Barings Participation Investors | |||||
Report for the Six Months Ended June 30, 2025 | |||||
![]() | |||||
![]() | Barings Participation Investors c/o Barings LLC 300 S Tryon St., Suite 2500 Charlotte, NC 28202 1-866-399-1516 |
June 30, 2025(1)(2) | March 31, 2025 (1)(2) | % Change | |||||||||||||||
Quarterly Dividend per share | 0.37(3) | 0.37 | — | % | |||||||||||||
Net Investment Income(4) | $ | 3,396,864 | $ | 3,351,768 | 1.4 | % | |||||||||||
Net Assets | $ | 168,117,718 | $ | 167,580,570 | 0.3 | % | |||||||||||
Net Assets per share(5) | $ | 15.68 | $ | 15.65 | 0.2 | % | |||||||||||
Share Price | $ | 20.11 | $ | 17.63 | 14.1 | % | |||||||||||
Dividend Yield at Share Price | 7.4 | % | 8.4 | % | (11.9) | % | |||||||||||
(Discount) / Premium | 28.25 | % | 12.65 | % |
Average Annual Returns June 30, 2025 | 1 Year | 5 Year | 10 Year | ||||||||
Barings Participation Investors | 33.91 | % | 18.57 | % | 13.40 | % | |||||
Bloomberg Barclays U.S. Corporate High Yield Index | 10.29 | % | 5.97 | % | 5.38 | % |
Assets: | |||||
Investments (See Consolidated Schedule of Investments) | |||||
Corporate restricted securities - private placement investments at fair value | $ | 172,097,347 | |||
(Cost - $ 162,218,794) | |||||
Corporate restricted securities - rule 144A securities at fair value | 6,001,675 | ||||
(Cost - $ 6,635,662) | |||||
Corporate public securities at fair value | 8,133,923 | ||||
(Cost - $ 8,316,341) | |||||
Total investments (Cost - $ 177,170,797) | 186,232,945 | ||||
Cash | 4,210,223 | ||||
Foreign currencies (Cost - $ 6,831) | 6,329 | ||||
Dividend and interest receivable | 2,157,116 | ||||
Receivable for investments sold | 545,071 | ||||
Other assets | 385,523 | ||||
Total assets | 193,537,207 | ||||
Liabilities: | |||||
Note payable | 15,000,000 | ||||
Credit facility (net of deferred financing fees of $163,653) | 9,586,347 | ||||
Investment advisory fee payable | 378,265 | ||||
Interest payable | 143,404 | ||||
Deferred tax liability | 132,556 | ||||
Accrued expenses | 178,917 | ||||
Total liabilities | 25,419,489 | ||||
Commitments and Contingencies (See Note 7) | |||||
Total net assets | $ | 168,117,718 | |||
Net Assets: | |||||
Common shares, par value $0.01 per share | $ | 107,223 | |||
Additional paid-in capital | 145,193,006 | ||||
Total distributable earnings | 22,817,489 | ||||
Total net assets | $ | 168,117,718 | |||
Common shares issued and outstanding (14,787,750 authorized) | 10,722,277 | ||||
Net asset value per share | $ | 15.68 |
Investment Income: | |||||
Interest | $ | 8,699,719 | |||
Dividends | 60,378 | ||||
Other | 146,334 | ||||
Total investment income | 8,906,431 | ||||
Expenses: | |||||
Interest and other financing fees | 847,477 | ||||
Investment advisory fees | 755,321 | ||||
Professional fees | 225,280 | ||||
Trustees’ fees and expenses | 163,200 | ||||
Reports to shareholders | 84,000 | ||||
Custodian fees | 12,000 | ||||
Other | 70,321 | ||||
Total expenses | 2,157,599 | ||||
Investment income - net | 6,748,832 | ||||
Income tax, including excise tax expense | 200 | ||||
Net investment income after taxes | 6,748,632 | ||||
Net realized and unrealized loss on investments and foreign currency: | |||||
Net realized loss on investments before taxes | (1,164,389) | ||||
Income tax expense | (15,604) | ||||
Net realized loss on investments after taxes | (1,179,993) | ||||
Net increase in unrealized appreciation of investments before taxes | 666,721 | ||||
Net decrease in unrealized depreciation of foreign currency translation before taxes | 324 | ||||
Deferred income tax benefit (expense) | 6,292 | ||||
Net increase in unrealized appreciation of investments and foreign currency transactions after taxes | 673,337 | ||||
Net loss on investments and foreign currency | (506,656) | ||||
Net increase in net assets resulting from operations | $ | 6,241,976 |
Net decrease in cash & foreign currencies: | |||||
Cash flows from operating activities: | |||||
Purchases of portfolio securities | $ | (24,652,872) | |||
Proceeds from disposition of portfolio securities | 23,278,422 | ||||
Interest, dividends and other income received | 8,219,040 | ||||
Interest expenses paid | (836,118) | ||||
Operating expenses paid | (1,311,515) | ||||
Income taxes paid | (440,804) | ||||
Net cash provided by operating activities | 4,256,153 | ||||
Cash flows from financing activities: | |||||
Proceeds from credit facility | 1,250,000 | ||||
Cash dividends paid from net investment income | (8,980,541) | ||||
Receipts for shares issued on reinvestment of dividends | 715,132 | ||||
Financing fees paid | (22,898) | ||||
Net cash used for financing activities | (7,038,307) | ||||
Net decrease in cash & foreign currencies | (2,782,154) | ||||
Cash & foreign currencies - beginning of period | 6,998,382 | ||||
Effects of foreign currency exchange rate changes on cash and cash equivalents | 324 | ||||
Cash & foreign currencies - end of period | $ | 4,216,552 | |||
Reconciliation of net increase in net assets to net cash provided by operating activities: | |||||
Net increase in net assets resulting from operations | $ | 6,241,976 | |||
Adjustments to reconcile net income to net cash used in operating activities: | |||||
Purchases of portfolio securities | (24,652,872) | ||||
Proceeds from disposition of portfolio securities | 23,278,422 | ||||
Unrealized appreciation on investments | (666,721) | ||||
Net realized loss on investments | 1,164,389 | ||||
Payment-in-kind non-cash income received | (574,429) | ||||
Amortization and accretion | (339,744) | ||||
Changes in operating assets and liabilities: | |||||
Decrease in interest receivable | 503,912 | ||||
Increase in other assets | (277,130) | ||||
Decrease in deferred tax liability | (6,292) | ||||
Increase in investment advisory fee payable | 6,742 | ||||
Increase in interest payable | 11,359 | ||||
Decrease in accrued expenses | (8,135) | ||||
Decrease in tax payable | (425,000) | ||||
Total adjustments to net assets from operations | (1,985,499) | ||||
Effects of foreign currency exchange rate changes on cash and cash equivalents | (324) | ||||
Net cash provided by operating activities | $ | 4,256,153 |
For the six months ended 06/30/2025 (Unaudited) | For the year ended 12/31/2024 | ||||||||||
Increase / (decrease) in net assets: | |||||||||||
Operations: | |||||||||||
Investment income - net | $ | 6,748,632 | $ | 16,500,252 | |||||||
Net realized loss on investments and foreign currency after taxes | (1,179,993) | (860,920) | |||||||||
Net change in unrealized appreciation of investments and foreign currency after taxes | 673,337 | 1,607,801 | |||||||||
Net increase in net assets resulting from operations | 6,241,976 | 17,247,133 | |||||||||
Increase from common shares issued on reinvestment of dividends | |||||||||||
Common shares issued | 715,132 | 1,233,130 | |||||||||
Dividends to shareholders from: | |||||||||||
Net investment income | (3,960,816) | (16,725,552) | |||||||||
Total increase / (decrease) in net assets | 2,996,292 | 1,754,711 | |||||||||
Net assets, beginning of period/year | 165,121,426 | 163,366,715 | |||||||||
Net assets, end of period/year | $ | 168,117,718 | $ | 165,121,426 |
For the six months ended 06/30/2025 (Unaudited) | For the years ended December 31, | ||||||||||||||||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||
Net asset value: Beginning of period/year | $ | 15.46 | $ | 15.41 | $ | 14.99 | $ | 15.19 | $ | 13.60 | $ | 13.80 | |||||||||||||||||||||||
Net investment income (a) | 0.63 | 1.55 | 1.50 | 0.97 | 0.86 | 1.00 | |||||||||||||||||||||||||||||
Net realized and unrealized gain / (loss) on investments | (0.05) | 0.07 | 0.21 | (0.31) | 1.53 | (0.40) | |||||||||||||||||||||||||||||
Total from investment operations | 0.58 | 1.62 | 1.71 | 0.66 | 2.39 | 0.60 | |||||||||||||||||||||||||||||
Dividends from net investment income to common shareholders | (0.37) | (1.57) | (1.29) | (0.83) | (0.80) | (0.80) | |||||||||||||||||||||||||||||
Dividends from realized gain on investments to common shareholders | — | — | — | (0.03) | — | — | |||||||||||||||||||||||||||||
Increase from dividends reinvested | 0.01 | — | — | — | — | 0.00 (b) | |||||||||||||||||||||||||||||
Total dividends | (0.36) | (1.57) | (1.29) | (0.86) | (0.80) | (0.80) | |||||||||||||||||||||||||||||
Net asset value: End of period/year | $ | 15.68 | $ | 15.46 | $ | 15.41 | $ | 14.99 | $ | 15.19 | $ | 13.60 | |||||||||||||||||||||||
Per share market value: End of period/year | $ | 20.11 | $ | 17.09 | $ | 15.60 | $ | 12.32 | $ | 14.80 | $ | 11.88 | |||||||||||||||||||||||
Total investment return | |||||||||||||||||||||||||||||||||||
Net asset value (c) | 3.83% | 10.76% | 12.46% | 4.42% | 17.84% | 4.66% | |||||||||||||||||||||||||||||
Market value (c) | 20.07% | 20.83% | 38.51% | (10.57%) | 32.09% | (21.11%) | |||||||||||||||||||||||||||||
Net assets (in millions): End of period/year | $ | 168.12 | $ | 165.12 | $ | 163.37 | $ | 158.92 | $ | 161.08 | $ | 144.18 | |||||||||||||||||||||||
Ratio of total expenses to average net assets (d) | 2.62% (e) | 2.89% | 2.66% | 2.35% | 2.66% | 1.47% | |||||||||||||||||||||||||||||
Ratio of operating expenses to average net assets | 1.58% (e) | 1.56% | 1.56% | 1.46% | 1.46% | 1.38% | |||||||||||||||||||||||||||||
Ratio of interest expense to average net assets | 1.02% (e) | 0.91% | 0.76% | 0.63% | 0.41% | 0.43% | |||||||||||||||||||||||||||||
Ratio of income tax expense to average net assets | 0.02% (e) | 0.42% | 0.34% | 0.26% | 0.79% | (0.34)% | |||||||||||||||||||||||||||||
Ratio of net investment income to average net assets | 8.15% (e) | 9.86% | 9.69% | 6.39% | 5.99% | 7.52% | |||||||||||||||||||||||||||||
Portfolio turnover | 12% | 32% | 12% | 12% | 43% | 34% |
For the six months ended 06/30/2025 (Unaudited) | For the years ended December 31, | ||||||||||||||||||||||||||||||||||
Senior borrowings: | 2024 | 2023 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
Total principal amount (in millions) | $ | 25 | $ | 24 | $ | 22 | $ | 24 | $ | 21 | $ | 15 | |||||||||||||||||||||||
Asset coverage per $1,000 of indebtedness | $ | 7,793 | $ | 8,026 | $ | 8,511 | $ | 7,763 | $ | 8,670 | $ | 10,612 |
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
1WorldSync, Inc. | |||||||||||||||||||||||||||||||||||
A product information sharing platform that connects manufacturers/suppliers and key retailers via the Global Data Synchronization Network. | |||||||||||||||||||||||||||||||||||
9.17% Term Loan due 10/08/2025 (SOFR + 4.750%) (G) | $ | 2,347,271 | * | $ | 2,348,576 | $ | 2,347,271 | ||||||||||||||||||||||||||||
* 07/01/19 and 12/09/20. | |||||||||||||||||||||||||||||||||||
Accelevation | |||||||||||||||||||||||||||||||||||
A vertically integrated designer, producer and installer of customized data center facility solutions and services, predominately in the U.S market. The Company’s revenue streams consist of design and installation of customized electrical, power solutions, air flow containment, and layout of critical infrastructure systems at data centers. | |||||||||||||||||||||||||||||||||||
9.32% Term Loan due 01/02/2031 (SOFR + 5.000%) (G) | $ | 281,678 | 01/02/25 | 186,832 | 187,189 | ||||||||||||||||||||||||||||||
Accredited Labs | |||||||||||||||||||||||||||||||||||
Offers calibration services for manufacturing and other types of equipment, in addition to product sales and rentals, repair services and other services. | |||||||||||||||||||||||||||||||||||
13.50% HoldCo PIK Note due 06/26/2031 (G) | $ | 1,000,000 | 06/30/25 | 265,772 | 265,714 | ||||||||||||||||||||||||||||||
Accurus Aerospace | |||||||||||||||||||||||||||||||||||
A supplier of highly engineered metallic parts, kits and assemblies, and processing services. | |||||||||||||||||||||||||||||||||||
10.16% First Lien Term Loan due 03/31/2028 (SOFR + 5.750%) (G) | $ | 520,173 | 04/05/22 | 490,390 | 486,454 | ||||||||||||||||||||||||||||||
Common Stock (B) | 611 shs. | 04/05/22 | 611 | — | |||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 8,752 uts. | 10/14/21 | 8,752 | — | |||||||||||||||||||||||||||||||
499,753 | 486,454 | ||||||||||||||||||||||||||||||||||
Adacore Inc | |||||||||||||||||||||||||||||||||||
AdaCore is a provider of a software development toolkit that helps software developers to write code for embedded systems using a number of programming languages, including Ada, C/C++, Rust, and SPARK. | |||||||||||||||||||||||||||||||||||
9.56% First Lien Term Loan due 03/13/2030 (SOFR + 5.250%) (G) | $ | 1,163,427 | 03/13/24 | 1,008,120 | 1,018,103 | ||||||||||||||||||||||||||||||
Advantage Software | |||||||||||||||||||||||||||||||||||
A provider of enterprise resource planning (ERP) software built for advertising and marketing agencies. | |||||||||||||||||||||||||||||||||||
Limited Liability Company Unit Class A (B) (F) | 766 uts. | 10/01/21 | 24,353 | 46,877 | |||||||||||||||||||||||||||||||
Limited Liability Company Unit Class A (B) (F) | 197 uts. | 10/01/21 | 6,320 | 12,090 | |||||||||||||||||||||||||||||||
Limited Liability Company Unit Class B (B) (F) | 766 uts. | 10/01/21 | 784 | — | |||||||||||||||||||||||||||||||
Limited Liability Company Unit Class B (B) (F) | 197 uts. | 10/01/21 | 201 | — | |||||||||||||||||||||||||||||||
31,658 | 58,967 | ||||||||||||||||||||||||||||||||||
AIT Worldwide Logistics, Inc. | |||||||||||||||||||||||||||||||||||
A provider of domestic and international third-party logistics services. | |||||||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 56 uts. | 04/06/21 | 55,645 | 95,690 | |||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
Americo Chemical Products | |||||||||||||||||||||||||||||||||||
A provider of customized specialty chemical solutions and services for pretreatment of metal surfaces and related applications. | |||||||||||||||||||||||||||||||||||
9.33% First Lien Term Loan due 04/28/2029 (SOFR + 5.000%) (G) | $ | 506,146 | 04/28/23 | $ | 378,040 | $ | 379,929 | ||||||||||||||||||||||||||||
9.33% Senior Term Loan due 12/02/2029 (SOFR + 5.000%) | $ | 270,868 | 12/10/24 | 267,319 | 267,563 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 22,480 uts. | 04/28/23 | 22,480 | 29,449 | |||||||||||||||||||||||||||||||
667,839 | 676,941 | ||||||||||||||||||||||||||||||||||
Application Bootcamp LLC | |||||||||||||||||||||||||||||||||||
Offers comprehensive educational counseling services, including personalized college admissions counseling, essay guidance, and standardized test tutoring. The Company primarily targets high school students, but also serves college students / graduates and middle school students. | |||||||||||||||||||||||||||||||||||
