Schedule of Presents Significant Expenses Provided to the CODM |
The following table presents
significant expenses provided to the CODM for the three and six months ended June 30, 2025 and 2024.
| |
For
the Three Months Ended June 30, | | |
For
the six Months Ended June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Revenues | |
| | |
| | |
| | |
| |
Equity and option order flow rebates | |
$ | 68,688,838 | | |
$ | 43,316,935 | | |
$ | 132,800,020 | | |
$ | 87,229,052 | |
Interest related income | |
| 36,286,533 | | |
| 31,898,791 | | |
| 67,426,597 | | |
| 64,396,420 | |
Handling charge income | |
| 20,105,503 | | |
| 10,365,426 | | |
| 37,652,513 | | |
| 20,069,935 | |
Other revenues | |
| 6,412,476 | | |
| 4,314,736 | | |
| 10,983,055 | | |
| 7,136,201 | |
Total revenues | |
| 131,493,350 | | |
| 89,895,888 | | |
| 248,862,185 | | |
| 178,831,608 | |
Segment expenses | |
| | | |
| | | |
| | | |
| | |
Brokerage and transaction | |
| 34,800,716 | | |
| 18,963,229 | | |
| 58,046,172 | | |
| 36,896,073 | |
Technology and development(1) | |
| 17,554,435 | | |
| 12,774,376 | | |
| 32,980,484 | | |
| 25,427,230 | |
Marketing and branding(1) | |
| 29,719,577 | | |
| 32,685,242 | | |
| 52,400,406 | | |
| 66,173,288 | |
General and administrative(1) | |
| 26,174,593 | | |
| 25,864,876 | | |
| 53,535,320 | | |
| 48,400,149 | |
Other
segment items(2) | |
| 26,969,402 | | |
| 8,474,119 | | |
| 35,038,447 | | |
| 20,610,934 | |
Total operating expenses per condensed
consolidated statements of operations and comprehensive loss | |
| 135,218,723 | | |
| 98,761,842 | | |
| 232,000,829 | | |
| 197,507,674 | |
Operating (loss) income | |
| (3,725,373 | ) | |
| (8,865,954 | ) | |
| 16,861,356 | | |
| (18,676,066 | ) |
Other expense, net | |
| 17,659,796 | | |
| 1,416,988 | | |
| 18,749,213 | | |
| 1,443,480 | |
Provision for income taxes | |
| 6,999,777 | | |
| 1,397,200 | | |
| 13,558,002 | | |
| 4,112,661 | |
Net loss | |
$ | (28,384,946 | ) | |
$ | (11,680,142 | ) | |
$ | (15,445,859 | ) | |
$ | (24,232,207 | ) |
(1) | Excludes share-based compensation. See Note 9 for operating expense allocation. |
(2) | Other segment items represent share-based compensation. |
|
The following table presents
significant expenses provided to the CODM for the years ended December 31, 2024, 2023 and 2022.
| |
2024 | | |
2023 | | |
2022 | |
Revenues | |
| | |
| | |
| |
Equity
and option order flow rebates | |
$ | 197,069,562 | | |
$ | 192,232,715 | | |
$ | 278,981,134 | |
Interest
related income | |
| 130,451,877 | | |
| 155,792,329 | | |
| 91,882,243 | |
Handling
charge income | |
| 49,044,700 | | |
| 30,677,177 | | |
| 8,500,321 | |
Other
revenues | |
| 13,663,533 | | |
| 10,900,349 | | |
| 8,969,222 | |
Total revenues | |
| 390,229,672 | | |
| 389,602,570 | | |
| 388,332,920 | |
Segment
expenses | |
| | | |
| | | |
| | |
Brokerage
and transaction(1) | |
| 79,306,618 | | |
| 66,418,918 | | |
| 59,764,117 | |
Technology
and development(1) | |
| 55,550,088 | | |
| 44,407,785 | | |
| 39,491,515 | |
Marketing
and branding(1) | |
| 136,693,180 | | |
| 150,558,774 | | |
| 137,394,118 | |
General
and administrative(1) | |
| 100,445,443 | | |
| 75,825,829 | | |
| 53,105,956 | |
Other
segment items(2) | |
| 32,587,611 | | |
| 29,411,885 | | |
| 30,022,321 | |
Total
operating expenses per consolidated statements of operations and comprehensive (loss) income | |
| 404,582,940 | | |
| 366,623,191 | | |
| 319,778,027 | |
Operating
(loss) income | |
| (14,353,268 | ) | |
| 22,979,379 | | |
| 68,554,893 | |
Other (income)
expense, net | |
| (2,302,693 | ) | |
| 2,801,285 | | |
| 2,869,397 | |
Provision
for income taxes | |
| 13,823,355 | | |
| 16,140,571 | | |
| 32,211,527 | |
Income
from discontinued operations, net of tax | |
| 2,691,778 | | |
| 1,784,465 | | |
| 16,603,657 | |
Net
(loss) income | |
$ | (23,182,152 | ) | |
$ | 5,821,988 | | |
$ | 50,077,626 | |
| (1) | Excludes share-based compensation. See Note 18 for operating expense allocation. |
| (2) | Other segment items represent share-based compensation. |
|
Schedule of Revenues, by Geographic Area from External Customers |
|
The following table presents
our revenues, by geographic area, for the years ended December 31, 2024, 2023 and 2022 from external customers, excluding interest received
on corporate bank deposits in the amount of $12,923,495, $14,833,038 and $4,325,689 for the years ended December 31, 2024, 2023 and 2022,
respectively.
| |
2024 | | |
2023 | | |
2022 | |
Revenues: | |
| | |
| | |
| |
USA | |
$ | 355,022,439 | | |
$ | 363,746,474 | | |
$ | 375,653,156 | |
Hong Kong | |
| 6,692,262 | | |
| 5,066,724 | | |
| 6,427,891 | |
Singapore | |
| 10,923,140 | | |
| 5,590,646 | | |
| 1,626,800 | |
Others | |
| 4,668,336 | | |
| 365,688 | | |
| 299,384 | |
Total | |
$ | 377,306,177 | | |
$ | 374,769,532 | | |
$ | 384,007,231 | |
|
Schedule of Long-Lived Assets by Category and by Geographic Area |
|
The following table presents
long-lived assets by category and by geographic area as of December 2024 and 2023.
| |
2024 | | |
2023 | |
Right-of-use assets: | |
| | |
| |
Mainland China | |
$ | 56,198,584 | | |
$ | 2,777,221 | |
USA | |
| 6,648,247 | | |
| 5,616,601 | |
Others | |
| 3,446,920 | | |
| 3,513,735 | |
Total | |
$ | 66,293,751 | | |
$ | 11,907,557 | |
| |
| | | |
| | |
Property and equipment, net: | |
| | | |
| | |
USA | |
$ | 30,347,719 | | |
$ | 30,611,515 | |
Others | |
| 3,282,051 | | |
| 3,686,868 | |
Total | |
$ | 33,629,770 | | |
$ | 34,298,383 | |
| |
| | | |
| | |
Intangible assets, net: | |
| | | |
| | |
Japan | |
$ | 15,111,688 | | |
$ | 16,693,046 | |
Indonesia | |
| 3,094,718 | | |
| 3,127,825 | |
Others | |
| 1,209,557 | | |
| 1,577,082 | |
Total | |
$ | 19,415,963 | | |
$ | 21,397,953 | |
| |
| | | |
| | |
Goodwill: | |
| | | |
| | |
Mexico | |
$ | 5,197,438 | | |
$ | 5,197,438 | |
|