Taxes (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Notes and other explanatory information [abstract] |
|
Schedule of income tax reconciliation |
Schedule of income tax reconciliation |
|
|
|
|
|
|
|
Three-month period ended June 30, |
Six-month period ended June 30, |
|
Notes |
2025 |
2024 |
2025 |
2024 |
Income before income taxes |
|
2,103 |
2,735 |
4,146 |
4,870 |
Income taxes at statutory rate (34%) |
|
(715) |
(930) |
(1,410) |
(1,656) |
Adjustments that affect the taxes basis: |
|
|
|
|
|
Tax incentives |
|
579 |
298 |
991 |
767 |
Addition of tax loss carryforward |
|
182 |
369 |
122 |
213 |
Equity results |
|
(13) |
4 |
(4) |
(3) |
Tax effects on temporary differences – Energy Assets |
15(a) |
– |
– |
(135) |
– |
Effects on tax computation of foreign operations |
|
34 |
(10) |
(78) |
(20) |
Reclassification of cumulative adjustments to the income statement |
|
– |
(4) |
(3) |
(22) |
Gain on divestment in PTVI |
15(b) |
– |
358 |
– |
358 |
Other |
|
(35) |
(51) |
(98) |
(51) |
Income taxes |
|
32 |
34 |
(615) |
(414) |
Current tax |
|
(285) |
(639) |
(471) |
(1,373) |
Deferred tax |
|
317 |
673 |
(144) |
959 |
Income taxes |
|
32 |
34 |
(615) |
(414) |
|
Schedule of changes in deferred tax assets and liability |
Schedule of changes in deferred tax assets and liability |
|
|
|
|
|
Notes |
Assets |
Liabilities |
Deferred taxes, net |
Balance as of December 31, 2024 |
|
8,244 |
445 |
7,799 |
Effect in income statement |
|
(112) |
17 |
(129) |
Other comprehensive income |
|
2 |
7 |
(5) |
Transfer between assets and liabilities |
|
(103) |
(103) |
– |
Translation adjustment |
|
954 |
56 |
898 |
Transfer to held for sale (Energy Assets) |
15(a) |
(10) |
(295) |
285 |
Balance as of June 30, 2025 |
|
8,975 |
127 |
8,848 |
|
|
|
|
|
Balance as of December 31, 2023 |
|
9,565 |
870 |
8,695 |
Effect in income statement |
|
873 |
(98) |
971 |
Other comprehensive income |
|
602 |
15 |
587 |
Transfer between assets and liabilities |
|
50 |
50 |
– |
Translation adjustment |
|
(1,159) |
(31) |
(1,128) |
Balance as of June 30, 2024 |
|
9,931 |
806 |
9,125 |
|
Schedule of income taxes settlement program |
Schedule of income taxes settlement program |
|
|
|
June 30, 2025 |
December 31, 2024 |
Current liabilities |
412 |
353 |
Non-current liabilities |
971 |
1,007 |
REFIS liabilities |
1,383 |
1,360 |
|
|
|
SELIC rate |
15.00% |
12.25% |
|
Schedule of uncertain tax positions |
Schedule of uncertain tax positions |
|
|
|
|
|
|
|
June 30, 2025 |
December 31, 2024 |
|
Assessed (i) |
Potential (ii) |
Total |
Assessed (i) |
Potential (ii) |
Total |
UTPs not recorded on statement of financial position (iii) |
|
|
|
|
|
|
Transfer pricing over the exportation of ores to a foreign subsidiary |
3,995 |
1,825 |
5,820 |
3,387 |
1,608 |
4,995 |
Expenses of interest on capital |
1,499 |
– |
1,499 |
1,262 |
– |
1,262 |
Proceeding related to income tax paid abroad |
501 |
– |
501 |
427 |
– |
427 |
Goodwill amortization |
885 |
76 |
961 |
743 |
62 |
805 |
Payments to Renova Foundation |
355 |
398 |
753 |
301 |
351 |
652 |
Other |
476 |
– |
476 |
415 |
– |
415 |
Total not recorded
on statement of financial position |
7,711 |
2,299 |
10,010 |
6,535 |
2,021 |
8,556 |
|
|
|
|
|
|
|
UTPs recorded on statement of financial position |
|
|
|
|
|
|
Deduction of CSLL in Brazil |
181 |
– |
181 |
154 |
– |
154 |
Total recorded
on statement of financial position |
181 |
– |
181 |
154 |
– |
154 |
(i) Includes the tax effects arising from
the reduction of the tax losses and negative basis of the CSLL without fines and interest.
(ii) Includes the principal, without fines
and interest.
(iii) Based on the assessment of its internal
and external legal advisors, the Company believes that the tax treatment adopted for these matters will be accepted in decisions of the
higher courts on last instance.
|
Schedule of recoverable and payable taxes |
Schedule of recoverable and payable taxes |
|
|
|
|
|
|
|
Consolidated |
|
Current assets |
Non-current assets |
Current liabilities |
|
June 30, 2025 |
December 31, 2024 |
June 30, 2025 |
December 31, 2024 |
June 30, 2025 |
December 31, 2024 |
Value-added tax ("ICMS") |
304 |
260 |
16 |
3 |
114 |
34 |
Brazilian federal contributions ("PIS" and "COFINS") |
166 |
266 |
1,167 |
975 |
3 |
12 |
Income taxes |
850 |
564 |
345 |
319 |
710 |
317 |
Financial compensation for the exploration of mineral resources ("CFEM") |
– |
– |
– |
– |
64 |
63 |
Other |
15 |
10 |
– |
– |
129 |
148 |
Total |
1,335 |
1,100 |
1,528 |
1,297 |
1,020 |
574 |
|