9.75% Senior Term Loan due 04/21/2031 (SOFR + 5.000%) | $ | 1,504,787 | 04/21/25 | 1,117,701 | 1,117,029 | ||||||||||||||||||||||||||||||
14.00% Senior Subordinated Debt 04/21/2031 | $ | 57,092 | 04/21/25 | 57,092 | 57,092 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit Common (B) (F) | 163,121 uts. | 04/21/25 | 163,121 | 163,121 | |||||||||||||||||||||||||||||||
1,337,914 | 1,337,242 | ||||||||||||||||||||||||||||||||||
Applied Aerospace Structures Corp. | |||||||||||||||||||||||||||||||||||
A leading provider of specialized large-scale composite and metal-bonded structures for platforms in the aircraft, space, and land/sea end markets. | |||||||||||||||||||||||||||||||||||
8.80% Term Loan due 11/22/2028 (SOFR + 4.500%) (G) | $ | 894,215 | 12/01/22 | 595,708 | 593,333 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 8 uts. | 12/01/22 | 8,000 | 17,352 | |||||||||||||||||||||||||||||||
603,708 | 610,685 | ||||||||||||||||||||||||||||||||||
ASC Communications, LLC (Becker's Healthcare) | |||||||||||||||||||||||||||||||||||
An operator of trade shows and controlled circulation publications targeting the healthcare market. | |||||||||||||||||||||||||||||||||||
9.18% Term Loan due 07/15/2027 (SOFR + 4.750%) (G) | $ | 280,895 | 07/15/22 | 256,388 | 258,231 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 535 uts. | 07/15/22 | 11,221 | 19,840 | |||||||||||||||||||||||||||||||
267,609 | 278,071 | ||||||||||||||||||||||||||||||||||
Audio Precision | |||||||||||||||||||||||||||||||||||
A provider of high-end audio test and measurement sensing instrumentation software and accessories. | |||||||||||||||||||||||||||||||||||
11.43% Term Loan due 10/31/2025 (SOFR + 7.000%) | $ | 1,685,115 | 10/30/18 | 1,684,504 | 1,546,936 | ||||||||||||||||||||||||||||||
Aurora Parts & Accessories LLC (d.b.a Hoosier) | |||||||||||||||||||||||||||||||||||
A distributor of aftermarket over-the-road semi-trailer parts and accessories sold to customers across North America. | |||||||||||||||||||||||||||||||||||
Preferred Stock (B) | 210 shs. | 08/17/15 | 209,390 | 209,390 | |||||||||||||||||||||||||||||||
Common Stock (B) | 210 shs. | 08/17/15 | 210 | 218,435 | |||||||||||||||||||||||||||||||
209,600 | 427,825 | ||||||||||||||||||||||||||||||||||
BBB Industries LLC - DBA (GC EOS Buyer Inc.) | |||||||||||||||||||||||||||||||||||
A supplier of remanufactured and new parts to the North American automotive aftermarket. | |||||||||||||||||||||||||||||||||||
13.38% Second Lien Term Loan due 07/25/2030 (SOFR + 9.000%) | $ | 454,545 | 07/25/22 | 443,022 | 424,091 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 45 uts. | 07/25/22 | 45,000 | 43,437 | |||||||||||||||||||||||||||||||
488,022 | 467,528 | ||||||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
Becklar | |||||||||||||||||||||||||||||||||||
A provider of event monitoring and emergency response solutions for critical use cases including commercial and residential fire and security, video surveillance, remote guarding, personal health & safety, and workforce safety. | |||||||||||||||||||||||||||||||||||
8.93% Senior Term Loan due 12/06/2030 (SOFR + 4.750%) (G) | $ | 1,005,849 | 12/05/24 | $ | 769,823 | $ | 771,213 | ||||||||||||||||||||||||||||
Best Lawyers (Azalea Investment Holdings, LLC) | |||||||||||||||||||||||||||||||||||
A global digital media company that provides ranking and marketing services to the legal community. | |||||||||||||||||||||||||||||||||||
9.69% First Lien Term Loan due 11/19/2027 (SOFR + 5.250%) (G) | $ | 1,205,615 | 11/30/21 | 1,085,331 | 1,095,037 | ||||||||||||||||||||||||||||||
12.00% HoldCo PIK Note due 05/19/2028 | $ | 442,482 | 11/30/21 | 439,898 | 442,482 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 44,231 uts. | 11/30/21 | 44,231 | 71,212 | |||||||||||||||||||||||||||||||
1,569,460 | 1,608,731 | ||||||||||||||||||||||||||||||||||
BKF Engineers | |||||||||||||||||||||||||||||||||||
A provider of civil engineering, land surveying, and land planning services for government agencies, institutions, devlopers, design professionals, contractors, school district and corporations throughout the west coast. | |||||||||||||||||||||||||||||||||||
9.33% Senior Term Loan due 07/19/2027 (SOFR + 5.000%) (G) | $ | 618,243 | 08/23/24 | 442,050 | 443,813 | ||||||||||||||||||||||||||||||
Common Stock (B) | 56,012 shs. | 08/23/24 | 56,012 | 61,053 | |||||||||||||||||||||||||||||||
498,062 | 504,866 | ||||||||||||||||||||||||||||||||||
Bridger Aerospace | |||||||||||||||||||||||||||||||||||
A provider of comprehensive solutions to combat wildfires in the United States including fire suppression, air attack and unmanned aircraft systems. | |||||||||||||||||||||||||||||||||||
Series C Convertible Preferred Equity (7.00% PIK) (B) | 183 shs. | 08/12/22 | 217,016 | 187,560 | |||||||||||||||||||||||||||||||
BrightSign | |||||||||||||||||||||||||||||||||||
A provider of digital signage hardware and software solutions, serving a variety of end markets, including retail, restaurants, government, sports, and entertainment. | |||||||||||||||||||||||||||||||||||
9.93% Term Loan due 10/14/2027 (SOFR + 5.500%) (G) | $ | 1,382,598 | 10/14/21 | 1,325,873 | 1,317,327 | ||||||||||||||||||||||||||||||
9.93% Senior Term Loan due 03/28/2030 (SOFR + 5.500%) | $ | 48,273 | 04/03/25 | 47,836 | 47,790 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 111,835 uts. | 10/14/21 | 111,835 | 121,901 | |||||||||||||||||||||||||||||||
1,485,544 | 1,487,018 | ||||||||||||||||||||||||||||||||||
Brown Machine LLC | |||||||||||||||||||||||||||||||||||
A designer and manufacturer of thermoforming equipment used in the production of plastic packaging containers within the food and beverage industry. | |||||||||||||||||||||||||||||||||||
10.70% Term Loan due 10/04/2025 (SOFR + 6.250%) | $ | 784,104 | 10/03/18 | 783,699 | 723,728 | ||||||||||||||||||||||||||||||
Cadence, Inc. | |||||||||||||||||||||||||||||||||||
A full-service contract manufacturer (“CMO”) and supplier of advanced products, technologies, and services to medical device, life science, and industrial companies. | |||||||||||||||||||||||||||||||||||
9.43% First Lien Term Loan due 05/21/2026 (SOFR+ 5.000%) | $ | 847,630 | 05/14/18 | 845,747 | 834,915 | ||||||||||||||||||||||||||||||
9.51% Incremental Term Loan due 05/26/2026 (SOFR + 5.250%) | $ | 362,480 | 10/02/23 | 359,428 | 357,768 | ||||||||||||||||||||||||||||||
1,205,175 | 1,192,683 | ||||||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
CAi Software | |||||||||||||||||||||||||||||||||||
A vendor of mission-critical, production-oriented software to niche manufacturing and distribution sectors. | |||||||||||||||||||||||||||||||||||
9.30% Term Loan due 12/10/2028 (SOFR + 5.000%) (G) | $ | 2,426,412 | 12/13/21 | $ | 2,284,609 | $ | 2,308,539 | ||||||||||||||||||||||||||||
Caldwell & Gregory LLC | |||||||||||||||||||||||||||||||||||
A commercial laundry leasing company for multi-unit housing and universities. | |||||||||||||||||||||||||||||||||||
9.05% Term Loan due 09/30/2027 (SOFR + 4.750%) (G) | $ | 1,715,060 | 09/30/24 | 1,360,489 | 1,363,617 | ||||||||||||||||||||||||||||||
California Custom Fruits & Flavors | |||||||||||||||||||||||||||||||||||
Develops and manufactures value-added, custom-formulated processed fruit and flavor bases for various customers across the Private Label, Branded, Direct Grocery, and Food-Service channels. | |||||||||||||||||||||||||||||||||||
9.28% First Lien Term Loan due 02/11/2030 (SOFR + 5.000%) (G) | $ | 438,950 | 02/26/24 | 303,588 | 305,529 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 12 uts. | 02/26/24 | 12,000 | 12,299 | |||||||||||||||||||||||||||||||
315,588 | 317,828 | ||||||||||||||||||||||||||||||||||
Cascade Services | |||||||||||||||||||||||||||||||||||
A residential services platform that provides HVAC repair and replacement work for single-family homes in southern geographies. | |||||||||||||||||||||||||||||||||||
10.28% First Lien Term Loan due 09/30/2029 (SOFR + 6.000%) (G) | $ | 990,056 | 10/04/23 | 949,325 | 942,143 | ||||||||||||||||||||||||||||||
Cash Flow Management | |||||||||||||||||||||||||||||||||||
A software provider that integrates core banking systems with branch technology and creates modern retail banking experiences for financial institutions. | |||||||||||||||||||||||||||||||||||
9.03% First Lien Term Loan due 12/27/2027 (SOFR + 4.750%) (G) | $ | 957,555 | 12/28/21 | 916,983 | 915,361 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 12,008 uts. | 07/22/22 | 12,665 | 13,089 | |||||||||||||||||||||||||||||||
929,648 | 928,450 | ||||||||||||||||||||||||||||||||||
CJS Global | |||||||||||||||||||||||||||||||||||
A janitorial services provider focused on high end restaurants in NYC, Florida, and Texas. | |||||||||||||||||||||||||||||||||||
10.12% Senior Term Loan due 10/31/2027 (SOFR + 5.750%) | $ | 1,272,756 | 11/18/24 | 1,250,919 | 1,265,119 | ||||||||||||||||||||||||||||||
10.07% Term Loan due 03/10/2029 (SOFR + 5.750%) (G) | $ | 955,215 | 03/20/23 | 576,952 | 587,415 | ||||||||||||||||||||||||||||||
10.03% Term Loan due 07/24/2027 (LIBOR + 5.750%) (G) | $ | 120,367 | 08/08/24 | 118,688 | 119,645 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit Common (B) | 303,180 uts. | 03/20/23 | 147,469 | 260,823 | |||||||||||||||||||||||||||||||
2,094,028 | 2,233,002 | ||||||||||||||||||||||||||||||||||
Cloudbreak | |||||||||||||||||||||||||||||||||||
A language translation and interpretation services provider to approximately 970 hospitals and outpatient clinics across the U.S. | |||||||||||||||||||||||||||||||||||
9.30% Term Loan due 03/15/2030 (SOFR + 5.000%) (G) | $ | 1,655,091 | 03/15/24 | 1,511,622 | 1,524,292 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit Class A (B) (F) | 49 uts. | 03/15/24 | 49,170 | 54,467 | |||||||||||||||||||||||||||||||
Limited Liability Company Unit Class B (B) (F) (I) | 49 uts. | 03/15/24 | — | 57,009 | |||||||||||||||||||||||||||||||
1,560,792 | 1,635,768 | ||||||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
CloudWave | |||||||||||||||||||||||||||||||||||
A provider of managed cloud hosting and IT services for hospitals. | |||||||||||||||||||||||||||||||||||
8.95% Term Loan due 01/04/2027 (SOFR + 4.500%) | $ | 1,598,407 | 01/29/21 | $ | 1,588,936 | $ | 1,582,423 | ||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 55,645 uts. | 01/29/21 | 55,645 | 158,589 | |||||||||||||||||||||||||||||||
1,644,581 | 1,741,012 | ||||||||||||||||||||||||||||||||||
Coduet Royalty Holdings, LLC | |||||||||||||||||||||||||||||||||||
A special purpose vehicle whose primary assets are comprised of royalty rights on two pharmaceuticals developed by Coherus Biosciences. | |||||||||||||||||||||||||||||||||||
SPV Common Equity (F) | 290,344 shs. | 05/08/24 | 290,344 | 540,040 | |||||||||||||||||||||||||||||||
Cogency Global | |||||||||||||||||||||||||||||||||||
A provider of statutory representation and compliance services for corporate and professional services clients. | |||||||||||||||||||||||||||||||||||
8.78% Term Loan due 12/28/2027 (SOFR + 4.500%) (G) | $ | 816,798 | 02/14/22 | 727,003 | 734,146 | ||||||||||||||||||||||||||||||
9.07% Incremental Term Loan due 02/14/2028 (SOFR + 4.750%) (G) | $ | 651,442 | 09/13/23 | 641,782 | 651,442 | ||||||||||||||||||||||||||||||
8.78% Incremental Term Loan due 02/14/2028 (SOFR + 4.500%) (G) | $ | 104,005 | 12/30/22 | 102,408 | 104,005 | ||||||||||||||||||||||||||||||
Preferred Stock (B) | 33 shs. | 02/14/22 | 36,108 | 94,672 | |||||||||||||||||||||||||||||||
1,507,301 | 1,584,265 | ||||||||||||||||||||||||||||||||||
Cognito Forms | |||||||||||||||||||||||||||||||||||
An online workflow automation and form builder platform allowing users to create, manage, and automate their data collection processes, offering features like drag-and-drop form fields, templates, AI form generation, and integrations into various applications. | |||||||||||||||||||||||||||||||||||
10.57% Senior Term Loan due 04/30/2031 (SOFR + 6.250%) (G) | $ | 1,606,849 | 05/02/25 | 1,484,980 | 1,484,209 | ||||||||||||||||||||||||||||||
Common Stock (B) | 1,182 shs. | 05/02/25 | 118,200 | 118,200 | |||||||||||||||||||||||||||||||
1,603,180 | 1,602,409 | ||||||||||||||||||||||||||||||||||
Coherus Biosciences | |||||||||||||||||||||||||||||||||||
A commercial-stage biopharmaceutical company focused on the research, development, and commercialization of innovative cancer treatments and its biosimilars. | |||||||||||||||||||||||||||||||||||
12.30% First Lien Term Loan due 05/08/2029 (SOFR + 8.000%) | $ | 299,324 | 05/07/24 | 292,405 | 293,038 | ||||||||||||||||||||||||||||||
Coker | |||||||||||||||||||||||||||||||||||
A provider of consulting advisory services to healthcare organizations with the goal of enabling client transformation. | |||||||||||||||||||||||||||||||||||
8.80% Senior Term Loan due 03/20/2030 (SOFR + 4.500%) (G) | $ | 1,391,870 | 03/20/25 | 356,943 | 357,714 | ||||||||||||||||||||||||||||||
Command Alkon | |||||||||||||||||||||||||||||||||||
A vertical-market software and technology provider to the heavy building materials industry delivering purpose-built, mission critical products that serve as the core operating & production systems for ready-mix concrete producers, asphalt producers, and aggregate suppliers. | |||||||||||||||||||||||||||||||||||
Limited Liability Company Unit Class B (B) (I) | 6,629 uts. | 04/23/20 | — | 30,227 | |||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
Compass Precision | |||||||||||||||||||||||||||||||||||
A manufacturer of custom metal precision components. | |||||||||||||||||||||||||||||||||||
11.00% (1.00% PIK) Senior Subordinated Note due 10/16/2025 | $ | 1,335,730 | 04/15/22 | $ | 1,333,560 | $ | 1,333,058 | ||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 158,995 uts. | 10/14/21 | 431,250 | 1,030,290 | |||||||||||||||||||||||||||||||
1,764,810 | 2,363,348 | ||||||||||||||||||||||||||||||||||
Comply365 | |||||||||||||||||||||||||||||||||||
A provider of proprietary enterprise SaaS and mobile solutions for content management and document distribution in highly regulated industries, including Aviation and Rail. | |||||||||||||||||||||||||||||||||||
9.68% First Lien Term Loan due 04/19/2028 (SOFR + 5.250%) (G) | $ | 677,241 | 04/15/22 | 616,597 | 609,594 | ||||||||||||||||||||||||||||||
Concept Machine Tool Sales, LLC | |||||||||||||||||||||||||||||||||||
