v3.25.2
Stock-Based Compensation
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Share-Based Compensation
7. Share-Based Compensation
In 2019, the Board of Directors approved the adoption of the 2019 Shares Incentive Plan (the “Plan”). As of June 30, 2025, 488,816,765 ordinary shares had been authorized for issuance under the Plan, of which 122,047,431 ordinary shares have been issued. The Plan provides for the grant of incentive and
non-qualified
share options, restricted share units, and restricted share awards to employees, officers, directors, consultants and advisors of the Company. As of June 30, 2025, there were 208,193,482 shares available for grant under the Plan.
Summary of share options
The Company granted share options where vesting was subject to service and performance-based criteria. The service condition is typically a four-year service vesting period, and the exercise of the share options is contingent upon consummation of certain transactions of the Company such as a change in control, corporate transaction, or Initial Public Offering. A Corporate Transaction includes specific events in which the Company undergoes a merger or reverse merger, the sale of substantially all assets, a liquidation or dissolution, or an acquisition, resulting in either a change of control or the loss of majority voting power by its shareholders. The Company also granted certain share options with vesting that is determined based on the achievement of certain corporate and individual milestones. The recognition of expense for these share options is further dependent upon the achievement of certain milestones. In addition, the Plan allows for the acceleration of vesting of certain
 
awards to the extent approved by the administrator of the Plan. The Company’s share option activity for the six months ended June 30, 2025 is summarized as follows:
 
    
Shares
    
Weighted
Average
Exercise Price
(per share)
    
Weighted
Average
Remaining
Contractual
Life (in Years)
    
Aggregate
Intrinsic
Value
(in thousands)
 
Outstanding as of December 31, 2024
     159,003,977      $ 0.02        6.46      $ 13,288  
Granted
     150,000        0.01        
Exercised
        (578,125      0.05     
Cancelled/forfeited
        —         —      
  
 
 
          
Outstanding as of June, 2025
     158,575,852      $ 0.02        6.42      $ 13,288  
  
 
 
          
Exercisable as of June 30, 2025
     —         —         —       $ —   
Vested and expected to vest as of June 30, 2025
     158,575,852      $ 0.02        6.42      $ 13,288  
  
 
 
          
The aggregate intrinsic value of share options is calculated as the difference between the exercise price of the share options and the estimated fair value of the ordinary shares for options that had exercise prices lower than the fair value of the Company’s ordinary shares at the end of the period.
The weighted average grant-date fair value of share options granted during the six months ended June 30, 2025 was $0.09 per share.
Share-based compensation expense for share options
There was no share-based compensation expense during the three months ended June 30, 2025 and 2024. Share-based compensation expense for the six months ended June 30, 2025 and 2024 was recorded as follows (in thousands):
 
    
Six months ended
June 30,
 
    
2025
    
2024
 
Research and development
   $ 57      $ 0  
General and administrative
     —         —   
  
 
 
    
 
 
 
Total
   $ 57      $ 0  
  
 
 
    
 
 
 
In the six months ended June 30, 2025, the Plan Administrator approved the vesting and exercisability of certain stock options under the Plan resulting in the recognition of $0.1 million of share-based compensation included in research and development expense within the condensed consolidated statement of operations and comprehensive loss. As of June 30, 2025 and 2024, the remaining outstanding options contained performance conditions related to the exercisability and vesting of the share options granted, which were not probable of achievement based on the relevant facts and circumstances. Therefore, the Company recorded no share-based compensation expense for the remaining outstanding awards granted under the Plan. As of June 30, 2025, unrecognized share-based compensation expense for share option awards that are not exercisable until a change in control, IPO or Corporate Transaction was $15.4 million.
For the six months ended June 30, 2024, the Company recorded $14.0 million in research and development expense related to the issuance of ordinary shares on the condensed consolidated statement of operations and comprehensive loss, respectively. See Note 9, “Collaborative Arrangements and Licensing Agreements” for detail on the issuance of ordinary shares related to the Hutchmed Agreement.
 
