v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,381,918) $ (146,072)
Depreciation of property and equipment 9,663 11,753
Amortization of intangible assets 5,256 5,229
Amortization of operating lease right-of-use assets 91,361 84,693
Expected credit loss allowance 19,099 8,147
Changes in assets and liabilities:    
Accounts receivable (56,863) (100,304)
Contract costs 389,741
Deposits and other current assets 744,436
Accounts payable 128
Contract liabilities (1,673) 26,622
Accrued liabilities and other payables (114,595) (82,415)
Operating lease liabilities (91,361) (84,650)
Income tax payable (15,568) (24,334)
Net cash used in operating activities (402,422) (301,203)
CASH FLOWS FROM FINANCING ACTIVITIES    
Deferred public offering cost (25,000)
Proceeds from shareholders 97,903 389,912
Net cash provided by financing activities 72,903 389,912
Net (decrease) increase in cash and cash equivalents (329,519) 88,709
Effect of foreign currency translation on cash and cash equivalents (560) (17)
Cash and cash equivalents, beginning of period 497,993 130,201
Cash and cash equivalents, end of period 167,914 218,893
Supplementary cash flow information:    
Income taxes refund (15,144) (28,193)
Listing fees $ 387,574