A full-service distributor of high-end machine tools and metrology equipment, exclusively representing a variety of global manufacturers in the Upper Midwest. | |||||||||||||||||||||||||||||||||||
9.47% Term Loan due 01/31/2027 (SOFR + 5.250%) | $ | 575,250 | 01/30/20 | 575,250 | 496,441 | ||||||||||||||||||||||||||||||
(0.25% PIK) Incremental Term Loan due 01/31/2027 (SOFR +.250%) | $ | 76,083 | 09/14/23 | 75,373 | 65,659 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 1,237 uts. | * | 49,559 | — | |||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 443 uts. | 09/14/23 | 17,748 | — | |||||||||||||||||||||||||||||||
* 01/30/20 and 03/05/21 | 717,930 | 562,100 | |||||||||||||||||||||||||||||||||
CTS Engines | |||||||||||||||||||||||||||||||||||
A provider of maintenance, repair and overhaul services within the aerospace & defense market. | |||||||||||||||||||||||||||||||||||
9.90% Term Loan due 12/22/2026 (SOFR + 5.500%) (G) | $ | 1,382,990 | 12/22/20 | 1,376,214 | 1,273,691 | ||||||||||||||||||||||||||||||
DataServ | |||||||||||||||||||||||||||||||||||
A managed IT services provider serving Ohio’s state, local, and education (“SLED”) market (79% of FY21 Revenue), as well as small and medium-sized businesses (“SMB”, 8%) and enterprise clients (13%). | |||||||||||||||||||||||||||||||||||
Preferred Stock (B) | 17,546 shs. | * | 19,238 | 20,002 | |||||||||||||||||||||||||||||||
*11/02/22 & 06/10/25 | |||||||||||||||||||||||||||||||||||
Decks Direct | |||||||||||||||||||||||||||||||||||
An eCommerce direct-to-consumer seller of specialty residential decking products in the United States. | |||||||||||||||||||||||||||||||||||
10.73% (0.25% PIK) Term Loan due 12/28/2026 (SOFR + 6.250%) (G) | $ | 1,396,511 | 12/29/21 | 996,702 | 672,854 | ||||||||||||||||||||||||||||||
10.70% (0.25% PIK) Incremental Term Loan due 12/28/2026 (SOFR + 6.250%) | $ | 268,791 | 12/21/23 | 265,803 | 204,818 | ||||||||||||||||||||||||||||||
10.73% (0.25% PIK) Incremental Term Loan due 12/28/2026 (SOFR + 6.250%) | $ | 109,384 | 07/31/23 | 108,189 | 83,351 | ||||||||||||||||||||||||||||||
Common Stock (B) | 2,209 shs. | 12/29/21 | 94,091 | — | |||||||||||||||||||||||||||||||
Limited Liability Company Unit Class A (B) | 553 uts. | 04/29/24 | 25,563 | — | |||||||||||||||||||||||||||||||
Preferred Stock (B) | 11 shs. | 03/18/25 | 11,888 | — | |||||||||||||||||||||||||||||||
1,502,236 | 961,023 | ||||||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
DistroKid (IVP XII DKCo-Invest,LP) | |||||||||||||||||||||||||||||||||||
A subscription-based music distribution platform that allows artists to easily distribute, promote, and monetize their music across digital service providers, such as Spotify and Apple Music. | |||||||||||||||||||||||||||||||||||
9.18% Senior Term Loan due 09/30/2027 (SOFR + 4.750%) | $ | 2,059,920 | 10/01/21 | $ | 2,048,002 | $ | 2,059,920 | ||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 73,333 uts. | 10/01/21 | 73,404 | 91,666 | |||||||||||||||||||||||||||||||
2,121,406 | 2,151,586 | ||||||||||||||||||||||||||||||||||
Diversified Packaging | |||||||||||||||||||||||||||||||||||
A provider of pre-press products and services to the packaging industry, serving customers in the upper Midwest U.S. The Company operates under two divisions: plate manufacturing and material distribution. | |||||||||||||||||||||||||||||||||||
11.00% (0.25% PIK) Second Lien Term Loan due 6/27/2029 | $ | 811,572 | 06/27/24 | 798,663 | 798,018 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 2,769 uts. | 06/27/24 | 276,900 | 365,730 | |||||||||||||||||||||||||||||||
1,075,563 | 1,163,748 | ||||||||||||||||||||||||||||||||||
Door & Window Guard Systems | |||||||||||||||||||||||||||||||||||
A provider of modular, high-grade steel guards (or “panels”) used to cover door and window openings on vacant residential, commercial, and government buildings. | |||||||||||||||||||||||||||||||||||
8.80% Term Loan due 03/03/2032 (SOFR + 4.500%) (G) | $ | 524,205 | 03/28/25 | 408,587 | 408,831 | ||||||||||||||||||||||||||||||
Common Stock (B) | 20 uts. | 03/28/25 | 20,320 | 22,489 | |||||||||||||||||||||||||||||||
428,907 | 431,320 | ||||||||||||||||||||||||||||||||||
Dwyer Instruments, Inc. | |||||||||||||||||||||||||||||||||||
A designer and manufacturer of precision measurement and control products for use with solids, liquids and gases. | |||||||||||||||||||||||||||||||||||
9.05% Term Loan due 07/01/2027 (SOFR + 4.750%) | $ | 1,675,179 | 07/20/21 | 1,657,243 | 1,668,478 | ||||||||||||||||||||||||||||||
Echo Logistics | |||||||||||||||||||||||||||||||||||
A provider of tech-enabled freight brokerage across various modes including Truckload, Less-than-Truckload, Parcel, and Intermodal, as well as managed (contracted) transportation services. | |||||||||||||||||||||||||||||||||||
11.68% Second Lien Term Loan due 11/05/2029 (SOFR + 7.250%) | $ | 1,679,204 | 11/22/21 | 1,663,058 | 1,588,527 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 46 uts. | 11/22/21 | 45,796 | 23,774 | |||||||||||||||||||||||||||||||
1,708,854 | 1,612,301 | ||||||||||||||||||||||||||||||||||
EFC International | |||||||||||||||||||||||||||||||||||
A St. Louis-based global distributor (40% of revenue ex-US) of branded, highly engineered fasteners and specialty components. | |||||||||||||||||||||||||||||||||||
13.50% (2.50% PIK) Term Loan due 02/28/2030 | $ | 1,020,031 | 03/01/23 | 1,000,811 | 1,013,197 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 205 uts. | 03/01/23 | 288,462 | 347,071 | |||||||||||||||||||||||||||||||
1,289,273 | 1,360,268 | ||||||||||||||||||||||||||||||||||
EFI Productivity Software | |||||||||||||||||||||||||||||||||||
A provider of ERP software solutions purpose-built for the print and packaging industry. | |||||||||||||||||||||||||||||||||||
9.94% Term Loan due 12/30/2027 (SOFR + 5.500%) (G) | $ | 1,012,790 | 12/30/21 | 885,862 | 881,884 | ||||||||||||||||||||||||||||||
9.83% Incremental Term Loan due 12/30/2027 (SOFR + +5.500%) (G) | $ | 696,784 | 05/23/24 | 403,475 | 405,267 | ||||||||||||||||||||||||||||||
1,289,337 | 1,287,151 | ||||||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
Electric Equipment and Engineering | |||||||||||||||||||||||||||||||||||
Engineers and manufactures alternating current and direct current electrical power distribution products. | |||||||||||||||||||||||||||||||||||
13.50% (3.00% PIK) Senior Term Loan due 12/02/2030 | $ | 874,494 | 12/02/24 | $ | 858,962 | $ | 860,327 | ||||||||||||||||||||||||||||
Common Stock (B) | 515,625 shs. | 12/02/24 | 515,625 | 757,969 | |||||||||||||||||||||||||||||||
1,374,587 | 1,618,296 | ||||||||||||||||||||||||||||||||||
Elite Sportswear Holding, LLC | |||||||||||||||||||||||||||||||||||
A designer and manufacturer of gymnastics, competitive cheerleading and swimwear apparel in the U.S. and internationally. | |||||||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 1,218,266 uts. | 10/14/16 | 159,722 | 158,375 | |||||||||||||||||||||||||||||||
Energy Acquisition Company, Inc. | |||||||||||||||||||||||||||||||||||
ECI designs, manufactures, assembles, and integrates electrical wire harnesses, control boxes, and other components for specialty industrial and home appliance end markets. | |||||||||||||||||||||||||||||||||||
10.81% First Lien Term Loan due 05/10/2029 (SOFR + 6.500%) | $ | 742,890 | 05/01/24 | 692,918 | 692,004 | ||||||||||||||||||||||||||||||
ENTACT Environmental Services, Inc. | |||||||||||||||||||||||||||||||||||
A provider of environmental remediation and geotechnical services for blue-chip companies with regulatory-driven liability enforcement needs. | |||||||||||||||||||||||||||||||||||
10.05% Term Loan due 12/15/2025 (SOFR + 5.750%) | $ | 844,890 | 02/09/21 | 842,649 | 838,132 | ||||||||||||||||||||||||||||||
10.05% Incremental Term Loan due 12/15/2025 (SOFR + 5.750%) | $ | 145,423 | 09/01/23 | 144,842 | 144,259 | ||||||||||||||||||||||||||||||
987,491 | 982,391 | ||||||||||||||||||||||||||||||||||
eShipping | |||||||||||||||||||||||||||||||||||
An asset-life third party logistics Company that serves a broad variety of end markets and offers service across all major transportation modes. | |||||||||||||||||||||||||||||||||||
9.33% Term Loan due 11/05/2027 (SOFR + 5.000%) (G) | $ | 1,091,526 | 11/05/21 | 912,050 | 920,589 | ||||||||||||||||||||||||||||||
Expert Institute Group | |||||||||||||||||||||||||||||||||||
A healthcare-focused outsourced B2B legal services provider that connects plaintiff attorney law firms with high-quality expert witnesses, offers medical record review from in-house medical professionals, provides background checks on allied and opposing witnesses, and utilizes AI-enabled diligence solutions to enable more efficient case outcomes. | |||||||||||||||||||||||||||||||||||
8.72% Senior Term Loan due 03/04/2032 (SOFR + 4.500%) (G) | $ | 391,631 | 03/04/25 | 150,360 | 150,608 | ||||||||||||||||||||||||||||||
Five Star Holding, LLC | |||||||||||||||||||||||||||||||||||
A fully integrated platform of specialty packaging brands that manufactures flexible packaging solutions. | |||||||||||||||||||||||||||||||||||
11.58% Second Lien Term Loan due 04/27/2030 (SOFR + 7.250%) | $ | 476,190 | 05/04/22 | 470,435 | 472,857 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit Common (B) (F) | 34 uts. | 05/24/22 | 33,631 | 26,288 | |||||||||||||||||||||||||||||||
504,066 | 499,145 | ||||||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
Follett School Solutions | |||||||||||||||||||||||||||||||||||
A provider of software for K-12 school libraries. | |||||||||||||||||||||||||||||||||||
8.77% Term Loan due 04/11/2030 (SOFR + 4.500%) | $ | 1,499,918 | 04/21/25 | $ | 1,499,918 | $ | 1,499,918 | ||||||||||||||||||||||||||||
LP Units (B) (F) | 881 uts. | 08/30/21 | 8,805 | 12,811 | |||||||||||||||||||||||||||||||
LP Interest (B) (F) | 200 shs. | 08/30/21 | 2,003 | 2,914 | |||||||||||||||||||||||||||||||
1,510,726 | 1,515,643 | ||||||||||||||||||||||||||||||||||
FragilePAK | |||||||||||||||||||||||||||||||||||
A provider of third-party logistics services focused on the full delivery life-cycle for big and bulky products. | |||||||||||||||||||||||||||||||||||
10.20% Term Loan due 05/24/2027 (SOFR + 5.750%) | $ | 1,035,000 | 05/21/21 | 1,025,958 | 1,035,000 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 108 uts. | 05/21/21 | 107,813 | 86,526 | |||||||||||||||||||||||||||||||
1,133,771 | 1,121,526 | ||||||||||||||||||||||||||||||||||
Gojo Industries | |||||||||||||||||||||||||||||||||||
A manufacturer of hand hygiene and skin health products. | |||||||||||||||||||||||||||||||||||
13.82% First Lien Term Loan due 10/20/2028 (SOFR + 9.500%) | $ | 618,561 | 10/24/23 | 606,702 | 618,561 | ||||||||||||||||||||||||||||||
Golden Ceramic Dental Lab | |||||||||||||||||||||||||||||||||||
A full service dental lab offering removable, crown and bridge, implants, orthodontics and sleep appliances in-house. | |||||||||||||||||||||||||||||||||||
10.30% Senior Term Loan due 08/07/2027 (SOFR + 6.000%) (G) | $ | 1,298,412 | 08/21/24 | 909,317 | 909,209 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 419,595 uts. | 08/21/24 | 419,595 | 562,257 | |||||||||||||||||||||||||||||||
1,328,912 | 1,471,466 | ||||||||||||||||||||||||||||||||||
GraphPad Software, Inc. | |||||||||||||||||||||||||||||||||||
A provider of data analysis, statistics and graphing software solution for scientific research applications, with a focus on the life sciences and academic end-markets. | |||||||||||||||||||||||||||||||||||
Preferred Stock (B) (F) | 3,737 shs. | 04/27/21 | 103,147 | 178,190 | |||||||||||||||||||||||||||||||
Handi Quilter Holding Company (Premier Needle Arts) | |||||||||||||||||||||||||||||||||||
A designer and manufacturer of long-arm quilting machines and related components for the consumer quilting market. | |||||||||||||||||||||||||||||||||||
Limited Liability Company Unit Preferred (B) | 372 uts. | * | 371,644 | 32,962 | |||||||||||||||||||||||||||||||
Limited Liability Company Unit Common Class A (B) (I) | 3,716 uts. | 12/19/14 | — | — | |||||||||||||||||||||||||||||||
*12/19/14 and 04/29/16. | 371,644 | 32,962 | |||||||||||||||||||||||||||||||||
HaystackID | |||||||||||||||||||||||||||||||||||
A provider of eDiscovery, advisory, and review services that help 500+ corporations (58% of revenue) and law firms (42%) manage complex, data intensive investigations and litigation. | |||||||||||||||||||||||||||||||||||
8.88% Senior Term Loan due 01/31/2028 (SOFR + 4.750%) (G) | $ | 1,018,427 | 01/31/25 | 579,564 | 579,586 | ||||||||||||||||||||||||||||||
Heartland Veterinary Partners | |||||||||||||||||||||||||||||||||||
A veterinary support organization that provides a comprehensive set of general veterinary services as well as ancillary services such as boarding and grooming. | |||||||||||||||||||||||||||||||||||
11.00% Opco PIK Note due 11/09/2028 (G) | $ | 2,550,433 | 11/17/21 | 2,529,636 | 2,359,150 | ||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
HemaSource, Inc. | |||||||||||||||||||||||||||||||||||
A technology-enabled distributor of consumable medical products to plasma collection centers. | |||||||||||||||||||||||||||||||||||
9.08% Senior Term Loan due 08/31/2029 (SOFR + 4.750%) (G) | $ | 958,241 | 08/31/23 | $ | 739,234 | $ | 755,867 | ||||||||||||||||||||||||||||
Limited Liability Company Unit Common (B) | 11,337 uts. | 08/31/23 | 11,337 | 14,625 | |||||||||||||||||||||||||||||||
750,571 | 770,492 | ||||||||||||||||||||||||||||||||||
Home Care Assistance, LLC | |||||||||||||||||||||||||||||||||||
A provider of private pay non-medical home care assistance services. | |||||||||||||||||||||||||||||||||||
9.38% Term Loan due 03/31/2027 (SOFR + 5.000%) | $ | 823,051 | 03/26/21 | 817,361 | 741,569 | ||||||||||||||||||||||||||||||
HOP Entertainment LLC | |||||||||||||||||||||||||||||||||||
A provider of post production equipment and services to producers of television shows and motion pictures. | |||||||||||||||||||||||||||||||||||
Limited Liability Company Unit Class F (B) (F) (I) | 47 uts. | 10/14/11 | — | — | |||||||||||||||||||||||||||||||
Limited Liability Company Unit Class G (B) (F) (I) | 114 uts. | 10/14/11 | — | — | |||||||||||||||||||||||||||||||
Limited Liability Company Unit Class H (B) (F) (I) | 47 uts. | 10/14/11 | — | — | |||||||||||||||||||||||||||||||
Limited Liability Company Unit Class I (B) (F) (I) | 47 uts. | 10/14/11 | — | — | |||||||||||||||||||||||||||||||
— | — | ||||||||||||||||||||||||||||||||||
HTI Technology & Industries Inc. | |||||||||||||||||||||||||||||||||||
