SEGMENT REPORTING |
NOTE 21 — SEGMENT REPORTING
The following table presents
significant expenses provided to the CODM for the three and six months ended June 30, 2025 and 2024.
| |
For
the Three Months Ended June 30, | | |
For
the six Months Ended June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Revenues | |
| | |
| | |
| | |
| |
Equity and option order flow rebates | |
$ | 68,688,838 | | |
$ | 43,316,935 | | |
$ | 132,800,020 | | |
$ | 87,229,052 | |
Interest related income | |
| 36,286,533 | | |
| 31,898,791 | | |
| 67,426,597 | | |
| 64,396,420 | |
Handling charge income | |
| 20,105,503 | | |
| 10,365,426 | | |
| 37,652,513 | | |
| 20,069,935 | |
Other revenues | |
| 6,412,476 | | |
| 4,314,736 | | |
| 10,983,055 | | |
| 7,136,201 | |
Total revenues | |
| 131,493,350 | | |
| 89,895,888 | | |
| 248,862,185 | | |
| 178,831,608 | |
Segment expenses | |
| | | |
| | | |
| | | |
| | |
Brokerage and transaction | |
| 34,800,716 | | |
| 18,963,229 | | |
| 58,046,172 | | |
| 36,896,073 | |
Technology and development(1) | |
| 17,554,435 | | |
| 12,774,376 | | |
| 32,980,484 | | |
| 25,427,230 | |
Marketing and branding(1) | |
| 29,719,577 | | |
| 32,685,242 | | |
| 52,400,406 | | |
| 66,173,288 | |
General and administrative(1) | |
| 26,174,593 | | |
| 25,864,876 | | |
| 53,535,320 | | |
| 48,400,149 | |
Other
segment items(2) | |
| 26,969,402 | | |
| 8,474,119 | | |
| 35,038,447 | | |
| 20,610,934 | |
Total operating expenses per condensed
consolidated statements of operations and comprehensive loss | |
| 135,218,723 | | |
| 98,761,842 | | |
| 232,000,829 | | |
| 197,507,674 | |
Operating (loss) income | |
| (3,725,373 | ) | |
| (8,865,954 | ) | |
| 16,861,356 | | |
| (18,676,066 | ) |
Other expense, net | |
| 17,659,796 | | |
| 1,416,988 | | |
| 18,749,213 | | |
| 1,443,480 | |
Provision for income taxes | |
| 6,999,777 | | |
| 1,397,200 | | |
| 13,558,002 | | |
| 4,112,661 | |
Net loss | |
$ | (28,384,946 | ) | |
$ | (11,680,142 | ) | |
$ | (15,445,859 | ) | |
$ | (24,232,207 | ) |
(1) | Excludes share-based compensation. See Note 9 for operating expense allocation. |
(2) | Other segment items represent share-based compensation. |
As we are a single segment
entity, the significant segment expenses required to be disclosed under ASC 280 are presented throughout the condensed consolidated
financial statements including the condensed consolidated statements of operations and comprehensive loss, condensed consolidated statements
of cash flows, Note 12 — Revenues and Note 13 — Expenses.
Our single segment total
assets are equivalent to our total consolidated assets as reported on our condensed consolidated statements of financial position.
|
NOTE 27 — SEGMENT REPORTING
We operate as a single
reportable segment. This determination is based upon the financial information reviewed by our Chief Operating Decision Maker (“CODM”).
Our CODM is our management committee, which is comprised of the Company’s Chief Executive Officer, President and Chief Financial
Officer who collectively assess the performance of the Company and allocate resources across the Company. The internal reporting used
collectively by the management committee is presented on a consolidated basis. The accounting policies of the segment are the same as
those described in Note 2. The CODM evaluates the Company’s performance and allocates resources based upon consolidated business
metrics, including not limited to registered users, funded accounts, equity notional volume and option contract volume, and financial
metrics, which include consolidated revenue, adjusted operating income, adjusted net income and consolidated total assets. Certain information
provided to the CODM presents operating expenses on a different basis than that presented in the consolidated statements of operations
and comprehensive (loss) income.
