v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited)
9 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (22,768,135) $ (16,692,807)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization 215 76
Depreciation 128,200 3,858
Share compensation expense 19,200,000
Amortization of operating lease right-of-use assets 34,854
Loss from debt settlement 984,183
Loss from disposal of intangible assets 192
Change in operating assets and liabilities:    
Accounts receivables (16,813)
Advance in purchase of machinery (122,445)
Prepaid expenses 10,971 93,486
Advance to a related company 97,353
Inventories 6,071
Deposits (43,877)
Other receivables 283 (47,355)
Interests payable 42,214 17,424
Other payables and accrued expenses 131,377 193,371
Provision for bonus 13,800,000
Operating lease liabilities (34,854)
Payables to shareholders 590,052
Net cash used in operating activities (1,813,635) (2,578,471)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (29,469) (1,271,734)
Purchases of intangible assets (2,808)
Net cash used in investing activities (32,277) (1,271,734)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from short-term loans - related party 578,235
Proceeds from long-term debt - related party 2,583,996
Repayments to long-term debt - related party (105,988)
Payments of deferred merger costs (919,446)
Proceeds from the completion of reverse recapitalization 1,231
Proceeds from PIPE investment 2,500,000
Proceeds from issuance of ordinary shares 989,827
Net cash provided by financing activities 1,568,062 4,059,793
Effect of exchange rate changes (19,491) (122,809)
NET CHANGE IN CASH (297,341) 86,779
Cash, beginning of the period 348,655 1,430
Cash, end of the period 51,314 88,209
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income tax
Cash paid for interest
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of ordinary share upon the reverse recapitalization 1,932,739
Reclassification of deferred merger costs to additional paid-in capital 704,334
Issuance of shares for the settlement of amount due to shareholders 8,200,000
Issuance of ordinary share for the settlement of the deferred underwriting commission payable 1,541,025
Issuance of warrants for the settlement of salary payable and share compensation expense to shareholder 19,400,000
Operating lease assets obtained in exchange for operating lease liabilities $ 63,140