Summary Of Convertible Preferred Shares And Redeemable Convertible Preferred Shares |
Convertible preferred shares and redeemable convertible preferred shares consisted of the following (in thousands, except share and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2025 |
|
|
|
|
|
|
Shares Authorized |
|
|
Shares Issued and Outstanding |
|
|
Issuance price per share |
|
|
Carrying Value |
|
|
Liquidation Preference |
|
Convertible preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A |
|
|
326,079,495 |
|
|
|
326,079,495 |
|
|
$ |
0.0583 |
|
|
$ |
18,967 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total convertible preferred shares |
|
|
326,079,495 |
|
|
|
326,079,495 |
|
|
|
|
|
|
$ |
18,967 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable convertible preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series Seed |
|
|
71,428,571 |
|
|
|
71,428,571 |
|
|
$ |
0.0070 |
|
|
$ |
994 |
|
|
$ |
1,000 |
|
Series B |
|
|
239,156,361 |
|
|
|
239,156,361 |
|
|
|
0.0876 |
|
|
|
30,088 |
|
|
|
30,982 |
|
|
|
|
290,202,451 |
|
|
|
270,636,854 |
|
|
|
0.2240 |
|
|
|
84,780 |
|
|
|
86,513 |
|
|
|
|
351,591,430 |
|
|
|
127,875,914 |
|
|
|
0.2844 |
|
|
|
49,377 |
|
|
|
50,929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total redeemable convertible preferred shares |
|
|
952,378,813 |
|
|
|
709,097,700 |
|
|
|
|
|
|
$ |
165,239 |
|
|
$ |
169,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2024 |
|
|
|
|
|
|
Shares Authorized |
|
|
Shares Issued and Outstanding |
|
|
Issuance price per share |
|
|
Carrying Value |
|
|
Liquidation Preference |
|
Convertible preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A |
|
|
326,079,495 |
|
|
|
326,079,495 |
|
|
$ |
0.0583 |
|
|
$ |
18,967 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total convertible preferred shares |
|
|
326,079,495 |
|
|
|
326,079,495 |
|
|
|
|
|
|
$ |
18,967 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable convertible preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series Seed |
|
|
71,428,571 |
|
|
|
71,428,571 |
|
|
$ |
0.0070 |
|
|
$ |
919 |
|
|
$ |
1,000 |
|
Series B |
|
|
239,156,361 |
|
|
|
239,156,361 |
|
|
|
0.0876 |
|
|
|
28,966 |
|
|
|
29,943 |
|
|
|
|
290,202,451 |
|
|
|
270,636,854 |
|
|
|
0.2240 |
|
|
|
81,714 |
|
|
|
83,507 |
|
|
|
|
351,591,430 |
|
|
|
127,875,914 |
|
|
|
0.2844 |
|
|
|
47,440 |
|
|
|
49,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total redeemable convertible preferred shares |
|
|
952,378,813 |
|
|
|
709,097,700 |
|
|
|
|
|
|
$ |
159,039 |
|
|
$ |
163,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible preferred shares and redeemable convertible preferred shares consisted of the following (in thousands, except share and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A |
|
|
326,079,495 |
|
|
|
326,079,495 |
|
|
$ |
0.0583 |
|
|
$ |
18,967 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total convertible preferred shares |
|
|
326,079,495 |
|
|
|
326,079,495 |
|
|
|
|
|
|
$ |
18,967 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable convertible preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series Seed |
|
|
71,428,571 |
|
|
|
71,428,571 |
|
|
$ |
0.0070 |
|
|
$ |
919 |
|
|
$ |
1,000 |
|
Series B |
|
|
239,156,361 |
|
|
|
239,156,361 |
|
|
|
0.0876 |
|
|
|
28,966 |
|
|
|
29,943 |
|
|
|
|
290,202,451 |
|
|
|
270,636,854 |
|
|
|
0.2240 |
|
|
|
81,714 |
|
|
|
83,507 |
|
|
|
|
351,591,430 |
|
|
|
127,875,914 |
|
|
|
0.2844 |
|
|
|
47,440 |
|
|
|
49,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total redeemable convertible preferred shares |
|
|
952,378,813 |
|
|
|
709,097,700 |
|
|
|
|
|
|
$ |
159,039 |
|
|
$ |
163,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A |
|
|
326,079,495 |
|
|
|
326,079,495 |
|
|
$ |
0.0583 |
|
|
$ |
18,967 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total convertible preferred shares |
|
|
326,079,495 |
|
|
|
326,079,495 |
|
|
|
|
|
|
$ |
18,967 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable convertible preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series Seed |
|
|
71,428,571 |
|
|
|
71,428,571 |
|
|
$ |
0.0070 |
|
|
$ |
785 |
|
|
$ |
1,000 |
|
Series B |
|
|
239,156,361 |
|
|
|
239,156,361 |
|
|
|
0.0876 |
|
|
|
26,825 |
|
|
|
27,842 |
|
|
|
|
290,202,451 |
|
|
|
270,636,854 |
|
|
|
0.2240 |
|
|
|
75,859 |
|
|
|
77,429 |
|
|
|
|
351,591,430 |
|
|
|
127,875,914 |
|
|
|
0.2844 |
|
|
|
43,754 |
|
|
|
45,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total redeemable convertible preferred shares |
|
|
952,378,813 |
|
|
|
709,097,700 |
|
|
|
|
|
|
$ |
147,223 |
|
|
$ |
151,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|