v3.25.2
Restatement of Previously Issued Financial Statements - Schedule of Restatements - Unaudited Condensed Consolidated Statements of Cash Flows (Details)
9 Months Ended
Jun. 30, 2024
USD ($)
As Previously Reported [Member]  
Cash flows from operating activities:  
Net loss $ (14,156,518)
Adjustments to reconcile net loss to net cash used in operating activities.  
Amortization expense 323,772
Depreciation expense 3,870
Foreign currency translation (29,994)
Changes in operating assets and liabilities  
Prepaid expenses 125,596
Advance to a related company 97,882
Deposits (43,114)
Other receivables (47,018)
Interests payable 17,433
Other payables (289,900)
Accrued expenses (878,520)
Related party payable (88,542)
Deferred underwriting fee (2,000,000)
Payable to directors 2,463,297
Provision for bonus 10,154,677
Net cash used in operating activities (4,347,079)
Cash flows from investing activities:  
Purchases of property and equipment (1,271,043)
Net cash used in investing activities (1,271,043)
Cash flows from financing activities:  
Proceeds from issuance of shares 6,260,259
Repayment of working capital loan (555,358)
Proceeds from long-term debt - related party
Repayments to long-term debt - related party
Payments of deferred merger costs
Proceeds from the completion of reverse recapitalization
Proceeds from PIPE investment
Net cash provided by financing activities 5,704,901
Effect of exchange rate changes
NET CHANGE IN CASH 86,779
Cash - beginning of the period 1,430
Cash - end of the period 88,209
Adjustments [Member]  
Cash flows from operating activities:  
Net loss (2,536,289)
Adjustments to reconcile net loss to net cash used in operating activities.  
Amortization expense (323,696)
Depreciation expense (12)
Foreign currency translation 29,994
Changes in operating assets and liabilities  
Prepaid expenses (32,110)
Advance to a related company (529)
Deposits (763)
Other receivables (337)
Interests payable (9)
Other payables 290,000
Accrued expenses 1,071,791
Related party payable 88,542
Deferred underwriting fee 2,000,000
Payable to directors (2,463,297)
Provision for bonus 3,645,323
Net cash used in operating activities 1,768,608
Cash flows from investing activities:  
Purchases of property and equipment (691)
Net cash used in investing activities (691)
Cash flows from financing activities:  
Proceeds from issuance of shares (6,260,259)
Repayment of working capital loan 555,358
Proceeds from long-term debt - related party 2,583,996
Repayments to long-term debt - related party (105,988)
Payments of deferred merger costs (919,446)
Proceeds from the completion of reverse recapitalization 1,231
Proceeds from PIPE investment 2,500,000
Net cash provided by financing activities (1,645,108)
Effect of exchange rate changes (122,809)
NET CHANGE IN CASH
Cash - beginning of the period
Cash - end of the period
As Restated [Member]  
Cash flows from operating activities:  
Net loss (16,692,807)
Adjustments to reconcile net loss to net cash used in operating activities.  
Amortization expense 76
Depreciation expense 3,858
Foreign currency translation
Changes in operating assets and liabilities  
Prepaid expenses 93,486
Advance to a related company 97,353
Deposits (43,877)
Other receivables (47,355)
Interests payable 17,424
Other payables 100
Accrued expenses 193,271
Related party payable
Deferred underwriting fee
Payable to directors
Provision for bonus 13,800,000
Net cash used in operating activities (2,578,471)
Cash flows from investing activities:  
Purchases of property and equipment (1,271,734)
Net cash used in investing activities (1,271,734)
Cash flows from financing activities:  
Proceeds from issuance of shares
Repayment of working capital loan
Proceeds from long-term debt - related party 2,583,996
Repayments to long-term debt - related party (105,988)
Payments of deferred merger costs (919,446)
Proceeds from the completion of reverse recapitalization 1,231
Proceeds from PIPE investment 2,500,000
Net cash provided by financing activities 4,059,793
Effect of exchange rate changes (122,809)
NET CHANGE IN CASH 86,779
Cash - beginning of the period 1,430
Cash - end of the period $ 88,209