N-CSRSfalse0000815425N-1Atrue0.3770.3320.1000.0990.0870.0550.0010.0550.0880.1330.1600.1620.0380.0010.0550.0150.0140.0100.0460.388true0.0550.0550.3770.3320.1000.0990.0870.0550.1330.1600.1620.0380.0010.0010.0150.0140.0100.0460.3880.088Annualized. 0000815425 2025-01-01 2025-06-30 0000815425 cik0000815425:C000034143Member 2025-01-01 2025-06-30 0000815425 cik0000815425:C000034144Member 2025-01-01 2025-06-30 0000815425 cik0000815425:C000034143Member 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:ShortInterestRateRiskMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:CorporateBondsAndNotesMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:ResidentialMortgageBackedSecuritiesAgencyMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:AssetBackedSecuritiesNonAgencyMember 2025-06-30 0000815425 cik0000815425:C000034143Member us-gaap:SeniorLoansMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:ResidentialMortgageBackedSecuritiesNonAgencyMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:ForeignGovernmentObligationsMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:DRatingMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:NotRatedMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:LongCreditRiskMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:LongInterestRateRiskMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:ShortCreditRiskMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:ShortForeignExchangeRiskMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:ARatingMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:BBBRatingMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:BBRatingMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:BRatingMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:CCCRatingMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:CCRatingMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:MoneyMarketFundMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:USTreasuryObligationsMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:OtherMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:ExchangeTradedFixedIncomeFundsMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:AAARatingMember 2025-06-30 0000815425 cik0000815425:C000034143Member cik0000815425:AARatingMember 2025-06-30 0000815425 cik0000815425:C000034144Member 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:ForeignGovernmentObligationsMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:MoneyMarketFundMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:CorporateBondsAndNotesMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:ResidentialMortgageBackedSecuritiesAgencyMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:AssetBackedSecuritiesNonAgencyMember 2025-06-30 0000815425 cik0000815425:C000034144Member us-gaap:SeniorLoansMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:ResidentialMortgageBackedSecuritiesNonAgencyMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:NotRatedMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:LongCreditRiskMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:LongInterestRateRiskMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:ShortCreditRiskMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:ShortForeignExchangeRiskMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:ShortInterestRateRiskMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:BBBRatingMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:BBRatingMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:BRatingMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:CCCRatingMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:CCRatingMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:DRatingMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:USTreasuryObligationsMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:OtherMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:ExchangeTradedFixedIncomeFundsMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:AAARatingMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:AARatingMember 2025-06-30 0000815425 cik0000815425:C000034144Member cik0000815425:ARatingMember 2025-06-30 iso4217:USD xbrli:pure cik0000815425:Holding
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM
N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number
811-05199
Columbia Funds Variable Insurance Trust
(Exact name of registrant as specified in charter)

290 Congress Street
Boston, MA 02210
(Address of principal executive offices) (Zip code)

Daniel J. Beckman
c/o Columbia Management Investment Advisers, LLC
290 Congress Street
Boston, MA 02210

Ryan C. Larrenaga, Esq.
c/o Columbia Management Investment Advisers, LLC
290 Congress Street
Boston, MA 02210

(Name and address of agent for service)
Registrant's telephone number, including area code:
(800)
 
345-6611
Date of fiscal year end:
Last Day of
 
December
Date of reporting period:
June 30, 2025
Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.
A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100
 
F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.
Item 1. Reports to Stockholders
Columbia Variable Portfolio – Strategic Income Fund
Class 1
FundLogo
Semi-Annual Shareholder Report | June 30, 2025
This semi-annual shareholder report contains important information about Columbia Variable Portfolio – Strategic Income Fund (the Fund) for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at
columbiathreadneedleus.com/resources/literature
. You can also request more information by contacting us at
1-800-345-6611.
What were the Fund costs for the reporting period?
(Based on a hypothetical $10,000 investment)
Class Cost of a $10,000 investment Cost paid as a percentage of a $10,000 investment
Class 1
$
35
0.69
%
(a)
(a)
Annualized.
Key Fund Statistics
Fund net assets
$
201,348,819
Total number of portfolio holdings
1,058
Portfolio turnover for the reporting period
104%
Portfolio turnover for the reporting period excluding to be announced (TBA) securities
24%
Graphical Representation of Fund
 
Holdings
The tables below show the investment makeup of the Fund represented as a percentage of Fund net assets. Derivatives are excluded from the tables unless otherwise noted. The Fund's portfolio composition is subject to change.
Bond ratings on Fund holdings are divided into categories ranging from highest to lowest credit quality, determined by using the middle rating of Moody’s Ratings, S&P and Fitch, after dropping the highest and lowest available ratings. When ratings are available from only two rating agencies, the lower rating is used. When a rating is available from only one rating agency, that rating is used. If a security is not rated by Moody's Ratings, S&P or Fitch, but has a rating by Kroll and/or DBRS, the same methodology is applied to those bonds that would otherwise be not rated. When a bond is not rated by any rating agency, it is designated as “Not rated.” Credit quality ratings assigned by a rating agency are subjective opinions, not statements of fact, and are subject to change, including daily.
Derivative Exposure
Long
Credit Risk 3.9
%
Interest Rate Risk 86.0
%
Short
Credit Risk 0.8
%
Foreign Exchange Risk 0.3
%
Interest Rate Risk 103.0
%
Asset Categories
Graphical Representation - Allocation 1 Chart
Credit Quality
Graphical Representation - Allocation 2 Chart
Availability of Additional Info
rm
ation
For additional information about the Fund, including its prospectus, financial information, holdings, federal tax information and proxy voting information, visit the Fund’s website included at the beginning of this report or scan the QR code below.
TSR - QR Code
Columbia Variable funds are distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC. Columbia Threadneedle Investments
®
(Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved.
© 2025 Columbia Management Investment Advisers, LLC.
 
Not FDIC or NCUA Insured • No Financial Institution Guarantee • May Lose Value
 
Columbia Variable Portfolio – Strategic Income Fund | Class 1
 
|
 
SSR7026_01_12_D01_(08/25)
Columbia Variable Portfolio – Strategic Income Fund
Class 2
FundLogo
Semi-Annual Shareholder Report | June 30, 2025
This semi-annual shareholder report contains important information about Columbia Variable Portfolio – Strategic Income Fund (the Fund) for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at
columbiathreadneedleus.com/resources/literature
. You can also request more information by contacting us at
1-800-345-6611.
What were the Fund costs for the reporting period?
(Based on a hypothetical $10,000 investment)
ClassCost of a $10,000 investmentCost paid as a percentage of a $10,000 investment
Class 2
$
48
0.94
%
(a)
(a)
Annualized.
Key Fund Statistics
Fund net assets
$
201,348,819
Total number of portfolio holdings
1,058
Portfolio turnover for the reporting period
104%
Portfolio turnover for the reporting period excluding to be announced (TBA) securities
24%
Graphical Representation of Fund
 
Holdings
The tables below show the investment makeup of the Fund represented as a percentage of Fund net assets. Derivatives are excluded from the tables unless otherwise noted. The Fund's portfolio composition is subject to change.
Bond ratings on Fund holdings are divided into categories ranging from highest to lowest credit quality, determined by using the middle rating of Moody’s Ratings, S&P and Fitch, after dropping the highest and lowest available ratings. When ratings are available from only two rating agencies, the lower rating is used. When a rating is available from only one rating agency, that rating is used. If a security is not rated by Moody's Ratings, S&P or Fitch, but has a rating by Kroll and/or DBRS, the same methodology is applied to those bonds that would otherwise be not rated. When a bond is not rated by any rating agency, it is designated as “Not rated.” Credit quality ratings assigned by a rating agency are subjective opinions, not statements of fact, and are subject to change, including daily.
Derivative Exposure
Long
Credit Risk3.9
%
Interest Rate Risk86.0
%
Short
Credit Risk0.8
%
Foreign Exchange Risk0.3
%
Interest Rate Risk103.0
%
Asset Categories
Graphical Representation - Allocation 1 Chart
Credit Quality
Graphical Representation - Allocation 2 Chart
Availability of Additional In
formati
on
For additional information about the Fund, including its prospectus, financial information, holdings, federal tax information and proxy voting information, visit the Fund’s website included at the beginning of this report or scan the QR code below.
TSR - QR Code
Columbia Variable funds are distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC. Columbia Threadneedle Investments
®
(Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved.
© 2025 Columbia Management Investment Advisers, LLC.
 
Not FDIC or NCUA Insured • No Financial Institution Guarantee • May Lose Value
 
Columbia Variable Portfolio – Strategic Income Fund | Class 2
 
|
 
SSR7026_02_12_D01_(08/25)

Item 2. Code of Ethics.

Not applicable.


Item 3. Audit Committee Financial Expert.

Not applicable.


Item 4. Principal Accountant Fees and Services.

Not applicable.


Item 5. Audit Committee of Listed Registrants.

Not applicable.


Item 6. Investments.

(a) The registrant’s “Schedule I – Investments in securities of unaffiliated issuers” (as set forth in 17 CFR 210.12-12) is included in Item 7 of this Form N-CSR.

(b) Not applicable.


Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.


  
Columbia Variable Portfolio – Strategic Income Fund
Semi-Annual Financial Statements and Additional Information
June 30, 2025 (Unaudited)
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
 
Not FDIC or NCUA Insured
No Financial Institution Guarantee
May Lose Value

Table of Contents
 
3
37
39
40
42
44
63
Columbia Variable Portfolio – Strategic Income Fund | 2025

Portfolio of Investments
June 30, 2025 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
 
 
Asset-Backed Securities - Non-Agency 10.0%
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
ACHV ABS Trust(a)
Series 2024-3AL Class A
12/26/2031
5.010%
 
221,659
221,956
Subordinated Series 2024-3AL Class B
12/26/2031
5.450%
 
131,260
131,748
Affirm Asset Securitization Trust(a)
Series 2023-B Class A
09/15/2028
6.820%
 
750,000
753,995
Series 2024-A Class A
02/15/2029
5.610%
 
500,000
502,437
Series 2024-X2 Class B
12/17/2029
5.330%
 
250,000
250,621
Series 2024-X2 Class C
12/17/2029
5.620%
 
200,000
200,910
Apidos CLO XII(a),(b)
Series 2013-12A Class ARR
3-month Term SOFR + 1.080%
Floor 1.080%
04/15/2031
5.336%
 
504,842
505,050
Apidos CLO XXIV(a),(b)
Series 2016-24A Class A1AL
3-month Term SOFR + 1.212%
Floor 0.950%
10/20/2030
5.481%
 
260,978
261,058
ARES XLIV CLO Ltd.(a),(b)
Series 2017-44A Class DR
3-month Term SOFR + 7.132%
Floor 6.870%
04/15/2034
11.388%
 
200,000
200,797
Ares XXXVII CLO Ltd.(a),(b)
Series 2015-4A Class A1RR
3-month Term SOFR + 1.080%
Floor 1.080%
10/15/2030
5.336%
 
153,673
153,628
Series 2015-4A Class A3RR
3-month Term SOFR + 1.400%
Floor 1.400%
10/15/2030
5.656%
 
750,000
750,199
ASP WHCO Participation LP(a),(b),(c),(d)
30-day Average SOFR + 2.400%
Floor 3.000%
03/29/2029
6.713%
 
1,150,000
1,150,000
Bain Capital Credit CLO(a),(b)
Series 2018-2A Class A1R
3-month Term SOFR + 1.080%
Floor 1.080%
07/19/2031
5.350%
 
227,923
227,924
Asset-Backed Securities - Non-Agency (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Bain Capital Credit CLO Ltd.(a),(b)
Series 2021-6A Class E
3-month Term SOFR + 6.762%
Floor 6.500%
10/21/2034
11.031%
 
250,000
241,892
Barings CLO Ltd.(a),(b)
Series 2021-2A Class E
3-month Term SOFR + 6.512%
Floor 6.250%
07/15/2034
10.768%
 
250,000
248,697
Carlyle Global Market Strategies CLO Ltd.(a),(b)
Series 2015-5RRR Class A1R3
3-month Term SOFR + 1.100%
Floor 1.100%
01/20/2032
5.393%
 
717,972
719,010
CarMax Auto Owner Trust
Series 2024-1 Class A2A
03/15/2027
5.300%
 
177,493
177,633
Carvana Auto Receivables Trust
Series 2024-P3 Class A2
11/10/2027
4.610%
 
179,577
179,545
Citizens Auto Receivables Trust(a)
Series 2024-1 Class A2A
10/15/2026
5.430%
 
105,903
105,940
CPS Auto Receivables Trust(a)
Series 2024-A Class A
09/15/2027
5.710%
 
36,989
37,021
Dryden Senior Loan Fund(a),(b)
Series 2015-41A Class AR
3-month Term SOFR + 1.232%
Floor 0.970%
04/15/2031
5.488%
 
208,470
208,583
EDGEX Issuer Trust(a),(e)
Series 2025-1NN Class CERT
01/15/2031
0.000%
 
150,000
146,705
Exeter Automobile Receivables Trust
Subordinated Series 2023-3A Class B
09/15/2027
6.110%
 