Summary of restricted share units (“RSU”)
The following table summarizes RSU activity for the six months ended June 30, 2025:
 
    
Number of
Shares
    
Weighted Average
Grant Date
Fair Value
(per share)
 
Unvested, beginning of period
     —       $ —   
Granted
     10,300,000        0.10  
Vested
     —         —   
Forfeited
     —         —   
  
 
 
    
 
 
 
Unvested, end of period
     10,300,000      $ 0.10  
On April 8, 2025, the Board of Directors granted restricted share units to employees. Prior to April 8, 2025, the Company had not granted any RSUs to employees. The RSUs contain service-based and performance-based vesting conditions. The performance-based vesting condition is the successful closing of the Merger. The service-based requirement shall be satisfied subject to the employee remaining in continuous service through the closing of the Merger. The holders of RSUs are not entitled to dividends or dividend equivalents. The fair value of the RSUs granted is based on the estimated fair value of the underlying shares at the date of grant.
As of June 30, 2025, unrecognized share-based compensation expense for RSUs that do not vest until the completion of the contemplated Merger and continuous service through the Merger was $1.0 million.
10. Share-Based Compensation
In 2019, the Board of Directors approved the adoption of the 2019 Shares Incentive Plan (the “Plan”). As of December 31, 2024, 367,347,459 ordinary shares were authorized for issuance under the Plan. The Plan provides for the grant of incentive and
non-qualified
share options, restricted share units, and restricted share awards to employees, officers, directors, consultants and advisors of the Company. As of December 31, 2024, there were 205,187,482 shares reserved and available for future issuance under the Plan.
 
Share option valuation
The fair value of each award granted is estimated on the date of grant using the Black-Scholes model. In determining the fair value of share options granted, the following weighted average assumptions were used for the years ended December 31, 2024 and 2023:
 
    
2024
   
2023
 
Expected dividend yield
     0.00     0.00
Expected volatility
     99.92     94.11
Risk-free interest rate
     3.95     3.86
Expected term (in years)
     6.02       5.54  
Summary of share options
The Company granted share options where vesting was subject to service and performance-based criteria. The service condition is typically a four-year service vesting period, and the exercise of the share options is contingent upon consummation of certain transactions of the Company such as a change in control, corporate transaction, or Initial Public Offering. A Corporate Transaction includes specific events in which the Company undergoes a merger or reverse merger, the sale of substantially all assets, a liquidation or dissolution, or an acquisition, resulting in either a change of control or the loss of majority voting power by its shareholders. The Company also granted certain share options with vesting that is determined based on the achievement of certain corporate and individual milestones. The recognition of expense for these share options is further dependent upon the achievement of certain milestones. In addition, the Plan allows for the acceleration of vesting of certain awards to the extent approved by the administrator of the Plan. The Company’s share option activity for the year ended December 31, 2024 is summarized as follows:
 
    
Shares
    
Weighted

Average

Exercise
Price

(per share)
    
Weighted
Average

Remaining

Contractual

Life (in Years)
    
Aggregate

Intrinsic

Value

(in thousands)
 
Outstanding as of December 31, 2023
     153,789,602      $ 0.02        7.18      $ 14,276  
Granted
     27,486,250        0.01        
Exercised
     —         —         
 
    
Shares
    
Weighted

Average

Exercise
Price

(per share)
    
Weighted
Average

Remaining

Contractual

Life (in Years)
    
Aggregate

Intrinsic

Value

(in thousands)
 
Cancelled/forfeited
     (22,271,875      0.03        
  
 
 
          
Outstanding as of December 31, 2024
     159,003,977      $ 0.02        6.46      $ 13,288  
  
 
 
          
Exercisable as of December 31, 2024
     —       $ —         —       $ —   
Vested and expected to vest as of December 31, 2024
     159,003,977      $ 0.02        6.46      $ 13,288  
The aggregate intrinsic value of share options is calculated as the difference between the exercise price of the share options and the estimated fair value of the ordinary shares for options that had exercise prices lower than the fair value of the Company’s ordinary shares at the end of the period.
The weighted average grant-date fair value of share options granted during the years ended December 31, 2024 and 2023 was $0.10 and $0.08 per share, respectively.
 