A designer and manufacturer of powered motion solutions to industrial customers. | |||||||||||||||||||||||||||||||||||
13.01% Term Loan due 07/07/2025 (SOFR + 8.500%) (G) | $ | 875,724 | 07/27/22 | 704,898 | 645,720 | ||||||||||||||||||||||||||||||
13.01% Incremental Term Loan due 07/27/2025 (SOFR + 8.500%) (G) | $ | 94,249 | 02/15/23 | 94,166 | 87,840 | ||||||||||||||||||||||||||||||
799,064 | 733,560 | ||||||||||||||||||||||||||||||||||
Ice House America | |||||||||||||||||||||||||||||||||||
A manufacturer and operator of automated ice and water vending units with an installed base of 4,200+ units in service (including Company-owned fleet of 165 units) primarily located in the Southeastern United States. | |||||||||||||||||||||||||||||||||||
10.26% Term Loan due 12/28/2029 (SOFR + 6.000%) (G) | $ | 1,168,627 | 01/12/24 | 975,083 | 954,225 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 579 uts. | 01/12/24 | 57,892 | 47,454 | |||||||||||||||||||||||||||||||
1,032,975 | 1,001,679 | ||||||||||||||||||||||||||||||||||
Illumifin | |||||||||||||||||||||||||||||||||||
A leading provider of third-party administrator (“TPA”) services and software for life and annuity insurance providers. | |||||||||||||||||||||||||||||||||||
10.53% Incremental Term Loan due 02/04/2028 (SOFR + 6.000% cash, 3.750% PIK) | $ | 422,304 | 04/05/22 | 418,916 | 399,077 | ||||||||||||||||||||||||||||||
Innovia Medical | |||||||||||||||||||||||||||||||||||
A manufacturer of single-use surgical products (e.g., blades & knives, vent and fluid tubes, wipes, etc.) for ear, nose, & throat (ENT), ophthalmic (i.e., eye procedures), and other general surgical applications, as well as sterile processing systems used to store and transport surgical instruments. | |||||||||||||||||||||||||||||||||||
9.04% Term Loan due 06/27/2031 (G) | $ | 453,928 | 06/30/25 | 447,722 | 447,722 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 39 uts. | 06/30/25 | 5,309 | 5,309 | |||||||||||||||||||||||||||||||
453,031 | 453,031 | ||||||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
ISTO Biologics | |||||||||||||||||||||||||||||||||||
In the orthobioligic space, providing solutions in autologous therapies and bone grafts for spine, orthopedics and sports medicine. | |||||||||||||||||||||||||||||||||||
9.05% Senior Term Loan due 12/31/2028 (SOFR + 4.750%) (G) | $ | 631,048 | 10/18/23 | $ | 559,711 | $ | 568,223 | ||||||||||||||||||||||||||||
Jones Fish | |||||||||||||||||||||||||||||||||||
A provider of lake management services, fish stocking and pond aeration sales and services. | |||||||||||||||||||||||||||||||||||
9.84% First Lien Term Loan due 12/20/2027 (SOFR + 5.500%) (G) | $ | 1,559,551 | 02/28/22 | 1,344,738 | 1,344,346 | ||||||||||||||||||||||||||||||
9.80% First Lien Term Loan due 02/28/2029 (SOFR + 5.500%) | $ | 274,262 | 03/16/23 | 269,203 | 271,519 | ||||||||||||||||||||||||||||||
9.73% Incremental Lien Term Loan due 02/28/2028 (SOFR + 5.500%) | $ | 178,699 | 04/28/23 | 176,195 | 176,911 | ||||||||||||||||||||||||||||||
Common Stock (B) (F) | 401 shs. | 02/28/22 | 41,971 | 187,700 | |||||||||||||||||||||||||||||||
1,832,107 | 1,980,476 | ||||||||||||||||||||||||||||||||||
Kings III | |||||||||||||||||||||||||||||||||||
A provider of emergency phones and monitoring services. | |||||||||||||||||||||||||||||||||||
9.33% First Lien Term Loan due 07/07/2028 (SOFR + 5.000%) (G) | $ | 489,931 | 08/31/22 | 430,386 | 435,558 | ||||||||||||||||||||||||||||||
9.33% Incremental Lien Term Loan due 08/31/2028 (SOFR + 5.000%) (G) | $ | 498,839 | 02/16/24 | 495,858 | 498,839 | ||||||||||||||||||||||||||||||
926,244 | 934,397 | ||||||||||||||||||||||||||||||||||
LeadsOnline | |||||||||||||||||||||||||||||||||||
A nationwide provider of data, technology and intelligence tools used by law enforcement agencies, investigators, and businesses. | |||||||||||||||||||||||||||||||||||
8.80% Term Loan due 12/23/2027 (SOFR + 4.500%) (G) | $ | 1,672,614 | 02/07/22 | 1,435,705 | 1,442,916 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 7,050 uts. | 02/07/22 | 7,302 | 17,414 | |||||||||||||||||||||||||||||||
1,443,007 | 1,460,330 | ||||||||||||||||||||||||||||||||||
Lockmasters Incorporated | |||||||||||||||||||||||||||||||||||
A leading distributor of 3rd party locks and related hardware (e.g., safes, high-security cabinets, and locksmith tools) serving various commercial & industrial end markets including financial services, education, automotive, data centers, and others. | |||||||||||||||||||||||||||||||||||
9.30% Senior Term Loan due 09/01/2027 (SOFR + 5.000%) (G) | $ | 721,993 | 05/01/25 | 552,330 | 551,921 | ||||||||||||||||||||||||||||||
LYNX Franchising | |||||||||||||||||||||||||||||||||||
A global franchisor of B2B services including commercial janitorial services, shared office space solutions, and textile and electronics restoration services. | |||||||||||||||||||||||||||||||||||
10.67% Incremental Term Loan due 12/18/2026 (SOFR + 6.250%) | $ | 2,401,614 | * | 2,389,275 | 2,372,795 | ||||||||||||||||||||||||||||||
* 12/22/20 and 09/09/21 | |||||||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
Madison Indoor Air Solutions | |||||||||||||||||||||||||||||||||||
A manufacturer and distributor of heating, dehumidification and other air quality solutions. | |||||||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 726,845 uts. | 02/20/19 | $ | 2,298,574 | $ | 13,737,377 | |||||||||||||||||||||||||||||
Magnolia Wash Holdings (Express Wash Acquisition Company, LLC) | |||||||||||||||||||||||||||||||||||
An express car wash consolidator primarily in the Southeastern US. | |||||||||||||||||||||||||||||||||||
10.46% Senior Term Loan due 04/10/2031 (SOFR + 6.250%) (G) | $ | 417,117 | 04/09/25 | 389,922 | 389,766 | ||||||||||||||||||||||||||||||
Media Recovery, Inc. | |||||||||||||||||||||||||||||||||||
A global manufacturer and developer of shock, temperature, vibration, and other condition indicators and monitors for in-transit and storage applications. | |||||||||||||||||||||||||||||||||||
8.80% Term Loan due 09/30/2027 (SOFR + 4.500%) (G) | $ | 1,264,780 | 09/30/24 | 1,073,418 | 1,075,725 | ||||||||||||||||||||||||||||||
Mission Microwave | |||||||||||||||||||||||||||||||||||
A leading provider of high-performance solid-state power amplifiers and block upconverters to support ground-based, maritime, airborne, and space-based satellite communication applications. | |||||||||||||||||||||||||||||||||||
9.80% Senior Lien Term Loan due 12/31/2029 (SOFR + 5.500%) (G) | $ | 720,585 | 03/01/24 | 635,574 | 602,106 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 307 uts. | 03/01/24 | 30,700 | 14,363 | |||||||||||||||||||||||||||||||
666,274 | 616,469 | ||||||||||||||||||||||||||||||||||
MNS Engineers, Inc. | |||||||||||||||||||||||||||||||||||
A consulting firm that provides civil engineering, construction management and land surveying services. | |||||||||||||||||||||||||||||||||||
9.43% First Lien Term Loan due 07/30/2027 (SOFR + 5.000%) | $ | 755,000 | 08/09/21 | 749,735 | 755,000 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 100,000 uts. | 08/09/21 | 100,000 | 145,000 | |||||||||||||||||||||||||||||||
849,735 | 900,000 | ||||||||||||||||||||||||||||||||||
Mobile Pro Systems | |||||||||||||||||||||||||||||||||||
A manufacturer of creative mobile surveillance systems for real-time monitoring in nearly any environment. | |||||||||||||||||||||||||||||||||||
11.00% PIK Second Lien Term Loan due 06/23/2027 | $ | 607,891 | 06/27/22 | 604,441 | 607,890 | ||||||||||||||||||||||||||||||
Common Stock (B) (F) | 4,118 shs. | 02/28/22 | 411,765 | 577,295 | |||||||||||||||||||||||||||||||
1,016,206 | 1,185,185 | ||||||||||||||||||||||||||||||||||
Momentum Group | |||||||||||||||||||||||||||||||||||
A leading value-added distributor of design-focused textiles and wallcoverings to hospitality, workplace, healthcare, and other commercial end markets (no residential exposure). | |||||||||||||||||||||||||||||||||||
9.80% Term Loan due 03/28/2029 (SOFR + 5.500%) (G) | $ | 482,200 | 03/28/25 | 423,649 | 423,770 | ||||||||||||||||||||||||||||||
MSI Express | |||||||||||||||||||||||||||||||||||
A contract manufacturer and packager of shelf-stable food and beverages for major consumer packaged goods. | |||||||||||||||||||||||||||||||||||
9.05% Senior Term Loan due 03/24/2031 (SOFR + 4.750%) | $ | 558,065 | 03/24/25 | 357,319 | 357,601 | ||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
Music Reports, Inc. | |||||||||||||||||||||||||||||||||||
An administrator of comprehensive offering of rights and royalties solutions for music and cue sheet copyrights to music and entertainment customers. | |||||||||||||||||||||||||||||||||||
10.67% Incremental Term Loan due 08/21/2026 (SOFR + 6.250%) | $ | 783,584 | 11/05/21 | $ | 779,832 | $ | 763,994 | ||||||||||||||||||||||||||||
10.67% Term Loan due 08/21/2026 (SOFR + 6.250%) | $ | 548,682 | 08/25/20 | 546,051 | 534,965 | ||||||||||||||||||||||||||||||
1,325,883 | 1,298,959 | ||||||||||||||||||||||||||||||||||
Navia Benefit Solutions, Inc. | |||||||||||||||||||||||||||||||||||
A third-party administrator of employee-directed healthcare benefits. | |||||||||||||||||||||||||||||||||||
8.83% Term Loan due 02/01/2026 (SOFR + 4.500%) (G) | $ | 1,132,173 | 02/10/21 | 1,123,215 | 1,132,172 | ||||||||||||||||||||||||||||||
8.93% Incremental Term Loan due 02/01/2027 (SOFR + 4.500%) | $ | 503,269 | 11/14/22 | 496,073 | 503,269 | ||||||||||||||||||||||||||||||
1,619,288 | 1,635,441 | ||||||||||||||||||||||||||||||||||
Net at Work | |||||||||||||||||||||||||||||||||||
An SMB-focused IT service provider specializing in software sales, implementation, managed services and hosting services. | |||||||||||||||||||||||||||||||||||
9.80% Term Loan due 09/13/2029 (SOFR + 5.500%) (G) | $ | 1,680,470 | 09/13/23 | 1,010,710 | 1,040,129 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit Class (B) (F) | 32,603 uts. | 09/13/23 | 32,603 | 35,537 | |||||||||||||||||||||||||||||||
1,043,313 | 1,075,666 | ||||||||||||||||||||||||||||||||||
Newforma | |||||||||||||||||||||||||||||||||||
A leader in Project Information Management software for the construction industry. | |||||||||||||||||||||||||||||||||||
10.80% Term Loan due 04/02/2029 (SOFR + 6.500%) (G) | $ | 735,611 | 03/31/23 | 658,841 | 660,862 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 81,722 shs. | 08/15/23 | 84,194 | 48,216 | |||||||||||||||||||||||||||||||
743,035 | 709,078 | ||||||||||||||||||||||||||||||||||
Northstar Recycling | |||||||||||||||||||||||||||||||||||
A managed service provider for waste and recycling services, primarily targeting food and beverage end markets. | |||||||||||||||||||||||||||||||||||
8.95% Senior Term Loan due 12/16/2029 (SOFR + 4.650%) (G) | $ | 1,470,943 | 12/13/24 | 992,662 | 994,420 | ||||||||||||||||||||||||||||||
Ocelot Holdco | |||||||||||||||||||||||||||||||||||
An electric power services provider that focuses on construction and maintenance services, installing electrical distribution systems and substation infrastructure. | |||||||||||||||||||||||||||||||||||
10.00% Term Loan due 10/20/2027 | $ | 217,651 | 10/24/23 | 217,650 | 217,650 | ||||||||||||||||||||||||||||||
Preferred Stock (B) | 15 shs. | 10/24/23 | 138,217 | 190,918 | |||||||||||||||||||||||||||||||
Common Stock (B) (I) | 12 shs. | 10/24/23 | 0 | 98,880 | |||||||||||||||||||||||||||||||
355,867 | 507,448 | ||||||||||||||||||||||||||||||||||
Omega Holdings | |||||||||||||||||||||||||||||||||||
A distributor of aftermarket automotive air conditioning products. | |||||||||||||||||||||||||||||||||||
9.23% Term Loan due 03/31/2029 (SOFR + 4.750%) (G) | $ | 603,515 | 03/31/22 | 513,917 | 520,104 | ||||||||||||||||||||||||||||||
ORS Nasco | |||||||||||||||||||||||||||||||||||
A leading industrial maintenance, repair, and operations (“MRO”) product wholesale distributor. | |||||||||||||||||||||||||||||||||||
9.30% Senior Term Loan due 08/07/2031 (SOFR + 5.000%) (G) | 430,847 | 06/13/25 | 424,436 | 424,384 | |||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
PANOS Brands LLC | |||||||||||||||||||||||||||||||||||
A marketer and distributor of branded consumer foods in the specialty, natural, better-for-you, “free from” healthy and gluten-free categories. | |||||||||||||||||||||||||||||||||||
Common Stock Class A (B) | 380,545 shs. | * | $ | 380,545 | $ | 479,487 | |||||||||||||||||||||||||||||
* 01/29/16 and 02/17/17. | |||||||||||||||||||||||||||||||||||
Parkview Dental Partners | |||||||||||||||||||||||||||||||||||
A dental service organization focused in the southwest Florida market. | |||||||||||||||||||||||||||||||||||
12.55% Term Loan due 10/12/2029 (SOFR + 8.300%) (G) | $ | 611,833 | 10/20/23 | $ | 603,070 | 609,386 | |||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 30,371 uts. | 10/20/23 | 303,705 | 291,921 | |||||||||||||||||||||||||||||||
906,775 | 901,307 | ||||||||||||||||||||||||||||||||||
Pearl Holding Group | |||||||||||||||||||||||||||||||||||
A managing general agent that originates, underwrites, and administers non-standard auto insurance policies for carriers in Florida. | |||||||||||||||||||||||||||||||||||
10.54% (4.00% PIK) First Lien Term Loan due 12/16/2026 (SOFR + 6.000%) | $ | 1,889,699 | 12/20/21 | 1,868,053 | 1,874,392 | ||||||||||||||||||||||||||||||
Warrant-Class A, to purchase common stock at $.01 per share (B) | 924 shs. | 12/22/21 | — | — | |||||||||||||||||||||||||||||||
Warrant-Class B, to purchase common stock at $.01 per share (B) | 312 shs. | 12/22/21 | — | — | |||||||||||||||||||||||||||||||
Warrant-Class D, to purchase common stock at $.01 per share (B) | 89 shs. | 12/22/21 | — | — | |||||||||||||||||||||||||||||||
1,868,053 | 1,874,392 | ||||||||||||||||||||||||||||||||||
Pegasus Transtech Corporation | |||||||||||||||||||||||||||||||||||
A provider of end-to-end document, driver and logistics management solutions, which enable its customers (carriers, brokers, and drivers) to operate more efficiently, reduce manual overhead, enhance compliance, and shorten cash conversion cycles. | |||||||||||||||||||||||||||||||||||
10.33% Term Loan due 11/17/2026 (SOFR + 6.000%) | $ | 1,410,623 | 11/14/17 | 1,405,216 | 1,410,623 | ||||||||||||||||||||||||||||||
10.33% Term Loan due 08/31/2026 (SOFR + 6.000%) | $ | 284,939 | 09/29/20 | 282,972 | 284,939 | ||||||||||||||||||||||||||||||
1,688,188 | 1,695,562 | ||||||||||||||||||||||||||||||||||
Polara (VSC Polara LLC) | |||||||||||||||||||||||||||||||||||