73,259
73,321
FHF Issuer Trust(a)
Series 2024-3A Class A2
11/15/2030
4.940%
 
619,068
621,325
GLS Auto Select Receivables Trust(a)
Series 2024-4A Class A2
12/17/2029
4.430%
 
381,311
381,347
GreenSky Home Improvement Issuer Trust(a)
Series 2024-2 Class A4
10/27/2059
5.150%
 
440,313
443,313
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
3

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Asset-Backed Securities - Non-Agency (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Lendbuzz Securitization Trust(a)
Series 2024-3A Class A2
10/15/2030
4.970%
 
425,313
425,492
Series 2025-2A Class A2
05/15/2030
5.180%
 
400,000
400,824
Madison Park Funding LXII Ltd.(a),(b)
Series 2022-62A Class AR
3-month Term SOFR + 1.850%
Floor 1.850%
07/17/2036
6.130%
 
750,000
751,034
Madison Park Funding XXIV Ltd.(a),(b)
Series 2016-24A Class BR2
3-month Term SOFR + 1.550%
Floor 1.550%
10/20/2029
5.820%
 
400,000
400,100
MPOWER Education Trust(a)
Series 2025-A Class A
07/21/2042
6.620%
 
195,596
195,888
Netcredit Combined Receivables LLC(a)
Series 2023-A Class A
12/20/2027
7.780%
 
68,826
69,057
NetCredit Combined Receivables LLC(a)
Series 2024-A Class A
10/21/2030
7.430%
 
131,808
132,369
Octagon 55 Ltd.(a),(b)
Series 2021-1A Class E
3-month Term SOFR + 6.762%
Floor 6.500%
07/20/2034
11.031%
 
300,000
300,343
Octagon Investment Partners Ltd.(a),(b)
Series 2018-18A Class A1A
3-month Term SOFR + 1.222%
Floor 0.960%
04/16/2031
5.482%
 
190,686
190,722
Pagaya AI Debt Grantor Trust(a)
Series 2024-11 Class B
07/15/2032
5.637%
 
399,954
401,177
Series 2025-1 Class B
07/15/2032
5.628%
 
259,978
261,145
Subordinated Series 2024-10 Class B
06/15/2032
5.750%
 
427,089
430,786
Subordinated Series 2024-10 Class D
06/15/2032
6.429%
 
549,953
551,986
Subordinated Series 2024-5 Class B
10/15/2031
6.601%
 
342,134
344,983
Subordinated Series 2024-6 Class B
11/15/2031
6.589%
 
347,675
352,470
Subordinated Series 2024-6 Class C
11/15/2031
7.068%
 
222,452
224,476
Asset-Backed Securities - Non-Agency (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Subordinated Series 2024-8 Class C
01/15/2032
6.030%
 
337,087
338,157
Subordinated Series 2024-9 Class B
03/15/2032
5.306%
 
418,470
419,023
Subordinated Series 2024-9 Class C
03/15/2032
5.774%
 
318,783
319,371
Subordinated Series 2024-9 Class D
03/15/2032
6.174%
 
400,237
399,878
Pagaya AI Debt Selection Trust(a)
Subordinated Series 2024-7 Class B
12/15/2031
6.574%
 
261,693
264,831
Subordinated Series 2024-7 Class C
12/15/2031
7.095%
 
310,392
314,054
Pagaya AI Debt Trust(a)
Series 2023-8 Class A
06/16/2031
7.299%
 
274,331
278,379
Subordinated Series 2022-3 Class B
03/15/2030
8.050%
 
802
802
Subordinated Series 2023-5 Class C
04/15/2031
9.099%
 
304,432
305,457
Subordinated Series 2023-6 Class C
06/16/2031
8.491%
 
460,252
462,462
Subordinated Series 2024-3 Class B
10/15/2031
6.571%
 
781,617
790,112
Subordinated Series 2024-3 Class C
10/15/2031
7.297%
 
325,469
328,125
PAGAYA AI Debt Trust(a),(f)
Subordinated Series 2022-3 Class AB
03/15/2030
8.050%
 
1,376
1,377
Prosper Marketplace Issuance Trust(a)
Subordinated Series 2023-1A Class B
07/16/2029
7.480%
 
68,647
68,759
Research-Driven Pagaya Motor Asset Trust(a)
Series 2023-4A Class A
03/25/2032
7.540%
 
320,642
323,477
Series 2024-3A Class A
03/25/2033
5.281%
 
472,025
473,993
Research-Driven Pagaya Motor Trust(a)
Series 2024-1A Class A
06/25/2032
7.090%
 
262,525
264,745
SAFCO Auto Receivables Trust(a)
Series 2024-1A Class A
03/20/2028
6.510%
 
59,322
59,435
Santander Drive Auto Receivables Trust
Series 2024-5 Class A2
09/15/2027
4.880%
 
143,699
143,681
The accompanying Notes to Financial Statements are an integral part of this statement.
4
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Asset-Backed Securities - Non-Agency (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Theorem Funding Trust(a)
Series 2022-3A Class A
04/15/2029
7.600%
 
19,794
19,835
Westlake Automobile Receivables Trust(a)
Series 2024-3A Class A2A
09/15/2027
4.820%
 
296,604
296,578
Total Asset-Backed Securities — Non-Agency
(Cost $20,142,299)
20,200,038
 
Commercial Mortgage-Backed Securities - Non-Agency 0.2%
 
 
 
 
 
Credit Suisse Mortgage Capital Certificates OA LLC(a)
Subordinated Series 2014-USA Class E
09/15/2037
4.373%
 
300,000
193,500
Subordinated Series 2014-USA Class F
09/15/2037
4.373%
 
400,000
176,000
SFO Commercial Mortgage Trust(a),(b)
Series 2021-555 Class A
1-month Term SOFR + 1.264%
Floor 1.150%
05/15/2038
5.577%
 
150,000
148,687
Total Commercial Mortgage-Backed Securities - Non-Agency
(Cost $791,034)
518,187
 
Common Stocks 0.0%
Issuer
Shares
Value ($)
Financials —%
Financial Services —%
Fairlane Management Corp.(c),(d),(g)
2,000
Total Financials
Information Technology 0.0%
Software 0.0%
Avaya Holdings Corp.(g)
415
3,165
Avaya Holdings Corp.(g)
1,975
15,060
Total
18,225
Total Information Technology
18,225
Materials —%
Containers & Packaging —%
Flint Group Packaging(c),(d),(g)
95,393
0
Total Materials
0
Total Common Stocks
(Cost $37,344)
18,225
 
Convertible Bonds 0.1%
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Electric 0.1%
NextEra Energy Partners LP(a)
06/15/2026
2.500%
 
251,000
239,705
Total Convertible Bonds
(Cost $240,730)
239,705
 
Corporate Bonds & Notes 37.7%
 
 
 
 
 
Aerospace & Defense 1.5%
Axon Enterprise, Inc.(a)
03/15/2030
6.125%
 
38,000
39,093
03/15/2033
6.250%
 
38,000
39,255
BAE Systems PLC(a)
03/26/2029
5.125%
 
211,000
216,199
02/15/2031
1.900%
 
460,000
399,561
Boeing Co. (The)
08/01/2059
3.950%
 
520,000
355,062
Bombardier, Inc.(a)
04/15/2027
7.875%
 
3,000
3,017
07/01/2031
7.250%
 
37,000
38,815
06/01/2032
7.000%
 
37,000
38,547
L3Harris Technologies, Inc.
07/31/2033
5.400%
 
106,000
108,992
Lockheed Martin Corp.
08/15/2034
4.800%
 
111,000
110,661
Northrop Grumman Corp.
02/01/2027
3.200%
 
111,000
109,278
02/01/2029
4.600%
 
355,000
359,394
Raytheon Technologies Corp.
03/15/2027
3.500%
 
326,000
322,138
03/15/2032
2.375%
 
219,000
190,601
Spirit AeroSystems, Inc.(a)
11/30/2029
9.375%
 
27,000
28,722
11/15/2030
9.750%
 
59,000
65,154
TransDigm, Inc.(a)
08/15/2028
6.750%
 
94,000
96,005
03/01/2029
6.375%
 
122,000
125,453
03/01/2032
6.625%
 
152,000
157,434
01/15/2033
6.000%
 
43,000
43,241
05/31/2033
6.375%
 
193,000
193,903
Total
3,040,525
Airlines 0.3%
Air Canada(a)
08/15/2026
3.875%
 
62,000
61,396
American Airlines, Inc.(a)
05/15/2029
8.500%
 
135,000
141,455
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
5

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
American Airlines, Inc./AAdvantage Loyalty IP Ltd.(a)
04/20/2026
5.500%
 
69,337
69,322
04/20/2029
5.750%
 
234,729
235,277
Total
507,450
Automotive 0.5%
American Axle & Manufacturing, Inc.
04/01/2027
6.500%
 
57,000
56,925
10/01/2029
5.000%
 
42,000
38,450
Clarios Global LP/US Finance Co.(a)
05/15/2028
6.750%
 
73,000
74,938
02/15/2030
6.750%
 
69,000
71,749
Ford Motor Credit Co. LLC
11/13/2025
3.375%
 
40,000
39,726
05/28/2027
4.950%
 
235,000
233,497
08/17/2027
4.125%
 
74,000
72,305
IHO Verwaltungs GmbH(a),(h)
11/15/2030
7.750%
 
56,000
57,446
11/15/2032
8.000%
 
139,000
141,893
ZF North America Capital, Inc.(a)
04/14/2030
7.125%
 
56,000
54,734
04/23/2032
6.875%
 
177,000
163,502
Total
1,005,165
Banking 3.6%
Ally Financial, Inc.
Subordinated
02/14/2033
6.700%
 
48,000
49,943
Ally Financial, Inc.(i)
Subordinated
01/17/2040
6.646%
 
39,000
38,325
Bank of America Corp.(i)
07/21/2032
2.299%
 
327,000
284,921
10/20/2032
2.572%
 
1,479,000
1,301,871
02/04/2033
2.972%
 
440,000
393,935
Subordinated
09/21/2036
2.482%
 
29,000
24,581
Citigroup, Inc.(i)
06/03/2031
2.572%
 
276,000
250,281
01/25/2033
3.057%
 
521,000
465,812
Goldman Sachs Group, Inc. (The)(i)
04/23/2031
5.218%
 
864,000
885,967
07/21/2032
2.383%
 
212,000
185,149
10/21/2032
2.650%
 
3,000
2,646
HSBC Holdings PLC(i)
05/13/2031
5.240%
 
244,000
248,518
05/24/2032
2.804%
 
230,000
204,243
05/13/2036
5.790%
 
57,000
58,661
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
JPMorgan Chase & Co.(i)
07/22/2030
4.995%
 
389,000
396,051
10/22/2030
4.603%
 
20,000
20,070
01/24/2031
5.140%
 
105,000
107,714
04/22/2031
5.103%
 
69,000
70,709
11/08/2032
2.545%
 
437,000
384,686
Morgan Stanley(i)
10/18/2030
4.654%
 
644,000
645,330
04/17/2031
5.192%
 
347,000
355,821
Subordinated
09/16/2036
2.484%
 
345,000
293,100
PNC Financial Services Group, Inc. (The)(i)
10/20/2034
6.875%
 
72,000
80,460
Royal Bank of Canada(i)
10/18/2030
4.650%
 
202,000
202,403
02/04/2031
5.153%
 
113,000
115,308
US Bancorp(i)
06/12/2034
5.836%
 
123,000
129,172
Wells Fargo & Co.(i)
01/24/2031
5.244%
 
100,000
102,583
Total
7,298,260
Brokerage/Asset Managers/Exchanges 0.4%
AG Issuer LLC(a)
03/01/2028
6.250%
 
98,000
98,241
AG TTMT Escrow Issuer LLC(a)
09/30/2027
8.625%
 
145,000
150,233
Aretec Escrow Issuer 2, Inc.(a)
08/15/2030
10.000%
 
108,000
118,656
Aretec Escrow Issuer, Inc.(a)
04/01/2029
7.500%
 
131,000
132,569
Focus Financial Partners LLC(a)
09/15/2031
6.750%
 
93,000
94,957
Hightower Holding LLC(a)
04/15/2029
6.750%
 
137,000
136,542
01/31/2030
9.125%
 
104,000
110,602
Total
841,800
Building Materials 0.6%
American Builders & Contractors Supply Co., Inc.(a)
01/15/2028
4.000%
 
157,000
153,543
James Hardie International Finance DAC(a)
01/15/2028
5.000%
 
76,000
75,651
JH North America Holdings, Inc.(a)
01/31/2031
5.875%
 
24,000
24,210
07/31/2032
6.125%
 
40,000
40,665
Masterbrand, Inc.(a)
07/15/2032
7.000%
 
18,000
18,393
The accompanying Notes to Financial Statements are an integral part of this statement.
6
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Quikrete Holdings, Inc.(a)
03/01/2032
6.375%
 
