Exhibit 99.1

Hello Group Inc. Announces Unaudited Financial Results for the Second Quarter of 2025

BEIJING, CHINA, September 9, 2025 – Hello Group Inc. (NASDAQ: MOMO) (“Hello Group” or the “Company”), a leading player in Asia’s online social networking space, today announced its unaudited financial results for the second quarter of 2025.

Second Quarter of 2025 Highlights

 

   

Net revenues decreased by 2.6% year over year to RMB2,620.4 million (US$365.8 million*) in the second quarter of 2025.

 

   

Net revenues from overseas increased by 72.7% year over year to RMB442.4 million (US$61.8 million) in the second quarter of 2025.

 

   

Net loss attributable to Hello Group Inc. was RMB140.2 million (US$19.6 million) in the second quarter of 2025, compared to a net income of RMB397.8 million in the same period of 2024.

 

   

Non-GAAP net loss attributable to Hello Group Inc. (note 1) was RMB96.0 million (US$13.4 million) in the second quarter of 2025, compared to a net income of RMB449.2 million in the same period of 2024. In the second quarter of 2025, the Company accrued an additional withholding tax of RMB547.9 million (US$76.5 million) related to dividends paid or payable by its wholly-foreign owned enterprise (“WFOE”) in Chinese mainland to its offshore parent company in Hong Kong, Momo Hong Kong. This accrual followed a notice the Company’s WFOE, Momo Beijing, received from the Chinese tax authorities requiring Momo Beijing to withhold tax at the standard rate of 10% instead of the previously applied preferential rate of 5%. The RMB547.9 million (US$76.5 million) accrual in withholding tax was for prior periods. This accrual is unrelated to the normal business operation of the current period and future periods. In the second quarter of 2025 and going forward, we will continue to accrue withholding tax for the dividends payable by Momo Beijing to Momo Hong Kong at the standard rate of 10%. Further details are provided under “Income tax expenses.”

 

   

Diluted net loss per American Depositary Share (“ADS”) was RMB0.84 (US$0.12) in the second quarter of 2025, compared to a diluted net income per ADS of RMB2.11 in the same period of 2024.

 

   

Non-GAAP diluted net loss per ADS (note 1) was RMB0.58 (US$0.08) in the second quarter of 2025, compared to a diluted net income per ADS of RMB2.38 in the same period of 2024.

 

   

Monthly Active Users (“MAU”) on Tantan app were 10.2 million in June 2025, compared to 12.9 million in June 2024.

 

   

For the Momo app total paying users was 3.5 million for the second quarter of 2025, compared to 7.2 million for the same period last year. Tantan had 0.7 million paying users for the second quarter of 2025 compared to 1.0 million from the year ago period.

First Half of 2025 Highlights

 

   

Net revenues decreased by 2.1% year over year to RMB5,141.2 million (US$717.7 million) for the first half of 2025.

 

   

Net revenues from overseas increased by 72.3% year over year to RMB857.0 million (US$119.6 million) for the first half of 2025.

 
* 

This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rate solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB7.1636 to US$1.00, the effective noon buying rate for June 30, 2025 as set forth in the H.10 statistical release of the Federal Reserve Board.

 

1


   

Net income attributable to Hello Group Inc. was RMB217.8 million (US$30.4 million) for the first half of 2025, compared to RMB403.0 million during the same period of 2024.

 

   

Non-GAAP net income attributable to Hello Group Inc. (note 1) was RMB307.7 million (US$43.0 million) for the first half of 2025, compared to RMB509.1 million during the same period of 2024.

 

   

Diluted net income per ADS was RMB1.27 (US$0.18) for the first half of 2025, compared to RMB2.10 during the same period of 2024.

 

   

Non-GAAP diluted net income per ADS (note 1) was RMB1.80 (US$0.25) for the first half of 2025, compared to RMB2.65 during the same period of 2024.

“Q2 was a good quarter. Both our domestic and overseas business fundamentals extended the positive trend that began at the start of the year, achieving favorable results across various operational and financial metrics,” commented Yan Tang, Chairman and CEO of Hello Group.” Our Momo business has progressively stabilized, with both revenue and profit surpassing our initial expectations. For our overseas business, we have successfully maintained rapid growth while controlling costs and expenses effectively. This strategic approach keeps our overseas business on course to deliver an increasingly meaningful contribution to the group’s overall financial performance. “

Second Quarter of 2025 Financial Results

Net revenues

Total net revenues were RMB2,620.4 million (US$365.8 million) in the second quarter of 2025, a decrease of 2.6% from RMB2,691.4 million in the second quarter of 2024.

