Major Loan Segments and Classes |
Loan segments are summarized below as of the dates indicated:
| | | | | | | |
(In thousands)
|
|
June 30, 2025
| | |
|
June 30, 2024
| |
Residential real estate
|
$ | 417,719 | | |
$ | 417,589 | |
Commercial real estate
|
| 1,054,504 | | |
| 936,640 | |
Home equity
|
| 34,103 | | |
| 29,166 | |
Consumer
|
| 4,311 | | |
| 4,771 | |
Commercial
|
| 116,769 | | |
| 111,307 | |
Total gross loans(1)(2)
|
| 1,627,406 | | |
| 1,499,473 | |
Allowance for credit losses on loans
|
| (20,146 | ) | |
| (19,244 | ) |
Loans receivable, net
|
$ | 1,607,260 | | |
$ | 1,480,229 | |
(1)
Loan balances include net deferred fees/cost of ($567,000) and ($42,000) at June 30, 2025 and 2024, respectively.
(2)
Loan balances exclude accrued interest receivable of $7.0 million and $6.2 million at June 30, 2025 and 2024, respectively, which is included in accrued interest receivable in the consolidated statements of financial condition.
|
Delinquent and/or Nonaccrual Loans by Past Due Status |
The following table sets forth information regarding delinquent and/or non-accrual loans as of June 30, 2025:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands)
|
|
30-59 days
past due
| | |
|
60-89
days
past due
| | |
|
90 days
or more past due
| | |
|
Total
past due
| | |
|
Current
| | |
|
Total loans
| | |
|
Loans on non- accrual
| |
Residential real estate
|
$ | - | | |
$ | 775 | | |
$ | 1,362 | | |
$ | 2,137 | | |
$ | 415,582 | | |
$ | 417,719 | | |
$ | 2,265 | |
Commercial real estate
|
| - | | |
| 209 | | |
| 367 | | |
| 576 | | |
| 1,053,928 | | |
| 1,054,504 | | |
| 628 | |
Home equity
|
| 85 | | |
| 13 | | |
| 30 | | |
| 128 | | |
| 33,975 | | |
| 34,103 | | |
| 30 | |
Consumer
|
| 20 | | |
| 3 | | |
| 2 | | |
| 25 | | |
| 4,286 | | |
| 4,311 | | |
| 2 | |
Commercial
|
| - | | |
| - | | |
| 106 | | |
| 106 | | |
| 116,663 | | |
| 116,769 | | |
| 135 | |
Total gross loans
|
$ | 105 | | |
$ | 1,000 | | |
$ | 1,867 | | |
$ | 2,972 | | |
$ | 1,624,434 | | |
$ | 1,627,406 | | |
$ | 3,060 | |
The following table sets forth information regarding delinquent and/or non-accrual loans as of June 30, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) |
|
30-59 days
past due
| | |
|
60-89
days
past due
| | |
|
90 days or more past due
| | |
|
Total
past due
| | |
|
Current
| | |
|
Total loans
| | |
|
Loans
on non- accrual
| |
Residential real estate
|
$ | - | | |
$ | 838 | | |
$ | 1,414 | | |
$ | 2,252 | | |
$ | 415,337 | | |
$ | 417,589 | | |
$ | 2,518 | |
Commercial real estate
|
| - | | |
| - | | |
| 806 | | |
| 806 | | |
| 935,834 | | |
| 936,640 | | |
| 1,163 | |
Home equity
|
| 14 | | |
| - | | |
| 47 | | |
| 61 | | |
| 29,105 | | |
| 29,166 | | |
| 47 | |
Consumer
|
| 47 | | |
| 6 | | |
| - | | |
| 53 | | |
| 4,718 | | |
| 4,771 | | |
| - | |
Commercial
|
| - | | |
| - | | |
| - | | |
| - | | |
| 111,307 | | |
| 111,307 | | |
| - | |
Total gross loans
|
$ | 61 | | |
$ | 844 | | |
$ | 2,267 | | |
$ | 3,172 | | |
$ | 1,496,301 | | |
$ | 1,499,473 | | |
$ | 3,728 | |
|
Activity and Allocation of Allowance for Loan Losses |
