v3.25.2
Income Taxes
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Income Taxes [Abstract]    
INCOME TAXES

NOTE 14 — INCOME TAXES

 

Our interim period tax provisions are based on the actual year to date effective tax rate (“ETR”), as allowed by Accounting Standards Codification (“ASC”) 740-270-30-18, “Income Taxes — Interim Reporting,”. This method is applied when the application of the estimated annual effective tax rate is impractical because it is not possible to reliably estimate the annual effective tax rate. The discrete method treats the year-to-date period as if it was the annual period and determines the income tax expense or benefit on that basis. The Company believes that, at this time, the use of this method is more appropriate than the annual effective tax rate method as (i) the estimated annual effective tax rate method is not reliable due to the high degree of uncertainty in estimating annual pretax earnings at the jurisdictional and subsidiary levels and (ii) the Company’s ongoing assessment that the recoverability of its deferred tax assets is not likely in jurisdictions which are not profitable.

 

Our ETR was (718.17)% and (20.44)% for the six months ended June 30, 2025 and 2024, which was different than our Cayman island statutory income tax rate of 0% primarily due to tax accruals in jurisdictions with rates different than our statutory rate and the recognition of full valuation allowances on deferred tax assets with respect to jurisdictions in which we are not profitable.

NOTE 23 — INCOME TAXES

 

Income Before Income Taxes

 

The below table presents the jurisdictional composition of our income from continuing operations before income taxes for the years ended December 31, 2024, 2023 and 2022:

 

   2024   2023   2022 
United States  $38,850,319   $15,544,735   $53,794,019 
Non-US   (50,900,894)   4,633,359    11,891,477 
(Loss) income from continuing operations, before income taxes  $(12,050,575)  $20,178,094   $65,685,496 

Income Tax Provision

 

For the years ended December 31, 2024, 2023 and 2022, the current and deferred tax expense allocated to continuing operations were as follows:

 

   2024   2023   2022 
Current:            
US Federal  $12,771,794   $5,663,364   $13,270,683 
US State   5,022,876    2,928,137    3,311,355 
Non-US   3,772,288    8,632,303    21,057,369 
Total current tax expense   21,566,958    17,223,804    37,639,407 
                
Deferred:               
US Federal   (3,750,091)   (863,989)   (2,402,855)
US State   (1,074,479)   (281,452)   (428,427)
Non-US   (2,919,033)   62,208    (2,596,598)
Total deferred tax expense   (7,743,603)   (1,083,233)   (5,427,880)
Total provision for income taxes  $13,823,355   $16,140,571   $32,211,527 

 

Tax Rate Reconciliation

 

Our effective tax rate was (114.71)%, 79.98% and 49.03% for the years ended December 31, 2024, 2023 and 2022. A reconciliation between the income tax expense computed by applying the Cayman Island’s statutory income tax rate of 0% to income from continuing operations before income taxes and actual income tax expense were as follows:

 

   2024   2023   2022 
Cayman Island income tax at statutory rate   
%   
%   
%
                
Effect of rates different than statutory               
Australia   7.21%   (22.78)%   (0.44)%
Brazil   9.02%   (0.97)%   
%
Canada   17.16%   (0.44)%   
%
Hong Kong   21.61%   (14.89)%   (7.84)%
Japan   18.69%   (13.85)%   (1.30)%
Mainland China   (28.36)%   23.53%   31.40%
Mexico   18.61%   (0.04)%   
%
Singapore   32.61%   16.91%   (3.18)%
United States - Federal   (70.76)%   23.56%   19.20%
United States - State   (15.85)%   5.20%   3.15%
Other countries   21.07%   (8.15)%   (1.21)%
Change in valuation allowance   (134.41)%   50.44%   4.20%
Change in unrecognized tax benefit   (15.50)%   8.83%   7.68%
Return to provision differences - United States Federal   (7.63)%   6.55%   1.46%
Other   11.82%   6.08%   (4.09)%
Total   (114.71)%   79.98%   49.03%

Deferred Tax Assets and Liabilities

 

Deferred tax assets and liabilities reflect the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The significant components of the deferred tax assets and liabilities are as follows:

 