Value-added service revenues mainly include virtual gift revenues from various audio, video and text- based scenarios, and membership subscription revenues. Total value-added service revenues were RMB2,579.3 million (US$360.1 million) in the second quarter of 2025, a decrease of 2.6% from RMB2,648.3 million during the same period of 2024. The decrease was primarily due to a soft consumer sentiment among top users in the current macro environment of Momo app, and to a lesser extent, the decline in Tantan’s paying users which was in turn due to the decline in user base. The decrease was partially mitigated by the rapid revenue growth from our overseas apps, driven by the strong performance of the relatively established brand-Soulchill, along with the monetization of a collection of new apps.

Other services revenues were RMB41.1 million (US$5.7 million) in the second quarter of 2025, compared to RMB43.1 million during the same period of 2024.

Net revenues from Chinese mainland decreased from RMB2,435.1 million in the second quarter of 2024 to RMB2,177.9 million (US$304.0 million) in the second quarter of 2025, primarily due to the decrease in net revenues from Momo app and Tantan app. Net revenues from overseas increased from RMB256.3 million in the second quarter of 2024 to RMB442.4 million (US$61.8 million) in the second quarter of 2025, driven by the growth of Souchill and incremental revenue from emerging brands.

Cost and expenses

Cost and expenses were RMB2,227.7 million (US$311.0 million) in the second quarter of 2025, a decrease of 2.1% from RMB2,275.2 million in the second quarter of 2024. The decrease was primarily attributable to: (a) a decrease in Tantan’s marketing and promotional expense due to our continuous initiatives to control cost and optimize Tantan’s channel marketing strategy, partially offset by an increase in sales and marketing expenses related to the promotion of overseas apps; (b) a decrease in revenue sharing with broadcasters on Momo apps, which was partially offset by an increase in revenue sharing with virtual gift recipients for overseas apps; and (c) a decrease in production costs in connection with films.

 

2


Non-GAAP cost and expenses (note 1) were RMB2,183.6 million (US$304.8 million) in the second quarter of 2025, compared to RMB2,223.8 million during the same period of 2024.

Income from operations

Income from operations was RMB403.5 million (US$56.3 million) in the second quarter of 2025, compared to RMB425.0 million during the same period of 2024.

Non-GAAP income from operations (note 1) was RMB447.7 million (US$62.5 million) in the second quarter of 2025, compared to RMB476.5 million during the same period of 2024.

Income tax expenses

Income tax expenses were RMB638.4 million (US$89.1 million) in the second quarter of 2025, compared to RMB102.6 million in the second quarter of 2024.

On August 27, 2025, the Company’s WFOE, Momo Beijing, received a notice from the Chinese tax authorities requiring Momo Beijing to withhold tax at the standard rate of 10% instead of the previously applied preferential rate of 5%. As a result, the Company accrued an additional withholding tax of RMB547.9 million (US$76.5 million). Of this total amount, RMB356.1 million (US$49.7 million) was related to dividends paid by Momo Beijing in 2024 and in the first half of 2025, and this amount has been remitted in September 2025. The remaining RMB191.8 million (US$26.8 million) represents additional withholding tax accrued for the undistributed retained earnings of Momo Beijing as of March 31st 2025. The RMB547.9 million (US$76.5 million) accrual in withholding tax was for prior periods. This accrual is unrelated to the normal business operation of the current period and future periods. In the second quarter of 2025 and going forward, we will continue to accrue withholding tax for the dividends payable by Momo Beijing to Momo Hong Kong at the standard rate of 10%.

Net income (loss)

Net loss was RMB139.4 million (US$19.5 million) in the second quarter of 2025, compared to a net income of RMB397.8 million during the same period of 2024.

Non-GAAP net loss (note 1) was RMB95.2 million (US$13.3 million) in the second quarter of 2025, compared to a net income of RMB449.2 million during the same period of 2024.

Net income (loss) attributable to Hello Group Inc.

Net loss attributable to Hello Group Inc. was RMB140.2 million (US$19.6 million) in the second quarter of 2025, compared to a net income of RMB397.8 million during the same period of 2024.

