v3.25.2
Note 3 - Loans and Allowance for Credit Losses
12 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 3LOANS AND ALLOWANCE FOR CREDIT LOSSES

 

Major classifications of loans were as follows as of June 30:

 

   

2025

   

2024

 

Commercial & Industrial

  $ 113,513     $ 127,811  

Commercial real estate:

               

Owner occupied

    162,674       163,543  

Non-owner occupied

    163,768       146,529  

Farmland

    42,050       38,799  

Land development

    17,535       12,615  

1-4 family residential real estate

    201,602       197,143  

Consumer

    112,316       72,674  

Total loans

    813,458       759,114  

Allowance for credit losses

    (8,470

)

    (7,930

)

Net loans

  $ 804,988     $ 751,184  

 

Total loans include net unamortized deferred loan costs of $2,674 and $1,577 as of June 30, 2025 and 2024, respectively.

 

The following tables present the activity in the allowance for credit losses by portfolio segment for the years ended June 30, 2025 and 2024.

 

   

For the Year Ended June 30, 2025

 
                                   

1-4 Family

                 
   

Commercial

   

Commercial

                   

Residential

                 
   

&

   

Real

           

Land

   

Real

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 1,144     $ 3,650     $ 89     $ 174     $ 2,018     $ 855     $ 7,930  

Provision for expected credit losses

    357       (204 )     29       92       (10 )     873       1,137  

Charge-offs

    (253 )                             (546 )     (799 )

Recoveries

    1                         2       199       202  

ACL ending balance

  $ 1,249     $ 3,446     $ 118     $ 266     $ 2,010     $ 1,381     $ 8,470  

 

   

For the Year Ended June 30, 2024

 
                                   

1-4 Family

                 
   

Commercial

   

Commercial

                   

Residential

                 
   

&

   

Real

           

Land

   

Real

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 1,308     $ 3,943     $     $     $ 1,571     $ 902     $ 7,724  

Cumulative effect of change in accounting principle

    (455 )     (53 )     93       398       166       (97 )     52  

Provision for expected credit losses

    297       (240 )     (4 )     (224 )     277       450       556  

Charge-offs

    (6 )                             (560 )     (566 )

Recoveries

                            4       160       164  

ACL ending balance

  $ 1,144     $ 3,650     $ 89     $ 174     $ 2,018     $ 855     $ 7,930  

 

 

The following tables present the amortized cost of non-accrual loans by class as of June 30, 2025, 2024 and 2023:

 

   

June 30, 2025

 
                   

Interest Income

 
   

Non-accrual

   

Total

    Recognized during  
    loans with     Non-accrual     the period on  
   

no ACL

   

loans

   

non-accrual loans

 

Commercial & Industrial

  $ 332     $ 332     $  

Commercial real estate:

                       

Owner occupied

                16  

1 – 4 family residential real estate

    440       598        

Total

  $ 772     $ 930     $ 16  

 

   

June 30, 2024

   

June 30, 2023

 
                   

Interest Income

         
   

Non-accrual

   

Total

   

Recognized during

         
   

loans with

   

Non-accrual

   

the period on

   

Non-accrual

 
   

no ACL

   

loans

   

non-accrual loans

   

Loans

 

Commercial & Industrial

  $ 51     $ 308     $     $  

Commercial real estate:

                               

Owner occupied

    189       189       75       51  

1 – 4 family residential real estate

    262       277       7       3  

Total

  $ 502     $ 774     $ 82     $ 54  

 

The following tables present the aging of the amortized cost of past due loans as of June 30, 2025 and 2024 by class of loans:

 

   

June 30, 2025

 
                                 

Loans 90

 
   

Days Past Due

                           

Days Past

 
   

30 – 59

   

60 - 89

   

90 Days or

   

Total

   

Loans Not

           

Due and

 
   

Days

   

Days

   

Greater

   

Past Due

   

Past Due

   

Total

   

Accruing

 

Commercial & Industrial

  $ 77     $ 48     $ 332     $ 457     $ 113,056     $ 113,513     $  

Commercial real estate:

                                                       

Owner occupied

                            162,674       162,674        

Non-owner occupied

                            163,768       163,768        

Farmland

                            42,050       42,050        

Land development

                            17,535       17,535        

1 – 4 family residential real estate

    57       161       374       592       201,010       201,602        

Consumer

    245       33       101       379       111,937       112,316       101  

Total

  $ 379     $ 242     $ 807     $ 1,428     $ 812,030     $ 813,458     $ 101  

 

The above table includes the recorded investment in non-accrual loans of $73 in the loans not past due category, $151 in the 60 – 89 days past due category, and $706 in the 90 days or greater category.

