Digital Assets (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Digital Assets [Abstract] |
|
Schedule of Company’s Digital Assets |
The balance of the Company’s
digital assets consisted of the following:
| |
As of June 30, 2025 | |
| |
Quantity | | |
Cost Basis | | |
Fair Value | |
| |
| | |
| | |
| |
Bitcoin | |
| 1,532 | | |
| 148,692 | | |
| 163,718 | |
USDT | |
| 7,502,932 | | |
| 7,503 | | |
| 7,549 | |
Others | |
| 42,333 | | |
| 91 | | |
| 93 | |
Total | |
| | | |
| 156,286 | | |
| 171,360 | |
| |
As of December 31, 2024 | |
| |
Quantity | | |
Cost Basis | | |
Fair Value | |
| |
| | |
| | |
| |
Bitcoin | |
| 1,313 | | |
| 87,457 | | |
| 125,048 | |
USDT | |
| 4,800,082 | | |
| 4,802 | | |
| 4,817 | |
Others | |
| 46,233 | | |
| 77 | | |
| 75 | |
Total | |
| | | |
| 92,336 | | |
| 129,940 | |
|
Schedule of Movement for Digital Assets |
The following table presents the movement
for digital assets of the Company for the six months ended June 30, 2025 and 2024:
| |
BTC | | |
USDT | | |
Others | | |
Total | |
| |
| | |
| | |
| | |
| |
Balance as of January 1, 2025 | |
| 125,048 | | |
| 4,817 | | |
| 75 | | |
| 129,940 | |
Digital assets received from customers for products and services | |
| 116,958 | | |
| 57,505 | | |
| 23 | | |
| 174,486 | |
Revenue generated from Bitcoin self-mining operation | |
| 32,357 | | |
| - | | |
| - | | |
| 32,357 | |
Converted (to)/from other digital assets or fiat cash, net | |
| (69,768 | ) | |
| 3,433 | | |
| 2 | | |
| (66,333 | ) |
Costs and expenses (paid)/prepaid in digital assets | |
| (70,019 | ) | |
| (60,815 | ) | |
| - | | |
| (130,834 | ) |
Unrealized fair value changes | |
| 15,015 | | |
| 66 | | |
| (7 | ) | |
| 15,074 | |
Realized gain on sale/exchange of Bitcoins | |
| 2,426 | | |
| - | | |
| - | | |
| 2,426 | |
Digital assets from borrowings | |
| - | | |
| 5,000 | | |
| - | | |
| 5,000 | |
Digital assets pledged to lender or supplier | |
| (31,331 | ) | |
| - | | |
| - | | |
| (31,331 | ) |
Digital assets pledged from customers | |
| 43,032 | | |
| - | | |
| - | | |
| 43,032 | |
Purchase of mining equipment | |
| - | | |
| (2,457 | ) | |
| - | | |
| (2,457 | ) |
Balance as of June 30, 2025 | |
| 163,718 | | |
| 7,549 | | |
| 93 | | |
| 171,360 | |
| |
BTC | | |
USDT | | |
Others | | |
Total | |
| |
| | |
| | |
| | |
| |
Balance as of December 31, 2023 | |
| 43,896 | | |
| 61 | | |
| 21 | | |
| 43,978 | |
Cumulative effect of the adoption of ASU2023-08 | |
| 6,436 | | |
| - | | |
| - | | |
| 6,436 | |
Balance as of January 1, 2024 | |
| 50,332 | | |
| 61 | | |
| 21 | | |
| 50,414 | |
Digital assets received from customers for products and services | |
| 98,832 | | |
| 66,582 | | |
| 10 | | |
| 165,424 | |
Revenue generated from Bitcoin self-mining operation | |
| 111,130 | | |
| - | | |
| - | | |
| 111,130 | |
Converted (to)/from other digital assets or fiat cash, net | |
| (55,796 | ) | |
| (60,842 | ) | |
| 6 | | |
| (116,632 | ) |
Costs and expenses (paid)/prepaid in digital assets | |
| (116,622 | ) | |
| (5,534 | ) | |
| 77 | | |
| (122,079 | ) |
Unrealized fair value changes | |
| (4,608 | ) | |
| 2 | | |
| 3 | | |
| (4,603 | ) |