243,000
250,030
03/01/2033
6.750%
 
219,000
225,905
QXO Building Products, Inc.(a)
04/30/2032
6.750%
 
106,000
109,437
Standard Building Solutions, Inc.(a)
08/15/2032
6.500%
 
25,000
25,593
Standard Industries, Inc.(a)
01/15/2028
4.750%
 
125,000
123,686
White Cap Buyer LLC(a)
10/15/2028
6.875%
 
238,000
237,588
Total
1,284,701
Cable and Satellite 1.6%
CCO Holdings LLC/Capital Corp.(a)
05/01/2027
5.125%
 
276,000
275,057
02/01/2028
5.000%
 
79,000
78,279
03/01/2030
4.750%
 
156,000
151,204
08/15/2030
4.500%
 
147,000
140,108
02/01/2031
4.250%
 
131,000
122,245
03/01/2031
7.375%
 
19,000
19,815
02/01/2032
4.750%
 
115,000
109,012
01/15/2034
4.250%
 
133,000
118,371
CCO Holdings LLC/Capital Corp.
05/01/2032
4.500%
 
9,000
8,376
Charter Communications Operating LLC/Capital
05/01/2047
5.375%
 
40,000
34,688
Comcast Corp.
03/01/2026
3.150%
 
184,000
182,426
CSC Holdings LLC(a)
01/31/2029
11.750%
 
150,000
142,205
02/01/2029
6.500%
 
60,000
48,760
01/15/2030
5.750%
 
69,000
34,155
12/01/2030
4.125%
 
131,000
92,954
12/01/2030
4.625%
 
148,000
68,834
11/15/2031
5.000%
 
64,000
29,782
DISH DBS Corp.
07/01/2026
7.750%
 
52,000
46,193
07/01/2028
7.375%
 
24,000
17,332
06/01/2029
5.125%
 
39,000
25,991
DISH DBS Corp.(a)
12/01/2026
5.250%
 
41,000
37,218
12/01/2028
5.750%
 
92,000
79,718
DISH Network Corp.(a)
11/15/2027
11.750%
 
261,000
268,724
EchoStar Corp.
11/30/2029
10.750%
 
90,430
92,970
EchoStar Corp.(h)
11/30/2030
6.750%
 
107,564
98,391
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Sirius XM Radio, Inc.(a)
09/01/2026
3.125%
 
84,000
82,455
08/01/2027
5.000%
 
141,000
139,798
07/15/2028
4.000%
 
110,000
105,641
07/01/2030
4.125%
 
78,000
71,727
Virgin Media Finance PLC(a)
07/15/2030
5.000%
 
81,000
73,991
Virgin Media Secured Finance PLC(a)
05/15/2029
5.500%
 
36,000
35,406
VZ Secured Financing BV(a)
01/15/2032
5.000%
 
154,000
136,769
Ziggo Bond Co. BV(a)
02/28/2030
5.125%
 
84,000
73,056
Ziggo BV(a)
01/15/2030
4.875%
 
102,000
95,268
Total
3,136,919
Chemicals 1.4%
Ashland LLC(a)
09/01/2031
3.375%
 
156,000
138,541
Avient Corp.(a)
08/01/2030
7.125%
 
47,000
48,459
11/01/2031
6.250%
 
37,000
37,293
Axalta Coating Systems Dutch Holding B BV(a)
02/15/2031
7.250%
 
54,000
56,910
Axalta Coating Systems LLC(a)
02/15/2029
3.375%
 
33,000
31,216
Axalta Coating Systems LLC/Dutch Holding B BV(a)
06/15/2027
4.750%
 
53,000
52,655
Braskem Netherlands Finance BV(a)
01/31/2030
4.500%
 
324,000
251,406
Celanese US Holdings LLC
04/15/2030
6.500%
 
22,000
22,508
07/15/2032
6.629%
 
29,000
30,309
04/15/2033
6.750%
 
141,000
142,448
11/15/2033
7.200%
 
71,000
75,406
Cheever Escrow Issuer LLC(a)
10/01/2027
7.125%
 
15,000
15,268
Element Solutions, Inc.(a)
09/01/2028
3.875%
 
96,000
92,870
HB Fuller Co.
10/15/2028
4.250%
 
86,000
83,199
Herens Holdco Sarl(a)
05/15/2028
4.750%
 
87,000
78,098
Illuminate Buyer LLC/Holdings IV, Inc.(a)
07/01/2028
9.000%
 
44,000
44,193
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
7

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
INEOS Finance PLC(a)
04/15/2029
7.500%
 
184,000
184,534
INEOS Quattro Finance 2 PLC(a)
03/15/2029
9.625%
 
200,000
202,589
Ingevity Corp.(a)
11/01/2028
3.875%
 
47,000
44,787
Innophos Holdings, Inc.(a)
06/15/2029
11.500%
 
125,350
126,603
Olympus Water US Holding Corp.(a)
10/01/2028
4.250%
 
125,000
118,965
11/15/2028
9.750%
 
187,000
196,901
10/01/2029
6.250%
 
108,000
103,105
06/15/2031
7.250%
 
121,000
123,455
SPCM SA(a)
03/15/2027
3.125%
 
4,000
3,879
Tronox, Inc.(a)
03/15/2029
4.625%
 
19,000
16,389
WR Grace Holdings LLC(a)
06/15/2027
4.875%
 
116,000
115,109
08/15/2029
5.625%
 
225,000
203,687
03/01/2031
7.375%
 
93,000
95,249
Total
2,736,031
Construction Machinery 0.3%
Caterpillar Financial Services Corp.
10/16/2026
4.450%
 
169,000
169,854
Herc Holdings, Inc.(a)
07/15/2027
5.500%
 
50,000
49,980
06/15/2030
7.000%
 
83,000
86,901
06/15/2033
7.250%
 
224,000
234,757
Ritchie Bros Holdings, Inc.(a)
03/15/2028
6.750%
 
71,000
72,852
03/15/2031
7.750%
 
18,000
18,926
United Rentals North America, Inc.
01/15/2032
3.750%
 
19,000
17,454
Total
650,724
Consumer Cyclical Services 0.3%
Arches Buyer, Inc.(a)
06/01/2028
4.250%
 
75,000
71,798
12/01/2028
6.125%
 
233,000
214,430
ASGN, Inc.(a)
05/15/2028
4.625%
 
77,000
75,131
Match Group Holdings II LLC(a)
10/01/2031
3.625%
 
7,000
6,253
Match Group, Inc.(a)
06/01/2028
4.625%
 
156,000
152,152
Total
519,764
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Consumer Products 0.3%
Acushnet Co.(a)
10/15/2028
7.375%
 
42,000
43,801
CD&R Smokey Buyer, Inc./Radio Systems Corp.(a)
10/15/2029
9.500%
 
196,000
160,731
Newell Brands, Inc.(a)
06/01/2028
8.500%
 
12,000
12,637
Newell Brands, Inc.
05/15/2030
6.375%
 
74,000
71,963
05/15/2032
6.625%
 
101,000
96,613
Opal Bidco SAS(a)
03/31/2032
6.500%
 
91,000
92,755
Scotts Miracle-Gro Co. (The)
04/01/2031
4.000%
 
55,000
50,449
Whirlpool Corp.
06/15/2030
6.125%
 
19,000
19,176
06/15/2033
6.500%
 
20,000
20,063
Total
568,188
Diversified Manufacturing 1.2%
Amsted Industries, Inc.(a)
03/15/2033
6.375%
 
18,000
18,287
Carrier Global Corp.
02/15/2030
2.722%
 
1,330,000
1,237,200
Chart Industries, Inc.(a)
01/01/2030
7.500%
 
37,000
38,754
Emerald Debt Merger Sub LLC(a)
12/15/2030
6.625%
 
246,000
251,732
EMRLD Borrower LP/Co-Issuer, Inc.(a)
07/15/2031
6.750%
 
47,000
48,657
Esab Corp.(a)
04/15/2029
6.250%
 
35,000
35,848
Gates Corp. (The)(a)
07/01/2029
6.875%
 
56,000
58,143
Madison IAQ LLC(a)
06/30/2028
4.125%
 
146,000
141,730
06/30/2029
5.875%
 
121,000
118,900
Resideo Funding, Inc.(a)
09/01/2029
4.000%
 
84,000
79,396
07/15/2032
6.500%
 
28,000
28,701
Vertical US Newco, Inc.(a)
07/15/2027
5.250%
 
45,000
44,886
Wesco Distribution, Inc.(a)
03/15/2033
6.375%
 
39,000
40,300
The accompanying Notes to Financial Statements are an integral part of this statement.
8
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
WESCO Distribution, Inc.(a)
06/15/2028
7.250%
 
97,000
98,150
03/15/2029
6.375%
 
64,000
65,896
03/15/2032
6.625%
 
83,000
86,264
Total
2,392,844
Electric 1.7%
AEP Texas, Inc.
01/15/2050
3.450%
 
435,000
296,754
Alpha Generation LLC(a)
10/15/2032
6.750%
 
46,000
47,463
California Buyer Ltd./Atlantica Sustainable Infrastructure PLC(a)
02/15/2032
6.375%
 
81,000
80,987
Calpine Corp.(a)
02/15/2028
4.500%
 
59,000
58,463
Clearway Energy Operating LLC(a)
03/15/2028
4.750%
 
76,000
75,020
02/15/2031
3.750%
 
118,000
108,313
01/15/2032
3.750%
 
62,000
55,607
DTE Energy Co.
07/01/2027
4.950%
 
270,000
273,207
Edison International
11/15/2028
5.250%
 
226,000
223,508
Exelon Corp.
03/15/2052
4.100%
 
15,000
11,509
03/15/2053
5.600%
 
97,000
93,232
FirstEnergy Corp.
03/01/2050
3.400%
 
80,000
54,317
Leeward Renewable Energy Operations LLC(a)
07/01/2029
4.250%
 
41,000
38,278
Long Ridge Energy LLC(a)
02/15/2032
8.750%
 
90,000
93,511
NextEra Energy Operating Partners LP(a)
10/15/2026
3.875%
 
19,000
18,550
09/15/2027
4.500%
 
168,000
163,797
01/15/2029
7.250%
 
135,000
138,405
NRG Energy, Inc.
01/15/2028
5.750%
 
28,000
28,143
NRG Energy, Inc.(a)
06/15/2029
5.250%
 
57,000
56,716
07/15/2029
5.750%
 
88,000
88,112
02/01/2033
6.000%
 
59,000
59,592
11/01/2034
6.250%
 
76,000
77,578
Pacific Gas and Electric Co.
07/01/2050
4.950%
 
520,000
419,024
Pattern Energy Operations LP/Inc.(a)
08/15/2028
4.500%
 
41,000
39,691
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
PG&E Corp.
07/01/2028
5.000%
 
31,000
30,196
PG&E Corp.(i)
03/15/2055
7.375%
 
57,000
54,063
TerraForm Power Operating LLC(a)
01/31/2028
5.000%
 
59,000
58,394
01/15/2030
4.750%
 
148,000
141,746
Vistra Operations Co. LLC(a)
09/01/2026
5.500%
 
88,000
88,042
02/15/2027
5.625%
 
75,000
74,973
07/31/2027
5.000%
 
24,000
23,966
05/01/2029
4.375%
 
60,000
58,464
10/15/2031
7.750%
 
116,000
123,250
04/15/2032
6.875%
 
43,000
44,959
XPLR Infrastructure Operating Partners LP(a)
01/15/2031
8.375%
 
76,000
81,171
03/15/2033
8.625%
 
108,000
115,788
Total
3,494,789
Environmental 0.1%
GFL Environmental, Inc.(a)
08/01/2028
4.000%
 
56,000
54,301
01/15/2031
6.750%
 
96,000
100,347
Waste Pro USA, Inc.(a)
02/01/2033
7.000%
 
95,000
98,803
Total
253,451
Finance Companies 1.0%
GGAM Finance Ltd.(a)
02/15/2027
8.000%
 
84,000
86,688
04/15/2029
6.875%
 
41,000
42,372
03/15/2030
5.875%
 
69,000
69,416
Navient Corp.
03/15/2027
5.000%
 
41,000
40,776
03/15/2029
5.500%
 
36,000
35,266
03/15/2031
11.500%
 
53,000
60,026
08/01/2033
5.625%
 
180,000
165,328
OneMain Finance Corp.
05/15/2029
6.625%
 
104,000
106,951
03/15/2030
7.875%
 
76,000
80,733
09/15/2030
4.000%
 
50,000
46,128
05/15/2031
7.500%
 
56,000
58,514
11/15/2031
7.125%
 
27,000
28,077
03/15/2032
6.750%
 
79,000
80,534
09/15/2032
7.125%
 
61,000
63,146
Provident Funding Associates LP/PFG Finance Corp.(a)
09/15/2029
9.750%
 
215,000
226,084
Rocket Cos, Inc.(a)
08/01/2030
6.125%
 
49,000
49,934
08/01/2033
6.375%
 
62,000
63,451
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
9

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Rocket Mortgage LLC/Co-Issuer, Inc.(a)
03/01/2031
3.875%
 