 

   

June 30, 2024

 
                                 

Loans 90

 
   

Days Past Due

                           

Days Past

 
   

30 – 59

   

60 - 89

   

90 Days or

   

Total

   

Loans Not

           

Due and

 
   

Days

   

Days

   

Greater

   

Past Due

   

Past Due

   

Total

   

Accruing

 

Commercial & Industrial

  $     $     $ 308     $ 308     $ 127,503     $ 127,811     $  

Commercial real estate:

                                                       

Owner occupied

    311             189       500       163,043       163,543        

Non-owner occupied

                            146,529       146,529        

Farmland

                            38,799       38,799        

Land development

                            12,615       12,615        

1 – 4 family residential real estate

    294             158       452       196,691       197,143       68  

Consumer

    575       98       16       689       71,985       72,674       16  

Total

  $ 1,180     $ 98     $ 671     $ 1,949     $ 757,165     $ 759,114     $ 84  

 

The above table includes the recorded investment in non-accrual loans of $187 in the loans not past due category and $587 in the 90 days or greater category.

 

 

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. At the time of origination, the Company analyzes all commercial loans individually and classifies the loans by credit risk. Management regularly monitors commercial loans for any changes in the borrowers’ ability to service their debt and completes an annual review to confirm the risk rating for those loans with total outstanding loan relationships greater than $500. The Company uses the following definitions for risk ratings:

 

Pass. Loans classified as pass exhibit a wide array of characteristics but at a minimum represent minimal level of risk and are considered collectable. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity, and adequate cash flow. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk. Borrowers are generally capable of absorbing setbacks, financial and otherwise.

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Not Rated. Loans listed as not rated are included in groups of homogeneous loans. Past due information is the primary credit indicator for groups of homogenous loans.

 

Based on the most recent analysis performed, the following tables present the amortized cost by internal risk category and class of commercial loans as of June 30, 2025:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2025

   

2024

   

2023

   

2022

   

2021

   

Prior

   

Cost Basis

   

To Term

   

Total

 

Commercial & Industrial

                                                                       

Pass

  $ 31,506     $ 13,318     $ 17,215     $ 16,821     $ 4,604     $ 4,677     $ 23,164     $ 91     $ 111,396  

Special Mention

          411       80       183       375       145       923             2,117  

Substandard

                                                     

Doubtful

                                                     

Total Commercial & Industrial

  $ 31,506     $ 13,729     $ 17,295     $ 17,004     $ 4,979     $ 4,822     $ 24,087     $ 91     $ 113,513  

Current year-to-date gross write-offs

  $ 49     $ 40     $     $     $ 64     $     $     $ 100     $ 253  

Commercial real estate:

                                                                       

Owner occupied:

                                                                       

Pass

  $ 12,350     $ 16,042     $ 21,391     $ 26,435     $ 19,268     $ 48,946     $ 4,452     $     $ 148,884  

Special Mention

    2,320       7,582                   619       2,701       411             13,633  

Substandard

                                  157                   157  

Doubtful

                                                     

Total owner occupied

  $ 14,670     $ 23,624     $ 21,391     $ 26,435     $ 19,887     $ 51,804     $ 4,863     $     $ 162,674  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Non-owner occupied:

                                                                       

Pass

  $ 28,937     $ 13,970     $ 35,895     $ 18,667     $ 21,883     $ 42,916     $ 1,500     $     $ 163,768  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total non-owner occupied

  $ 28,937     $ 13,970     $ 35,895     $ 18,667     $ 21,883     $ 42,916     $ 1,500     $     $ 163,768  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

 

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2025

   

2024

   

2023

   

2022

   

2021

   

Prior

   

Cost Basis

   

To Term

   

Total

 

Farmland:

                                                                       

Pass

  $ 6,063     $ 1,759     $ 5,696     $ 5,648     $ 5,084     $ 16,448     $ 1,225     $ 127     $ 42,050  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Farmland