The following tables set forth the activity and allocation of the allowance for credit losses on loans by segment:
|
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
|
Activity for the years ended June 30, 2025
|
(In thousands)
|
|
Residential real estate
| | |
|
Commercial
real estate
| | |
|
Home equity
| | |
|
Consumer
| | |
|
Commercial
| | |
|
Total
| |
Balance at June 30, 2024
|
$ | 4,237 | | |
$ | 12,218 | | |
$ | 212 | | |
$ | 500 | | |
$ | 2,077 | | |
$ | 19,244 | |
Charge-offs
|
| (44 | ) | |
| (5 | ) | |
| (13 | ) | |
| (386 | ) | |
| (66 | ) | |
| (514 | ) |
Recoveries
|
| 2 | | |
| 4 | | |
| - | | |
| 119 | | |
| 40 | | |
| 165 | |
Provision
|
| 418 | | |
| 397 | | |
| 61 | | |
| 148 | | |
| 227 | | |
| 1,251 | |
Balance at June 30, 2025
|
$ | 4,613 | | |
$ | 12,614 | | |
$ | 260 | | |
$ | 381 | | |
$ | 2,278 | | |
$ | 20,146 | |
|
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
|
Activity for the years ended June 30, 2024
|
(In thousands)
|
|
Residential real estate
| | |
|
Commercial
real estate
| | |
|
Home equity
| | |
|
Consumer
| | |
|
Commercial
| | |
|
Total
| |
Balance at June 30, 2023
|
$ | 2,794 | | |
$ | 14,839 | | |
$ | 46 | | |
$ | 332 | | |
$ | 3,201 | | |
$ | 21,212 | |
Adoption of ASU No. 2016-13
|
| 1,182 | | |
| (2,889 | ) | |
| 117 | | |
| 137 | | |
| 121 | | |
| (1,332 | ) |
Charge-offs
|
| - | | |
| - | | |
| - | | |
| (481 | ) | |
| (1,152 | ) | |
| (1,633 | ) |
Recoveries
|
| - | | |
| 3 | | |
| - | | |
| 142 | | |
| 66 | | |
| 211 | |
Provision
|
| 261 | | |
| 265 | | |
| 49 | | |
| 370 | | |
| (159 | ) | |
| 786 | |
Balance at June 30, 2024
|
$ | 4,237 | | |
$ | 12,218 | | |
$ | 212 | | |
$ | 500 | | |
$ | 2,077 | | |
$ | 19,244 | |
|
Loan Balances by Internal Credit Quality Indicator |
The following tables present the amortized cost basis of the Company’s loans by class and vintage and includes gross charge-offs by loan class and vintage as of the twelve months ended June 30, 2025:
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
At June 30, 2025
| |
(In thousands)
|
|
2025
| |
|
2024
| |
|
2023
| |
|
2022
| |
|
2021
| |
|
Prior
| |
|
Revolving loans amortized cost basis
| |
|
Revolving loans converted to term
| |
|
Total
| |
Residential real estate
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
By payment activity status:
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Performing
|
$ | 42,672 | |
$ | 55,665 | |
$ | 58,277 | |
$ | 85,153 | |
$ | 71,560 | |
$ | 102,127 | |
$ | - | |
$ | - | |
$ | 415,454 | |
Non-performing
|
| - | |
| - | |
| - | |
| 56 | |
| - | |
| 2,209 | |
| - | |
| - | |
| 2,265 | |
Total residential real estate
|
| 42,672 | |
| 55,665 | |
| 58,277 | |
| 85,209 | |
| 71,560 | |
| 104,336 | |
| - | |
| - | |
| 417,719 | |
Current period gross charge-offs
|
| - | |
| - | |
| - | |
| - | |
| 44 | |
| - | |
| - | |
| - | |
| 44 | |
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Commercial real estate
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
By internally assigned grade:
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Pass
|
| 192,619 | |
| 120,883 | |
| 177,469 | |
| 228,960 | |
| 116,680 | |
| 177,025 | |
| 3,913 | |
| 5,032 | |