82,000
76,022
10/15/2033
4.000%
 
395,000
353,257
Springleaf Finance Corp.
11/15/2029
5.375%
 
6,000
5,903
United Wholesale Mortgage LLC(a)
11/15/2025
5.500%
 
49,000
48,971
06/15/2027
5.750%
 
83,000
82,797
04/15/2029
5.500%
 
108,000
104,950
UWM Holdings LLC(a)
02/01/2030
6.625%
 
116,000
116,152
Total
2,091,476
Food and Beverage 1.8%
Bacardi Ltd.(a)
05/15/2028
4.700%
 
104,000
104,351
05/15/2048
5.300%
 
520,000
458,002
Bacardi Ltd./Bacardi-Martini BV(a)
06/15/2033
5.400%
 
1,009,000
1,005,689
Chobani Holdco II LLC(a),(h)
10/01/2029
8.750%
 
138,734
148,764
Chobani LLC/Finance Corp., Inc.(a)
07/01/2029
7.625%
 
89,000
92,844
Constellation Brands, Inc.
08/01/2029
3.150%
 
130,000
123,501
Darling Ingredients, Inc.(a)
04/15/2027
5.250%
 
70,000
69,935
General Mills, Inc.
01/30/2027
4.700%
 
144,000
144,824
Lamb Weston Holdings, Inc.(a)
05/15/2028
4.875%
 
36,000
35,783
01/31/2030
4.125%
 
45,000
42,906
Mars, Inc.(a)
03/01/2035
5.200%
 
260,000
263,061
Pepsico Singapore Financing I Pte Ltd.
02/16/2027
4.650%
 
177,000
178,635
Performance Food Group, Inc.(a)
09/15/2032
6.125%
 
36,000
36,854
Post Holdings, Inc.(a)
04/15/2030
4.625%
 
28,000
26,932
09/15/2031
4.500%
 
204,000
189,528
02/15/2032
6.250%
 
56,000
57,606
Primo Water Holdings, Inc./Triton Water Holdings, Inc.(a)
04/01/2029
6.250%
 
96,000
96,715
04/30/2029
4.375%
 
96,000
93,103
Simmons Foods, Inc./Prepared Foods, Inc./Pet Food, Inc./Feed(a)
03/01/2029
4.625%
 
121,000
114,483
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
US Foods, Inc.(a)
09/15/2028
6.875%
 
47,000
48,604
02/15/2029
4.750%
 
61,000
60,001
06/01/2030
4.625%
 
94,000
91,555
01/15/2032
7.250%
 
44,000
46,291
Total
3,529,967
Gaming 0.7%
Boyd Gaming Corp.
12/01/2027
4.750%
 
58,000
57,581
Boyd Gaming Corp.(a)
06/15/2031
4.750%
 
40,000
38,348
Caesars Entertainment, Inc.(a)
02/15/2030
7.000%
 
63,000
65,274
02/15/2032
6.500%
 
123,000
126,109
10/15/2032
6.000%
 
62,000
60,767
Churchill Downs, Inc.(a)
01/15/2028
4.750%
 
61,000
60,219
05/01/2031
6.750%
 
33,000
33,915
Colt Merger Sub, Inc.(a)
07/01/2027
8.125%
 
29,000
29,010
Light & Wonder International, Inc.(a)
09/01/2031
7.500%
 
11,000
11,509
MGM Resorts International
09/01/2026
4.625%
 
66,000
65,854
09/15/2029
6.125%
 
56,000
56,958
Midwest Gaming Borrower LLC(a)
05/01/2029
4.875%
 
133,000
128,104
Penn National Gaming, Inc.(a)
01/15/2027
5.625%
 
11,000
10,966
07/01/2029
4.125%
 
128,000
118,631
Rivers Enterprise Borrower LLC/Finance Corp.(a)
02/01/2033
6.625%
 
164,000
164,338
Scientific Games Holdings LP/US FinCo, Inc.(a)
03/01/2030
6.625%
 
283,000
272,622
Scientific Games International, Inc.(a)
11/15/2029
7.250%
 
61,000
62,833
Voyager Parent LLC(a)
07/01/2032
9.250%
 
93,000
96,930
Total
1,459,968
Health Care 3.0%
Acadia Healthcare Co., Inc.(a)
07/01/2028
5.500%
 
38,000
37,762
04/15/2029
5.000%
 
191,000
185,203
03/15/2033
7.375%
 
70,000
72,211
The accompanying Notes to Financial Statements are an integral part of this statement.
10
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Avantor Funding, Inc.(a)
07/15/2028
4.625%
 
29,000
28,483
11/01/2029
3.875%
 
144,000
136,312
Bausch & Lomb Escrow Corp.(a)
10/01/2028
8.375%
 
74,000
77,311
Charles River Laboratories International, Inc.(a)
05/01/2028
4.250%
 
17,000
16,491
CHS/Community Health Systems, Inc.(a)
03/15/2027
5.625%
 
81,000
79,713
04/15/2029
6.875%
 
65,000
51,821
05/15/2030
5.250%
 
124,000
109,909
02/15/2031
4.750%
 
68,000
58,365
01/15/2032
10.875%
 
27,000
28,582
Cigna Corp.
03/15/2050
3.400%
 
68,000
46,092
Cigna Group (The)
02/15/2054
5.600%
 
68,000
65,050
Concentra Escrow Issuer Corp.(a)
07/15/2032
6.875%
 
186,000
192,850
CVS Health Corp.
03/25/2038
4.780%
 
970,000
889,929
DaVita, Inc.(a)
07/15/2033
6.750%
 
121,000
124,929
GE HealthCare Technologies, Inc.
11/15/2027
5.650%
 
600,000
618,254
06/15/2035
5.500%
 
46,000
47,100
HCA, Inc.
09/01/2030
3.500%
 
951,000
899,191
03/01/2035
5.750%
 
450,000
462,660
IQVIA, Inc.(a)
10/15/2026
5.000%
 
16,000
15,969
05/15/2027
5.000%
 
61,000
60,821
06/01/2032
6.250%
 
115,000
118,022
LifePoint Health, Inc.(a)
10/15/2030
11.000%
 
102,000
112,720
Medline Borrower LP/Co-Issuer, Inc.(a)
04/01/2029
6.250%
 
64,000
65,707
Mozart Debt Merger Sub, Inc.(a)
04/01/2029
3.875%
 
81,000
77,771
10/01/2029
5.250%
 
186,000
184,568
Select Medical Corp.(a)
12/01/2032
6.250%
 
96,000
96,580
Star Parent, Inc.(a)
10/01/2030
9.000%
 
197,000
207,479
Surgery Center Holdings, Inc.(a)
04/15/2032
7.250%
 
186,000
189,645
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Tenet Healthcare Corp.
02/01/2027
6.250%
 
102,000
101,984
11/01/2027
5.125%
 
98,000
97,805
06/15/2028
4.625%
 
65,000
64,157
10/01/2028
6.125%
 
74,000
74,092
01/15/2030
4.375%
 
313,000
303,287
05/15/2031
6.750%
 
89,000
92,095
Total
6,090,920
Healthcare Insurance 1.0%
Centene Corp.
10/15/2030
3.000%
 
1,302,000
1,163,505
03/01/2031
2.500%
 
396,000
341,216
08/01/2031
2.625%
 
7,000
6,001
UnitedHealth Group, Inc.
06/15/2035
5.300%
 
201,000
204,844
04/15/2054
5.375%
 
310,000
289,634
Total
2,005,200
Home Construction 0.1%
Shea Homes LP/Funding Corp.
02/15/2028
4.750%
 
110,000
108,983
04/01/2029
4.750%
 
39,000
38,082
Taylor Morrison Communities, Inc.(a)
01/15/2028
5.750%
 
52,000
52,704
Total
199,769
Independent Energy 1.1%
APA Corp.(a)
02/15/2055
6.750%
 
36,000
34,071
Baytex Energy Corp.(a)
04/30/2030
8.500%
 
74,000
74,054
03/15/2032
7.375%
 
114,000
108,797
Civitas Resources, Inc.(a)
07/01/2028
8.375%
 
98,000
100,465
11/01/2030
8.625%
 
41,000
41,614
07/01/2031
8.750%
 
118,000
119,452
06/15/2033
9.625%
 
111,000
113,766
CNX Resources Corp.(a)
01/15/2029
6.000%
 
88,000
88,333
03/01/2032
7.250%
 
54,000
55,979
Colgate Energy Partners III LLC(a)
07/01/2029
5.875%
 
163,000
163,597
Comstock Resources, Inc.(a)
03/01/2029
6.750%
 
32,000
31,925
01/15/2030
5.875%
 
16,000
15,536
EQT Corp.(a)
01/15/2029
4.500%
 
38,000
37,528
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
11

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Hilcorp Energy I LP/Finance Co.(a)
11/01/2028
6.250%
 
83,000
83,426
04/15/2032
6.250%
 
100,000
95,605
11/01/2033
8.375%
 
73,000
75,795
02/15/2035
7.250%
 
160,000
156,707
Matador Resources Co.(a)
04/15/2028
6.875%
 
35,000
35,702
04/15/2032
6.500%
 
94,000
93,996
04/15/2033
6.250%
 
96,000
95,447
Occidental Petroleum Corp.
08/01/2027
5.000%
 
104,000
104,987
10/01/2054
6.050%
 
124,000
113,550
Permian Resources Operating LLC(a)
04/15/2027
8.000%
 
72,000
73,559
01/15/2032
7.000%
 
115,000
119,204
02/01/2033
6.250%
 
58,000
58,533
SM Energy Co.(a)
08/01/2029
6.750%
 
58,000
57,802
08/01/2032
7.000%
 
81,000
79,908
Total
2,229,338
Integrated Energy 0.3%
BP Capital Markets America, Inc.
11/17/2027
5.017%
 
500,000
509,267
Leisure 0.6%
Boyne USA, Inc.(a)
05/15/2029
4.750%
 
22,000
21,344
Carnival Corp.(a)
08/01/2028
4.000%
 
11,000
10,766
05/01/2029
6.000%
 
96,000
96,963
08/15/2029
7.000%
 
58,000
61,128
03/15/2030
5.750%
 
87,000
88,519
02/15/2033
6.125%
 
83,000
84,845
Cedar Fair LP/Canada’s Wonderland Co./Magnum Management Corp./Millennium
Op
04/15/2027
5.375%
 
16,000
15,958
10/01/2028
6.500%
 
29,000
29,288
Cinemark USA, Inc.(a)
08/01/2032
7.000%
 
25,000
25,978
Live Nation Entertainment, Inc.(a)
03/15/2026
5.625%
 
109,000
109,161
NCL Corp., Ltd.(a)
03/15/2026
5.875%
 
7,000
7,010
02/15/2027
5.875%
 
23,000
23,074
02/01/2032
6.750%
 
88,000
89,896
Six Flags Entertainment Corp.(a)
05/15/2031
7.250%
 
189,000
194,197
Six Flags Entertainment Corp./Theme Parks, Inc.(a)
05/01/2032
6.625%
 
90,000
92,877
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Vail Resorts, Inc.(a)
05/15/2032
6.500%
 
48,000
49,653
Viking Cruises Ltd.(a)
09/15/2027
5.875%
 
55,000
54,970
02/15/2029
7.000%
 
3,000
3,026
07/15/2031
9.125%
 
88,000
94,839
Total
1,153,492
Life Insurance 0.2%
Lincoln Financial Global Funding(a)
01/13/2030
5.300%
 
17,000
17,492
Met Tower Global Funding(a)
04/12/2029
5.250%
 
426,000
439,087
Total
456,579
Lodging 0.2%
Hilton Domestic Operating Co., Inc.(a)
02/15/2032
3.625%
 
106,000
95,968
04/01/2032
6.125%
 
93,000
95,231
Hilton Grand Vacations Borrower Escrow LLC(a)
07/01/2031
4.875%
 
44,000
40,540
01/15/2032
6.625%
 
115,000
116,841
Hilton Worldwide Finance LLC/Corp.
04/01/2027
4.875%
 
94,000
93,855
Total
442,435
Media and Entertainment 0.7%
Clear Channel Outdoor Holdings, Inc.(a)
04/15/2028
7.750%
 
61,000
57,726
09/15/2028
9.000%
 
35,000
36,674
06/01/2029
7.500%
 
78,000
72,125
04/01/2030
7.875%
 
114,000
117,660
iHeartCommunications, Inc.(a)
05/01/2029
9.125%
 
42,901
35,353
05/01/2030
10.875%
 
22,263
10,910
Mav Acquisition Corp.(a)
08/01/2029
8.000%
 
98,000
99,700
McGraw-Hill Education, Inc.(a)
09/01/2031
7.375%
 
129,000
134,562
Outfront Media Capital LLC/Corp.(a)
08/15/2027
5.000%
 
79,000
78,472
01/15/2029
4.250%
 
15,000
14,366
03/15/2030
4.625%
 
78,000
74,551
02/15/2031
7.375%
 
21,000
22,239
Playtika Holding Corp.(a)
03/15/2029
4.250%
 
54,000
49,053
Roblox Corp.(a)
05/01/2030
3.875%
 
140,000
132,287
The accompanying Notes to Financial Statements are an integral part of this statement.
12
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Snap, Inc.(a)
03/01/2033
6.875%
 