Non-GAAP net loss (note 1) attributable to Hello Group Inc. was RMB96.0 million (US$13.4 million) in the second quarter of 2025, compared to a net income of RMB449.2 million during the same period of 2024.

 

3


Net income (loss) per ADS

Diluted net loss per ADS was RMB0.84 (US$0.12) in the second quarter of 2025, compared to a diluted net income per ADS of RMB2.11 in the second quarter of 2024.

Non-GAAP diluted net loss per ADS (note 1) was RMB0.58 (US$0.08) in the second quarter of 2025, compared to a diluted net income per ADS of RMB2.38 in the second quarter of 2024.

Cash and cash flow

As of June 30, 2025, the Company’s cash, cash equivalents, short-term deposits, long-term deposits, short-term restricted cash and long-term restricted cash totaled RMB12,390.6 million (US$1,729.7 million), compared to RMB14,728.5 million as of December 31, 2024.

Net cash provided by operating activities in the second quarter of 2025 was RMB250.1 million (US$34.9 million), compared to RMB475.2 million in the second quarter of 2024.

First Half of 2025 Financial Results

Net revenues for the first half of 2025 were RMB5,141.2 million (US$717.7 million), a decrease of 2.1% from RMB5,251.8 million in the same period of 2024.

Net income attributable to Hello Group Inc. was RMB217.8 million (US$30.4 million) for the first half of 2025, compared to RMB403.0 million during the same period of 2024.

Non-GAAP net income attributable to Hello Group Inc. (note 1) was RMB307.7 million (US$43.0 million) for the first half of 2025, compared to RMB509.1 million during the same period of 2024.

Diluted net income per ADS was RMB1.27 (US$0.18) during the first half of 2025, compared to RMB2.10 in the same period of 2024.

Non-GAAP diluted net income per ADS (note 1) was RMB1.80 (US$0.25) during the first half of 2025, compared to RMB2.65 in the same period of 2024.

Net cash provided by operating activities was RMB489.9 million (US$68.4 million) during the first half of 2025, compared to RMB875.4 million in the same period of 2024.

Recent Development

Share repurchase program

As of September, 9, 2025, the Company has repurchased 48.9 million ADSs for US$300.3 million on the open market under the Share Repurchase Program announced on June 7, 2022 and amended on March 14, 2024 and March 12, 2025, at an average purchase price of US$6.12 per ADS. The remaining size of the program is US$185.8 million.

Business Outlook

For the third quarter of 2025, the Company expects total net revenues to be between RMB2.59 billion to RMB2.69 billion, representing a decrease of 3.2% to an increase of 0.6% year over year. This forecast reflects the Company’s current and preliminary views on the market and operational conditions, which are subject to change.

 

4


Note 1: Non-GAAP measures

To supplement our consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (“GAAP”), we, Hello Group, use various non-GAAP financial measures that are adjusted from the most comparable GAAP results to exclude share-based compensation and amortization of intangible assets from business acquisitions, and such adjustments has no impact on income tax.

Reconciliations of our non-GAAP financial measures to our U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

Our non-GAAP financial information is provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors’ overall understanding of the historical and current financial performance of our continuing operations and our prospects for the future. Our non-GAAP financial information should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to the GAAP results. In addition, our calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.

Our non-GAAP information (including non-GAAP cost and operating expenses, income from operations, net income (loss), net income (loss) attributable to Hello Group Inc., and diluted net income (loss) per ADS) is adjusted from the most comparable GAAP results to exclude share-based compensation and amortization of intangible assets from business acquisitions, and such adjustments has no impact on income tax. A limitation of using these non-GAAP financial measures is that share-based compensation and amortization of intangible assets from business acquisitions have been and will continue to be for the foreseeable future significant recurring expenses in our results of operations. We compensate for such limitation by providing reconciliations of our non-GAAP measures to our U.S. GAAP measures. Please see the reconciliation tables at the end of this earnings release.

Conference Call

Hello Group’s management will host an earnings conference call on Tuesday, September 9, 2025, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time on September 9, 2025).

Participants can register for the conference call by navigating to:

https://s1.c-conf.com/diamondpass/10049643-g8d65s.html.

Upon registration, each participant will receive details for the conference call, including dial-in numbers, conference call passcode and a unique access PIN. Please dial in 10 minutes before the call is scheduled to begin.