| 1,022,581 | |
Special mention
|
| - | |
| 479 | |
| 1,339 | |
| 656 | |
| 263 | |
| 4,747 | |
| - | |
| - | |
| 7,484 | |
Substandard
|
| - | |
| - | |
| 9,078 | |
| - | |
| 209 | |
| 14,942 | |
| - | |
| 210 | |
| 24,439 | |
Total commercial real estate
|
| 192,619 | |
| 121,362 | |
| 187,886 | |
| 229,616 | |
| 117,152 | |
| 196,714 | |
| 3,913 | |
| 5,242 | |
| 1,054,504 | |
Current period gross charge-offs
|
| - | |
| - | |
| - | |
| - | |
| - | |
| 5 | |
| - | |
| - | |
| 5 | |
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Home equity
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
By payment activity status:
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Performing
|
| 2,753 | |
| 4,761 | |
| 2,437 | |
| 229 | |
| 315 | |
| 791 | |
| 22,637 | |
| 150 | |
| 34,073 | |
Non-performing
|
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| 30 | |
| - | |
| 30 | |
Total home equity
|
| 2,753 | |
| 4,761 | |
| 2,437 | |
| 229 | |
| 315 | |
| 791 | |
| 22,667 | |
| 150 | |
| 34,103 | |
Current period gross charge-offs
|
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| 13 | |
| - | |
| 13 | |
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Consumer
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
By payment activity status:
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Performing
|
| 1,631 | |
| 1,371 | |
| 689 | |
| 346 | |
| 149 | |
| 51 | |
| 72 | |
| - | |
| 4,309 | |
Non-performing
|
| 2 | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| 2 | |
Total Consumer
|
| 1,633 | |
| 1,371 | |
| 689 | |
| 346 | |
| 149 | |
| 51 | |
| 72 | |
| - | |
| 4,311 | |
Current period gross charge-offs
|
| 335 | |
| 40 | |
| - | |
| 10 | |
| 1 | |
| - | |
| - | |
| - | |
| 386 | |
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Commercial
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
By internally assigned grade:
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Pass
|
| 11,917 | |
| 11,031 | |
| 8,157 | |
| 4,584 | |
| 12,482 | |
| 15,106 | |
| 45,905 | |
| 68 | |
| 109,250 | |
Special mention
|
| - | |
| - | |
| - | |
| 50 | |
| - | |
| 93 | |
| 238 | |
| 183 | |
| 564 | |
Substandard
|
| - | |
| - | |
| - | |
| 6,279 | |
| 30 | |
| 568 | |
| 78 | |
| - | |
| 6,955 | |
Total Commercial
|
$ | 11,917 | |
$ | 11,031 | |
$ | 8,157 | |
$ | 10,913 | |
$ | 12,512 | |
$ | 15,767 | |
$ | 46,221 | |
$ | 251 | |
$ | 116,769 | |
Current period gross charge-offs
|
$ | - | |
$ | - | |
$ | - | |
$ | - | |
$ | - | |
$ | 38 | |
$ | 28 | |
$ | - | |
$ | 66 | |
The following tables present the amortized cost basis of the Company’s loans by class and vintage and includes gross charge-offs by loan class and vintage as of the twelve months ended June 30, 2024:
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
At June 30, 2024
|
(In thousands)
|
|
2024
| |
|
2023
| |
|
2022
| |
|
2021
| |
|
2020
| |
|
Prior
| |
|
Revolving loans amortized cost basis
| |
|
Revolving loans converted to term
| |
|
Total
| |
Residential real estate
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
By payment activity status:
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Performing
