v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
License revenue $ 0   $ 800   $ 3,500 $ 7,962
Operating expenses:            
Research and development 5,654 $ 4,476 9,693 $ 24,465 32,109 21,926
General and administrative 1,705 1,909 4,460 4,357 8,391 7,961
Total operating expenses 7,359 6,385 14,153 28,822 40,500 29,887
Loss from operations (7,359) (6,385) (13,353) (28,822) (37,000) (21,925)
Other income (expense):            
Interest income (194) 298 (313) 298 374 1,194
Other income (expense), net (32) (172) 4 (49) 71 (137)
Total other income, net (226) 126 (309) 249 445 1,057
Provision for income taxes 0   0   (13) (280)
Loss before income taxes (7,585) (6,259) (13,662) (28,573) (36,555) (20,868)
Net loss (7,585) (6,259) (13,662) (28,573) (36,568) (21,148)
Accretion of redeemable convertible preferred shares 3,149 2,908 6,200 5,759 11,816 10,890
Net loss attributable to ordinary shareholders $ (10,734) $ (9,167) $ (19,862) $ (34,332) $ (48,384) $ (32,038)
Loss per share ordinary share — basic and diluted            
Net loss per share, basic $ (4.46) $ (4.64) $ (8.26) $ (17.38) $ (22.1) [1] $ 16.23 [1]
Net loss per share, diluted $ (4.46) $ (4.64) $ (8.26) $ (17.38) $ (22.1) [1] $ 16.23 [1]
Weighted average shares basic and diluted loss per share.            
Weighted-average common shares outstanding, basic 1,411,649 980,803 1,410,811 980,803 1,194,172 [1] 979,098 [1]
Weighted-average common shares outstanding, diluted 1,411,649 980,803 1,410,811 980,803 1,194,172 [1] 979,098 [1]
Comprehensive loss            
Net loss $ (7,585) $ (6,259) $ (13,662) $ (28,573) $ (36,568) $ (21,148)
Other comprehensive income (loss):            
Foreign currency translation adjustment (17) (62) (26) (100) (38) (136)
Total comprehensive loss $ (7,602) $ (6,321) $ (13,688) $ (28,673) $ (36,606) $ (21,284)
Series A Preferred Stock            
Loss per share ordinary share — basic and diluted            
Net loss per share, basic $ (4.46) $ (4.64) $ (8.26) $ (17.38) $ (22.1) [1] $ 16.23 [1]
Net loss per share, diluted $ (4.46) $ (4.64) $ (8.26) $ (17.38) $ (22.1) [1] $ 16.23 [1]
Weighted average shares basic and diluted loss per share.            
Weighted-average common shares outstanding, basic 994,869 994,869 994,869 994,869 994,869 [1] 994,869 [1]
Weighted-average common shares outstanding, diluted 994,869 994,869 994,869 994,869 994,869 [1] 994,869 [1]
IKENA ONCOLOGY INC            
Operating expenses:            
Research and development $ 4,025 $ 9,832 $ 7,740 $ 19,477 $ 30,875 $ 59,652
General and administrative 4,416 5,308 10,060 11,307 23,679 24,925
Restructuring and other charges 309 683 1,744 3,265 4,419 0
Total operating expenses 8,750 15,823 19,544 34,049 58,973 84,577
Loss from operations (8,750) (15,823) (19,544) (34,049) (58,973) (75,417)
Collaboration revenue         0 9,160
Other income (expense):            
Investment income 1,290 1,920 2,708 4,034 7,373 7,111
Other income (expense), net 4,708 235 5,493 228 2,518 (22)
Total other income, net 5,998 2,155 8,201 4,262 9,891 7,089
Provision for income taxes (15) (62) (43) (89) (152) 162
Loss before income taxes (2,752) (13,668) (11,343) (29,787) (49,082) (68,328)
Net loss $ (2,767) $ (13,730) $ (11,386) $ (29,876) $ (49,234) $ (68,166)
Loss per share ordinary share — basic and diluted            
Net loss per share, basic $ (0.69) $ (3.41) $ (2.83) $ (7.43) $ (12.24) $ (19.6)
Net loss per share, diluted $ (0.69) $ (3.41) $ (2.83) $ (7.43) $ (12.24) $ (19.6)
Weighted average shares basic and diluted loss per share.            
Weighted-average common shares outstanding, basic 4,021,458 4,021,458 4,021,458 4,021,458 4,021,458 3,477,923
Weighted-average common shares outstanding, diluted 4,021,458 4,021,458 4,021,458 4,021,458 4,021,458 3,477,923
Comprehensive loss            
Net loss $ (2,767) $ (13,730) $ (11,386) $ (29,876) $ (49,234) $ (68,166)
Other comprehensive income (loss):            
Unrealized gain on marketable securities (34) (37) (3) (302) 116 715
Total comprehensive loss $ (2,801) $ (13,767) $ (11,389) $ (30,178) $ (49,118) $ (67,451)
[1] The loss per share and weighted average shares used to compute basic and diluted loss per share for both 2023 and 2024 have been adjusted to reflect the recapitalization of the Company resulting from the Merger with Ikena Oncology, Inc. See Note 2 for further details.