A telephone replay of the call will be available after the conclusion of the conference call through September 16, 2025. The dial-in details for the replay are as follows:

U.S. / Canada: 1-855-883-1031

Hong Kong: 800-930-639

Passcode: 10049643

 

5


Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of Hello Group’s website at https://ir.hellogroup.com.

About Hello Group Inc.

We are a leading player in Asia’s online social networking space. Through Momo, Tantan and other properties within our product portfolio, we enable users to discover new relationships, expand their social connections and build meaningful interactions. Momo is a mobile application that connects people and facilitates social interactions based on location, interests and a variety of online recreational activities. Tantan, which was added into our family of applications through acquisition in May 2018, is a leading social and dating application. Tantan is designed to help its users find and establish romantic connections as well as meet interesting people. Starting from 2019, we have incubated a number of other new apps, such as Hertz, Soulchill, and Duidui, which target more niche markets and more selective demographics.

For investor and media inquiries, please contact:

Hello Group Inc.

Investor Relations

Phone: +86-10-5731-0538

Email: ir@hellogroup.com

Christensen

In China

Ms. Xiaoyan Su

Phone: +86-10-5900-1548

E-mail: Xiaoyan.Su@christensencomms.com

In U.S.

Ms. Linda Bergkamp

Phone: +1-480-614-3004

Email: linda.bergkamp@christensencomms.com

Safe Harbor Statement

This news release contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to our management quotes, our financial outlook for the third quarter of 2025, as well as the amount of, timing, methods and funding sources for repurchases of our shares under the share repurchase program.

 

6


Our forward-looking statements are not historical facts but instead represent only our belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of our control. Our actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the second quarter of 2025 are preliminary, unaudited and subject to audit adjustment. In addition, we may not meet our financial outlook for the third quarter of 2025 and may be unable to grow our business in the manner planned. We may also modify our strategy for growth. Moreover, there are other risks and uncertainties that could cause our actual results to differ from what we currently anticipate, including those relating to our ability to retain and grow our user base, our ability to attract and retain sufficiently trained professionals to support our operations, our ability to anticipate and develop new services and enhance existing services to meet the demand of our users or customers, the market price of the Company’s stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company’s cash flows from operations, general economic conditions, and other factors. For additional information on these and other important factors that could adversely affect our business, financial condition, results of operations, and prospects, please see our filings with the U.S. Securities and Exchange Commission.

All information provided in this press release and in the attachments is as of the date of the press release. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.

 

7


Hello Group Inc.

Unaudited Condensed Consolidated Statement of Operations

(All amounts in thousands, except share and per share data)

 

     Three months
Ended June 30
    First half year
Ended June 30
 
     2024     2025     2025     2024     2025     2025  
     RMB     RMB     US$     RMB     RMB     US$  

Net revenues(i):

            

Value-added service

     2,648,336       2,579,292       360,055       5,181,253       5,069,194       707,632  

Other services

     43,055       41,076       5,734       70,558       72,009       10,052  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     2,691,391       2,620,368       365,789       5,251,811       5,141,203       717,684  

Cost and expenses:

            

Cost of revenues

     (1,595,789     (1,607,712     (224,428     (3,098,797     (3,176,786     (443,462

Research and development

     (193,168     (183,859     (25,666     (385,359     (379,628     (52,994

Sales and marketing

     (364,769     (347,327     (48,485     (658,200     (676,505     (94,436

General and administrative

     (121,482     (88,839     (12,401     (252,863     (229,350     (32,016
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (2,275,208     (2,227,737     (310,980     (4,395,219     (4,462,269     (622,908

Other operating income, net

     8,861       10,865       1,517       28,767       24,047       3,357  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     425,044       403,496       56,326       885,359       702,981       98,133  

Interest income

     130,937       105,513       14,729       252,044       225,851       31,528  

Interest expense

     (32,493     (23,417     (3,269     (56,191     (54,076     (7,549

Other gain or loss, net

     (34,625     (40     (6     (43,870     (40     (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax and share of income on equity method investments

     488,863       485,552       67,780       1,037,342       874,716       122,106  

Income tax expenses

     (102,614     (638,390     (89,116     (660,227     (708,796     (98,944
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before share of income on equity method investments

     386,249       (152,838     (21,336     377,115       165,920       23,162  

Share of income on equity method investments

     11,536       13,427       1,874       25,854       53,158       7,421  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     397,785       (139,411     (19,462     402,969       219,078       30,583  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: net income attributable to non-controlling interest

     —        793       111       —        1,288       180  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to the shareholders of Hello Group Inc.