189,000
193,830
Univision Communications, Inc.(a)
08/15/2028
8.000%
 
59,000
59,876
05/01/2029
4.500%
 
90,000
81,895
Warnermedia Holdings, Inc.
03/15/2027
3.755%
 
169,000
159,669
WarnerMedia Holdings, Inc.
03/15/2042
5.050%
 
114,000
76,606
Total
1,507,554
Metals and Mining 0.6%
Alcoa Nederland Holding BV(a)
03/15/2031
7.125%
 
29,000
30,410
Allegheny Technologies, Inc.
12/01/2027
5.875%
 
31,000
30,991
10/01/2029
4.875%
 
16,000
15,648
10/01/2031
5.125%
 
63,000
61,693
Champion Iron Canada, Inc.(a),(j)
07/15/2032
7.875%
 
37,000
37,482
Cleveland-Cliffs, Inc.(a)
11/01/2029
6.875%
 
29,000
28,557
03/15/2032
7.000%
 
15,000
14,150
05/01/2033
7.375%
 
16,000
15,016
Compass Minerals International, Inc.(a)
07/01/2030
8.000%
 
99,000
102,364
Constellium SE(a)
06/15/2028
5.625%
 
88,000
87,354
04/15/2029
3.750%
 
127,000
119,351
08/15/2032
6.375%
 
97,000
98,600
Hudbay Minerals, Inc.(a)
04/01/2026
4.500%
 
36,000
35,790
04/01/2029
6.125%
 
143,000
144,993
Kaiser Aluminum Corp.(a)
06/01/2031
4.500%
 
148,000
138,223
Novelis Corp.(a)
11/15/2026
3.250%
 
28,000
27,542
01/30/2030
4.750%
 
120,000
115,031
08/15/2031
3.875%
 
88,000
78,991
Novelis, Inc.(a)
01/30/2030
6.875%
 
29,000
29,985
Total
1,212,171
Midstream 2.4%
AmeriGas Partners LP/Finance Corp.(a)
06/01/2030
9.500%
 
120,000
124,368
Antero Midstream Partners LP/Finance Corp.(a)
02/01/2032
6.625%
 
52,000
53,713
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
CNX Midstream Partners LP(a)
04/15/2030
4.750%
 
162,000
153,308
Delek Logistics Partners LP/Finance Corp.(a)
03/15/2029
8.625%
 
283,000
293,837
06/30/2033
7.375%
 
103,000
102,544
Enbridge, Inc.
04/05/2027
5.250%
 
240,000
243,593
Galaxy Pipeline Assets Bidco Ltd.(a)
03/31/2036
2.625%
 
624,000
529,791
09/30/2040
3.250%
 
200,000
155,901
Greensaif Pipelines Bidco Sarl(a)
02/23/2038
6.129%
 
400,000
411,817
Hess Midstream Operations LP(a)
03/01/2028
5.875%
 
38,000
38,564
10/15/2030
5.500%
 
38,000
38,154
ITT Holdings LLC(a)
08/01/2029
6.500%
 
15,000
14,270
Kinder Morgan Energy Partners LP
09/01/2044
5.400%
 
225,000
208,582
NuStar Logistics LP
06/01/2026
6.000%
 
132,000
132,519
04/28/2027
5.625%
 
72,000
72,620
Rockies Express Pipeline LLC(a)
03/15/2033
6.750%
 
38,000
39,684
Sunoco LP(a)
05/01/2029
7.000%
 
66,000
68,736
05/01/2032
7.250%
 
62,000
65,114
07/01/2033
6.250%
 
85,000
86,403
Sunoco LP/Finance Corp.(a)
09/15/2028
7.000%
 
45,000
46,377
TransMontaigne Partners LLC(a)
06/15/2030
8.500%
 
156,000
162,331
Venture Global Calcasieu Pass LLC(a)
08/15/2029
3.875%
 
81,000
76,429
08/15/2031
4.125%
 
115,000
106,521
11/01/2033
3.875%
 
219,000
191,375
Venture Global LNG, Inc.(a),(i),(k)
 
9.000%
 
186,000
181,285
Venture Global LNG, Inc.(a)
02/01/2029
9.500%
 
75,000
81,727
01/15/2030
7.000%
 
49,000
49,588
06/01/2031
8.375%
 
69,000
71,687
02/01/2032
9.875%
 
75,000
80,994
Venture Global Plaquemines LNG LLC(a)
05/01/2033
7.500%
 
59,000
63,206
05/01/2035
7.750%
 
59,000
63,919
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
13

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Venture Global Plaquemines LNG LLC(a),(j)
01/15/2034
6.500%
 
136,000
136,000
01/15/2036
6.750%
 
136,000
136,000
Western Midstream Operating LP
01/15/2029
6.350%
 
117,000
122,526
Williams Companies, Inc. (The)
08/15/2028
5.300%
 
505,000
518,969
Total
4,922,452
Natural Gas 0.1%
NiSource, Inc.
05/01/2030
3.600%
 
196,000
188,263
Oil Field Services 0.5%
Archrock Partners LP/Finance Corp.(a)
09/01/2032
6.625%
 
44,000
44,851
Kodiak Gas Services LLC(a)
02/15/2029
7.250%
 
28,000
28,985
Nabors Industries Ltd.(a)
01/15/2028
7.500%
 
40,000
35,531
Nabors Industries, Inc.(a)
05/15/2027
7.375%
 
17,000
16,802
01/31/2030
9.125%
 
94,000
89,994
08/15/2031
8.875%
 
169,000
125,849
Transocean Aquila Ltd.(a)
09/30/2028
8.000%
 
99,477
100,515
Transocean Titan Financing Ltd.(a)
02/01/2028
8.375%
 
204,476
209,151
Transocean, Inc.(a)
05/15/2029
8.250%
 
23,000
21,293
05/15/2031
8.500%
 
96,000
85,623
USA Compression Partners LP/Finance Corp.(a)
03/15/2029
7.125%
 
220,000
225,509
Total
984,103
Other Industry 0.1%
Williams Scotsman International, Inc.(a)
08/15/2028
4.625%
 
32,000
31,611
Williams Scotsman, Inc.(a)
06/15/2029
6.625%
 
30,000
30,834
04/15/2030
6.625%
 
38,000
39,465
Total
101,910
Other REIT 0.3%
Ladder Capital Finance Holdings LLLP/Corp.(a)
10/01/2025
5.250%
 
42,000
41,999
06/15/2029
4.750%
 
86,000
83,754
07/15/2031
7.000%
 
45,000
47,032
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Park Intermediate Holdings LLC/PK Domestic Property LLC/Finance Co-Issuer(a)
10/01/2028
5.875%
 
73,000
72,886
05/15/2029
4.875%
 
32,000
30,976
02/01/2030
7.000%
 
29,000
29,813
RHP Hotel Properties LP/Finance Corp.(a)
07/15/2028
7.250%
 
18,000
18,636
02/15/2029
4.500%
 
15,000
14,671
04/01/2032
6.500%
 
51,000
52,443
06/15/2033
6.500%
 
53,000
54,567
RLJ Lodging Trust LP(a)
07/01/2026
3.750%
 
20,000
19,801
Service Properties Trust
06/15/2029
8.375%
 
35,000
36,512
Service Properties Trust(a)
11/15/2031
8.625%
 
42,000
45,052
XHR LP(a)
05/15/2030
6.625%
 
23,000
23,472
Total
571,614
Packaging 0.4%
Ardagh Metal Packaging Finance USA LLC/PLC(a)
09/01/2029
4.000%
 
211,000
192,544
Canpack SA/US LLC(a)
11/15/2029
3.875%
 
74,000
69,011
Clydesdale Acquisition Holdings, Inc.(a)
04/15/2030
8.750%
 
168,000
171,803
04/15/2032
6.750%
 
187,000
191,651
Crown Cork & Seal Co., Inc.
12/15/2026
7.375%
 
155,000
160,949
Silgan Holdings, Inc.
02/01/2028
4.125%
 
120,000
117,937
Total
903,895
Pharmaceuticals 1.3%
1261229 BC Ltd.(a)
04/15/2032
10.000%
 
265,000
267,376
AbbVie, Inc.
03/15/2029
4.800%
 
411,000
419,041
11/21/2029
3.200%
 
113,000
108,062
Amgen, Inc.
03/02/2063
5.750%
 
291,000
282,911
Bausch Health Companies, Inc.(a)
06/01/2028
4.875%
 
85,000
71,439
09/30/2028
11.000%
 
19,000
18,835
Gilead Sciences, Inc.
03/01/2026
3.650%
 
1,121,000
1,114,837
Grifols Escrow Issuer SA(a)
10/15/2028
4.750%
 
204,000
195,744
The accompanying Notes to Financial Statements are an integral part of this statement.
14
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Jazz Securities DAC(a)
01/15/2029
4.375%
 
73,000
70,510
Organon Finance 1 LLC(a)
04/30/2028
4.125%
 
30,000
28,836
04/30/2031
5.125%
 
69,000
59,903
Total
2,637,494
Property & Casualty 1.0%
Acrisure LLC/Finance, Inc.(a)
02/01/2029
8.250%
 
25,000
25,861
08/01/2029
6.000%
 
115,000
112,117
07/01/2032
6.750%
 
49,000
49,691
Alliant Holdings Intermediate LLC/Co-Issuer(a)
10/15/2027
4.250%
 
104,000
101,986
10/15/2027
6.750%
 
169,000
169,283
04/15/2028
6.750%
 
90,000
91,470
11/01/2029
5.875%
 
59,000
58,159
01/15/2031
7.000%
 
78,000
80,693
10/01/2031
6.500%
 
41,000
41,826
10/01/2032
7.375%
 
10,000
10,318
AmWINS Group, Inc.(a)
02/15/2029
6.375%
 
61,000
62,167
Ardonagh Finco Ltd.(a)
02/15/2031
7.750%
 
119,000
124,364
Ardonagh Group Finance Ltd.(a)
02/15/2032
8.875%
 
143,000
150,477
AssuredPartners, Inc.(a)
01/15/2029
5.625%
 
85,000
84,986
02/15/2032
7.500%
 
22,000
23,575
BroadStreet Partners, Inc.(a)
04/15/2029
5.875%
 
199,000
196,694
HUB International Ltd.(a)
01/31/2032
7.375%
 
154,000
161,101
HUB International, Ltd.(a)
06/15/2030
7.250%
 
261,000
272,799
Panther Escrow Issuer LLC(a)
06/01/2031
7.125%
 
109,000
113,265
Ryan Specialty LLC(a)
08/01/2032
5.875%
 
94,000
94,672
Total
2,025,504
Railroads 0.4%
Genesee & Wyoming, Inc.(a)
04/15/2032
6.250%
 
87,000
88,890
Norfolk Southern Corp.
06/15/2026
2.900%
 
273,000
269,251
08/01/2030
5.050%
 
304,000
313,866
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Watco Cos LLC/Finance Corp.(a)
08/01/2032
7.125%
 
131,000
136,770
Total
808,777
Restaurants 0.4%
1011778 BC ULC/New Red Finance, Inc.(a)
01/15/2028
3.875%
 
166,000
161,644
01/15/2028
4.375%
 
163,000
159,957
09/15/2029
5.625%
 
59,000
59,909
10/15/2030
4.000%
 
101,000
94,188
Fertitta Entertainment LLC/Finance Co., Inc.(a)
01/15/2030
6.750%
 
204,000
188,403
Yum! Brands, Inc.
04/01/2032
5.375%
 
53,000
53,074
Total
717,175
Retailers 0.7%
Asbury Automotive Group, Inc.(a)
11/15/2029
4.625%
 
14,000
13,518
02/15/2032
5.000%
 
44,000
41,908
Beach Acquisition Bidco LLC(a),(h),(j)
07/15/2033
10.000%
 
101,000
105,050
Belron UK Finance PLC(a)
10/15/2029
5.750%
 
57,000
57,411
Group 1 Automotive, Inc.(a)
08/15/2028
4.000%
 
21,000
20,295
01/15/2030
6.375%
 
22,000
22,642
Hanesbrands, Inc.(a)
02/15/2031
9.000%
 
101,000
106,909
L Brands, Inc.(a)
10/01/2030
6.625%
 
38,000
39,171
L Brands, Inc.
11/01/2035
6.875%
 
46,000
47,785
LCM Investments Holdings II LLC(a)
05/01/2029
4.875%
 
32,000
31,114
08/01/2031
8.250%
 
35,000
37,184
Lithia Motors, Inc.(a)
01/15/2031
4.375%
 
30,000
28,513
Lowe’s Companies, Inc.
04/01/2052
4.250%
 
116,000
90,772
04/01/2062
4.450%
 
523,000
405,851
PetSmart, Inc./Finance Corp.(a)
02/15/2028
4.750%
 
78,000
76,027
02/15/2029
7.750%
 
158,000
153,878
Walgreens Boots Alliance, Inc.
11/18/2044
4.800%
 
22,000
21,032
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
15

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Wolverine World Wide, Inc.(a)
08/15/2029
4.000%
 
