Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
The following tables set forth the Company’s investments within the fair value hierarchy at December 31, 2024 and December 31, 2023: | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | ($ in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total | Fixed maturity securities, available-for-sale: | | | | | | | | | U.S. government securities | | $ | 26,486 | | | $ | — | | | $ | — | | | $ | 26,486 | | Corporate securities and miscellaneous | | — | | | 354,815 | | | 70,813 | | | 425,628 | | Municipal securities | | — | | | 84,716 | | | — | | | 84,716 | | Residential mortgage-backed securities | | — | | | 393,833 | | | — | | | 393,833 | | Commercial mortgage-backed securities | | — | | | 69,364 | | | — | | | 69,364 | | Other asset-backed securities | | — | | | 285,084 | | | 7,107 | | | 292,191 | | Total fixed maturity securities, available-for-sale | | 26,486 | | | 1,187,812 | | | 77,920 | | | 1,292,218 | | Fixed maturity securities, held-to-maturity: | | | | | | | | | Other asset-backed securities | | — | | | — | | | 38,717 | | | 38,717 | | Total fixed maturity securities, held-to-maturity | | — | | | — | | | 38,717 | | | 38,717 | | Equity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Common stocks | | 64,251 | | | — | | | — | | | 64,251 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Preferred stocks | | — | | | 1,164 | | | — | | | 1,164 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mutual funds | | 40,839 | | | — | | | — | | | 40,839 | | Total equity securities | | 105,090 | | | 1,164 | | | — | | | 106,254 | | Mortgage loans | | — | | | — | | | 26,490 | | | 26,490 | | Short-term investments | | 274,929 | | | — | | | — | | | 274,929 | | Total | | $ | 406,505 | | | $ | 1,188,976 | | | $ | 143,127 | | | $ | 1,738,608 | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | ($ in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total | Fixed maturity securities, available-for-sale: | | | | | | | | | U.S. government securities | | $ | 44,166 | | | $ | — | | | $ | — | | | $ | 44,166 | | Corporate securities and miscellaneous | | — | | | 383,420 | | | — | | | 383,420 | | Municipal securities | | — | | | 92,778 | | | — | | | 92,778 | | Residential mortgage-backed securities | | — | | | 281,626 | | | — | | | 281,626 | | Commercial mortgage-backed securities | | — | | | 29,934 | | | — | | | 29,934 | | Other asset-backed securities | | — | | | 185,727 | | | — | | | 185,727 | | Total fixed maturity securities, available-for-sale | | 44,166 | | | 973,485 | | | — | | | 1,017,651 | | Fixed maturity securities, held-to-maturity: | | | | | | | | | Other asset-backed securities | | — | | | — | | | 41,017 | | | 41,017 | | Total fixed maturity securities, held-to-maturity: | | — | | | — | | | 41,017 | | | 41,017 | | Equity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Common stocks | | 67,425 | | | — | | | — | | | 67,425 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Preferred stocks | | — | | | 7,358 | | | — | | | 7,358 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mutual funds | | 43,466 | | | — | | | — | | | 43,466 | | Total equity securities | | 110,891 | | | 7,358 | | | — | | | 118,249 | | Mortgage loans | | — | | | — | | | 50,070 | | | 50,070 | | Short-term investments | | 270,226 | | | — | | | — | | | 270,226 | | Total | | $ | 425,283 | | | $ | 980,843 | | | $ | 91,087 | | | $ | 1,497,213 | | | | | | | | | | |
|
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation |
The following tables set forth the changes in the fair value of instruments carried at fair value with a Level 3 measurement during the years ended December 31, 2024 and 2023: | | | | | | | | | | | | | | | | | ($ in thousands) | | Fixed Maturity Securities, Available-For-Sale | | | | Mortgage Loans | Balance at December 31, 2023 | | $ | — | | | | | $ | 50,070 | | Total gains (losses) for the period recognized in net investment gains (losses) | | (195) | | | | | 420 | | Issuances | | — | | | | | 649 | | Settlements | | — | | | | | (24,649) | | | | | | | | | | | | | | | | Purchases | | 77,979 | | | | | — | | Sales/Disposals | | (374) | | | | | — | | Total unrealized gains for the period recognized in accumulated comprehensive income (loss) | | 510 | | | | | — | | Balance at December 31, 2024 | | $ | 77,920 | | | | | $ | 26,490 | | Total gains for the period recognized in net investment gains (losses) attributable to the change in unrealized gains or losses relating to assets held as of period end | | $ | — | | | | | $ | 411 | | | | | | | | |
| | | | | | | | | | | | | ($ in thousands) | | | | | | Mortgage Loans | Balance at December 31, 2022 | | | | | | $ | 52,842 | | Total losses for the period recognized in net investment gains (losses) | | | | | | (385) | | Issuances | | | | | | 27,642 | | Settlements | | | | | | (30,029) | | Balance at December 31, 2023 | | | | | | 50,070 | | Total losses for the period recognized in net investment gains (losses) attributable to the change in unrealized gains or losses relating to assets held as of period end | | | | | | (426) | | | | | | | | |
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation |
The following tables set forth the changes in the fair value of instruments carried at fair value with a Level 3 measurement during the years ended December 31, 2024 and 2023: | | | | | | | | | | | | | | | | | ($ in thousands) | | Fixed Maturity Securities, Available-For-Sale | | | | Mortgage Loans | Balance at December 31, 2023 | | $ | — | | | | | $ | 50,070 | | Total gains (losses) for the period recognized in net investment gains (losses) | | (195) | | | | | 420 | | Issuances | | — | | | | | 649 | | Settlements | | — | | | | | (24,649) | | | | | | | | | | | | | | | | Purchases | | 77,979 | | | | | — | | Sales/Disposals | | (374) | | | | | — | | Total unrealized gains for the period recognized in accumulated comprehensive income (loss) | | 510 | | | | | — | | Balance at December 31, 2024 | | $ | 77,920 | | | | | $ | 26,490 | | Total gains for the period recognized in net investment gains (losses) attributable to the change in unrealized gains or losses relating to assets held as of period end | | $ | — | | | | | $ | 411 | | | | | | | | |
| | | | | | | | | | | | | ($ in thousands) | | | | | | Mortgage Loans | Balance at December 31, 2022 | | | | | | $ | 52,842 | | Total losses for the period recognized in net investment gains (losses) | | | | | | (385) | | Issuances | | | | | | 27,642 | | Settlements | | | | | | (30,029) | | Balance at December 31, 2023 | | | | | | 50,070 | | Total losses for the period recognized in net investment gains (losses) attributable to the change in unrealized gains or losses relating to assets held as of period end | | | | | | (426) | | | | | | | | |
|
Summary of Subordinated Debt |
The following table sets forth the Company’s carrying and fair values of notes payable and subordinated debt as of December 31, 2024 and December 31, 2023: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | December 31, 2023 | ($ in thousands) | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value | Notes payable | | | | | | | | | FHLB Loan | | $ | 57,000 | | | $ | 56,200 | | | $ | — | | | $ | — | | Revolving credit facility | | $ | 43,000 | | | $ | 43,000 | | | $ | 50,000 | | | $ | 50,000 | | Notes payable | | $ | 100,000 | | | $ | 99,200 | | | $ | 50,000 | | | $ | 50,000 | | Subordinated debt | | | | | | | | | Junior subordinated interest debentures | | $ | — | | | $ | — | | | $ | 59,186 | | | $ | 59,794 | | Unsecured subordinated notes | | 19,536 | | | 20,541 | | | 19,504 | | | 21,378 | | Subordinated debt, net of debt issuance costs | | $ | 19,536 | | | $ | 20,541 | | | $ | 78,690 | | | $ | 81,172 | | | | | | | | | | |
|