     397,785       (140,204     (19,573     402,969       217,790       30,403  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share attributable to ordinary shareholders

            

Basic

     1.10       (0.42     (0.06     1.09       0.65       0.09  

Diluted

     1.05       (0.42     (0.06     1.05       0.64       0.09  

Weighted average shares used in calculating net income (loss) per ordinary share

            

Basic

     362,394,762       332,986,414       332,986,414       368,522,705       335,653,491       335,653,491  

Diluted

     377,903,589       332,986,414       332,986,414       383,528,002       341,743,527       341,743,527  

 

(i)

The following table presents revenues by geographic area based on the addresses of our customers of our users:

 

     Three months
Ended June 30
     First half year
Ended June 30
 
     2024      2025      2025      2024      2025      2025  
     RMB      RMB      US$      RMB      RMB      US$  

Chinese mainland

     2,435,133        2,177,929        304,027        4,754,356        4,284,162        598,046  

Overseas

     256,258        442,439        61,762        497,455        857,041        119,638  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,691,391        2,620,368        365,789        5,251,811        5,141,203        717,684  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

8


Hello Group Inc.

Unaudited Condensed Consolidated Statement of Comprehensive Income

(All amounts in thousands, except share and per share data)

 

     Three months
Ended June 30
    First half year
Ended June 30
 
     2024      2025     2025     2024      2025     2025  
     RMB      RMB     US$     RMB      RMB     US$  

Net income (loss)

     397,785        (139,411     (19,462     402,969        219,078       30,583  

Other comprehensive income (loss), net of tax:

              

Foreign currency translation adjustment

     41,569        (73,476     (10,257     96,463        (116,814     (16,307
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Comprehensive income (loss)

     439,354        (212,887     (29,719     499,432        102,264       14,276  

Less: comprehensive income (loss) attributed to the non-controlling interest

     1,202        (920     (128     4,286        (1,519     (212
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Comprehensive income (loss) attributable to Hello Group Inc.

     438,152        (211,967     (29,591     495,146        103,783       14,488  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

9


Hello Group Inc.

Unaudited Condensed Consolidated Balance Sheets

(All amounts in thousands, except share and per share data)

 

     December 31      June 30      June 30  
     2024      2025      2025  
   RMB      RMB      US$  

Assets

        

Current assets

        

Cash and cash equivalents

     4,122,659        5,017,224        700,377  

Short-term deposits

     2,026,245        1,308,180        182,615  

Restricted cash

     4,566,477        3,539,451        494,088  

Accounts receivable, net of allowance for credit losses of RMB12,433 and RMB17,725 as of December 31, 2024 and June 30, 2025, respectively

     192,317        238,778        33,332  

Prepaid expenses and other current assets

     1,104,172        982,242        137,116  
  

 

 

    

 

 

    

 

 

 

Total current assets

     12,011,870        11,085,875        1,547,528  

Long-term deposits

     3,059,860        2,482,720        346,574  

Long-term restricted cash

     953,285        42,982        6,000  

Right-of-use assets, net

     252,169        154,635        21,586  

Property and equipment, net

     897,036        928,462        129,608  

Intangible assets, net

     86,661        186,287        26,005  

Rental deposits

     13,280        5,365        749  

Long-term investments

     825,533        1,195,290        166,856  

Other non-current assets

     110,960        147,693        20,617  

Deferred tax assets

     36,066        35,144        4,906  

Goodwill

     136,250        250,684        34,994  
  

 

 

    

 

 

    

 

 

 

Total assets

     18,382,970        16,515,137        2,305,423  
  

 

 

    

 

 

    

 

 

 

Liabilities and equity

        

Current liabilities

        

Accounts payable

     615,254        619,442        86,469  

Deferred revenue

     427,702        439,478        61,349  

Accrued expenses and other current liabilities

     704,410        603,410        84,233  

Lease liabilities due within one year

     141,971        103,672        14,472  

Income tax payable

     157,057        415,524        58,005  

Deferred consideration in connection with business acquisitions-current

     28,027        48,997        6,840  

Convertible Senior Notes-current

     20,191        —         —   

Long-term borrowings, current portion

     1,938,385        1,939,273        270,712  

Short-term borrowings

     2,365,535        675,000        94,226  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     6,398,532        4,844,796        676,306  