A manufacturer of pedestrian traffic management and safety systems, including accessible pedestrian signals, “push to walk” buttons, and related “traffic” control units. | |||||||||||||||||||||||||||||||||||
9.20% First Lien Term Loan due 12/03/2027 (SOFR + 4.750%) (G) | $ | 895,621 | 12/03/21 | 762,628 | 752,738 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 1,471 uts. | 12/03/21 | 147,110 | 345,635 | |||||||||||||||||||||||||||||||
909,738 | 1,098,373 | ||||||||||||||||||||||||||||||||||
Polytex Holdings LLC | |||||||||||||||||||||||||||||||||||
A manufacturer of water based inks and related products serving primarily the wall covering market. | |||||||||||||||||||||||||||||||||||
2.50% (2.500% PIK) Senior Subordinated Note due 12/31/2027 (D) | $ | 2,376,372 | 12/03/21 | 1,064,183 | 1,000,452 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 185,072 uts. | 07/31/14 | 172,898 | — | |||||||||||||||||||||||||||||||
* 09/28/17 and 02/15/18. | 1,237,081 | 1,000,452 | |||||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
Portfolio Group | |||||||||||||||||||||||||||||||||||
A provider of professional finance and insurance products to automobile dealerships, delivering a suite of offerings that supplement earnings derived from vehicle transactions. | |||||||||||||||||||||||||||||||||||
10.45% First Lien Term Loan due 12/02/2025 (SOFR + 6.000%) (G) | $ | 1,268,824.00 | 11/15/21 | $ | 1,263,674 | $ | 1,196,501 | ||||||||||||||||||||||||||||
Process Insights Acquisition, Inc. | |||||||||||||||||||||||||||||||||||
A designer and assembler of highly engineered, mission critical instruments and sensors that provide compositional analyses to measure contaminants and impurities within gases and liquids. | |||||||||||||||||||||||||||||||||||
10.58% Term Loan due 06/30/2029 (SOFR + 6.250%) (G) | $ | 815,063 | 07/18/23 | 698,875 | 655,560 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 32 shs. | 07/18/23 | 32,000 | 16,687 | 690991 | ||||||||||||||||||||||||||||||
730,875 | 672,247 | ||||||||||||||||||||||||||||||||||
ProcessBarron (Process Equipment, Inc. / PB Holdings, LLC) | |||||||||||||||||||||||||||||||||||
Specializes in the design, manufacturing, installation, maintenance and repair of parts and equipment for blue chip industrial customers in the Southern US. | |||||||||||||||||||||||||||||||||||
9.67% Term Loan due 03/06/2026 (SOFR + 5.250%) (G) | $ | 672,914 | 03/06/19 | 670,793 | 656,764 | ||||||||||||||||||||||||||||||
ProfitOptics | |||||||||||||||||||||||||||||||||||
A software development and consulting company that delivers solutions via its proprietary software development platform, Catalyst. | |||||||||||||||||||||||||||||||||||
10.17% Term Loan due 02/15/2028 (SOFR + 5.750%) (G) | $ | 835,000 | 03/15/22 | 704,920 | 712,420 | ||||||||||||||||||||||||||||||
8.00% Senior Subordinated Note due 02/15/2029 | $ | 32,258 | 03/15/22 | 32,258 | 30,710 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 96,774 uts. | 03/15/22 | 64,516 | 151,935 | |||||||||||||||||||||||||||||||
801,694 | 895,065 | ||||||||||||||||||||||||||||||||||
Project Halo | |||||||||||||||||||||||||||||||||||
A two-sided platform that provides a cloud-based compliance reporting software to fire departments, water municipalities, and state building departments, which is used by authorities having jurisdictions to ensure commercial properties within its jurisdiction maintain compliance with fire codes and annual / semi-annual inspection requirements for fire alarms, sprinklers, fire extinguishers, etc. | |||||||||||||||||||||||||||||||||||
9.26% Senior Term Loan due 02/06/2032 (SOFR + 5.000%) (G) | $ | 1,000,000 | 02/06/25 | 569,510 | 570,401 | ||||||||||||||||||||||||||||||
Pro Vision | |||||||||||||||||||||||||||||||||||
A leading mobile video technology solutions provider, including vehicle video recording systems, body-worn cameras, data management and cloud based storage solutions for commercial, transit, and public safety organizations. | |||||||||||||||||||||||||||||||||||
8.83% Senior Term Loan due 09/19/2029 (SOFR + 4.500%) (G) | $ | 906,424 | 09/23/24 | 725,874 | 727,296 | ||||||||||||||||||||||||||||||
Common Stock (B) | 218 shs. | 09/30/24 | 21,824 | 21,829 | |||||||||||||||||||||||||||||||
747,698 | 749,125 | ||||||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
Randy's Worldwide | |||||||||||||||||||||||||||||||||||
A designer and distributor of automotive aftermarket parts serving the repair/replacement, off-road and racing/performance segments. | |||||||||||||||||||||||||||||||||||
9.33% First Lien Term Loan due 10/31/2028 (SOFR + 5.000%) (G) | $ | 191,675 | 11/01/22 | $ | 164,026 | $ | 166,937 | ||||||||||||||||||||||||||||
Limited Liability Company Unit Class A (B) | 54 uts. | 11/01/22 | 5,400 | 6,851 | |||||||||||||||||||||||||||||||
169,426 | 173,788 | ||||||||||||||||||||||||||||||||||
RapidAir | |||||||||||||||||||||||||||||||||||
An asset‐light manufacturer of branded compressed air products, including fittings, accessories, aluminum piping, filtration, and other adjacent products/services. | |||||||||||||||||||||||||||||||||||
8.85% Senior Term Loan due 10/15/2030 (SOFR + 4.750%) (G) | $ | 547,705 | 10/15/24 | 294,485 | 295,431 | ||||||||||||||||||||||||||||||
Common Stock (B) | 30 shs. | 10/15/24 | 30,000 | 27,382 | |||||||||||||||||||||||||||||||
324,485 | 322,813 | ||||||||||||||||||||||||||||||||||
Real Chemistry | |||||||||||||||||||||||||||||||||||
A leading pure-play, tech-enabled analytical marketing agency in the U.S primarily serving the pharmaceutical and healthcare industry. | |||||||||||||||||||||||||||||||||||
8.83% Senior Term Loan due 04/12/2032 (SOFR + 4.500%) (G) | $ | 500,000 | 04/10/25 | 289,452 | 289,059 | ||||||||||||||||||||||||||||||
Recovery Point Systems, Inc. | |||||||||||||||||||||||||||||||||||
A provider of IT infrastructure, colocation and cloud based resiliency services. | |||||||||||||||||||||||||||||||||||
10.16% Term Loan due 07/31/2026 (SOFR + 5.750%) | $ | 1,292,080 | 08/12/20 | 1,287,279 | 1,292,080 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 21,532 uts. | 03/05/21 | 21,532 | 10,120 | |||||||||||||||||||||||||||||||
1,308,811 | 1,302,200 | ||||||||||||||||||||||||||||||||||
Renovation Brands (Renovation Parent Holdings, LLC) | |||||||||||||||||||||||||||||||||||
A portfolio of seven proprietary brands that sell various home improvement products primarily through the e-Commerce channel. | |||||||||||||||||||||||||||||||||||
9.94% Senior Term Loan due 08/16/2027 (SOFR + 5.500%) | $ | 936,893 | 11/15/21 | 927,625 | 877,869 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 40,479 uts. | 09/29/17 | 40,479 | 19,025 | |||||||||||||||||||||||||||||||
968,104 | 896,894 | ||||||||||||||||||||||||||||||||||
RKD Group | |||||||||||||||||||||||||||||||||||
A provider of marketing and fundraising services to non-profit organizations (“NPOs”) in the U.S. RKD provides a full suite of services including strategic planning, content creation/design, campaign execution, as well as data analytics to improve donor segmentation and provide strategic insights to inform future campaigns. | |||||||||||||||||||||||||||||||||||
9.82% Term Loan due 05/19/2031 (SOFR + 5.500%) (G) | $ | 1,725,000 | 05/19/25 | 1,386,775 | 1,386,405 | ||||||||||||||||||||||||||||||
RoadOne IntermodaLogistics | |||||||||||||||||||||||||||||||||||
A provider of intermodal logistics and solutions including drayage (moving containers at port/rail locations), dedicated trucking services, warehousing, storage, and transloading (unloading, storing, and repackaging freight), among other services. | |||||||||||||||||||||||||||||||||||
10.49% First Lien Term Loan due 12/30/2028 (SOFR + 6.250%) (G) | $ | 652,006 | 12/30/22 | 628,369 | 643,230 | ||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
Rock Labor | |||||||||||||||||||||||||||||||||||
A provider of live entertainment event labor in the United States. | |||||||||||||||||||||||||||||||||||
9.82% Term Loan due 09/14/2029 (SOFR + 5.500%) (G) | $ | 398,995 | 09/14/23 | $ | 332,740 | $ | 336,299 | ||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 12,266 uts. | 09/14/23 | 65,676 | 55,688 | |||||||||||||||||||||||||||||||
398,416 | 391,987 | ||||||||||||||||||||||||||||||||||
Rock-it Cargo | |||||||||||||||||||||||||||||||||||
A provider of specialized international logistics solutions to the music touring, performing arts, live events, fine art and specialty industries. | |||||||||||||||||||||||||||||||||||
9.42% Term Loan due 07/31/2026 (SOFR + 5.000%) | $ | 2,392,914 | 07/30/18 | 2,385,089 | 2,380,949 | ||||||||||||||||||||||||||||||
ROI Solutions | |||||||||||||||||||||||||||||||||||
Call center outsourcing and end user engagement services provider. | |||||||||||||||||||||||||||||||||||
9.17% Senior Term Loan due 09/13/2029 (SOFR + 5.000%) (G) | $ | 1,432,989 | 10/03/24 | 1,029,399 | 1,031,946 | ||||||||||||||||||||||||||||||
RPX Corp | |||||||||||||||||||||||||||||||||||
A provider of subscription services that help member companies mitigate the risk of patent disputes and reduce the cost of patent litigation. | |||||||||||||||||||||||||||||||||||
9.56% Term Loan due 08/02/2030 (SOFR + 5.250%) (G) | $ | 2,483,140 | 08/02/24 | 2,199,513 | 2,205,026 | ||||||||||||||||||||||||||||||
Ruffalo Noel Levitz | |||||||||||||||||||||||||||||||||||
A provider of enrollment management, student retention and career services, and fundraising management for colleges and universities. | |||||||||||||||||||||||||||||||||||
8.28% PIK Term Loan due 12/31/2026 (SOFR + 4.000%) (D) | $ | 1,280,817 | 01/08/19 | 1,277,411 | 400,896 | ||||||||||||||||||||||||||||||
11.41% Senior Term Loan due 04/15/2030 (G) | $ | 81,237 | 04/15/25 | 43,411 | 43,377 | ||||||||||||||||||||||||||||||
1,320,822 | 444,273 | ||||||||||||||||||||||||||||||||||
Safety Products Holdings, Inc. | |||||||||||||||||||||||||||||||||||
A manufacturer of highly engineered safety cutting tools. | |||||||||||||||||||||||||||||||||||
9.33% Term Loan due 12/15/2026 (SOFR+ 5.000%) (G) | $ | 1,979,028 | 12/15/20 | 1,970,193 | 1,979,028 | ||||||||||||||||||||||||||||||
Common Stock (B) | 30 shs. | 12/16/20 | 29,900 | 38,601 | |||||||||||||||||||||||||||||||
* 12/15/20 and 07/24/24. | 2,000,093 | 2,017,629 | |||||||||||||||||||||||||||||||||
Sandvine Corporation | |||||||||||||||||||||||||||||||||||
A provider of active network intelligence solutions. | |||||||||||||||||||||||||||||||||||
Class A Units (B) (I) | 688 shs. | 06/28/24 | 0 | 0 | |||||||||||||||||||||||||||||||
Class B Units (B) (I) | 2,395 shs. | 06/28/24 | 0 | 0 | |||||||||||||||||||||||||||||||
Class C Units (B) (I) | 31,364 shs. | 06/28/24 | 0 | 0 | |||||||||||||||||||||||||||||||
— | — | ||||||||||||||||||||||||||||||||||
Sara Lee Frozen Foods | |||||||||||||||||||||||||||||||||||
A provider of frozen bakery products, desserts and sweet baked goods. | |||||||||||||||||||||||||||||||||||
9.18% First Lien Term Loan due 07/30/2025 (SOFR + 4.750%) | $ | 1,433,624 | 07/27/18 | 1,426,176 | 1,421,295 | ||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
SBP Holdings | |||||||||||||||||||||||||||||||||||
A specialty product distribution platform which provides mission-critical products, services, and technical expertise across industrial rubber and fluid power segments. | |||||||||||||||||||||||||||||||||||
9.33% Term Loan due 01/31/2028 (SOFR + 5.000%) (G) | $ | 1,239,482 | 03/27/23 | $ | 663,832 | $ | 678,609 | ||||||||||||||||||||||||||||
Scaled Agile, Inc. | |||||||||||||||||||||||||||||||||||
A provider of training and certifications for IT professionals focused on software development. | |||||||||||||||||||||||||||||||||||
6.65% (3.75% PIK) Term Loan due 12/15/2027 (SOFR + 2.250%) (G) | $ | 1,479,335 | 12/16/21 | 1,464,949 | 1,263,352 | ||||||||||||||||||||||||||||||
Screenvision Media | |||||||||||||||||||||||||||||||||||
One of two leading cinema advertising networks in the US, offering advertising solutions to national and local brands across an exclusive in-cinema network. | |||||||||||||||||||||||||||||||||||
9.28% First Term Loan due 04/25/2030 (SOFR + 5.000%) (G) | $ | 498,409 | 04/25/25 | 436,343 | 435,977 | ||||||||||||||||||||||||||||||
12.78% Second Term Loan due 04/25/2030 (SOFR + 8.500%) | $ | 447,214 | 04/25/25 | 429,982 | 429,326 | ||||||||||||||||||||||||||||||
866,325 | 865,303 | ||||||||||||||||||||||||||||||||||
SEKO Worldwide, LLC | |||||||||||||||||||||||||||||||||||
A third-party logistics provider of ground, ocean, air and home delivery forwarding services. | |||||||||||||||||||||||||||||||||||
11.32% (6.00% PIK) Senior Term Loan due 11/27/2029 (SOFR + 7.000%) | $ | 533,298 | 11/27/24 | 530,834 | 533,298 | ||||||||||||||||||||||||||||||
Common Stock (B) | 184 shs. | 11/27/24 | 808,118 | 466,054 | |||||||||||||||||||||||||||||||
1,338,952 | 999,352 | ||||||||||||||||||||||||||||||||||
Smartling, Inc. | |||||||||||||||||||||||||||||||||||
A provider in SaaS-based translation management systems and related translation services. | |||||||||||||||||||||||||||||||||||
8.93% Term Loan due 10/26/2027 (SOFR + 4.500%) (G) | $ | 1,670,713 | 11/03/21 | 1,556,134 | 1,569,243 | ||||||||||||||||||||||||||||||
smartShift Technologies | |||||||||||||||||||||||||||||||||||
A provider of technology-enabled services for the SAP ERP ecosystem. | |||||||||||||||||||||||||||||||||||
9.26% First Lien Term Loan due 09/30/2029 (SOFR + 5.000%) (G) | $ | 1,478,345 | 09/01/23 | 1,284,653 | 1,310,331 | ||||||||||||||||||||||||||||||
Common Stock (B) | 29 shs. | 09/01/23 | 29,000 | 61,304 | |||||||||||||||||||||||||||||||
1,313,653 | 1,371,635 | ||||||||||||||||||||||||||||||||||
Sonicwall | |||||||||||||||||||||||||||||||||||
A provider of network security (i.e. firewall products) primarily focused on the SMB market. | |||||||||||||||||||||||||||||||||||
9.82% Term Loan due 01/31/2028 (SOFR + 5.500%) (G) | $ | 962,264 | 06/13/25 | 943,343 | 945,425 | ||||||||||||||||||||||||||||||
Spatco | |||||||||||||||||||||||||||||||||||
A provider of mission-critical services to maintain, test, inspect, certify, and install fueling station infrastructure. | |||||||||||||||||||||||||||||||||||
9.28% Senior Term Loan due 07/23/2030 (SOFR + 5.000%) (G) | $ | 1,678,199 | 07/23/24 | 1,210,542 | 1,215,683 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 47,941 uts. | 07/23/24 | 47,941 | 44,585 | |||||||||||||||||||||||||||||||
1,258,483 | 1,260,268 | ||||||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