Share-based compensation expense
As of December 31, 2024 and 2023, the Company determined that the performance conditions related to the exercisability and vesting of the share options granted were not probable of achievement based on the relevant facts and circumstances. Therefore, during the years ended December 31, 2024 and 2023, the Company recorded no share-based compensation expense for awards granted under the Plan. As of December 31, 2024, unrecognized share-based compensation expense for awards that are not exercisable until a change in control, IPO or Corporate Transaction was $15.4 million.
For the year ended December 31, 2024, the Company recorded $14.0 million in research and development expense related to the issuance of ordinary shares on the consolidated statements of operations and comprehensive loss. See Note 12, “Collaborative Arrangements and Licensing Agreements” for detail on the issuance of ordinary shares related to the Hutchmed Agreement.
IKENA ONCOLOGY INC    
Share-Based Compensation
6. Stock-Based Compensation
The Company has outstanding awards under its 2016 Stock Incentive Plan, as amended (the “2016 Plan”), but is no longer granting awards under this plan. The Company’s 2021 Stock Incentive Plan (the “2021 Plan” and, together with the 2016 Plan, the “Plans”) allows the Company to make equity-based and cash-based incentive awards to officers, employees, directors and consultants. The number of shares initially reserved under the 2021 Plan was 259,959 shares of the Company’s common stock. Additionally, shares of the Company’s common stock subject to outstanding awards under the 2016 Plan that expire, terminate or are otherwise surrendered, cancelled, forfeited or repurchased by the Company at their original issuance price pursuant to a contractual repurchase right will be added back to the shares of common stock available for issuance under the 2021 Plan. The 2021 Plan contains an “evergreen” provision, which allows for an annual increase in the number of shares of common stock available for issuance under the 2021 Plan on the first day of each fiscal year during the period beginning in fiscal year 2022. The annual increase in the number of shares shall be equal to 4% of the number of shares of common stock outstanding on the immediately preceding December 31, or such lesser number of shares as determined by the Administrator as provided in the 2021 Plan. There was no increase to the shares available for issuance under the 2021 Plan on January 1, 2025. As of June 30, 2025, 508,248 shares of common stock remain available for future issuance under the 2021 Plan.
The vesting periods for equity awards, which generally are four years, are determined by the Company’s board of directors. The contractual term for stock option awards is ten years.
 
The Company recorded stock-based compensation expense in the following expense categories of its condensed consolidated statements of operations and comprehensive loss (in thousands):
 
    
Three Months

Ended June 30,
    
Six Months

Ended June 30,
 
    
2025
    
2024
    
2025
    
2024
 
Research and development
   $ 45      $ 400      $ 192      $ 1,177  
General and administrative
     413        879        994        1,840  
Restructuring and other charges
     —         —         176        263  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 458      $ 1,279      $ 1,362      $ 3,280  
  
 
 
    
 
 
    
 
 
    
 
 
 
As of June 30, 2025, the total unrecognized stock-based compensation balance for outstanding awards was $1.8 million, which is expected to be recognized over a weighted average period of 1.8 years.
The following table summarizes stock option activity for the six months ended June 30, 2025:
 
    
Number
of
Options
    
Weighted-
Average
Exercise
Price
    
Weighted-
Average
Remaining
Contractual
Term
(years)
    
Aggregate
Intrinsic
Value
(thousands)
 
Outstanding as of December 31, 2024
     639,837      $ 60.24        6.25      $ 426  
Granted
     —         —         
Exercised
     —         —         
Cancelled or forfeited
     (112,100      92.92        
  
 
 
          
Outstanding as of June 30, 2025
     527,737      $ 53.28        6.69      $ 22  
  
 
 
          
Vested or expected to vest as of June 30, 2025
     527,737      $ 53.28        6.69      $ 22  
  
 
 
          
Options exercisable as of June 30, 2025
     376,228      $ 63.60        6.01      $ 22  
  
 
 
          
The aggregate intrinsic value of stock options is calculated as the difference between the exercise price of the stock options and the fair value of the Company’s common stock for those stock options that had exercise prices lower than the fair value of the Company’s common stock. No options were exercised during the three or six months ended June 30, 2025 or 2024.
The fair value of each option award granted is estimated on the date of grant using the Black-Scholes option pricing model and assumptions input into the model. The following table presents, on a weighted average basis, the assumptions used in the model to determine the grant-date fair value of stock options granted:
 