119,000
106,650
Total
1,405,710
Supermarkets 0.1%
Albertsons Companies, Inc./Safeway, Inc./New Albertsons LP/Albertsons LLC(a)
03/15/2026
3.250%
 
68,000
67,066
01/15/2027
4.625%
 
58,000
57,598
02/15/2030
4.875%
 
49,000
48,210
Total
172,874
Technology 3.0%
Amentum Escrow Corp.(a)
08/01/2032
7.250%
 
139,000
142,810
Block, Inc.
06/01/2026
2.750%
 
157,000
153,671
06/01/2031
3.500%
 
31,000
28,461
05/15/2032
6.500%
 
103,000
106,322
Broadcom, Inc.
04/15/2028
4.800%
 
208,000
211,024
Broadcom, Inc.(a)
11/15/2036
3.187%
 
512,000
424,400
CACI International, Inc.(a)
06/15/2033
6.375%
 
98,000
101,235
Central Parent LLC/CDK Global II LLC/Financing, Co., Inc.(a)
06/15/2029
8.000%
 
134,000
110,909
Central Parent, Inc./CDK Global, Inc.(a)
06/15/2029
7.250%
 
84,000
68,455
Clarivate Science Holdings Corp.(a)
07/01/2028
3.875%
 
31,000
29,706
07/01/2029
4.875%
 
181,000
170,606
Cloud Software Group, Inc.(a)
09/30/2029
9.000%
 
213,000
220,835
06/30/2032
8.250%
 
122,000
129,879
Condor Merger Sub, Inc.(a)
02/15/2030
7.375%
 
226,000
213,346
Ellucian Holdings, Inc.(a)
12/01/2029
6.500%
 
34,000
34,793
Entegris Escrow Corp.(a)
04/15/2029
4.750%
 
76,000
75,253
06/15/2030
5.950%
 
152,000
154,205
Fair Isaac Corp.(a)
05/15/2033
6.000%
 
81,000
81,929
Gen Digital, Inc.(a)
04/01/2033
6.250%
 
62,000
63,736
GTCR W-2 Merger Sub LLC(a)
01/15/2031
7.500%
 
168,000
178,433
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
HealthEquity, Inc.(a)
10/01/2029
4.500%
 
80,000
77,761
Helios Software Holdings, Inc.(a)
05/01/2028
4.625%
 
44,000
41,645
Helios Software Holdings, Inc./ION Corporate Solutions Finance Sarl(a)
05/01/2029
8.750%
 
130,000
133,684
Intel Corp.
03/25/2050
4.750%
 
220,000
179,295
International Business Machines Corp.
05/15/2026
3.300%
 
610,000
604,241
ION Trading Technologies Sarl(a)
05/15/2028
5.750%
 
80,000
77,365
05/30/2029
9.500%
 
107,000
110,538
Iron Mountain, Inc.(a)
09/15/2027
4.875%
 
215,000
213,679
01/15/2033
6.250%
 
38,000
39,065
Minerva Merger Sub, Inc.(a)
02/15/2030
6.500%
 
213,000
209,568
NCR Atleos Escrow Corp.(a)
04/01/2029
9.500%
 
119,000
130,257
NCR Corp.(a)
10/01/2028
5.000%
 
98,000
96,941
04/15/2029
5.125%
 
27,000
26,600
Neptune Bidco US, Inc.(a)
04/15/2029
9.290%
 
192,000
186,968
NXP BV/Funding LLC/USA, Inc.
01/15/2033
5.000%
 
194,000
193,379
Picard Midco, Inc.(a)
03/31/2029
6.500%
 
250,000
252,274
Seagate Data Storage Technology Pte Ltd.
12/15/2029
8.250%
 
54,000
57,681
Sensata Technologies BV(a)
09/01/2030
5.875%
 
50,000
50,056
Sensata Technologies, Inc.(a)
07/15/2032
6.625%
 
17,000
17,481
Shift4 Payments LLC/Finance Sub, Inc.(a)
08/15/2032
6.750%
 
91,000
94,578
SS&C Technologies, Inc.(a)
06/01/2032
6.500%
 
46,000
47,757
Synaptics, Inc.(a)
06/15/2029
4.000%
 
98,000
92,878
UKG, Inc.(a)
02/01/2031
6.875%
 
129,000
133,871
WEX, Inc.(a)
03/15/2033
6.500%
 
97,000
97,843
The accompanying Notes to Financial Statements are an integral part of this statement.
16
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
ZoomInfo Technologies LLC/Finance Corp.(a)
02/01/2029
3.875%
 
145,000
136,426
Total
6,001,839
Transportation Services 0.3%
Avis Budget Car Rental LLC/Finance, Inc.(a)
02/15/2031
8.000%
 
98,000
101,441
06/15/2032
8.375%
 
51,000
53,359
ERAC USA Finance LLC(a)
11/01/2025
3.800%
 
28,000
27,911
05/01/2028
4.600%
 
393,000
397,357
Total
580,068
Wireless 0.8%
Altice France SA(a)
07/15/2029
5.125%
 
277,000
228,719
SBA Communications Corp.
02/15/2027
3.875%
 
17,000
16,726
02/01/2029
3.125%
 
112,000
105,785
Sprint Capital Corp.
11/15/2028
6.875%
 
88,000
94,464
T-Mobile USA, Inc.
01/15/2029
4.850%
 
860,000
872,893
Vmed O2 UK Financing I PLC(a)
01/31/2031
4.250%
 
153,000
139,647
07/15/2031
4.750%
 
110,000
101,734
04/15/2032
7.750%
 
90,000
93,514
Total
1,653,482
Wirelines 0.8%
Fibercop SpA(a)
07/18/2036
7.200%
 
59,000
57,583
Frontier Communications Holdings LLC(a)
05/15/2030
8.750%
 
76,000
79,482
03/15/2031
8.625%
 
64,000
68,021
Iliad Holding SAS(a)
10/15/2028
7.000%
 
103,000
104,844
Iliad Holding SASU(a)
04/15/2031
8.500%
 
37,000
39,551
04/15/2032
7.000%
 
56,000
57,345
Optics Bidco SpA(a)
06/04/2038
7.721%
 
48,000
47,746
Verizon Communications, Inc.
03/21/2031
2.550%
 
1,039,000
932,040
Corporate Bonds & Notes (continued)
Issuer
Coupon
Rate
 
Principal
Amount
($)
Value ($)
Windstream Escrow LLC/Finance Corp.(a)
10/01/2031
8.250%
 
137,000
143,485
Total
1,530,097
Total Corporate Bonds & Notes
(Cost $74,652,600)
75,824,004
 
Exchange-Traded Fixed Income Funds 1.0%
 
Shares
Value ($)
High Yield 1.0%
Columbia Short Duration High Yield ETF(l)
98,000
1,991,507
Total Exchange-Traded Fixed Income Funds
(Cost $1,968,820)
1,991,507
 
Foreign Government Obligations(m),(n) 5.5%
Issuer
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Angola 0.2%
Angolan Government International Bond(a)
04/14/2032
8.750%
 
231,000
204,565
05/08/2048
9.375%
 
235,000
187,133
Total
391,698
Brazil 0.1%
Brazilian Government International Bond
06/12/2030
3.875%
 
202,000
190,607
Canada 0.1%
NOVA Chemicals Corp.(a)
06/01/2027
5.250%
 
70,000
69,636
11/15/2028
8.500%
 
27,000
28,516
02/15/2030
9.000%
 
69,000
74,515
12/01/2031
7.000%
 
34,000
35,611
Total
208,278
Chile 0.2%
Corp Nacional del Cobre de Chile(a)
01/30/2050
3.700%
 
250,000
168,186
Corporación Nacional del Cobre de Chile(a)
01/26/2036
6.440%
 
200,000
209,050
Total
377,236
Colombia 0.7%
Colombia Government International Bond
06/15/2045
5.000%
 
300,000
202,638
05/15/2049
5.200%
 
473,000
316,669
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
17

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Foreign Government Obligations(m),(n) (continued)
Issuer
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Colombian TES
04/28/2028
6.000%
COP
4,280,000,000
942,474
Total
1,461,781
Dominican Republic 0.3%
Dominican Republic International Bond(a)
01/25/2027
5.950%
 
218,000
220,161
04/30/2044
7.450%
 
200,000
209,159
01/27/2045
6.850%
 
100,000
98,859
Total
528,179
Egypt 0.1%
Egypt Government International Bond(a)
01/31/2047
8.500%
 
250,000
202,484
Ghana 0.2%
Ghana Government International Bond(a),(i)
07/03/2035
5.000%
 
506,236
394,057
Hungary 0.1%
Hungary Government International Bond(a)
09/23/2055
6.750%
 
200,000
201,518
India 0.5%
Export-Import Bank of India(a)
01/15/2030
3.250%
 
239,000
225,201
India Government Bond
02/06/2033
7.260%
INR
58,090,000
712,092
Indian Railway Finance Corp., Ltd.(a)
02/10/2031
2.800%
 
200,000
180,153
Total
1,117,446
Indonesia 0.5%
Indonesia Treasury Bond
04/15/2027
5.125%
IDR
6,685,000,000
406,225
04/15/2039
8.375%
IDR
2,025,000,000
140,576
PT Pertamina Persero(a)
02/09/2031
2.300%
 
200,000
174,083
05/30/2044
6.450%
 
200,000
205,808
Total
926,692
Ivory Coast 0.2%
Ivory Coast Government International Bond(a)
10/17/2031
5.875%
EUR
353,000
392,943
Kazakhstan 0.1%
KazMunayGas National Co., JSC(a)
10/24/2048
6.375%
 
200,000
184,722
Foreign Government Obligations(m),(n) (continued)
Issuer
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Malaysia 0.1%
Petronas Capital Ltd.(a)
04/03/2055
5.848%
 
200,000
202,780
Mexico 0.5%
Mexico Government International Bond
05/07/2036
6.000%
 
200,000
197,431
Mexico Government International Bond(j)
01/29/2038
6.625%
 
200,000
203,054
Petroleos Mexicanos
03/13/2027
6.500%
 
279,000
277,249
01/28/2031
5.950%
 
22,000
19,865
02/12/2048
6.350%
 
400,000
278,452
Total
976,051
Nigeria 0.1%
Nigeria Government International Bond(a)
11/28/2047
7.625%
 
200,000
159,541
Oman 0.1%
Oman Government International Bond(a)
01/17/2048
6.750%
 
200,000
206,168
Panama 0.1%
Panama Government International Bond
01/19/2033
3.298%
 
200,000
162,983
Paraguay 0.1%
Paraguay Government International Bond(a)
08/11/2044
6.100%
 
200,000
191,625
Romania 0.2%
Romanian Government International Bond(a)
02/10/2037
7.500%
 
166,000
172,432
07/11/2039
6.750%
EUR
130,000
153,310
04/03/2049
4.625%
EUR
150,000
131,899
Total
457,641
Saudi Arabia 0.2%
Saudi Arabian Oil Co.(a)
11/24/2030
2.250%
 
453,000
402,253
South Korea 0.3%
Korea Treasury Bond
03/10/2028
3.250%
KRW
939,380,000
716,529
Turkey 0.3%
Turkiye Government International Bond
02/12/2032
7.125%
 
570,000
571,025
The accompanying Notes to Financial Statements are an integral part of this statement.
18
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Foreign Government Obligations(m),(n) (continued)
Issuer
Coupon
Rate
 
Principal
Amount ($)
Value ($)
United Arab Emirates 0.2%
DP World Crescent Ltd.(a)
07/18/2029
3.875%
 
200,000
192,672
DP World Ltd.(a)
09/25/2048
5.625%
 
200,000
186,269
Total
378,941
Total Foreign Government Obligations
(Cost $11,215,124)
11,003,178
 
Residential Mortgage-Backed Securities - Agency 33.2%
 
 
 
 
 
Fannie Mae REMICS(b),(o)
CMO Series 2022-27 Class SJ
-1.0 x 30-day Average SOFR +
6.100%
Cap 6.100%
06/25/2052
1.795%
 
1,434,903
149,908
CMO Series 2023-46 Class SD
-1.0 x 30-day Average SOFR +
5.886%
Cap 6.000%
06/25/2050
1.580%
 
1,961,999
225,938
CMO Series 2023-62 Class SA
-1.0 x 30-day Average SOFR +
6.086%
Cap 6.200%
10/25/2048
1.780%
 
2,030,730
250,822
Federal Home Loan Mortgage Corp.
05/01/2052
3.000%
 
1,215,588
1,064,094
06/01/2052
3.500%
 
3,175,644
2,883,957
09/01/2052-
10/01/2053
5.000%
 
1,831,424
1,822,876
12/01/2053
5.500%
 
882,184
890,941
12/01/2053
6.000%
 
846,113
870,422
Federal Home Loan Mortgage Corp.(b),(o)
CMO Series 4620 Class AS
-1.0 x 30-day Average SOFR +
0.554%
11/15/2042
2.057%
 