Stackline | |||||||||||||||||||||||||||||||||||
An e-commerce data company that tracks products sold through online retailers. | |||||||||||||||||||||||||||||||||||
11.99% Senior PIK Note due 07/30/2028 (SOFR + 7.750%) | $ | 2,504,234 | 07/29/21 | $ | 2,489,425 | $ | 2,504,234 | ||||||||||||||||||||||||||||
Common Stock (B) | 1,340 shs. | 07/30/21 | 42,078 | 76,728 | |||||||||||||||||||||||||||||||
2,531,503 | 2,580,962 | ||||||||||||||||||||||||||||||||||
Standard Elevator Systems | |||||||||||||||||||||||||||||||||||
A scaled manufacturer of elevator components combining four elevator companies, Standard Elevator Systems, EMI Porta, Texacone, and ZZIPCO. | |||||||||||||||||||||||||||||||||||
10.18% First Lien Term Loan due 12/02/2027 (SOFR + 5.750%) (G) | $ | 1,208,542 | 12/02/21 | 1,058,451 | 987,231 | ||||||||||||||||||||||||||||||
10.22% Incremental Lien Term Loan due 12/02/2027 (SOFR + 5.750%) | $ | 452,827 | 04/02/24 | 446,848 | 422,488 | ||||||||||||||||||||||||||||||
1,505,299 | 1,409,719 | ||||||||||||||||||||||||||||||||||
Stratus Unlimited | |||||||||||||||||||||||||||||||||||
A nationwide provider of brand implementation services, including exterior and interior signage, refresh and remodel, and facility maintenance and repair. | |||||||||||||||||||||||||||||||||||
9.88% Term Loan due 06/08/2027 (SOFR + 5.500%) (G) | $ | 918,257 | 07/02/21 | 853,712 | 835,423 | ||||||||||||||||||||||||||||||
9.63% Incremental Term Loan due 06/30/2027 (SOFR + 5.250%) (G) | $ | 717,841 | 06/07/24 | 362,830 | 346,444 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 75 uts. | 06/30/21 | 74,666 | 52,623 | |||||||||||||||||||||||||||||||
1,291,208 | 1,234,490 | ||||||||||||||||||||||||||||||||||
SVI International, Inc. | |||||||||||||||||||||||||||||||||||
A supplier of aftermarket repair parts and accessories for automotive lifts, automotive shop equipment, and other specialty equipment (hospital bed lifts, boat lifts, etc.). | |||||||||||||||||||||||||||||||||||
11.03% First Line Term Loan due 03/31/2030 (SOFR + 6.750%) (G) | $ | 1,101,795 | 03/04/24 | 1,006,656 | 1,023,824 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 311,881 uts. | 05/22/23 | 311,881 | 474,059 | |||||||||||||||||||||||||||||||
1,318,537 | 1,497,883 | ||||||||||||||||||||||||||||||||||
Swoop | |||||||||||||||||||||||||||||||||||
A provider of marketing data and engagement technology to the biopharma industry. | |||||||||||||||||||||||||||||||||||
8.83% Senior Line Term Loan due 04/12/2032 (SOFR 4.500%) (G) | $ | 500,000 | 04/10/25 | 255,595 | 255,076 | ||||||||||||||||||||||||||||||
Tank Holding | |||||||||||||||||||||||||||||||||||
A manufacturer of proprietary rotational molded polyethylene and steel storage tanks and containers. | |||||||||||||||||||||||||||||||||||
10.18% Term Loan due 03/31/2028 (SOFR + 5.750%) (G) | $ | 554,315 | 03/31/22 | 526,333 | 525,980 | ||||||||||||||||||||||||||||||
10.43% Incremental Term Loan due 03/31/2028 (SOFR + 6.000%) | $ | 155,642 | 05/22/23 | 152,997 | 154,086 | ||||||||||||||||||||||||||||||
679,330 | 680,066 | ||||||||||||||||||||||||||||||||||
Tapco | |||||||||||||||||||||||||||||||||||
A leading manufacturer, distributor, service provider and software provider of intelligent transportations safety systems in North America. | |||||||||||||||||||||||||||||||||||
8.83% Term Loan due 11/15/2030 (SOFR + 4.500%) (F) (G) | $ | 1,709,529 | 11/15/24 | 932,351 | 934,982 | ||||||||||||||||||||||||||||||
Common Stock (B) (F) | 17 shs. | 11/15/24 | 17,000 | 20,359 | |||||||||||||||||||||||||||||||
949,351 | 955,341 | ||||||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
Team Air (Swifty Holdings LLC) | |||||||||||||||||||||||||||||||||||
A leading HVAC wholesale distributor headquartered in Nashville, Tennessee. | |||||||||||||||||||||||||||||||||||
14.00% Subordinated Note due 05/02/2030 | $ | 1,035,000 | 05/25/23 | $ | 1,023,001 | $ | 1,017,923 | ||||||||||||||||||||||||||||
14.00% Senior Subordinated Note due 08/31/2027 | $ | 201,250 | 08/30/24 | 198,125 | 197,929 | ||||||||||||||||||||||||||||||
14.00% Senior Subordinated Note due 12/16/2029 | $ | 61,333 | 12/19/24 | 60,297 | 60,321 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 891,204 uts. | 05/25/23 | 901,630 | 926,853 | |||||||||||||||||||||||||||||||
2,183,053 | 2,203,026 | ||||||||||||||||||||||||||||||||||
Tencarva Machinery Company | |||||||||||||||||||||||||||||||||||
A distributor of mission critical, engineered equipment, replacement parts and services in the industrial and municipal end-markets. | |||||||||||||||||||||||||||||||||||
9.20% Senior Term Loan due 12/20/2027 (SOFR + 4.750%) (G) | $ | 1,943,510 | 12/20/21 | 1,607,946 | 1,597,781 | ||||||||||||||||||||||||||||||
9.20% Term Loan due 12/04/2029 (SOFR + 4.750%) (G) | $ | 542,774 | 01/02/25 | 215,695 | 215,697 | ||||||||||||||||||||||||||||||
1,823,641 | 1,813,478 | ||||||||||||||||||||||||||||||||||
Terrybear | |||||||||||||||||||||||||||||||||||
A designer and wholesaler of cremation urns and memorial products for people and pets. | |||||||||||||||||||||||||||||||||||
10.00% (4.00% PIK) Term Loan due 04/27/2028 | $ | 1,003,784 | 04/29/22 | 995,455 | 912,440 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 84,038 uts. | 10/14/21 | 823,577 | — | |||||||||||||||||||||||||||||||
1,819,032 | 912,440 | ||||||||||||||||||||||||||||||||||
The Caprock Group (aka TA/TCG Holdings, LLC) | |||||||||||||||||||||||||||||||||||
A wealth manager focused on ultra-high-net-worth individuals, who have $25-30 million of investable assets on average. | |||||||||||||||||||||||||||||||||||
9.07% Term Loan due 12/18/2029 (SOFR + 4.750%) (G) | $ | 685,251 | 05/21/25 | 678,613 | 678,399 | ||||||||||||||||||||||||||||||
9.08% Term Loan due 12/15/2027 (SOFR + 4.750%) (G) | $ | 1,066,753 | 12/21/21 | 328,069 | 327,583 | ||||||||||||||||||||||||||||||
1,006,682 | 1,005,982 | ||||||||||||||||||||||||||||||||||
The Hilb Group, LLC | |||||||||||||||||||||||||||||||||||
An insurance brokerage platform that offers insurance and benefits programs to middle-market companies throughout the Eastern seaboard. | |||||||||||||||||||||||||||||||||||
8.83% Term Loan due 10/31/2031 (SOFR + 4.500%) (G) | $ | 782,220 | 10/31/24 | 573,957 | 574,934 | ||||||||||||||||||||||||||||||
The Octave Music Group, Inc. (fka TouchTunes) | |||||||||||||||||||||||||||||||||||
A global provider of digital music and media and introduced the play-for-play digital jukebox in 1998. | |||||||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 25,641 uts. | 04/01/22 | 25,641 | 77,180 | |||||||||||||||||||||||||||||||
Tipco Technologies | |||||||||||||||||||||||||||||||||||
A fluid solution supplier for industrial, hydraulic and high-purity applications. | |||||||||||||||||||||||||||||||||||
9.55% Senior Term Loan due 09/03/2027 (SOFR + 5.250%) (G) | $ | 581,375 | 09/03/24 | 523,483 | 523,470 | ||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
Trident Maritime Systems | |||||||||||||||||||||||||||||||||||
A leading provider of turnkey marine vessel systems and solutions for government and commercial new ship construction as well as repair, refurbishment, and retrofit markets worldwide. | |||||||||||||||||||||||||||||||||||
9.90% (2.00% PIK) Term Loan due 02/19/2026 (SOFR + 5.500%) | $ | 1,682,321 | 02/25/21 | $ | 1,674,312 | $ | 1,470,348 | ||||||||||||||||||||||||||||
9.90% (2.00% PIK) Incremental Term Loan due 03/31/2027 (SOFR + 5.500%) | $ | 56,967 | 10/19/23 | 56,109 | 49,789 | ||||||||||||||||||||||||||||||
1,730,421 | 1,520,137 | ||||||||||||||||||||||||||||||||||
Trintech, Inc. | |||||||||||||||||||||||||||||||||||
An international provider of core, cloud-based financial close software. | |||||||||||||||||||||||||||||||||||
9.83% Term Loan due 07/25/2029 (SOFR + 5.500%) (G) | $ | 1,700,973 | 07/25/23 | 1,578,393 | 1,594,763 | ||||||||||||||||||||||||||||||
Turnberry Solutions, Inc. | |||||||||||||||||||||||||||||||||||
A provider of technology consulting services. | |||||||||||||||||||||||||||||||||||
10.43% Term Loan due 07/30/2026 (SOFR + 6.000%) | $ | 1,567,894 | 07/29/21 | 1,560,678 | 1,567,894 | ||||||||||||||||||||||||||||||
UHY LLP | |||||||||||||||||||||||||||||||||||
A top 30 US CPA firm providing tax, audit and consulting advisory services primarily to middle market customers. | |||||||||||||||||||||||||||||||||||
9.08% Senior Term Loan due 11/21/2031 (SOFR + 4.750%) (G) | $ | 1,962,852 | 11/22/24 | 902,184 | 920,115 | ||||||||||||||||||||||||||||||
Unosquare | |||||||||||||||||||||||||||||||||||
A provider of outsourced digital engineering and software development services for the banking, financial services, insurance, life sciences, and high-tech industries. | |||||||||||||||||||||||||||||||||||
9.08% Term Loan due 06/02/2031 (SOFR + 4.750%) (G) | $ | 605,665 | 06/02/25 | 352,638 | 352,518 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 15,278 uts. | 06/02/25 | 15,278 | 15,278 | |||||||||||||||||||||||||||||||
367,916 | 367,796 | ||||||||||||||||||||||||||||||||||
U.S. Legal Support, Inc. | |||||||||||||||||||||||||||||||||||
A provider of court reporting, record retrieval and other legal supplemental services. | |||||||||||||||||||||||||||||||||||
10.20% Term Loan due 06/01/2026 (SOFR + 5.750%) (G) | $ | 2,008,859 | 11/29/18 | 2,003,947 | 1,990,980 | ||||||||||||||||||||||||||||||
10.20% Senior Loan due 10/11/2027 (SOFR + 5.750%) | $ | 471,477 | 10/10/24 | 468,841 | 467,281 | ||||||||||||||||||||||||||||||
2,472,788 | 2,458,261 | ||||||||||||||||||||||||||||||||||
USA Industries | |||||||||||||||||||||||||||||||||||
A manufacturer and supplier of piping isolation & testing products, tube plugs, flow measurement orifice plates, and heat exchanger tools which are sold or rented to customers. | |||||||||||||||||||||||||||||||||||
13.75% (1.00% PIK) Term Loan due 06/30/2029 | $ | 632,173 | 03/14/24 | 625,118 | 629,013 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 27,916 uts. | 01/10/25 | 51,923 | 134,553 | |||||||||||||||||||||||||||||||
677,041 | 763,566 | ||||||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
VB Spine | |||||||||||||||||||||||||||||||||||
A top-5 producer of spinal implants and devices used in fusion and non-fusion spinal surgeries. | |||||||||||||||||||||||||||||||||||
12.80% Secured Term Loan due 03/25/2030 (SOFR + 8.500%) | $ | 1,564,266 | 03/31/25 | $ | $ | 1,504,814 | $ | 1,501,695 | |||||||||||||||||||||||||||
Common Stock (B) | 26,485 shs. | 03/31/25 | — | — | |||||||||||||||||||||||||||||||
1,504,814 | 1,501,695 | ||||||||||||||||||||||||||||||||||
VitalSource | |||||||||||||||||||||||||||||||||||
A provider of digital fulfillment software for the higher education sector. | |||||||||||||||||||||||||||||||||||
8.82% Term Loan due 06/01/2028 (SOFR + 4.500%) | $ | 1,573,840 | 06/01/21 | 1,556,632 | 1,558,101 | ||||||||||||||||||||||||||||||
7.31% Term Loan due 04/11/2030 (SOFR + 4.500%) (G) | $ | 106,565 | 06/01/21 | 74,142 | 74,101 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 1,891 uts. | 04/21/25 | 18,909 | 45,457 | |||||||||||||||||||||||||||||||
1,649,683 | 1,677,659 | ||||||||||||||||||||||||||||||||||
VP Holding Company | |||||||||||||||||||||||||||||||||||
A provider of school transportation services for special-needs and homeless children in Massachusetts and Connecticut. | |||||||||||||||||||||||||||||||||||
10.68% Term Loan due 12/31/2025 (SOFR + 6.250%) (G) | $ | 2,114,134 | 05/17/18 | 2,112,349 | 2,092,993 | ||||||||||||||||||||||||||||||
Warner Pacific Insurance Services | |||||||||||||||||||||||||||||||||||
A wholesale insurance broker focused on employee benefits. | |||||||||||||||||||||||||||||||||||
9.40% Term Loan due 12/27/2027 (SOFR + 5.000%) (G) | $ | 1,633,972 | 08/01/23 | 884,212 | 888,380 | ||||||||||||||||||||||||||||||
9.36% Term Loan due 12/13/2029 (SOFR + 5.000%) (G) | $ | 85,228 | 12/23/24 | 84,530 | 84,530 | ||||||||||||||||||||||||||||||
968,742 | 972,910 | ||||||||||||||||||||||||||||||||||
Westminster Acquisition LLC | |||||||||||||||||||||||||||||||||||
A manufacturer of premium, all-natural oyster cracker products sold under the Westminster and Olde Cape Cod brands. | |||||||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 370,241 uts. | 08/03/15 | 370,241 | 14,810 | |||||||||||||||||||||||||||||||
Whitcraft Holdings, Inc. | |||||||||||||||||||||||||||||||||||
A leading supplier of highly engineered components for commercial and military aircraft engines. | |||||||||||||||||||||||||||||||||||
10.83% First Lien Term Loan due 02/15/2029 (SOFR + 6.500%) (G) | $ | 951,878 | 02/15/23 | 826,588 | 849,603 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) | 4,206 uts. | 02/15/23 | 42,058 | 64,769 | |||||||||||||||||||||||||||||||
868,646 | 914,372 | ||||||||||||||||||||||||||||||||||
Wilson Language Training | |||||||||||||||||||||||||||||||||||
A leading provider of supplemental literacy curriculum and professional development products for the K-12 market, with a particular emphasis on early reading (K-3). | |||||||||||||||||||||||||||||||||||
9.03% Senior Term Loan due 04/19/2032 (SOFR + 4.750%) (G) | $ | 613,489 | 04/17/25 | 456,434 | 456,210 | ||||||||||||||||||||||||||||||
Corporate Restricted Securities - 105.94%: (A) | Principal Amount, Shares, Units or Ownership Percentage | Acquisition Date | Cost | Fair Value | |||||||||||||||||||||||||||||||
Private Placement Investments - 102.37%: (C) | |||||||||||||||||||||||||||||||||||
Woodland Foods, Inc. | |||||||||||||||||||||||||||||||||||
A provider of specialty dry ingredients such as herbs & spices, rice & grains, mushrooms & truffles, chilies, and other ingredients to customers within the industrial, foodservice, and retail end-markets. | |||||||||||||||||||||||||||||||||||
9.97% Term Loan due 11/30/2027 (SOFR + 5.500%) (G) | $ | 1,013,202 | 12/01/21 | $ | 965,456 | $ | 959,642 | ||||||||||||||||||||||||||||
9.97% Term Loan due 03/05/2030 (SOFR + 5.500%) | $ | 242,680 | 03/05/25 | 278,866 | 277,500 | ||||||||||||||||||||||||||||||
9.97% Incremental Term Loan due 12/01/2027 (SOFR + 5.500%) | $ | 90,677 | 04/09/24 | 89,473 | 89,407 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 146 uts. | 09/29/17 | 145,803 | 129,832 | |||||||||||||||||||||||||||||||
Limited Liability Company Unit Preferred (B) (F) | 32 uts. | 04/05/24 | 41,252 | 41,249 | |||||||||||||||||||||||||||||||
Preferred Stock (B) (F) | 10 uts. | 03/05/25 | 14,123 | 14,109 | |||||||||||||||||||||||||||||||
1,534,973 | 1,511,739 | ||||||||||||||||||||||||||||||||||
World 50, Inc. | |||||||||||||||||||||||||||||||||||
