CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS' DEFICIT (UNAUDITED) - USD ($)
|
Class A Ordinary Shares Subject to Possible Redemption
Common Stock
|
Class B ordinary shares
Common Stock
|
Additional Paid-in Capital |
Accumulated Deficit |
Total |
Ending balance (in shares) at Dec. 31, 2023 |
4,255,117
|
|
|
|
|
Ending balance at Dec. 31, 2023 |
$ 47,466,611
|
|
|
|
|
Ending balance (in Shares) at Dec. 31, 2023 |
|
2,875,000
|
|
|
|
Ending balance at Dec. 31, 2023 |
|
$ 288
|
|
$ (8,125,628)
|
$ (8,125,340)
|
Increase (Decrease) in Temporary Equity |
|
|
|
|
|
Accretion of Class A ordinary shares to redemption amount |
$ 1,023,484
|
|
|
|
|
Ending balance (in shares) at Mar. 31, 2024 |
4,255,117
|
|
|
|
|
Ending balance at Mar. 31, 2024 |
$ 48,490,095
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
Sponsor waiver of administrative services fee |
|
|
$ 270,000
|
|
270,000
|
Accretion of Class A ordinary shares to redemption amount |
|
|
(270,000)
|
(753,484)
|
(1,023,484)
|
Net loss |
|
|
|
(37,130)
|
(37,130)
|
Ending balance (in Shares) at Mar. 31, 2024 |
|
2,875,000
|
|
|
|
Ending balance at Mar. 31, 2024 |
|
$ 288
|
|
(8,916,242)
|
(8,915,954)
|
Beginning balance (in shares) at Dec. 31, 2023 |
4,255,117
|
|
|
|
|
Beginning balance at Dec. 31, 2023 |
$ 47,466,611
|
|
|
|
|
Increase (Decrease) in Temporary Equity |
|
|
|
|
|
Accretion of Class A ordinary shares to redemption amount |
|
|
|
|
1,922,211
|
Ending balance (in shares) at Jun. 30, 2024 |
4,255,117
|
|
|
|
|
Ending balance at Jun. 30, 2024 |
$ 49,388,822
|
|
|
|
|
Beginning balance (in Shares) at Dec. 31, 2023 |
|
2,875,000
|
|
|
|
Beginning balance at Dec. 31, 2023 |
|
$ 288
|
|
(8,125,628)
|
(8,125,340)
|
Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
Net loss |
|
|
|
|
(115,508)
|
Ending balance (in Shares) at Jun. 30, 2024 |
|
2,875,000
|
|
|
|
Ending balance at Jun. 30, 2024 |
|
$ 288
|
|
(9,863,347)
|
(9,863,059)
|
Beginning balance (in shares) at Dec. 31, 2023 |
4,255,117
|
|
|
|
|
Beginning balance at Dec. 31, 2023 |
$ 47,466,611
|
|
|
|
|
Ending balance (in shares) at Dec. 31, 2024 |
1,185,481
|
|
|
|
|
Ending balance at Dec. 31, 2024 |
$ 14,215,318
|
|
|
|
|
Beginning balance (in Shares) at Dec. 31, 2023 |
|
2,875,000
|
|
|
|
Beginning balance at Dec. 31, 2023 |
|
$ 288
|
|
(8,125,628)
|
(8,125,340)
|
Ending balance (in Shares) at Dec. 31, 2024 |
|
2,875,000
|
|
|
|
Ending balance at Dec. 31, 2024 |
|
$ 288
|
|
(11,335,628)
|
(11,335,340)
|
Beginning balance (in shares) at Mar. 31, 2024 |
4,255,117
|
|
|
|
|
Beginning balance at Mar. 31, 2024 |
$ 48,490,095
|
|
|
|
|
Increase (Decrease) in Temporary Equity |
|
|
|
|
|
Accretion of Class A ordinary shares to redemption amount |
$ 898,727
|
|
|
|
898,727
|
Ending balance (in shares) at Jun. 30, 2024 |
4,255,117
|
|
|
|
|
Ending balance at Jun. 30, 2024 |
$ 49,388,822
|
|
|
|
|
Beginning balance (in Shares) at Mar. 31, 2024 |
|
2,875,000
|
|
|
|
Beginning balance at Mar. 31, 2024 |
|
$ 288
|
|
(8,916,242)
|
(8,915,954)
|
Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
Sponsor waiver of administrative services fee |
|
|
30,000
|
|
30,000
|
Accretion of Class A ordinary shares to redemption amount |
|
|
(30,000)
|
(868,727)
|
(898,727)
|
Net loss |
|
|
|
(78,378)
|
(78,378)
|
Ending balance (in Shares) at Jun. 30, 2024 |
|
2,875,000
|
|
|
|
Ending balance at Jun. 30, 2024 |
|
$ 288
|
|
(9,863,347)
|
(9,863,059)
|
Beginning balance (in shares) at Dec. 31, 2024 |
1,185,481
|
|
|
|
|
Beginning balance at Dec. 31, 2024 |
$ 14,215,318
|
|
|
|
|
Increase (Decrease) in Temporary Equity |
|
|
|
|
|
Accretion of Class A ordinary shares to redemption amount |
$ 273,217
|
|
|
|
|
Ending balance (in shares) at Mar. 31, 2025 |
1,185,481
|
|
|
|
|
Ending balance at Mar. 31, 2025 |
$ 14,488,535
|
|
|
|
|
Beginning balance (in Shares) at Dec. 31, 2024 |
|
2,875,000
|
|
|
|
Beginning balance at Dec. 31, 2024 |
|
$ 288
|
|
(11,335,628)
|
(11,335,340)
|
Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
Sponsor waiver of administrative services fee |
|
|
30,000
|
|
30,000
|
Accretion of Class A ordinary shares to redemption amount |
|
|
(30,000)
|
(243,217)
|
(273,217)
|
Net loss |
|
|
|
(292,501)
|
(292,501)
|
Ending balance (in Shares) at Mar. 31, 2025 |
|
2,875,000
|
|
|
|
Ending balance at Mar. 31, 2025 |
|
$ 288
|
|
(11,871,346)
|
(11,871,058)
|
Beginning balance (in shares) at Dec. 31, 2024 |
1,185,481
|
|
|
|
|
Beginning balance at Dec. 31, 2024 |
$ 14,215,318
|
|
|
|
|
Increase (Decrease) in Temporary Equity |
|
|
|
|
|
Accretion of Class A ordinary shares to redemption amount |
|
|
|
|
549,901
|
Ending balance (in shares) at Jun. 30, 2025 |
1,185,481
|
|
|
|
|
Ending balance at Jun. 30, 2025 |
$ 14,765,219
|
|
|
|
|
Beginning balance (in Shares) at Dec. 31, 2024 |
|
2,875,000
|
|
|
|
Beginning balance at Dec. 31, 2024 |
|
$ 288
|
|
(11,335,628)
|
(11,335,340)
|
Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
Net loss |
|
|
|
|
(316,854)
|
Ending balance (in Shares) at Jun. 30, 2025 |
|
2,875,000
|
|
|
|
Ending balance at Jun. 30, 2025 |
|
$ 288
|
|
(12,142,383)
|
(12,142,095)
|
Beginning balance (in shares) at Mar. 31, 2025 |
1,185,481
|
|
|
|
|
Beginning balance at Mar. 31, 2025 |
$ 14,488,535
|
|
|
|
|
Increase (Decrease) in Temporary Equity |
|
|
|
|
|
Accretion of Class A ordinary shares to redemption amount |
$ 276,684
|
|
|
|
276,684
|
Ending balance (in shares) at Jun. 30, 2025 |
1,185,481
|
|
|
|
|
Ending balance at Jun. 30, 2025 |
$ 14,765,219
|
|
|
|
|
Beginning balance (in Shares) at Mar. 31, 2025 |
|
2,875,000
|
|
|
|
Beginning balance at Mar. 31, 2025 |
|
$ 288
|
|
(11,871,346)
|
(11,871,058)
|
Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
Sponsor waiver of administrative services fee |
|
|
30,000
|
|
30,000
|
Accretion of Class A ordinary shares to redemption amount |
|
|
$ (30,000)
|
(246,684)
|
(276,684)
|
Net loss |
|
|
|
(24,353)
|
(24,353)
|
Ending balance (in Shares) at Jun. 30, 2025 |
|
2,875,000
|
|
|
|
Ending balance at Jun. 30, 2025 |
|
$ 288
|
|
$ (12,142,383)
|
$ (12,142,095)
|