349,685
33,753
Federal Home Loan Mortgage Corp. REMICS(o)
CMO Series 5051 Class KI
12/25/2050
2.500%
 
1,483,222
222,510
CMO Series 5192 Class PI
10/25/2051
2.500%
 
1,470,141
163,799
CMO Series 5198 Class KI
02/25/2052
3.000%
 
1,078,798
191,340
Federal National Mortgage Association
11/01/2051-
05/01/2052
3.000%
 
8,641,910
7,545,599
05/01/2052
3.500%
 
3,913,217
3,578,805
10/01/2053
5.500%
 
874,545
883,225
Residential Mortgage-Backed Securities - Agency (continued)
Issuer
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Federal National Mortgage Association(f),(o)
CMO Series 2006-5 Class N1
08/25/2034
0.000%
 
725,388
7
Federal National Mortgage Association(o)
CMO Series 2013-1 Class AI
02/25/2043
3.500%
 
508,005
71,729
CMO Series 2021-3 Class TI
02/25/2051
2.500%
 
1,970,857
334,995
Federal National Mortgage Association(b),(o)
CMO Series 2014-93 Class ES
-1.0 x 30-day Average SOFR +
6.036%
Cap 6.150%
01/25/2045
1.730%
 
190,539
23,773
CMO Series 2016-31 Class VS
-1.0 x 30-day Average SOFR +
5.886%
Cap 6.000%
06/25/2046
1.580%
 
349,262
43,267
CMO Series 2017-47 Class SE
-1.0 x 30-day Average SOFR +
5.986%
Cap 6.100%
06/25/2047
1.680%
 
255,488
31,046
CMO Series 2017-56 Class SB
-1.0 x 30-day Average SOFR +
6.036%
Cap 6.150%
07/25/2047
1.730%
 
550,239
69,656
CMO Series 2018-76 Class SN
-1.0 x 30-day Average SOFR +
6.036%
Cap 6.150%
10/25/2048
1.730%
 
248,285
33,373
Federal National Mortgage Association REMICS(b),(o)
CMO Series 2023-61 Class GS
-1.0 x 30-day Average SOFR +
5.700%
Cap 5.700%
12/25/2053
1.395%
 
4,004,308
242,877
Freddie Mac REMICS(o)
CMO Series 5287 Class NI
05/25/2051
3.500%
 
1,023,263
206,538
Freddie Mac REMICS(b),(o)
CMO Series 5356 Class SC
-1.0 x 30-day Average SOFR +
5.886%
Cap 6.000%
07/15/2049
1.582%
 
2,478,983
272,919
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
19

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued)
Issuer
Coupon
Rate
 
Principal
Amount ($)
Value ($)
CMO Series 5559 Class SC
-1.0 x 30-day Average SOFR +
5.850%
Cap 5.850%
07/25/2055
1.500%
 
1,000,000
98,401
Freddie Mac REMICS(b)
CMO Series 5513 Class MQ
30-day Average SOFR + 3.950%
Cap 8.250%
06/25/2054
8.235%
 
1,228,518
1,267,953
CMO Series 5513 Class MU
30-day Average SOFR + 3.950%
Cap 8.250%
11/25/2054
8.235%
 
2,353,467
2,410,765
CMO Series 5517 Class HT
30-day Average SOFR + 3.950%
Floor 3.950%, Cap 8.250%
03/25/2055
8.235%
 
945,045
959,438
CMO Series 5532 Class MB
30-day Average SOFR + 3.950%
Cap 8.250%
04/25/2055
8.235%
 
477,096
484,348
Government National Mortgage Association(o)
CMO Series 2014-190 Class AI
12/20/2038
3.500%
 
512,762
28,647
CMO Series 2020-138 Class GI
09/20/2050
3.000%
 
626,984
100,025
CMO Series 2021-140 Class IW
08/20/2051
3.500%
 
853,008
161,848
CMO Series 2021-16 Class KI
01/20/2051
2.500%
 
1,042,429
151,417
CMO Series 2021-57 Class KI
03/20/2051
3.500%
 
1,229,010
239,417
CMO Series 2021-89 Class IO
05/20/2051
3.000%
 
908,098
142,248
Government National Mortgage Association(b),(o)
CMO Series 2016-20 Class SQ
-1.0 x 1-month Term SOFR +
5.986%
Cap 6.100%
02/20/2046
1.668%
 
309,339
39,481
CMO Series 2017-129 Class SA
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
08/20/2047
1.768%
 
265,921
32,812
CMO Series 2017-133 Class SM
-1.0 x 1-month Term SOFR +
6.136%
Cap 6.250%
09/20/2047
1.818%
 
273,241
33,807
Residential Mortgage-Backed Securities - Agency (continued)
Issuer
Coupon
Rate
 
Principal
Amount ($)
Value ($)
CMO Series 2018-124 Class SA
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
09/20/2048
1.768%
 
456,344
56,588
CMO Series 2018-147 Class SD
-1.0 x 1-month Term SOFR +
6.036%
Cap 6.150%
10/20/2048
1.718%
 
676,322
88,005
CMO Series 2018-155 Class ES
-1.0 x 1-month Term SOFR +
5.986%
Cap 6.100%
11/20/2048
1.668%
 
368,832
43,412
CMO Series 2018-168 Class SA
-1.0 x 1-month Term SOFR +
5.986%
Cap 6.100%
12/20/2048
1.668%
 
318,334
44,431
CMO Series 2018-67 Class SP
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
05/20/2048
1.768%
 
598,810
73,291
CMO Series 2019-152 Class BS
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
12/20/2049
1.618%
 
667,241
80,293
CMO Series 2019-23 Class LS
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
02/20/2049
1.618%
 
214,181
25,360
CMO Series 2019-29 Class DS
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
03/20/2049
1.618%
 
516,435
52,273
CMO Series 2019-41 Class AS
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
03/20/2049
1.618%
 
432,950
51,696
CMO Series 2019-5 Class SH
-1.0 x 1-month Term SOFR +
6.036%
Cap 6.150%
01/20/2049
1.718%
 
338,603
39,062
The accompanying Notes to Financial Statements are an integral part of this statement.
20
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued)
Issuer
Coupon
Rate
 
Principal
Amount ($)
Value ($)
CMO Series 2019-59 Class JS
-1.0 x 1-month Term SOFR +
6.036%
Cap 6.150%
05/20/2049
1.718%
 
337,461
37,564
CMO Series 2020-101 Class SA
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
07/20/2050
1.768%
 
1,427,831
190,481
CMO Series 2020-55 Class SA
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
04/20/2050
1.618%
 
1,040,922
127,257
CMO Series 2020-61 Class SM
-1.0 x 1-month Term SOFR +
6.486%
Cap 6.600%
07/20/2043
2.168%
 
930,921
146,337
CMO Series 2020-61 Class SW
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
08/20/2049
1.618%
 
1,140,068
120,808
CMO Series 2021-155 Class SG
-1.0 x 1-month Term SOFR +
6.186%
Cap 6.300%
09/20/2051
1.868%
 
962,100
136,806
CMO Series 2021-58 Class SH
-1.0 x 1-month Term SOFR +
6.186%
Cap 6.300%
04/20/2051
1.868%
 
1,698,882
230,131
CMO Series 2022-135 Class SC
-1.0 x 30-day Average SOFR +
6.050%
Cap 6.050%
08/20/2052
1.748%
 
2,048,682
245,554
CMO Series 2022-148 Class BS
-1.0 x 30-day Average SOFR +
5.950%
Cap 5.950%
08/20/2052
1.648%
 
716,707
86,280
CMO Series 2022-197 Class DS
-1.0 x 30-day Average SOFR +
6.800%
Cap 6.800%
11/20/2052
2.498%
 
1,776,057
238,540
Residential Mortgage-Backed Securities - Agency (continued)
Issuer
Coupon
Rate
 
Principal
Amount ($)
Value ($)
CMO Series 2022-215 Class ES
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
12/20/2049
1.618%
 
1,906,344
248,340
CMO Series 2022-90 Class SD
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
05/20/2050
1.618%
 
1,032,490
119,688
CMO Series 2022-90 Class SM
-1.0 x 1-month Term SOFR +
6.036%
Cap 6.150%
07/20/2050
1.718%
 
1,762,802
230,107
CMO Series 2023-165 Class SG
-1.0 x 1-month Term SOFR +
6.036%
Cap 6.150%
02/20/2050
1.718%
 
2,105,674
255,978
CMO Series 2023-17 Class SY
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
05/20/2050
1.618%
 
1,739,815
200,144
CMO Series 2023-18 Class SB
-1.0 x 30-day Average SOFR +
5.690%
Cap 5.690%
02/20/2053
1.388%
 
1,254,452
117,793
CMO Series 2023-32 Class SD
-1.0 x 30-day Average SOFR +
5.750%
Cap 5.750%
02/20/2053
1.448%
 
2,142,830
210,838
CMO Series 2023-66 Class SK
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
07/20/2050
1.768%
 
1,864,368
243,183
CMO Series 2023-75 Class SB
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
06/20/2050
1.618%
 
2,016,085
261,115
CMO Series 2024-110 Class SG
-1.0 x 30-day Average SOFR +
5.950%
Cap 5.950%
07/20/2054
1.648%
 
1,922,840
178,618
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
21

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued)
Issuer
Coupon
Rate
 
Principal
Amount ($)
Value ($)
CMO Series 2024-110 Class SQ
-1.0 x 30-day Average SOFR +
6.650%
Cap 6.650%
07/20/2054
2.348%
 
1,940,539
260,819
CMO Series 2024-128 Class S
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
09/20/2048
1.768%
 
1,817,503
206,904
CMO Series 2024-25 Class SG
-1.0 x 1-month Term SOFR +
6.186%
Cap 6.300%
06/20/2051
1.868%
 
2,288,305
290,661
CMO Series 2024-30 Class IM
-1.0 x 30-day Average SOFR +
5.250%
Cap 5.250%
02/20/2054
0.948%
 
3,334,930
252,382
CMO Series 2024-30 Class SN
30-day Average SOFR + 6.950%
Cap 6.950%
02/20/2054
2.648%
 
3,312,179
415,712
CMO Series 2024-64 Class SM
-1.0 x 30-day Average SOFR +
6.000%
Cap 6.000%
04/20/2054
1.672%
 
1,455,055
157,834
CMO Series 2024-64 Class SN
-1.0 x 30-day Average SOFR +
5.300%
Cap 5.300%
04/20/2054
0.998%
 
1,885,593
130,234
CMO Series 2024-79 Class HS
-1.0 x 30-day Average SOFR +
7.250%
Cap 7.250%
05/20/2054
2.948%
 
926,984
125,204
CMO Series 2024-79 Class JS
-1.0 x 30-day Average SOFR +
7.250%
Cap 7.250%
05/20/2054
2.948%
 
1,423,664
217,195
CMO Series 2024-97 Class YS
-1.0 x 30-day Average SOFR +
6.650%
Cap 6.650%
06/20/2054
2.348%
 
2,148,786
260,583
Residential Mortgage-Backed Securities - Agency (continued)
Issuer
Coupon
Rate
 
Principal
Amount ($)
Value ($)
CMO Series 2025-25 Class SH
-1.0 x 30-day Average SOFR +
5.300%
Cap 5.300%
02/20/2055
0.998%
 
1,991,811
154,690
Government National Mortgage Association(b)
CMO Series 2025-39 Class M
30-day Average SOFR + 4.000%
Floor 4.000%, Cap 7.700%
03/20/2055
6.376%
 
863,891
875,669
Government National Mortgage Association TBA(j)
07/21/2055
3.000%
 
2,000,000
1,768,719
Uniform Mortgage-Backed Security TBA(j)
07/17/2040-
07/14/2055
3.000%
 
2,000,000
1,818,557
07/14/2055
3.500%
 
2,000,000
1,800,411
07/14/2055
4.000%
 
8,000,000
7,437,815
07/14/2055
4.500%
 
6,500,000
6,216,740
07/14/2055
5.000%
 
3,000,000
2,939,701
07/14/2055
5.500%
 
4,000,000
3,999,085
07/14/2055
6.000%
 
5,000,000
5,080,614
Total Residential Mortgage-Backed Securities - Agency
(Cost $66,597,219)
66,848,278
 
Residential Mortgage-Backed Securities - Non-Agency 8.7%
 
 
 
 
 
A&D Mortgage Trust(a),(i)
CMO Series 2024-NQM3 Class A1
07/25/2069
6.451%
 
417,296
422,751
CAFL Issuer LLC(a),(i)
CMO Series 2021-RTL1 Class A1
03/28/2029
2.239%
 
88,336
88,274
Cross Mortgage Trust(a),(f)
CMO Series 2025-H5 Class A1
07/25/2070
5.676%
 
400,000
399,952
Freddie Mac STACR REMIC Trust(a),(b)
CMO Series 2022-HQA1 Class M2
30-day Average SOFR + 5.250%
03/25/2042
9.555%
 
300,000
318,418
Subordinated CMO Series 2020-DNA6 Class B1
30-day Average SOFR + 3.000%
12/25/2050
7.305%
 