A provider of exclusive peer-to-peer networks for C-suite executives at leading corporations. | |||||||||||||||||||||||||||||||||||
9.74% First Lien Term Loan due 03/22/2030 (SOFR + 5.500%) (G) | $ | 1,704,487 | 03/22/24 | 1,593,700 | 1,620,540 | ||||||||||||||||||||||||||||||
Worldwide Electric Corporation | |||||||||||||||||||||||||||||||||||
Develops, produces, and distributes electric motors, gear reducers, motor controls, generators, and frequency converters. | |||||||||||||||||||||||||||||||||||
9.55% Term Loan due 10/03/2029 (SOFR + 5.250%) (G) | $ | 977,857 | 10/03/22 | 840,362 | 841,117 | ||||||||||||||||||||||||||||||
Ziyad | |||||||||||||||||||||||||||||||||||
An end-to-end importer, brand manager, value-added processor, and distributor of Middle Eastern and Mediterranean foods. | |||||||||||||||||||||||||||||||||||
10.20% First Lien Term Loan due 02/09/2028 (SOFR + 5.750%) (G) | $ | 979,219 | 02/08/22 | 876,014 | 873,555 | ||||||||||||||||||||||||||||||
10.20% Incremental Term Loan due 02/09/2028 (SOFR + 5.750%) (G) | $ | 674,981 | 08/31/23 | 666,064 | 666,544 | ||||||||||||||||||||||||||||||
Limited Liability Company Unit (B) (F) | 31 uts. | 02/09/22 | 31,256 | 45,755 | |||||||||||||||||||||||||||||||
1,573,334 | 1,585,854 | ||||||||||||||||||||||||||||||||||
Total Private Placement Investments (E) | $ | 162,218,794 | $ | 172,097,347 | |||||||||||||||||||||||||||||||
Corporate Restricted Securities - 106.30%: (A) | Interest Rate | Maturity Date | Principal Amount | Cost | Market Value | ||||||||||||||||||||||||
Rule 144A Securities - 3.57%: (H) | |||||||||||||||||||||||||||||
Bonds - 3.57% | |||||||||||||||||||||||||||||
Carriage Purchaser Inc. | 7.875 | 10/15/2029 | $ | 750,000 | $ | 616,889 | $ | 666,411 | |||||||||||||||||||||
County of Gallatin MT | 11.500 | 09/01/2027 | 340,000 | 340,000 | 350,180 | ||||||||||||||||||||||||
CSC Holdings LLC | 5.000 | 11/15/2031 | 625,000 | 545,902 | 290,625 | ||||||||||||||||||||||||
Inmarsat Finance PLC | 9.000 | 09/15/2029 | 480,000 | 479,784 | 482,461 | ||||||||||||||||||||||||
Liberty Cablevision of Puerto Rico | 6.750 | 10/15/2027 | 750,000 | 704,201 | 505,193 | ||||||||||||||||||||||||
Nielsen | 9.290 | 04/15/2029 | 658,000 | 647,700 | 640,685 | ||||||||||||||||||||||||
Prince | 9.000 | 02/15/2030 | 740,000 | 658,838 | 498,536 | ||||||||||||||||||||||||
Radiology Partners, Inc (9.781% PIK) | 9.781 | 02/15/2030 | 786,679 | 751,581 | 772,911 | ||||||||||||||||||||||||
Staples | 10.750 | 09/01/2029 | 750,000 | 730,979 | 709,818 | ||||||||||||||||||||||||
Terrier Media Buyer, Inc. | 8.875 | 12/15/2027 | 428,000 | 419,327 | 403,460 | ||||||||||||||||||||||||
Wilsonart | 11.000 | 08/15/2032 | 750,000 | 740,461 | 681,395 | ||||||||||||||||||||||||
Total Bonds | 6,635,662 | 6,001,675 | |||||||||||||||||||||||||||
Common Stock - 0.00% | |||||||||||||||||||||||||||||
TherOX, Inc. (B) | 2 shs | — | — | ||||||||||||||||||||||||||
Touchstone Health Partnership (B) | 292 shs | — | — | ||||||||||||||||||||||||||
Total Common Stock | — | — | |||||||||||||||||||||||||||
Total Rule 144A Securities | $ | 6,635,662 | $ | 6,001,675 | |||||||||||||||||||||||||
Total Corporate Restricted Securities | $ | 168,854,456 | $ | 178,099,022 |
Corporate Public Securities - 4.84%: (A) | LIBOR Spread | Interest Rate | Maturity Date | Principal Amount | Cost | Market Value | |||||||||||||||||||||||||||||
Bank Loans - 4.46% | |||||||||||||||||||||||||||||||||||
AP Highlands | 9.38 | 10/16/2028 | $ | 705,446 | $ | 699,637 | $ | 694,158 | |||||||||||||||||||||||||||
Aretec Group Inc | 3.50 | 7.83 | 8/9/2030 | 843,630 | 845,739 | 844,769 | |||||||||||||||||||||||||||||
Bausch Health Companies Inc | 6.25 | 10.56 | 9/25/2030 | 917,431 | 895,428 | 882,881 | |||||||||||||||||||||||||||||
BMC Software | 5.75 | 10.08 | 7/30/2032 | 1,000,000 | 988,258 | 970,630 | |||||||||||||||||||||||||||||
Fidelis | 5.00 | 9.30 | 12/31/2031 | 995,000 | 990,511 | 990,523 | |||||||||||||||||||||||||||||
Mcafee (6.04% PIK) | 7.00 | 6.04 | 7/27/2028 | 30,396 | 30,396 | 7,042 | |||||||||||||||||||||||||||||
Precisely | 4.00 | 8.54 | 4/24/2028 | 936,615 | 928,520 | 886,272 | |||||||||||||||||||||||||||||
Syncsort Incorporated | 7.25 | 11.79 | 4/23/2029 | 222,222 | 221,400 | 204,722 | |||||||||||||||||||||||||||||
Team Health Holdings | 5.25 | 9.53 | 3/2/2027 | 548,229 | 538,439 | 544,714 | |||||||||||||||||||||||||||||
6.50 | 10.93 | 10/26/2029 | 497,449 | 496,859 | 485,480 | ||||||||||||||||||||||||||||||
Two Kings Casino | 4.75 | 9.05 | 12/16/2031 | 280,400 | 279,043 | 283,322 | |||||||||||||||||||||||||||||
Wilsonart | 4.25 | 8.55 | 7/25/2031 | 718,943 | 709,542 | 707,037 | |||||||||||||||||||||||||||||
Total Bank Loans | 7,623,772 | 7,501,550 | |||||||||||||||||||||||||||||||||
Bonds - 0.82% | |||||||||||||||||||||||||||||||||||
Jetblue Airways | — | 9.875 | 09/20/31 | 650,000 | 692,569 | 632,373 | |||||||||||||||||||||||||||||
Total Bonds | 692,569 | 632,373 | |||||||||||||||||||||||||||||||||
Total Corporate Public Securities | $ | 8,316,341 | $ | 8,133,923 | |||||||||||||||||||||||||||||||
Total Investments | 110.78 | % | $ | 177,170,797 | $ | 186,232,945 | |||||||||||||||||||||||||||||
Other Assets | 4.34 | 7,304,262 | |||||||||||||||||||||||||||||||||
Liabilities | (15.12) | (25,419,489) | |||||||||||||||||||||||||||||||||
Total Net Assets | 100.00 | % | $ | 168,117,718 |
Industry Classification: | Fair Value/ Market Value | ||||
AEROSPACE & DEFENSE - 4.95% | |||||
Accurus Aerospace | $ | 486,454 | |||
Applied Aerospace Structures Corp. | 610,685 | ||||
Bridger Aerospace | 187,560 | ||||
Compass Precision | 2,363,348 | ||||
County of Gallatin MT | 350,180 | ||||
CTS Engines | 1,273,691 | ||||
Mission Microwave | 616,469 | ||||
Trident Maritime Systems | 1,520,137 | ||||
Whitcraft Holdings, Inc. | 914,372 | ||||
8,322,896 | |||||
AIRLINES - 1.34% | |||||
Echo Logistics | 1,612,301 | ||||
Jetblue Airways | 632,373 | ||||
2,244,674 | |||||
AUTOMOTIVE - 3.40% | |||||
Aurora Parts & Accessories LLC (d.b.a Hoosier) | 427,825 | ||||
BBB Industries LLC - DBA (GC EOS Buyer Inc.) | 467,528 | ||||
EFC International | 1,360,268 | ||||
Omega Holdings | 520,104 | ||||
Randy's Worldwide | 173,788 | ||||
Spatco | 1,260,268 | ||||
SVI International, Inc. | 1,497,883 | ||||
5,707,664 | |||||
BROKERAGE, ASSET MANAGERS & EXCHANGES - 1.44% | |||||
Aretec Group Inc | 844,769 | ||||
The Caprock Group | 1,005,982 | ||||
The Hilb Group, LLC | 574,934 | ||||
2,425,685 | |||||
BUILDING MATERIALS - 1.73% | |||||
Decks Direct | 961,023 | ||||
Lockmasters Incorporated | 551,921 | ||||
Wilsonart | 1,388,432 | ||||
2,901,376 | |||||
CABLE & SATELLITE - 0.76% | |||||
CSC Holdings LLC | 290,625 | ||||
Inmarsat Finance PLC | 482,461 | ||||
Liberty Cablevision of Puerto Rico | 505,193 | ||||
1,278,279 | |||||
Industry Classification: | Fair Value/ Market Value | ||||
CHEMICALS - 1.29% | |||||
Americo Chemical Products | $ | 676,941 | |||
Polytex Holdings LLC | 1,000,452 | ||||
Prince | 498,536 | ||||
2,175,929 | |||||
CONSUMER CYCLICAL SERVICES - 6.96% | |||||
CJS Global | 2,233,002 | ||||
Expert Institute Group | 150,608 | ||||
LYNX Franchising | 2,372,795 | ||||
Mobile Pro Systems | 1,185,185 | ||||
ROI Solutions | 1,031,946 | ||||
Staples | 709,818 | ||||
Swoop | 255,076 | ||||
Team Air (Swifty Holdings LLC) | 2,203,026 | ||||
Turnberry Solutions, Inc. | 1,567,894 | ||||
11,709,350 | |||||
CONSUMER INDUSTRIAL - 0.57% | |||||
Tapco | 955,341 | ||||
CONSUMER PRODUCTS - 3.20% | |||||
Elite Sportswear Holding, LLC | 158,375 | ||||
Handi Quilter Holding Company | 32,962 | ||||
Ice House America | 1,001,679 | ||||
Jones Fish | 1,980,476 | ||||
Magnolia Wash Holdings (Express Wash Acquisition Company, LLC) | 389,766 | ||||
Renovation Brands (Renovation Parent Holdings, LLC) | 896,894 | ||||
Terrybear | 912,440 | ||||
Terrybear | 1,191,285 | ||||
6,563,877 | |||||
DIVERSIFIED MANUFACTURING - 4.84% | |||||
Accelevation | 187,189 | ||||
Energy Acquisition Company, Inc. | 692,004 | ||||
HTI Technology & Industries Inc. | 733,560 | ||||
MNS Engineers, Inc. | 900,000 | ||||
Process Insights Acquisition, Inc. | 672,247 | ||||
Safety Products Holdings, Inc. | 2,017,629 | ||||
Standard Elevator Systems | 1,409,719 | ||||
Tank Holding | 680,066 | ||||
Worldwide Electric Corporation | 841,117 | ||||
8,133,531 | |||||
Industry Classification: | Fair Value/ Market Value | ||||
ELECTRIC - 2.00% | |||||
Cascade Services | $ | 942,143 | |||
Dwyer Instruments, Inc. | 1,668,478 | ||||
Pro Vision | 749,125 | ||||
3,359,746 | |||||
ENVIRONMENTAL - 1.18% | |||||
ENTACT Environmental Services, Inc. | 982,391 | ||||
Northstar Recycling | 994,420 | ||||
1,976,811 | |||||
FINANCE COMPANIES - 1.12% | |||||
AP Highlands | 694,158 | ||||
Portfolio Group | 1,196,501 | ||||
1,890,659 | |||||
FINANCIAL OTHER - 2.40% | |||||
Coduet Royalty Holdings, LLC | 540,040 | ||||
Cogency Global | 1,584,265 | ||||
Fidelis | 990,523 | ||||
UHY LLP | 920,115 | ||||
4,034,943 | |||||
FOOD & BEVERAGE - 3.17% | |||||
California Custom Fruits & Flavors | 317,828 | ||||
PANOS Brands LLC | 479,487 | ||||
Sara Lee Frozen Foods | 1,421,295 | ||||
Westminster Acquisition LLC | 14,810 | ||||
Woodland Foods, Inc. | 1,511,739 | ||||
Ziyad | 1,585,854 | ||||
5,331,013 | |||||
GAMING - 0.17% | |||||
Two Kings Casino | 283,322 | ||||
HEALTHCARE - 8.17% | |||||
Cadence, Inc. | $ | 1,192,683 | |||
Cloudbreak | 1,635,768 | ||||
Golden Ceramic Dental Lab | 1,471,466 | ||||
Heartland Veterinary Partners | 2,359,150 | ||||
HemaSource, Inc. | 770,492 | ||||
Home Care Assistance, LLC | 741,569 | ||||
Illumifin | 399,077 | ||||
Innovia Medical | 453,031 | ||||
ISTO Biologics | 568,223 | ||||
Parkview Dental Partners | 901,307 | ||||
Real Chemistry | 289,059 | ||||
Radiology Partners, Inc | 772,911 | ||||
Team Health Holdings | 544,714 | ||||
13,734,891 | |||||
Industry Classification: | Fair Value/ Market Value | ||||
HEALTH INSURANCE - 0.58% | |||||
Warner Pacific Insurance Services | 972,910 | ||||
INDUSTRIAL OTHER - 20.66% | |||||
Accredited Labs | 265,714 | ||||
Application Bootcamp LLC | 1,337,242 | ||||
BKF Engineers | 504,866 | ||||
Caldwell & Gregory LLC | 1,363,617 | ||||
Coker | 357,714 | ||||
Concept Machine Tool Sales, LLC | 562,100 | ||||
Door & Window Guard Systems | 431,320 | ||||
Electric Equipment and Engineering | 1,618,296 | ||||
Gojo Industries | 618,561 | ||||
Kings III | 934,397 | ||||
Madison Indoor Air Solutions | 13,737,377 | ||||
Media Recovery, Inc. | 1,075,725 | ||||
Momentum Group | 423,770 | ||||
MSI Express | 357,601 | ||||
Ocelot Holdco | 507,448 | ||||
ORS Nasco | 424,384 | ||||
Polara (VSC Polara LLC) | 1,098,373 | ||||
ProcessBarron (Process Equipment, Inc. / PB Holdings, LLC) | 656,764 | ||||
RapidAir | 322,813 | ||||
SBP Holdings | 678,609 | ||||
Stratus Unlimited | 1,234,490 | ||||
Tencarva Machinery Company | 1,813,478 | ||||
Tipco Technologies | 523,470 | ||||
USA Industries | 763,566 | ||||
VB Spine | 1,501,695 | ||||
World 50, Inc. | 1,620,540 | ||||
34,733,930 | |||||
LOCAL AUTHORITY - 0.87% | |||||
LeadsOnline | 1,460,330 | ||||
MEDIA & ENTERTAINMENT - 5.27% | |||||
Advantage Software | 58,967 | ||||
ASC Communications, LLC (Becker's Healthcare) | 278,071 | ||||
BrightSign | 1,487,018 | ||||
DistroKid (IVP XII DKCo-Invest, LP) | 2,151,586 | ||||
Music Reports, Inc. | 1,298,959 | ||||
RKD Group | 1,386,405 | ||||
Rock Labor | 391,987 | ||||
Screenvision Media | 865,303 | ||||
Terrier Media Buyer, Inc. | 403,460 |
Industry Classification: | Fair Value/ Market Value | ||||
The Octave Music Group, Inc. (fka TouchTunes) | 77,180 | ||||
Wilson Language Training | 456,210 | ||||
8,855,146 | |||||
PACKAGING - 1.42% | |||||
Brown Machine LLC | 723,728 | ||||
Diversified Packaging | 1,163,748 | ||||
Five Star Holding, LLC | 499,145 | ||||
2,386,621 | |||||
PHARMACEUTICALS - 0.53% | |||||
Bausch Health Companies Inc | 882,881 | ||||
PROPERTY & CASUALTY - 1.11% | |||||
Pearl Holding Group | 1,874,392 | ||||
TECHNOLOGY - 25.34% | |||||
1WorldSync, Inc. | 2,347,271 | ||||
AdaCore Inc | 1,018,103 | ||||
Audio Precision | 1,546,936 | ||||
Becklar | 771,213 | ||||
Best Lawyers (Azalea Investment Holdings, LLC) | 1,608,731 | ||||
BMC Software | 970,630 | ||||
CAi Software | 2,308,539 | ||||
Cash Flow Management | 928,450 | ||||
CloudWave | 1,741,012 | ||||
Cognito Forms | 1,602,409 | ||||
Coherus Biosciences | 293,038 | ||||
Command Alkon | 30,227 | ||||
Comply365 | 609,594 | ||||
DataServ | 20,002 | ||||
EFI Productivity Software | 1,287,151 | ||||
Follett School Solutions | 1,515,643 | ||||
GraphPad Software, Inc. | 178,190 | ||||
HaystackID | 579,586 | ||||
Mcafee | 7,042 | ||||
Net at Work | 1,075,666 | ||||
Newforma | 709,078 | ||||
Nielsen | 640,685 | ||||
Precisely | 886,272 | ||||
ProfitOptics | 895,065 | ||||
Project Halo | 570,401 | ||||
Recovery Point Systems, Inc. | 1,302,200 | ||||
RPX Corp | 2,205,026 | ||||
Ruffalo Noel Levitz | 444,273 | ||||
Scaled Agile, Inc. | 1,263,352 |
Industry Classification: | Fair Value/ Market Value | ||||
Smartling, Inc. | 1,569,243 | ||||
smartShift Technologies | 1,371,635 | ||||
Sonicwall | 945,425 | ||||
Stackline | 2,580,962 | ||||
Syncsort Incorporated | 204,722 | ||||
Trintech, Inc. | 1,594,763 | ||||
485,480 | |||||
Unosquare | 367,796 | ||||
U.S. Legal Support, Inc. | 2,458,261 | ||||
VitalSource | 1,677,659 | ||||
42,611,731 | |||||
TRANSPORTATION SERVICES - 6.31% | |||||
AIT Worldwide Logistics, Inc. | 95,690 | ||||
Carriage Purchaser Inc. | 666,411 | ||||
eShipping | 920,589 | ||||
FragilePAK | 1,121,526 | ||||
Pegasus Transtech Corporation | 1,695,562 | ||||
RoadOne IntermodaLogistics | 643,230 | ||||
Rock-it Cargo | 2,380,949 | ||||
SEKO Worldwide, LLC | 999,352 | ||||
VP Holding Company | 2,092,993 | ||||
10,616,302 | |||||
Total Investments - 110.78% | |||||
(Cost - $177,170,797) | $ | 186,232,945 |
Assets: | Total | Level 1 | Level 2 | Level 3 | ||||||||||
Restricted Securities | ||||||||||||||
Corporate Bonds | $ | 7,002,127 | $ | — | $ | 6,001,675 | $ | 1,000,452 | ||||||
Bank Loans | 145,449,955 | — | 945,425 | 144,504,530 | ||||||||||
Common Stock - U.S. | 4,331,959 | — | 4,331,959 | |||||||||||
Preferred Stock | 696,648 | — | — | 696,648 | ||||||||||
Partnerships and LLCs | 20,618,333 | — | — | 20,618,333 | ||||||||||
Public Securities | ||||||||||||||
Bank Loans | 7,501,550 | 5,816,869 | 1,684,681 | |||||||||||
Corporate Bonds | 632,373 | — | 632,373 | — | ||||||||||
Total | $ | 186,232,945 | $ | — | $ | 13,396,342 | $ | 172,836,603 | ||||||