    
Three Months Ended
June 30, 2024
   
Six Months Ended
June 30, 2024
 
Risk-free interest rate
     4.43     4.19
Expected dividend yield
     0     0
Expected option term (in years)
     5.58       6.01  
Expected stock price volatility
     94.04     91.32
No stock options were granted during the three or six months ended June 30, 2025. The weighted-average grant date fair value of the stock options granted during the six months ended June 30, 2024 was $13.20 per share.
10. STOCK-BASED COMPENSATION
The Company has outstanding awards under its 2016 Stock Incentive Plan, as amended (the “2016 Plan”), but is no longer granting awards under this plan. The Company’s 2021 Stock Incentive Plan (the “2021 Plan” and, together with the 2016 Plan, the “Plans”) allows the Company to make equity-based and cash-based incentive awards to officers, employees, directors and consultants. The number of shares initially reserved under the 2021 Plan was 259,959 shares of the Company’s common stock. Additionally, shares of the Company’s common stock subject to outstanding awards under the 2016 Plan that expire, terminate or are otherwise surrendered, cancelled, forfeited or repurchased by the Company at their original issuance price pursuant to a contractual repurchase right will be added back to the shares of common stock available for issuance under the 2021 Plan. The 2021 Plan contains an “evergreen” provision, which allows for an annual increase in the number of shares of common stock available for issuance under the 2021 Plan on the first day of each fiscal year during the period beginning in fiscal year 2022. The annual increase in the number of shares shall be equal to 4% of the number of shares of common stock outstanding on the immediately preceding December 31; or such lesser number of shares as determined by the Administrator as provided in the 2021 Plan. On January 1, 2024, the number of shares of common stock available for issuance under the 2021 Plan increased by 160,860 shares as a result of the automatic increase provision of the 2021 Plan. As of December 31, 2024, 396,148 shares of common stock remain available for future issuance under the 2021 Plan.
The vesting periods for equity awards, which generally are four years, are determined by the Company’s board of directors. The contractual term for stock option awards is ten years.
The Company recorded stock-based compensation expense in the following expense categories of its consolidated statements of operations and comprehensive loss (in thousands):
 
    
Year Ended
December 31,
 
    
2024
    
2023
 
Research and development
   $ 1,655      $ 3,937  
General and administrative
     3,377        3,695  
Restructuring and other charges
     263        —   
  
 
 
    
 
 
 
Total
   $ 5,295      $ 7,632  
  
 
 
    
 
 
 
As of December 31, 2024, the total unrecognized stock-based compensation balance for outstanding awards was $3.9 million, which is expected to be recognized over a weighted average period of 2.2 years.
 
The following table summarizes stock option activity for the year ended December 31, 2024:
 
    
Number of
Options
    
Weighted-
Average
Exercise
Price
    
Weighted-
Average
Remaining
Contractual
Term
(years)
    
Aggregate
Intrinsic
Value
(thousands)
 
Outstanding as of December 31, 2023
     590,688      $ 76.20        6.92      $ 94  
Granted
     198,098        17.73        
Exercised
     —         —         
Cancelled or forfeited
     (148,948      66.81        
  
 
 
          
Outstanding as of December 31, 2024
     639,837      $ 60.24        6.25      $ 426  
  
 
 
          
Vested or expected to vest as of December 31, 2024
     639,837      $ 60.24        6.25      $ 426  
  
 
 
          
Options exercisable as of December 31, 2024
     404,258      $ 77.14        4.78      $ 77  
  
 
 
          
The aggregate intrinsic value of stock options is calculated as the difference between the exercise price of the stock options and the fair value of the Company’s common stock for those stock options that had exercise prices lower than the fair value of the Company’s common stock. No options were exercised during the year ended December 31, 2024. The aggregate intrinsic value of options exercised during the year ended December 31, 2023 was $0.1 million.
The weighted-average grant date fair value of the stock options granted during the years ended December 31, 2024 and 2023 was $13.56 per share and $28.08 per share, respectively. The fair value of each option award granted is estimated on the date of grant using the Black-Scholes option pricing model and assumptions input into the model. The following table presents, on a weighted average basis, the assumptions used in the model to determine the grant-date fair value of stock options granted:
 
    
Year Ended
December 31,
 
    
2024
   
2023
 
Risk-free interest rate
     4.18     4.00
Expected dividend yield
     0     0
Expected option term (in years)
     5.88       6.04  
Expected stock price volatility
     91.99     87.00
Employee Stock Purchase Plan
On March 20, 2021, the Company’s stockholders approved the 2021 Employee Stock Purchase Plan (the “ESPP”), which became effective on March 30, 2021. The ESPP initially provides participating employees with the opportunity to purchase up to an aggregate of 28,884 shares of the Company’s common stock. An annual increase in the number of shares of common stock reserved and available for issuance under the ESPP shall be equal to 1% of the number of shares of common stock outstanding on the immediately preceding December 31; and such lesser number of shares as determined by the Administrator as provided in the ESPP. As of December 31, 2024, no shares have been purchased by employees under the ESPP.