Deferred consideration in connection with business acquisitions-non current

     65,694        42,982        6,000  

Lease liabilities

     115,105        57,640        8,046  

Deferred tax liabilities

     241,915        435,811        60,837  

Long—term borrowings

     —         3,036        424  

Other non-current liabilities

     129,051        137,491        19,193  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     6,950,297        5,521,756        770,806  

Shareholder’s equity (ii)

     11,432,673        10,993,381        1,534,617  
  

 

 

    

 

 

    

 

 

 

Total liabilities and shareholder’s equity

     18,382,970        16,515,137        2,305,423  
  

 

 

    

 

 

    

 

 

 

 

(ii):

As of June 30, 2025, the number of ordinary shares outstanding was 318,881,690.

 

10


Hello Group Inc.

Unaudited Condensed Consolidated Statement of Cash Flows

(All amounts in thousands, except share and per share data)

 

     Three months
Ended June 30
    First half year
Ended June 30
 
     2024     2025     2025     2024     2025     2025  
     RMB     RMB     US$     RMB     RMB     US$  

Cash flows from operating activities:

            

Net income (loss)

     397,785       (139,411     (19,462     402,969       219,078       30,583  

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

            

Depreciation of property and equipment

     13,525       11,229       1,568       27,835       23,620       3,297  

Amortization of intangible assets

     1,279       7,655       1,069       2,558       13,846       1,933  

Share-based compensation

     51,458       37,801       5,277       106,128       78,661       10,980  

Share of income on equity method investments

     (11,536     (13,427     (1,874     (25,854     (53,158     (7,421

Cash received on distributions from equity method investments

     1,197       —        —        1,197       —        —   

Returns on investments

     —        289       40       —        797       111  

Loss on long-term investments

     34,625       40       6       43,870       40       6  

Gain or loss on disposal of property and equipment

     (178     (146     (20     80       (248     (35

Provision of loss on receivable and other assets

     145       312       44       1,921       5,717       798  

Changes in operating assets and liabilities:

            

Accounts receivable

     4,848       (17,847     (2,491     15,828       (36,991     (5,164

Prepaid expenses and other current assets

     15,043       (133,016     (18,568     5,366       (121,641     (16,980

Rental deposits

     —        8,016       1,119       (802     7,906       1,104  

Deferred tax assets

     (1,580     581       81       (4,078     921       129  

Other non-current assets

     (198,746     46,626       6,509       (206,343     81,672       11,401  

Accounts payable

     (14,292     4,047       565       (31,746     (9,496     (1,326

Income tax payable

     (42,533     363,302       50,715       (36,497     262,323       36,619  

Deferred revenue

     (15,268     2,684       375       1,406       11,719       1,636  

Accrued expenses and other current liabilities

     121,547       (70,803     (9,884     64,747       (141,786     (19,793

Deferred tax liabilities

     14,410       181,183       25,292       379,421       193,896       27,067  

Other non-current liabilities

     103,500       (38,986     (5,442     127,393       (47,026     (6,565
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     475,229       250,129       34,919       875,399       489,850       68,380  

Cash flows from investing activities:

            

Purchase of property and equipment

     (199,842     (26,162     (3,652     (244,018     (53,976     (7,535

Payment for long-term investments

     (5,250     (72,593     (10,134     (5,250     (72,593     (10,134

Payment for business acquisition

     —        —        —        —        (194,390     (27,136

Cash received on maturity of short-term deposits

     781,016       —        —        1,081,016       1,107,245       154,565  

Purchase of long-term deposits

     —        —        —        (718,860     —        —   

Cash received on maturity of long-term deposits

     —        —        —        718,860       150,000       20,939  

Cash received from sales of long-term investment

     —        —        —        2,000       —        —   

Loan to a third-party company

     —        (6,278     (876     —        (33,756     (4,712

Other investing activities

     298       302       42       683       494       69  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     576,222       (104,731     (14,620     834,431       903,024       126,056  

Cash flows from financing activities:

            

Proceeds from exercise of share options

     2       2       —        13       4       1  

Repurchase of ordinary shares

     (394,561     (97,196     (13,568     (506,822     (298,725     (41,700

Dividends payment

     (716,302     (346,182     (48,325     (716,302     (346,182     (48,325

Payment in relation to redemption of convertible bonds

     —        (20,221     (2,823     —        (20,221     (2,823

Proceeds from short-term borrowings

     —        —        —        1,331,635       —        —   

Repayment of short-term borrowings

     —        —        —        —        (1,690,535     (235,990

Repayment of long-term borrowings

     —        (279     (39     (215     (674     (94
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (1,110,861     (463,876     (64,755     108,309       (2,356,333     (328,931

