Schedule of Components of Income Tax Expense (Benefit) |
The following table sets forth the components of the Company’s income tax expense for the years ended December 31, 2024, 2023 and 2022: | | | | | | | | | | | | | | | | | | | | | | | | | | ($ in thousands) | | 2024 | | 2023 | | 2022 | Current income tax expense | | $ | 42,626 | | | $ | 14,736 | | | $ | 120 | | Deferred tax (benefit) expense related to temporary differences | | (8,715) | | | 9,382 | | | 10,267 | | Total income tax expense | | $ | 33,911 | | | $ | 24,118 | | | $ | 10,387 | | | | | | | | |
|
Schedule of Effective Income Tax Rate Reconciliation |
The following table sets forth the differences between income taxes expected at the federal statutory income tax rate of 21% and the reported income tax expense for the years ended December 31, 2024, 2023 and 2022: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | 2023 | | 2022 | ($ in thousands) | | Amount | | Percentage | | Amount | | Percentage | | Amount | | Percentage | Income tax expense at federal statutory rate | | $ | 32,075 | | | 21.0 | % | | $ | 23,121 | | | 21.0 | % | | $ | 10,454 | | | 21.0 | % | Tax advantaged investments | | (239) | | | (0.2) | | | (295) | | | (0.3) | | | (324) | | | (0.7) | | Other | | 2,075 | | | 1.4 | | | 1,292 | | | 1.2 | | | 257 | | | 0.6 | | Total income tax expense | | $ | 33,911 | | | 22.2 | % | | $ | 24,118 | | | 21.9 | % | | $ | 10,387 | | | 20.9 | % | | | | | | | | | | | | | |
|
Schedule of Deferred Tax Assets and Liabilities |
The following table sets forth the tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2024 and 2023: | | | | | | | | | | | | | | | | | | ($ in thousands) | | 2024 | | 2023 | Deferred tax assets: | | | | | Unearned premiums | | $ | 18,178 | | | $ | 15,365 | | Losses and loss adjustment expenses | | 16,967 | | | 11,581 | | Net operating losses | | 9,389 | | | 10,655 | | | | | | | | | | | | Unrealized losses on fixed maturity securities, available-for-sale | | 5,893 | | | 6,113 | | Stock options/awards | | 2,453 | | | 1,714 | | Other | | 6,067 | | | 4,237 | | Total deferred tax assets | | 58,947 | | | 49,665 | | Less valuation allowance | | (586) | | | (586) | | Total deferred tax assets after valuation allowance | | 58,361 | | | 49,079 | | Deferred tax liabilities: | | | | | Deferred policy acquisition costs | | 15,277 | | | 11,528 | | Unrealized gains on equity securities | | 4,818 | | | 3,243 | | Other long-term investments | | 2,625 | | | 6,460 | | Depreciation | | 1,426 | | | 1,260 | | Section 481(a) adjustment | | 1,391 | | | 3,477 | | | | | | | | | | | | Other | | 2,338 | | | 1,120 | | Total deferred tax liabilities | | 27,875 | | | 27,088 | | Deferred income taxes | | $ | 30,486 | | | $ | 21,991 | | | | | | |
|