v3.25.2
Convertible Promissory Notes and Notes Payable (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Mar. 07, 2025
Jul. 08, 2024
Feb. 10, 2025
Feb. 22, 2023
Oct. 19, 2022
Jun. 30, 2022
Mar. 31, 2025
Mar. 31, 2025
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2024
Jan. 18, 2024
Apr. 15, 2022
Additional warrants shares issued 116,668                          
Market price of issuance shares $ 2.74                          
Unamortized debt discount                       $ 213,813    
Expected volatility             253.00%              
Risk-free interest rate             3.99%              
Expected term             2 years              
Intrinsic values of debt discount             $ 107,262 $ 115,865            
Common stock per share                         $ 19.94  
Proceeds from related party                 $ 100,000 $ 0        
Interest rate           8.50%                
Investor [Member]                            
Original principal amount $ 350,000                          
Description of amendment to the promissory note The term of the note is two (2) years and has an interest rate of three (3) percent. There are no interest or principal payments due during the term of the note. All principal and interest not converted during the term of the note is payable on March 7, 2027                          
Common stock per share $ 3.00                          
Promissory note Feb 22, 2023 [Member]                            
Description of amendment to the promissory note       the Company executed an amendment to the promissory note with the investor, providing for the payment of interest only for 18 months at 12% per annum and thereafter the amortization of the note over a 12-month period, starting in June of 2025                    
Common stock per share       $ 22.00                    
Promissory notes Principal amount       $ 560,000                    
Principal outstanding amount       $ 560,000                    
Common stock share purchase       6,250                    
Promissory note Feb 22, 2023 One [Member]                            
Description of amendment to the promissory note       the Company executed an amendment to the promissory note with the investor, providing for the payment of interest only for 18 months at 12% per annum and thereafter the amortization of the note over a 12-month period, starting in June of 2025                    
Common stock per share       $ 22.00                    
Promissory notes Principal amount       $ 2,150,000                    
Principal outstanding amount       $ 2,150,000                    
Common stock share purchase       25,000                    
Promissory note Feb 22, 2023 Two [Member]                            
Common stock per share     $ 2.28                      
Promissory notes Principal amount     $ 650,000                      
Converted shares     285,000                      
Note Agreement [Member]                            
Holdback amount           $ 500,000                
Convertible Notes, 36-Month Term Notes [Member]                            
Proceeds from related party           7,500,000                
Sales of building   $ 4,300,000                        
Fund received from accredited investors           15,000,000                
Proceeds from notes         $ 2,780,200 6,678,506                
Description of agreement         The Company received a forbearance agreement from the bank until June 30, 2024 to return to compliance of the debt service ratio of 1.25 to 1, until that time the Company will pay an interest rate of 10% instead of the contractual terms of 4.8%                  
Holdback amount         $ 3,000,000                  
Warrants acquire           $ 2,813                
Exercise price           $ 88.80                
Gain in the change of derivative liability                     $ 3,540      
Redeem warrants           $ 250,000                
Allan Marshall [Member]                            
Description of amendment to the promissory note           the Company executed an amendment to the promissory note with Mr. Marshall, providing for the payment of interest only for 18 months at an interest rate of 12% per annum and thereafter the amortization of the note over a 12 month period, starting in June of 2025                
Common stock per share           $ 22.00                
Promissory notes Principal amount           $ 1,500,000                
Principal outstanding amount           $ 500,000                
Common stock share purchase           18,750                
Interest rate           8.50%                
Interest rate pik           3.50%                
Cygnet Note [Member]                            
Common stock per share                           $ 120.00
Promissory notes Principal amount                           $ 1,050,000
VitaMedica Note [Member]                            
Promissory notes Principal amount           $ 500,000                
Total convertible common stock       $ 100,000   $ 1,000,000