v3.25.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Net income $ 118,828 $ 85,984 $ 39,396
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Net investment (gains) losses (6,256) (11,072) 15,705
Depreciation and amortization expense 3,358 3,891 4,097
Stock-based compensation expense 9,395 8,525 2,287
Undistributed loss (earnings) from long-term investments (6,338) 6,730 (16,032)
Deferred income tax, net (8,708) 9,383 10,267
Changes in operating assets and liabilities:      
Premiums receivable, net (142,406) (40,020) (27,057)
Reinsurance recoverables, net (261,542) (17,270) (45,032)
Ceded unearned premium (17,780) (28,476) (19,672)
Deferred policy acquisition costs (21,228) (23,017) (9,482)
Federal income taxes 4,500 (1,892) 0
Losses and loss adjustment expenses 467,882 172,744 162,208
Unearned premiums 84,653 110,023 79,221
Deferred ceding commission 3,377 7,208 (651)
Reinsurance and premium payables 26,914 36,460 (6,223)
Funds held for others 44,077 21,730 7,271
Accounts payable and accrued liabilities 19,177 2,285 7,583
Other, net (12,788) (5,029) 5,052
Net cash provided by operating activities 305,115 338,187 208,938
Cash flows from investing activities:      
Purchase of fixed maturity securities, available-for-sale (617,606) (459,672) (268,781)
Purchase of illiquid investments (75) (1,675) (4,873)
Purchase of equity securities (14,077) (26,009) (53,548)
Purchase of equity method investments (32,173) 0 0
Purchase of intangible assets 0 (50) 0
Investment in direct and indirect loans 27,480 2,984 (9,767)
Purchase of property and equipment (4,224) (3,108) (2,325)
Proceeds from the sales of fixed maturity securities, available-for-sale 217,468 26,626 13,964
Maturities, calls, transfers and paydowns of fixed maturity securities, available-for-sale 122,694 48,957 44,500
Maturities, calls and paydowns of fixed maturity securities held-to-maturity 6,015 11,444 0
Proceeds from the sales of equity securities 37,534 40,201 37,177
Sales of and distributions from equity method and other long-term investments 14,073 3,572 3,421
Change in short-term investments (4,799) (149,068) 43,120
Change in receivable/payable for securities 34 76 529
Cash provided by deposit accounting 3,962 11,913 3,202
Net cash used in investment activities (243,694) (493,809) (193,381)
Cash flows from financing activities:      
Employee share purchases 0 1,350 2,180
Repayment of stock notes receivable 5,562 0 0
Proceeds from long term borrowings 107,000 50,000 0
Payments on long term borrowings and trust preferred (116,794) (50,000) 0
Proceeds from initial public offering 0 129,597 0
Net cash (used in) provided by financing activities (4,232) 130,947 2,180
Net increase (decrease) in cash and cash equivalents and restricted cash 57,189 (24,675) 17,737
Cash and cash equivalents and restricted cash at beginning of period 100,336 [1] 125,011 [1] 107,274
Cash and cash equivalents and restricted cash at end of period [1] 157,525 100,336 125,011
Supplemental disclosure of cash flow information:      
Cash paid for interest 8,573 10,667 5,761
Cash paid for federal income taxes $ 36,980 $ 15,800 $ 0
[1]
(1)The sum of cash and cash equivalents and restricted cash from the consolidated balance sheets