See information disaggregated by security type and industry classification in the Unaudited Consolidated Schedule of Investments. |
Fair Value | Valuation Technique | Unobservable Inputs | Range | Weighted* | |||||||||||||
Bank Loans | $121,809,415 | Income Approach | Implied Spread | 8.0% - 22.9% | 11.2% | ||||||||||||
$2,671,982 | Market Approach | Earnings Multiple | 7.6x - 10.5x | 9.0x | |||||||||||||
Corporate Bonds | $1,000,452 | Market Approach | Revenue Multiple | 0.3x | 0.3x | ||||||||||||
Equity Securities** | $24,540,703 | Enterprise Value Waterfall Approach | Valuation Multiple | 0.1x - 33.0x | 12.4x | ||||||||||||
$804,329 | Market Approach | Revenue Multiple | 1.0x - 11.5x | 4.2x |
Assets: | Beginning balance at 12/31/2024 | Included in earnings | Purchases | Sales | Prepayments | Transfers into Level 3* | Transfers out of Level 3* | Ending balance at 06/30/2025 | ||||||||||||||||||
Restricted Securities | ||||||||||||||||||||||||||
Corporate Bonds | $ | 959,937 | $ | 40,515 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1,000,452 | ||||||||||
Bank Loans | 137,695,499 | (463,670) | 23,813,054 | (4,355,221) | (12,185,132) | — | — | 144,504,530 | ||||||||||||||||||
Common Stock - U.S. | 4,285,172 | (86,603) | 139,132 | (5,742) | — | — | — | 4,331,959 | ||||||||||||||||||
Preferred Stock | 657,453 | (4,641) | 47,016 | (3,180) | — | — | — | 696,648 | ||||||||||||||||||
Partnerships and LLCs | 20,662,269 | 858,339 | 267,987 | (1,170,262) | — | — | — | 20,618,333 | ||||||||||||||||||
Public Securities | ||||||||||||||||||||||||||
Bank Loans | 2,282,891 | 6,790 | — | — | (605,000) | — | — | 1,684,681 | ||||||||||||||||||
Total | $ | 166,543,221 | $ | 350,730 | $ | 24,267,189 | $ | (5,534,405) | $ | (12,790,132) | $ | — | $ | — | $ | 172,836,603 |
Net Increase / (Decrease) in Net Assets Resulting from Operations | Change in Unrealized Depreciation in Net Assets from assets still held | ||||||||||
Interest - OID Amortization | $ | 278,462 | - | ||||||||
Net realized loss on investments before taxes | (429,576) | - | |||||||||
Net change in unrealized appreciation of investments before taxes | 501,844 | (262,580) |
For the six months ended 06/30/2025 | |||||||||||
Cost of Investments Acquired | Proceeds from Sales or Maturities | ||||||||||
Corporate restricted securities | $ | 22,498,746 | $ | 19,502,270 | |||||||
Corporate public securities | 694,350 | 1,869,614 |
Delayed Draw Term Loans | Unfunded Amount | Unfunded Value | |||||||||
Accelevation | $ | 57,179 | $ | 57,258 | |||||||
Accredited Labs | 714,286 | 714,228 | |||||||||
Adacore Inc | 30,613 | 32,977 | |||||||||
Applied Aerospace Structures Corp | 23,125 | 23,162 | |||||||||
Becklar | 119,306 | 119,471 | |||||||||
Caldwell & Gregory LLC | 159,563 | 160,034 | |||||||||
California Custom | 73,457 | 74,267 | |||||||||
Cascade Services | 19,853 | 16,987 | |||||||||
Cash Flow Management | 276,755 | 276,755 | |||||||||
Coker | 903,826 | 904,396 | |||||||||
EFI Productivity Software | 282,807 | 283,287 | |||||||||
Electrical Components | 39,000 | 38,978 | |||||||||
Expert Institute | 154,480 | 154,578 | |||||||||
Global Point Technology Group | 102,273 | 95,355 | |||||||||
Golden Ceramic Dental Lab | 186,486 | 186,471 | |||||||||
HaystackID | 346,085 | 346,092 | |||||||||
Ice House America | 163,225 | 159,290 | |||||||||
Lockmasters Incorporated | 118,575 | 118,491 | |||||||||
MSI Express | 83,710 | 83,755 | |||||||||
Net at Work | 509,659 | 518,809 | |||||||||
Northstar Recycling | 253,550 | 253,854 | |||||||||
Process Insights Acquisition, Inc. | 52,932 | 47,306 | |||||||||
Project Halo | 335,366 | 335,665 | |||||||||
Randy's Worldwide | 16,900 | 17,567 | |||||||||
Rapidair Compressed Air Products | 163,983 | 164,267 | |||||||||
Real Chemistry | 129,582 | 129,248 | |||||||||
RKD GROUP | 189,174 | 189,133 | |||||||||
ROI Solutions | 201,719 | 202,082 | |||||||||
SBP Holdings | 395,272 | 397,287 | |||||||||
SPATCO | 234,370 | 235,297 | |||||||||
Stratus Unlimited | 407,185 | 392,129 | |||||||||
SVI International, Inc. | 25,990 | 27,726 | |||||||||
Swoop | 181,818 | 181,349 | |||||||||
TAPCO | 553,083 | 554,012 | |||||||||
Tencarva Machinery Company | 320,292 | 320,294 | |||||||||
The Caprock Group | 535,353 | 535,185 | |||||||||
The Hilb Group, LLC | 123,470 | 123,629 | |||||||||
TIPCO TECHNOLOGIES | 9,019 | 9,013 | |||||||||
UHY LLP | 867,672 | 875,598 | |||||||||
Unosquare | 164,365 | 164,333 | |||||||||
VitalSource | $ | 31,398 | $ | 31,386 | |||||||
Warner Pacific Insurance Services | 732,192 | 735,055 | |||||||||
Whitcraft LLC | 254,872 | 255,315 | |||||||||
Wilson Language Training | 41,907 | 41,892 |
Delayed Draw Term Loans | Unfunded Amount | Unfunded Value | |||||||||
Woodland Foods, Inc. | 39,375 | 39,345 | |||||||||
$ | 10,625,102 | $ | 10,622,608 |
Revolvers | Unfunded Amount | Unfunded Value | |||||||||
Accelevation | $ | 33,789 | $ | 33,856 | |||||||
Accurus Aerospace | 25,917 | 25,423 | |||||||||
Adacore Inc | 101,913 | 102,788 | |||||||||
Americo Chemical Products | 120,041 | 120,490 | |||||||||
Applied Aerospace Structures Corp | 14,475 | 14,704 | |||||||||
ASC Communications, LLC | 22,664 | 22,813 | |||||||||
Becklar | 103,058 | 103,200 | |||||||||
Best Lawyers | 110,577 | 111,467 | |||||||||
BKF Engineers | 165,590 | 166,062 | |||||||||
BrightSign | 51,444 | 50,615 | |||||||||
CAi Software | 117,873 | 120,196 | |||||||||
Caldwell & Gregory LLC | 172,500 | 172,815 | |||||||||
California Custom | 55,093 | 55,336 | |||||||||
Cascade Services | 3,309 | 2,828 | |||||||||
Cash Flow Management | 29,851 | 29,724 | |||||||||
CJS Global | 242,424 | 245,463 | |||||||||
Cloudbreak | 119,048 | 120,536 | |||||||||
Cogency Global | 82,652 | 83,375 | |||||||||
Cognito Forms | 94,521 | 94,475 | |||||||||
Coker | 111,400 | 111,462 | |||||||||
Comply365 | 52,748 | 52,203 | |||||||||
Decks Direct, LLC | 414,337 | 318,387 | |||||||||
Door and Window Guard Systems Inc | 110,603 | 110,662 | |||||||||
EFI Productivity Software | 118,246 | 118,003 | |||||||||
eShipping | 170,937 | 172,274 | |||||||||
Expert Institute | 83,058 | 83,110 | |||||||||
Global Point Technology Group | 68,182 | 63,551 | |||||||||
Golden Ceramic Dental Lab | 186,486 | 186,471 | |||||||||
HaystackID | 83,998 | 84,000 | |||||||||
HemaSource, Inc. | 202,373 | 205,886 | |||||||||
Ice House America | 12,613 | 11,001 | |||||||||
Innovia Medical | 42,580 | 42,580 | |||||||||
ISTO Biologics | 60,932 | 61,754 | |||||||||
Jones Fish | 199,610 | 199,525 | |||||||||
Kings III | 54,374 | 54,989 | |||||||||
LeadsOnline | 224,512 | 225,521 | |||||||||
Lockmasters Incorporated | 45,785 | 45,758 | |||||||||
Magnolia Wash Holdings | 23,180 | 23,172 | |||||||||
Media Recovery, Inc. | 174,764 | 175,282 | |||||||||
Mission Microwave | 73,803 | 69,171 | |||||||||
Momentum Group | 54,042 | 54,056 | |||||||||
MSI Express | 110,392 | 110,454 |
Revolvers | Unfunded Amount | Unfunded Value | |||||||||
Net at Work | 130,682 | 132,970 | |||||||||
Newforma | 62,979 | 63,283 | |||||||||
Northstar Recycling | 208,264 | 208,513 | |||||||||
Omega Holdings | 83,411 | 85,031 | |||||||||
Polara | 142,884 | 127,787 | |||||||||
Process Insights Acquisition, Inc. | 49,517 | 43,415 | |||||||||
ProfitOptics | 122,581 | 124,297 | |||||||||
Project Halo | 83,333 | 83,408 | |||||||||
Pro-Vision | 168,976 | 169,337 | |||||||||
Randy's Worldwide | 7,187 | 7,470 | |||||||||
Rapidair Compressed Air Products | 81,992 | 82,133 | |||||||||
Real Chemistry | 78,859 | 78,847 | |||||||||
RKD GROUP | 130,533 | 130,505 | |||||||||
RoadOne IntermodaLogistics | 10,970 | 12,984 | |||||||||
Rock Labor | 57,867 | 58,384 | |||||||||
ROI Solutions | 180,553 | 180,873 | |||||||||
RPX Corp | 252,041 | 252,601 | |||||||||
Ruffalo Noel Levitz | 37,055 | 37,021 | |||||||||
SBP Holdings | 162,503 | 163,909 | |||||||||
Screenvision Media | 52,464 | 52,426 | |||||||||
Smartling, Inc. | 101,471 | 102,260 | |||||||||
smartShift Technologies | 168,014 | 170,932 | |||||||||
SPATCO | 204,986 | 205,607 | |||||||||
Standard Elevator Systems | 140,339 | 131,724 | |||||||||
SVI International, Inc. | 51,980 | 53,716 | |||||||||
Swoop | 60,606 | 60,596 | |||||||||
Tank Holding Corp | 21,818 | 21,781 | |||||||||
TAPCO | 201,121 | 201,431 | |||||||||
Tencarva Machinery Company | 321,435 | 319,860 | |||||||||
The Caprock Group | 193,150 | 192,985 | |||||||||
The Hilb Group, LLC | 77,714 | 77,819 | |||||||||
TIPCO TECHNOLOGIES | 42,549 | 42,548 | |||||||||
Top Tier Admissions | 367,021 | 366,902 | |||||||||
Trintech Inc | 88,010 | 89,196 | |||||||||
UHY LLP | 229,678 | 231,776 | |||||||||
Unosquare | 79,696 | 79,681 | |||||||||
Whitcraft LLC | 102,275 | 105,316 | |||||||||
Wilson Language Training | 107,704 | 107,663 | |||||||||
Woodland Foods, Inc. | 169,273 | 168,094 | |||||||||
World 50, Inc. | 83,947 | 85,269 | |||||||||
Worldwide Electric Corporation | 124,224 | 124,320 | |||||||||
Ziyad | 93,424 | 94,029 | |||||||||
$ | 9,480,780 | $ | 9,384,137 | ||||||||
Total Unfunded Commitments | $ | 20,105,882 | $ | 20,006,745 |
March 31, 2025 | |||||||||||
Amount | Per Share | ||||||||||
Investment income | $ | 4,405,947 | |||||||||
Net investment income (net of taxes) | 3,351,767 | $ | 0.31 | ||||||||
Net realized and unrealized loss on investments (net of taxes) | (1,292,938) | (0.12) | |||||||||
June 30, 2025 | |||||||||||
Amount | Per Share | ||||||||||
Investment income | $ | 4,500,484 | |||||||||
Net investment income (net of taxes) | 3,396,865 | $ | 0.32 | ||||||||
Net realized and unrealized gain on investments (net of taxes) | 786,282 | 0.07 | |||||||||
Shares for | Withheld | ||||||||||
Susan B. Sweeney | 7,871,832 | 242,401 | |||||||||
David M. Mihalick | 7,897,443 | 216,790 |
Members of the Board of Trustees Clifford M. Noreen Chairman Michael H. Brown* Barbara M. Ginader* Edward P. Grace III* David M. Mihalick Susan B. Sweeney* Maleyne M. Syracuse* *Member of the Audit Committee Officers Christina Emery President Christopher D. Hanscom Chief Financial Officer Treasurer Ashlee Steinnerd Chief Legal Officer Itzbell Branca Chief Compliance Officer Andrea Nitzan Principal Accounting Officer Alexandra Pacini Secretary Sean Feeley Vice President Joseph Evanchick Vice President Matthew Curtis Tax Officer | DIVIDEND REINVESTMENT AND SHARE PURCHASE PLAN Barings Participation Investors (the “Trust”) offers a Dividend Reinvestment and Cash Purchase Plan (the “Plan”). The Plan provides a simple and automatic way for shareholders to add to their holdings in the Trust through the receipt of dividend shares issued by the Trust or through the reinvestment of cash dividends in Trust shares purchased in the open market. The dividends of each shareholder will be automatically reinvested in the Trust by SS&C GIDS, the Transfer Agent, in accordance with the Plan, unless such shareholder elects not to participate by providing written notice to the Transfer Agent. A shareholder may terminate his or her participation by notifying the Transfer Agent in writing. Participating shareholders may also make additional contributions to the Plan from their own funds. Such contributions may be made by personal check or other means in an amount not less than $100 nor more than $5,000 per quarter. Cash contributions must be received by the Transfer Agent at least five days (but no more then 30 days) before the payment date of a dividend or distribution. Whenever the Trust declares a dividend payable in cash or shares, the Transfer Agent, acting on behalf of each participating shareholder, will take the dividend in shares only if the net asset value is lower than the market price plus an estimated brokerage commission as of the close of business on the valuation day. Pursuant to the Trust’s Policy on the Determination of Fair Value, the net asset value of the Trust’s shares is determined by Barings, as the Trust’s valuation designee under Rule 2a-5 of the 1940 Act. Barings considers all relevant factors that are reasonably available, through either public information or information directly available to Barings on the valuation date. The valuation day is the last day preceding the day of dividend payment. When the dividend is to be taken in shares, the number of shares to be received is determined by dividing the cash dividend by the net asset value as of the close of business on the valuation date or, if greater than net asset value, 95% of the closing share price. If the net asset value of the shares is higher than the market value plus an estimated commission, the Transfer Agent, consistent with obtaining the best price and execution, will buy shares on the open market at current prices promptly after the dividend payment date. The reinvestment of dividends does not, in any way, relieve participating shareholders of any federal, state or local tax. For federal income tax purposes, the amount reportable in respect of a dividend received in newly-issued shares of the Trust will be the fair market value of the shares received, which will be reportable as ordinary income and/or capital gains. As compensation for its services, the Transfer Agent receives a fee of 5% of any dividend and cash contribution (in no event in excess of $2.50 per distribution per shareholder.) Any questions regarding the Plan should be addressed to SS&C GIDS, Transfer Agent for Barings Participation Investors’ Dividend Reinvestment and Cash Purchase Plan, P.O. Box 219086, Kansas City, MO 64121-9086. | |||||||
![]() | Barings Participation Investors | ||||
CI6216 |
Period | (a) Total Number of Shares (or Units) Purchased | (b) Average Price Paid Per Share (or Unit) | (c) Total Number of Shares (or Units) Purchased as part of Publicly Announced Plans or Programs | (d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs | ||||||||||
Month #1 01/01/25-1/31/25 | 0 | 0 | 0 | 0 | ||||||||||
Month #2 02/01/25-2/28/25 | 0 | 0 | 0 | 0 | ||||||||||
Month #3 03/01/25-3/31/25 | 0 | 0 | 0 | 0 | ||||||||||
Month #4 04/01/25-4/30/25 | 0 | 0 | 0 | 0 | ||||||||||
Month #5 05/01/25-5/31/25 | 0 | 0 | 0 | 0 | ||||||||||
Month #6 06/01/25-6/30/25 | 0 | 0 | 0 | 0 | ||||||||||
Total | 0 | 0 | 0 | 0 |
(Registrant) | Barings Participation Investors | ||||
By: | /s/ Christina Emery | ||||
Christina Emery, President | |||||
Date: | September 8, 2025 |
(Registrant) | Barings Participation Investors | ||||
By: | /s/ Christina Emery | ||||
Christina Emery, President | |||||
Date: | September 8, 2025 |
(Registrant) | Barings Participation Investors | ||||
By: | /s/ Christopher Hanscom | ||||
Christopher Hanscom, Chief Financial Officer | |||||
Date: | September 8, 2025 |