Realized gain on sale/exchange of Bitcoins | |
| 22,762 | | |
| 220 | | |
| - | | |
| 22,982 | |
Balance as of June 30, 2024 | |
| 106,030 | | |
| 489 | | |
| 117 | | |
| 106,636 | |
|
Schedule of Reconciliation between Net Income and the Movement of Digital Assets |
The
following table provides the reconciliation between net income and the movement of digital assets of the Company for the six months ended
June 30, 2025 and 2024:
| |
For
the Six Months Ended
June 30, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
DIGITAL ASSETS FROM OPERATING
ACTIVITIES | |
| | |
| |
| |
| | |
| |
Revenue recognized
from selling products and services which was settled or will be settled in digital assets (a) | |
| 158,838 | | |
| 162,702 | |
Adjusted
by the changes of operating assets and liabilities: | |
| | | |
| | |
Accounts
receivable to be settled in digital assets | |
| (7,663 | ) | |
| 1,224 | |
Contract
liabilities received in digital assets | |
| 23,311 | | |
| 1,498 | |
Digital
assets received from customers for products and services | |
| 174,486 | | |
| 165,424 | |
| |
| | | |
| | |
Revenue
recognized from Bitcoin self-mining operation (b) | |
| 32,357 | | |
| 111,130 | |
| |
| | | |
| | |
Cost and expenses settled
or to be settled by digital assets (c) | |
| (98,881 | ) | |
| (112,043 | ) |
Adjusted
by the changes of operating assets and liabilities: | |
| | | |
| | |
Prepayments
made in digital assets to suppliers | |
| (5,720 | ) | |
| (10,731 | ) |
Accounts
payable to be settled in digital assets | |
| (13,986 | ) | |
| (5 | ) |
Payments
made in digital assets by a related party on behalf of Company | |
| (11,141 | ) | |
| - | |
Other
receivables to be settled in digital assets | |
| (4,881 | ) | |
| 92 | |
Other
payables to be settled in digital assets | |
| 3,682 | | |
| 813 | |
Inventories | |
| 43 | | |
| (205 | ) |
Costs
and expenses paid in digital assets | |
| (130,834 | ) | |
| (122,079 | ) |
| |
| | | |
| | |
Unrealized fair value loss
of digital assets | |
| 15,074 | | |
| (4,603 | ) |
Realized
gain on sale of digital assets | |
| 2,426 | | |
| 22,982 | |
Net
digital assets provided by operating activities | |
| 93,509 | | |
| 172,854 | |
| |
| | | |
| | |
DIGITAL
ASSETS FROM INVESTING ACTIVITIES | |
| | | |
| | |
Sales of digital assets
in exchange for fiat cash | |
| (76,833 | ) | |
| (130,643 | ) |
Digital assets purchased
by fiat cash | |
| 10,500 | | |
| 14,011 | |
Digital asset collateral,
net | |
| 11,701 | | |
| - | |
Purchase
of mining equipment | |
| (2,457 | ) | |
| - | |
Net
digital assets used in investing activities | |
| (57,089 | ) | |
| (116,632 | ) |
| |
| | | |
| | |
DIGITAL
ASSETS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Proceeds
from long-term loans | |
| 5,000 | | |
| - | |
Net
digital assets provided by financing activities | |
| 5,000 | | |
| - | |
| |
| | | |
| | |
Adjustments
on the opening balance for adoption of ASU 2023-08 | |
| - | | |
| 6,436 | |
| |
| | | |
| | |
Net increase in digital assets | |
| 41,420 | | |
| 62,658 | |
Digital
assets at the beginning of the periods | |
| 129,940 | | |
| 43,978 | |
Digital
assets at the end of the periods | |
| 171,360 | | |
| 106,636 | |
|