Convertible Preferred Stock (Tables)

6 Months Ended

Jun. 30, 2025

Temporary Equity Disclosure [Abstract]

Authorized, issued, and outstanding Preferred Stock were as follows:


June 30, 2025
Series	Par Value		Authorized	Issued and Outstanding	Issuance Price Per Share		Liquidation Value
Seed	$	0.001	16,840,400	16,840,400	$	0.0843	$	1,420
A	0.001		22,399,370	22,399,370	0.2500		5,600
B	0.001		6,913,964	6,663,964	0.3720		2,479
C	0.001		50,116,284	50,116,284	0.4300		21,550
D	0.001		83,403,626	80,909,169	0.5412		43,788
E	0.001		58,774,332	58,774,312	0.6828		40,131
Total			238,447,976	235,703,499			$	114,968


December 31, 2024
Series	Par Value		Authorized	Issued and Outstanding	Issuance Price Per Share		Liquidation Value
Seed	$	0.001	16,840,400	15,851,401	$	0.0843	$	1,337
A	0.001		22,399,370	22,399,370	0.2500		5,600
B	0.001		6,913,964	5,913,964	0.3720		2,200
C	0.001		50,116,284	50,116,284	0.4300		21,550
D	0.001		83,403,626	80,909,169	0.5412		43,788
Total			179,673,644	175,190,188			$	74,475

- Definition

Tabular disclosure of temporary equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.

+ References + Details