   2024   2023 
Deferred tax assets        
Net operating loss carryforwards  $36,533,676   $20,536,474 
Compensation accruals   9,058,023    4,771,220 
Lease liabilities   3,022,320    2,456,883 
Other   1,921,076    987,996 
Total deferred tax assets   50,535,095    28,752,573 
Less: valuation allowance   (34,628,089)   (21,043,136)
Deferred tax assets, net of valuation allowance   15,907,006    7,709,437 
           
Deferred tax liabilities          
Right of use assets   (2,704,189)   (2,154,329)
Intangibles   (5,233,634)   (5,712,800)
Property and equipment   (886,939)   (968,015)
Total deferred tax liabilities   (8,824,762)   (8,835,144)
           
Net deferred tax asset  $7,082,244   $(1,125,707)

 

We have income tax net operating loss carryforwards related to our international operations of $150,076,377. The below table presents the expiration of our net operating losses by jurisdiction as of December 31, 2024:

 

Jurisdiction  Net Operating Loss Carryforwards   Expiration 
Australia  $17,526,497    Indefinite 
Brazil   3,294,408    Indefinite  
Canada   9,219,682    2041 - 2044 
Hong Kong   22,335,355    Indefinite  
Japan   30,001,355    2025 - 2024 
Mainland China   1,260,186    2027 - 2029 
Mexico   14,650,709    2031 - 2044 
Singapore   30,833,631    Indefinite 
United Kingdom   7,175,137    Indefinite 
United States – Federal   431,676    Indefinite 
Others   13,347,741    * 
Total  $150,076,377      

 

*Of the other foreign net operating loss carryforwards, $11,581,596 expires between 2027 and 2034 and $1,766,145 have an indefinite expiration term.

 

Management assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax assets. A significant piece of objective negative evidence evaluated was the cumulative loss incurred over the three-year period ended December 31, 2024. Such objective evidence limits the ability to consider other subjective evidence, such as our projections for future growth.

On the basis of this evaluation, as of December 31, 2024, a valuation allowance of $34,628,089 has been recorded to recognize only the portion of the deferred tax asset that is more likely than not to be realized. The net change in our valuation allowance for the year ended December 31, 2024 was an increase of $13,584,953. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as our projections for growth.

 

Tax on Unremitted Foreign Earnings

 

In general, it is our practice and intention to reinvest the earnings of our foreign subsidiaries in those operations. As of December 31, 2024, we have not made a provision for foreign withholding taxes on approximately $317,352,026 of the excess of the amount for financial reporting over the tax basis of investments in foreign subsidiaries that is indefinitely reinvested. The jurisdictions to which this excess is attributable are United States and Mainland China in the amounts of $161,440,229 and $155,911,797, respectively. The estimated unrecorded amount of deferred tax liability related to investments in these foreign subsidiaries was $56,227,659 as of December 31, 2024. The jurisdictions to which the estimated unrecorded deferred tax liability is attributable are United States and Mainland China in the amounts of $48,432,069 and $7,795,590, respectively.

 

Unrecognized Tax Benefit

 

The following is a rollforward of our unrecognized tax benefits as of December 31, 2024:

 

Total unrecognized tax benefit – January 1, 2023  $18,101,120 
Increase for prior year tax positions   180,919 
Increase for year 2023 tax positions   1,808,018 
Settlements with taxing authorities   (401,891)
Total unrecognized tax benefit – December 31, 2023   19,688,166 
Adjustment to prior year tax positions   (26,739)
Increase for current year tax positions   2,183,671 
Settlements with taxing authorities   (157,542)
Total unrecognized tax benefit – December 31, 2024  $21,687,556 

 

Included in the balance of unrecognized tax benefits as of December 31, 2024 are $648,840 of tax benefits that, if recognized, would affect the effective tax rate.

 

We recognize interest accrued related to unrecognized tax benefits and penalties as income tax expense. Related to the unrecognized tax benefits noted above, we accrued penalties of $21,148 and interest of $36,253 during 2024 and, in total, as of December 31, 2024, recognized a liability for penalties of $113,290 and interest of $69,559. During 2023, we accrued penalties and interest of $45,229 and $16,348, respectively, and had recognized, in total, a liability for penalty and interest of $92,142 and $57,957, respectively.

 

We are subject to taxation in the various foreign jurisdictions. The table below outlines the open tax years of the material jurisdictions.

 

Material Jurisdictions  Open Years
United States  2021 - 2024
Singapore  2021 - 2024
Japan  2014 - 2024
Mainland China  2021 - 2024
Hong Kong  2017 - 2024