Effect of exchange rate changes

     27,725       (53,620     (7,488     48,539       (79,305     (11,070
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (31,685     (372,098     (51,944     1,866,678       (1,042,764     (145,565

Cash, cash equivalents and restricted cash at the beginning of period

     10,181,275       8,971,755       1,252,409       8,282,912       9,642,421       1,346,030  

Cash, cash equivalents and restricted cash at the end of period

     10,149,590       8,599,657       1,200,465       10,149,590       8,599,657       1,200,465  

 

11


Hello Group Inc.

Reconciliation of Non-GAAP financial measures to comparable GAAP measures

(All amounts in thousands, except per share data)

 

1.

Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income (loss) to comparable GAAP measures.

 

     Three months
Ended June 30, 2024
    Three months
Ended June 30, 2025
    Three months
Ended June 30, 2025
 
     GAAP
RMB
    Share-based
compensation
RMB
     Non-GAAP
RMB
    GAAP
RMB
    Amortization
of intangible
assets from
business
acquisitions
RMB
     Share-based
compensation
RMB
     Non-GAAP
RMB
    GAAP
US$
    Amortization
of intangible
assets from
business
acquisitions
US$
     Share-based
compensation
US$
     Non-GAAP
US$
 

Cost of revenues

     (1,595,789     1,796        (1,593,993     (1,607,712     1,762        1,560        (1,604,390     (224,428     246        218        (223,964

Research and development

     (193,168     13,512        (179,656     (183,859     1,140        10,710        (172,009     (25,666     159        1,495        (24,012

Sales and marketing

     (364,769     4,149        (360,620     (347,327     3,474        4,159        (339,694     (48,485     485        581        (47,419

General and administrative

     (121,482     32,001        (89,481     (88,839     —         21,372        (67,467     (12,401     —         2,983        (9,418
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Cost and operating expenses

     (2,275,208     51,458        (2,223,750     (2,227,737     6,376        37,801        (2,183,560     (310,980     890        5,277        (304,813

Income from operations

     425,044       51,458        476,502       403,496       6,376        37,801        447,673       56,326       890        5,277        62,493  

Net income (loss) attributable to Hello Group Inc.

     397,785       51,458        449,243       (140,204     6,376        37,801        (96,027     (19,573     890        5,277        (13,406

 

12


Hello Group Inc.

Reconciliation of Non-GAAP financial measures to comparable GAAP measures

(All amounts in thousands, except per share data)

 

1.

Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income (loss) to comparable GAAP measures-continued.

 

     First half year
Ended June 30, 2024
    First half year
Ended June 30, 2025
    First half year
Ended June 30, 2025
 
     GAAP
RMB
    Share-based
compensation
RMB
     Non-GAAP
RMB
    GAAP
RMB
    Amortization
of intangible
assets from
business
acquisitions
RMB
     Share-based
compensation
RMB
     Non-GAAP
RMB
    GAAP
US$
    Amortization
of intangible
assets from
business
acquisitions
US$
     Share-based
compensation
US$
     Non-GAAP
US$
 

Cost of revenues

     (3,098,797     3,678        (3,095,119     (3,176,786     3,025        3,334        (3,170,427     (443,462     422        465        (442,575

Research and development

     (385,359     22,298        (363,061     (379,628     1,999        19,770        (357,859     (52,994     279        2,760        (49,955

Sales and marketing

     (658,200     10,266        (647,934     (676,505     6,264        8,470        (661,771     (94,436     874        1,182        (92,380

General and administrative

     (252,863     69,886        (182,977     (229,350     —         47,087        (182,263     (32,016     —         6,573        (25,443
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Cost and operating expenses

     (4,395,219     106,128        (4,289,091     (4,462,269     11,288        78,661        (4,372,320     (622,908     1,575        10,980        (610,353

Income from operations

     885,359       106,128        991,487       702,981       11,288        78,661        792,930       98,133       1,575        10,980        110,688  

Net income attributable to Hello Group Inc.

     402,969       106,128        509,097       217,790       11,288        78,661        307,739       30,403       1,575        10,980        42,958  

 

13