  $ 6,063     $ 1,759     $ 5,696     $ 5,648     $ 5,084     $ 16,448     $ 1,225     $ 127     $ 42,050  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Land Development:

                                                                       

Pass

  $ 4,922     $ 7,912     $ 1,950     $ 324     $ 332     $ 494     $ 1,601     $     $ 17,535  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Land Development

  $ 4,922     $ 7,912     $ 1,950     $ 324     $ 332     $ 494     $ 1,601     $     $ 17,535  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Total:

                                                                       

Pass

  $ 83,778     $ 53,001     $ 82,147     $ 67,895     $ 51,171     $ 113,481     $ 31,942     $ 218     $ 483,633  

Special Mention

    2,320       7,993       80       183       994       2,846       1,334             15,750  

Substandard

                                  157                   157  

Doubtful

                                                     

Total

  $ 86,098     $ 60,994     $ 82,227     $ 68,078     $ 52,165     $ 116,484     $ 33,276     $ 218     $ 499,540  

 

Management monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due 90 days or more and loans on nonaccrual are considered nonperforming. The following table presents the amortized cost of residential real estate and consumer loans based on payment status as of June 30, 2025:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2025

   

2024

   

2023

   

2022

   

2021

   

Prior

   

Cost Basis

   

To Term

   

Total

 

1 4 family residential real estate:

                                                                       

Performing

  $ 20,297     $ 18,547     $ 19,403     $ 27,391     $ 45,186     $ 41,453     $ 28,663     $ 63     $ 201,003  

Nonperforming

                185       199             215                   599  

Total 1-4 family residential real estate

  $ 20,297     $ 18,547     $ 19,588     $ 27,590     $ 45,186     $ 41,668     $ 28,663     $ 63     $ 201,602  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Consumer:

                                                                       

Performing

  $ 66,567     $ 20,500     $ 16,079     $ 6,950     $ 1,838     $ 186     $ 95     $     $ 112,215  

Nonperforming

                72       29                               101  

Total consumer

  $ 66,567     $ 20,500     $ 16,151     $ 6,979     $ 1,838     $ 186     $ 95     $     $ 112,316  

Current year-to-date gross write-offs

  $ 49     $ 26     $ 199     $ 251     $ 19     $ 2     $     $     $ 546  

Total:

                                                                       

Performing

  $ 86,864     $ 39,047     $ 35,482     $ 34,341     $ 47,024     $ 41,639     $ 28,758     $ 63     $ 313,218  

Nonperforming

                257       228             215                   700  

Total

  $ 86,864     $ 39,047     $ 35,739     $ 34,569     $ 47,024     $ 41,854     $ 28,758     $ 63     $ 313,918  

 

 

The following tables present the amortized cost by internal risk category and class of commercial loans as of June 30, 2024:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2024

   

2023

   

2022

   

2021

   

2020

   

Prior

   

Cost Basis

   

To Term

   

Total

 

Commercial & Industrial

                                                                       

Pass

  $ 43,540     $ 24,263     $ 28,588     $ 7,370     $ 3,448     $ 3,954     $ 14,868     $ 93     $ 126,124  

Special Mention

    151       67       569       12             61       755             1,615  

Substandard

                      8                               8  

Doubtful

                                        64             64  

Total Commercial & Industrial

  $ 43,691     $ 24,330     $ 29,157     $ 7,390     $ 3,448     $ 4,015     $ 15,687     $ 93     $ 127,811  

Current year-to-date gross write-offs

  $     $     $     $     $     $ 6     $     $     $ 6  
                                                                         

Commercial real estate:

                                                                       

Owner occupied:

                                                                       

Pass

  $ 16,207     $ 20,615     $ 34,572     $ 21,405     $ 14,877     $ 41,035     $ 11,684     $     $ 160,395  

Special Mention

                      650       320       1,708       151             2,829  

Substandard

                                  254                   254  

Doubtful

                      14             51                   65  

Total owner occupied

  $ 16,207     $ 20,615     $ 34,572     $ 22,069     $ 15,197     $ 43,048     $ 11,835     $     $ 163,543  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Non-owner occupied:

                                                                       