The following table presents
significant expenses provided to the CODM for the years ended December 31, 2024, 2023 and 2022.
| |
2024 | | |
2023 | | |
2022 | |
Revenues | |
| | |
| | |
| |
Equity
and option order flow rebates | |
$ | 197,069,562 | | |
$ | 192,232,715 | | |
$ | 278,981,134 | |
Interest
related income | |
| 130,451,877 | | |
| 155,792,329 | | |
| 91,882,243 | |
Handling
charge income | |
| 49,044,700 | | |
| 30,677,177 | | |
| 8,500,321 | |
Other
revenues | |
| 13,663,533 | | |
| 10,900,349 | | |
| 8,969,222 | |
Total revenues | |
| 390,229,672 | | |
| 389,602,570 | | |
| 388,332,920 | |
Segment
expenses | |
| | | |
| | | |
| | |
Brokerage
and transaction(1) | |
| 79,306,618 | | |
| 66,418,918 | | |
| 59,764,117 | |
Technology
and development(1) | |
| 55,550,088 | | |
| 44,407,785 | | |
| 39,491,515 | |
Marketing
and branding(1) | |
| 136,693,180 | | |
| 150,558,774 | | |
| 137,394,118 | |
General
and administrative(1) | |
| 100,445,443 | | |
| 75,825,829 | | |
| 53,105,956 | |
Other
segment items(2) | |
| 32,587,611 | | |
| 29,411,885 | | |
| 30,022,321 | |
Total
operating expenses per consolidated statements of operations and comprehensive (loss) income | |
| 404,582,940 | | |
| 366,623,191 | | |
| 319,778,027 | |
Operating
(loss) income | |
| (14,353,268 | ) | |
| 22,979,379 | | |
| 68,554,893 | |
Other (income)
expense, net | |
| (2,302,693 | ) | |
| 2,801,285 | | |
| 2,869,397 | |
Provision
for income taxes | |
| 13,823,355 | | |
| 16,140,571 | | |
| 32,211,527 | |
Income
from discontinued operations, net of tax | |
| 2,691,778 | | |
| 1,784,465 | | |
| 16,603,657 | |
Net
(loss) income | |
$ | (23,182,152 | ) | |
$ | 5,821,988 | | |
$ | 50,077,626 | |
| (1) | Excludes share-based compensation. See Note 18 for operating expense allocation. |
| (2) | Other segment items represent share-based compensation. |
As we are a single segment
entity, the significant segment expenses required to be disclosed under ASC 280 are presented throughout the consolidated financial statements
including the consolidated statements of operations and comprehensive (loss) income, consolidated statements of cash flows, Note 20 –
Revenues and Note 21 – Expenses.
Our single segment total
assets are equivalent to our total consolidated assets as reported on our consolidated statements of financial position. Geographic Area Information
The following table presents
our revenues, by geographic area, for the years ended December 31, 2024, 2023 and 2022 from external customers, excluding interest received
on corporate bank deposits in the amount of $12,923,495, $14,833,038 and $4,325,689 for the years ended December 31, 2024, 2023 and 2022,
respectively.
| |
2024 | | |
2023 | | |
2022 | |
Revenues: | |
| | |
| | |
| |
USA | |
$ | 355,022,439 | | |
$ | 363,746,474 | | |
$ | 375,653,156 | |
Hong Kong | |
| 6,692,262 | | |
| 5,066,724 | | |
| 6,427,891 | |
Singapore | |
| 10,923,140 | | |
| 5,590,646 | | |
| 1,626,800 | |
Others | |
| 4,668,336 | | |
| 365,688 | | |
| 299,384 | |
Total | |
$ | 377,306,177 | | |
$ | 374,769,532 | | |
$ | 384,007,231 | |
The following table presents
long-lived assets by category and by geographic area as of December 2024 and 2023.
| |
2024 | | |
2023 | |
Right-of-use assets: | |
| | |
| |
Mainland China | |
$ | 56,198,584 | | |
$ | 2,777,221 | |
USA | |
| 6,648,247 | | |
| 5,616,601 | |
Others | |
| 3,446,920 | | |
| 3,513,735 | |
Total | |
$ | 66,293,751 | | |
$ | 11,907,557 | |
| |
| | | |
| | |
Property and equipment, net: | |
| | | |
| | |
USA | |
$ | 30,347,719 | | |
$ | 30,611,515 | |
Others | |
| 3,282,051 | | |
| 3,686,868 | |
Total | |
$ | 33,629,770 | | |
$ | 34,298,383 | |
| |
| | | |
| | |
Intangible assets, net: | |
| | | |
| | |
Japan | |
$ | 15,111,688 | | |
$ | 16,693,046 | |
Indonesia | |
| 3,094,718 | | |
| 3,127,825 | |
Others | |
| 1,209,557 | | |
| 1,577,082 | |
Total | |
$ | 19,415,963 | | |
$ | 21,397,953 | |
| |
| | | |
| | |
Goodwill: | |
| | | |
| | |
Mexico | |
$ | 5,197,438 | | |
$ | 5,197,438 | |
|