Cash Distributions and Earnings per Unit (Tables)

6 Months Ended

Jun. 30, 2025

Cash Distributions And Earnings Per Unit

Cash Distributions and Earnings per Unit - Schedule of Incentive Distributions Made To General Partners Or Unitholders By Distribution

There are incentive distribution rights held by Navios GP L.L.C., which are analyzed as follows:


				Marginal Percentage Interest in Distributions
		Total Quarterly Distribution Target Amount		Common Unitholders				Incentive Distribution Right Holder				General Partner
Minimum Quarterly Distribution		up to $5.25			98	%			—				2	%
First Target Distribution		up to $6.0375			98	%			—				2	%
Second Target Distribution		above $6.0375 up to $6.5625			85	%			13	%			2	%
Third Target Distribution		above $6.5625 up to $7.875			75	%			23	%			2	%
Thereafter		above $7.875			50	%			48	%			2	%

Cash Distributions and Earnings per Unit - Distributions for all quarters

The authorized quarterly cash distributions for all quarters during the six month periods ended June 30, 2025 and 2024, are
presented below:


Date	Authorized Quarterly Cash Distribution for the three months ended	Date of record of Common and General Partnership unit Unitholders	Payment of Distribution		$/ Unit				Amount of the declared distribution
February 2024	December 31, 2023	February 12, 2024	February 14, 2024		$	0.05			$	1,540
April 2024	March 31, 2024	May 10, 2024	May 14, 2024		$	0.05			$	1,540
January 2025	December 31, 2024	February 10, 2025	February 13, 2025		$	0.05			$	1,511
April 2025	March 31, 2025	May 9, 2025	May 14, 2025		$	0.05			$	1,493
July 2025	June 30, 2025	August 11, 2025	August 14, 2025		$	0.05			$	1,481

Cash Distributions and Earnings per Unit - Schedule of Earnings per Unit, Basic and Diluted

The calculations of the basic and diluted earnings per unit are presented below.


		Three Month Period Ended June 30, 2025				Three Month Period Ended June 30, 2024				Six Month Period Ended June 30, 2025				Six Month Period Ended June 30, 2024
		(unaudited)				(unaudited)				(unaudited)				(unaudited)
Net income		$	69,947			$	101,469			$	111,674			$	174,830
Income attributable to:
Common unitholders		$	68,478			$	99,439			$	109,329			$	171,333
Weighted average units outstanding basic
Common unitholders			29,233,736				30,162,905				29,404,831				30,173,646
Earnings per unit basic:
Common unitholders		$	2.34			$	3.30			$	3.72			$	5.68
Weighted average units outstanding diluted
Common unitholders			29,233,736				30,162,905				29,404,831				30,173,646
Earnings per unit diluted:
Common unitholders		$	2.34			$	3.30			$	3.72			$	5.68
Earnings per unit distributed basic:
Common unitholders		$	0.05			$	0.05			$	0.10			$	0.10
Earnings per unit distributed diluted:
Common unitholders		$	0.05			$	0.05			$	0.10			$	0.10