Pass

  $ 16,395     $ 37,241     $ 22,324     $ 23,564     $ 11,616     $ 34,570     $ 819     $     $ 146,529  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total non-owner occupied

  $ 16,395     $ 37,241     $ 22,324     $ 23,564     $ 11,616     $ 34,570     $ 819     $     $ 146,529  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  
                                                                         

Farmland:

                                                                       

Pass

  $ 1,543     $ 5,854     $ 5,867     $ 5,309     $ 2,280     $ 16,591     $ 1,201     $ 143     $ 38,788  

Special Mention

                                  11                   11  

Substandard

                                                     

Doubtful

                                                     

Total Farmland

  $ 1,543     $ 5,854     $ 5,867     $ 5,309     $ 2,280     $ 16,602     $ 1,201     $ 143     $ 38,799  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  
                                                                         

Land Development:

                                                                       

Pass

  $ 4,449     $ 2,005     $ 353     $ 512     $ 285     $ 504     $ 4,507     $     $ 12,615  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Land Development

  $ 4,449     $ 2,005     $ 353     $ 512     $ 285     $ 504     $ 4,507     $     $ 12,615  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  
                                                                         

Total:

                                                                       

Pass

  $ 82,134     $ 89,978     $ 91,704     $ 58,160     $ 32,506     $ 96,654     $ 33,079     $ 236     $ 484,451  

Special Mention

    151       67       569       662       320       1,780       906             4,455  

Substandard

                      8             254                   262  

Doubtful

                      14             51       64             129  

Total

  $ 82,285     $ 90,045     $ 92,273     $ 58,844     $ 32,826     $ 98,739     $ 34,049     $ 236     $ 489,297  

 

 

Management monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due 90 days or more and loans on nonaccrual are considered nonperforming. The following table presents the amortized cost of residential real estate and consumer loans based on payment status as of June 30, 2024:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2024

   

2023

   

2022

   

2021

   

2020

   

Prior

   

Cost Basis

   

To Term

   

Total

 

1 4 family residential real estate:

                                                                       

Performing

  $ 16,675     $ 23,451     $ 29,857     $ 54,816     $ 18,891     $ 28,792     $ 24,235     $ 81     $ 196,798  

Nonperforming

                277                   68                   345  

Total 1-4 family residential real estate

  $ 16,675     $ 23,451     $ 30,134     $ 54,816     $ 18,891     $ 28,860     $ 24,235     $ 81     $ 197,143  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Consumer:

                                                                       

Performing

  $ 29,800     $ 25,179     $ 12,422     $ 4,241     $ 586     $ 236     $ 194     $     $ 72,658  

Nonperforming

    8             8                                     16  

Total consumer

  $ 29,808     $ 25,179     $ 12,430     $ 4,241     $ 586     $ 236     $ 194     $     $ 72,674  

Current year-to-date gross write-offs

  $ 63     $ 140     $ 265     $ 56     $ 35     $ 1     $     $     $ 560  

Total:

                                                                       

Performing

  $ 46,475     $ 48,630     $ 42,279     $ 59,057     $ 19,477     $ 29,028     $ 24,429     $ 81     $ 269,456  

Nonperforming

    8             285                   68                   361  

Total

  $ 46,483     $ 48,630     $ 42,564     $ 59,057     $ 19,477     $ 29,096     $ 24,429     $ 81     $ 269,817  

 

Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Company modifies loans to borrowers experiencing financial difficulty to maximize collection of loan balances by providing principal forgiveness, term extension, an other-than insignificant payment delay, or an interest rate reduction. In some cases, the Company may provide multiple types of concessions on one loan. If principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses. There were no modifications of loans to borrowers in financial distress completed during the twelve-month periods ended June 30, 2025 or 2024.

 

Collateral Dependent Loans

A loan is considered collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The following table presents the amortized cost of collateral dependent loans and the related allowance for credit losses allocated to these loans:

 

June 30, 2025:

 

Real Estate

   

Other

   

ACL

 

1 – 4 family residential real estate

  $ 158     $     $ 52  

 

 

June 30, 2024:

 

Real Estate

   

Other

   

ACL

 

Commercial & Industrial

  $     $ 257     $ 67  

Commercial real estate:

                       

Owner occupied

    189              

Total loans

  $ 189     $ 257     $ 67