|
$ | 55,070 | |
$ | 62,643 | |
$ | 92,995 | |
$ | 79,815 | |
$ | 32,588 | |
$ | 91,936 | |
$ | - | |
$ | 24 | |
$ | 415,071 | |
Non-performing
|
| - | |
| - | |
| - | |
| 185 | |
| 169 | |
| 2,164 | |
| - | |
| - | |
| 2,518 | |
Total residential real estate
|
| 55,070 | |
| 62,643 | |
| 92,995 | |
| 80,000 | |
| 32,757 | |
| 94,100 | |
| - | |
| 24 | |
| 417,589 | |
Current period gross charge-offs
|
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Commercial real estate
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
By internally assigned grade:
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Pass
|
| 103,537 | |
| 210,652 | |
| 242,917 | |
| 126,135 | |
| 79,431 | |
| 135,928 | |
| 4,716 | |
| 363 | |
| 903,679 | |
Special mention
|
| - | |
| 1,188 | |
| 2,468 | |
| 295 | |
| 430 | |
| 4,102 | |
| - | |
| - | |
| 8,483 | |
Substandard
|
| 329 | |
| 1,680 | |
| 3,493 | |
| 158 | |
| 4,046 | |
| 14,772 | |
| - | |
| - | |
| 24,478 | |
Total commercial real estate
|
| 103,866 | |
| 213,520 | |
| 248,878 | |
| 126,588 | |
| 83,907 | |
| 154,802 | |
| 4,716 | |
| 363 | |
| 936,640 | |
Current period gross charge-offs
|
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Home equity
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
By payment activity status:
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Performing
|
| 5,929 | |
| 2,888 | |
| 336 | |
| 429 | |
| 266 | |
| 1,128 | |
| 18,143 | |
| - | |
| 29,119 | |
Non-performing
|
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| 47 | |
| - | |
| 47 | |
Total home equity
|
| 5,929 | |
| 2,888 | |
| 336 | |
| 429 | |
| 266 | |
| 1,128 | |
| 18,190 | |
| - | |
| 29,166 | |
Current period gross charge-offs
|
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Consumer
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
By payment activity status:
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Performing
|
| 2,363 | |
| 1,217 | |
| 689 | |
| 277 | |
| 83 | |
| 65 | |
| 77 | |
| - | |
| 4,771 | |
Non-performing
|
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
Total Consumer
|
| 2,363 | |
| 1,217 | |
| 689 | |
| 277 | |
| 83 | |
| 65 | |
| 77 | |
| - | |
| 4,771 | |
Current period gross charge-offs
|
| 393 | |
| 22 | |
| 49 | |
| 7 | |
| 1 | |
| - | |
| 9 | |
| - | |
| 481 | |
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Commercial
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
By internally assigned grade:
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Pass
|
| 12,761 | |
| 8,919 | |
| 12,845 | |
| 14,587 | |
| 4,934 | |
| 15,280 | |
| 32,001 | |
| 636 | |
| 101,963 | |
Special mention
|
| - | |
| - | |
| 78 | |
| - | |
| 35 | |
| 834 | |
| 3,893 | |
| - | |
| 4,840 | |
Substandard
|
| - | |
| - | |
| 1,765 | |
| 34 | |
| 165 | |
| 265 | |
| 2,275 | |
| - | |
| 4,504 | |
Total Commercial
|
$ | 12,761 | |
$ | 8,919 | |
$ | 14,688 | |
$ | 14,621 | |
$ | 5,134 | |
$ | 16,379 | |
$ | 38,169 | |
$ | 636 | |
$ | 111,307 | |
Current period gross charge-offs
|
$ | - | |
$ | - | |
$ | - | |
$ | 989 | |
$ | - | |
$ | 137 | |
$ | 26 | |
$ | - | |
$ | 1,152 | |
|