600,000
641,117
Subordinated CMO Series 2021-DNA5 Class B1
30-day Average SOFR + 3.050%
01/25/2034
7.355%
 
300,000
320,571
Freddie Mac Structured Agency Credit Risk Debt Notes(a),(b)
CMO Series 2019-CS02 Class B2
30-day Average SOFR + 0.114%
02/25/2032
4.454%
 
200,000
199,073
CMO Series 2019-CS02 Class B3
30-day Average SOFR + 0.114%
02/25/2032
4.454%
 
250,000
239,376
The accompanying Notes to Financial Statements are an integral part of this statement.
22
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued)
Issuer
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Subordinated CMO Series 2022-DNA2 Class B1
30-day Average SOFR + 4.750%
02/25/2042
9.055%
 
450,000
471,478
Freddie Mac Structured Agency Credit Risk Debt Notes(o)
CMO Series 2019-CS02 Class IO
02/25/2029
0.270%
 
22,030,431
154,684
CMO Series 2020-CS02 Class IO1
05/25/2030
0.090%
 
39,808,116
115,925
CMO Series 2020-CS02 Class IO2
06/25/2030
0.115%
 
39,808,116
148,126
Freddie Mac Structured Agency Credit Risk Debt Notes(b)
Subordinated CMO Series 2020-CS02 Class B2
30-day Average SOFR + 0.114%
06/25/2033
4.454%
 
500,000
418,125
GCAT Trust(a),(i)
CMO Series 2025-NQM3 Class A1
05/25/2070
5.550%
 
500,000
500,916
GITSIT Mortgage Loan Trust(a),(i)
CMO Series 2025-NPL1 Class A1
02/25/2055
6.203%
 
445,620
445,657
LHOME Mortgage Trust(a),(i)
CMO Series 2024-RTL1 Class A1
01/25/2029
7.017%
 
450,000
452,919
CMO Series 2024-RTL2 Class A1
03/25/2029
7.128%
 
200,000
201,964
MFA Trust(i)
CMO Series 2024-NPL1 Class A1
09/25/2054
6.330%
 
1,291,227
1,294,441
NRZ Excess Spread-Collateralized Notes(a)
Series 2020-PLS1 Class A
12/25/2025
3.844%
 
115,710
114,547
NYMT Loan Trust(a),(i)
CMO Series 2024-BPL1 Class A1
02/25/2029
7.154%
 
450,000
451,543
Oaktown Re VI Ltd.(a),(b)
CMO Series 2021-1A Class M1C
30-day Average SOFR + 3.000%
Floor 3.000%
10/25/2033
7.305%
 
89,970
90,577
OBX Trust(a),(i)
CMO Series 2024-NQM3 Class A1
12/25/2063
6.129%
 
270,227
272,463
OSAT Trust(a),(i)
CMO Series 2021-RPL1 Class A2
05/25/2065
6.967%
 
214,388
205,625
Point Securitization Trust(a),(f)
CMO Series 2021-1 Class A1
02/25/2052
3.228%
 
252,005
251,562
Residential Mortgage-Backed Securities - Non-Agency (continued)
Issuer
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Preston Ridge Partners Mortgage(a),(i)
CMO Series 2021-4 Class A1
04/25/2026
1.867%
 
197,841
198,028
Preston Ridge Partners Mortgage Trust(a),(i)
CMO Series 2023-RCF1 Class M1
06/25/2053
4.000%
 
350,000
335,556
PRET LLC(a),(i)
CMO Series 2024-NPL4 Class A1
07/25/2054
6.996%
 
440,968
441,091
CMO Series 2024-NPL6 Class A1
10/25/2054
5.926%
 
758,576
755,792
CMO Series 2024-NPL7 Class A1
10/25/2054
5.925%
 
607,980
617,175
CMO Series 2024-NPL7 Class A2
10/25/2054
8.956%
 
350,000
356,056
CMO Series 2024-NPL8 Class A1
11/25/2054
5.963%
 
505,034
505,255
Pretium Mortgage Credit Partners LLC(a),(i)
CMO Series 2021-RN2 Class A1
07/25/2051
4.744%
 
108,734
108,457
PRPM LLC(a),(i)
CMO Series 2024-7 Class A1
12/25/2029
5.870%
 
591,041
590,867
CMO Series 2024-8 Class A1
12/25/2029
5.897%
 
364,942
366,772
CMO Series 2025-2 Class A1
05/25/2030
6.469%
 
500,000
500,076
Radnor Re Ltd.(a),(b)
CMO Series 2021-1 Class M2
30-day Average SOFR + 3.150%
12/27/2033
7.455%
 
400,000
403,385
CMO Series 2024-1 Class M1B
30-day Average SOFR + 2.900%
Floor 2.900%
09/25/2034
7.205%
 
250,000
252,934
RCO X Mortgage LLC(a),(i)
CMO Series 2025-1 Class A1
01/25/2030
5.875%
 
628,947
633,315
Toorak Mortgage Trust(a),(i)
CMO Series 2024-RRTL2 Class A1
09/25/2039
5.504%
 
650,000
650,683
Triangle Re Ltd.(a),(b)
CMO Series 2021-2 Class M2
1-month Term SOFR + 5.614%
Floor 5.500%
10/25/2033
9.934%
 
250,000
256,098
Unlock HEA Trust(a)
CMO Series 2023-1 Class A
10/25/2038
7.000%
 
345,978
350,116
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
23

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued)
Issuer
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Vericrest Opportunity Loan Transferee(a),(i)
CMO Series 2021-NPL4 Class A1
03/27/2051
2.240%
 
93,708
93,577
Verus Securitization Trust(a),(f)
CMO Series 2020-1 Class M1
01/25/2060
3.021%
 
400,000
377,389
CMO Series 2023-1 Class M1
12/25/2067
6.865%
 
1,000,000
997,706
Subordinated CMO Series 2019-INV3 Class B1
11/25/2059
3.731%
 
300,000
284,808
Visio Trust(a),(f)
CMO Series 2019-2 Class M1
11/25/2054
3.260%
 
200,000
190,960
Subordinated CMO Series 2019-2 Class B1
11/25/2054
3.910%
 
100,000
96,101
Total Residential Mortgage-Backed Securities - Non-Agency
(Cost $17,342,361)
17,582,281
 
Senior Loans 9.9%
Borrower
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Brokerage/Asset Managers/Exchanges 0.4%
Aretec Group, Inc.(b),(p)
Tranche B3 1st Lien Term Loan
1-month Term SOFR + 3.500%
08/09/2030
7.827%
 
149,250
149,452
Focus Financial Partners LLC(b),(p)
Tranche B Term Loan
1-month Term SOFR + 2.750%
09/15/2031
7.077%
 
122,114
121,780
Jefferies Finance LLC(b),(p)
Term Loan
1-month Term SOFR + 3.000%
10/21/2031
7.322%
 
129,992
130,154
June Purchaser LLC(b),(p),(q),(r)
Delayed Draw Term Loan
3-month Term SOFR + 3.250%
11/28/2031
3.250%
 
19,286
19,358
June Purchaser LLC(b),(p)
Term Loan
6-month Term SOFR + 3.250%
11/28/2031
7.549%
 
115,425
115,858
Osaic Holdings, Inc.(b),(p)
Tranche B4 Term Loan
1-month Term SOFR + 3.500%
08/17/2028
7.827%
 
148,875
149,104
Senior Loans (continued)
Borrower
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Russell Investments US Institutional Holdco, Inc.(b),(p)
Term Loan
3-month Term SOFR + 5.000%
Floor 1.000%
05/30/2027
9.280%
 
157,298
148,096
VFH Parent LLC(b),(p)
Tranche B2 Term Loan
1-month Term SOFR + 2.500%
06/23/2031
6.827%
 
62,121
62,277
Total
896,079
Building Materials 0.3%
Cornerstone Building Brands, Inc.(b),(p)
Tranche C Term Loan
1-month Term SOFR + 4.500%
Floor 0.500%
05/15/2031
8.812%
 
33,452
28,267
Gulfside Supply, Inc.(b),(p)
Term Loan
3-month Term SOFR + 3.000%
06/17/2031
7.296%
 
140,821
140,997
Johnstone Supply LLC(b),(p)
Term Loan
1-month Term SOFR + 2.500%
06/09/2031
6.818%
 
49,875
49,952
LBM Acquisition LLC (b),(p)
1st Lien Term Loan
1-month Term SOFR + 3.750%
Floor 0.750%
06/06/2031
8.162%
 
49,500
46,118
Madison Safety & Flow LLC(b),(p)
1st Lien Term Loan
1-month Term SOFR + 2.750%
09/26/2031
7.077%
 
25,891
25,924
Quikrete Holdings, Inc.(b),(p)
Tranche B3 1st Lien Term Loan
1-month Term SOFR + 2.250%
02/10/2032
6.577%
 
52,625
52,533
Specialty Building Products Holdings LLC(b),(p)
Term Loan
1-month Term SOFR + 3.750%
Floor 0.500%
10/15/2028
8.177%
 
118,141
112,566
White Cap Supply Holdings LLC(b),(p)
Tranche C Term Loan
1-month Term SOFR + 3.250%
10/19/2029
7.577%
 
99,500
98,804
Total
555,161
The accompanying Notes to Financial Statements are an integral part of this statement.
24
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Senior Loans (continued)
Borrower
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Cable and Satellite 0.2%
Sunrise Financing Partnership(b),(p)
Tranche AAA Term Loan
6-month Term SOFR + 2.500%
02/15/2032
6.793%
 
118,267
117,922
Virgin Media Bristol LLC(b),(p)
Tranche Q Term Loan
1-month Term SOFR + 3.250%
01/31/2029
7.676%
 
300,000
297,069
Total
414,991
Chemicals 0.5%
A-AP Buyer, Inc.(b),(p)
Term Loan
1-month Term SOFR + 2.750%
09/09/2031
7.077%
 
33,581
33,497
Ineos US Finance LLC(b),(p)
Term Loan
1-month Term SOFR + 3.250%
02/18/2030
7.577%
 
476,286
455,706
Olympus Water US Holding Corp.(b),(p)
Tranche B6 Term Loan
3-month Term SOFR + 3.000%
06/20/2031
7.296%
 
274,720
271,192
Rockpoint Gas Storage Partners LP(b),(p)
Term Loan
3-month Term SOFR + 3.000%
09/18/2031
7.296%
 
149,250
149,692
USALCO LLC(b),(p),(q),(r)
Delayed Draw Term Loan
3-month Term SOFR + 1.000%
Floor 0.500%
09/30/2031
1.000%
 
4,793
4,815
USALCO LLC(b),(p)
Term Loan
1-month Term SOFR + 4.000%
Floor 0.500%
09/30/2031
8.327%
 
46,290
46,495
Total
961,397
Consumer Cyclical Services 0.5%
Arches Buyer, Inc.(b),(p)
Term Loan
1-month Term SOFR + 3.250%
Floor 0.500%
12/06/2027
7.677%
 
477,500
471,111
Ensemble RCM LLC(b),(p)
Tranche B Term Loan
3-month Term SOFR + 3.000%
08/01/2029
7.280%
 
69,608
69,861
Senior Loans (continued)
Borrower
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Fleet Midco I Ltd.(b),(p)
Tranche B2 Term Loan
6-month Term SOFR + 2.750%
02/21/2031
7.079%
 
37,313
37,359
OMNIA Partners LLC(b),(p)
Term Loan
3-month Term SOFR + 2.750%
07/25/2030
7.033%
 
149,250
149,468
PG Polaris Bidco SARL(b),(p)
Term Loan
3-month Term SOFR + 2.750%
03/26/2031
7.046%
 
111,937
112,161
Raven Acquisition Holdings LLC(b),(p),(q),(r)
Delayed Draw Term Loan
3-month Term SOFR + 3.250%
11/19/2031
3.250%
 
10,877
10,865
Raven Acquisition Holdings LLC(b),(p)
Term Loan
1-month Term SOFR + 3.250%
11/19/2031
7.577%
 
151,900
151,730
Total
1,002,555
Consumer Products 0.0%
SRAM LLC(b),(p)
Term Loan
1-month Term SOFR + 2.250%
02/27/2032
6.577%
 
53,052
52,256
Diversified Manufacturing 0.5%
Dynamo Midco BV(b),(p)
Tranche B Term Loan
1-month Term SOFR + 3.500%
09/30/2031
7.798%
 
59,699
59,812
Madison IAQ LLC(b),(p)
Term Loan
3-month Term SOFR + 3.250%
05/06/2032
7.510%
 
109,091
109,321
TK Elevator Midco GmbH(b),(p)
Tranche B Term Loan
3-month Term SOFR + 3.000%
04/30/2030
7.237%
 
476,777
477,807
WEC US Holdings Ltd.(b),(p),(q)
Term Loan
1-month Term SOFR + 2.250%
01/27/2031
6.574%
 
250,000
249,980
Total
896,920
Electric 0.6%
Astoria Energy LLC(b),(p)
Tranche B Term Loan
3-month Term SOFR + 2.750%
06/16/2032
7.071%
 
41,667
41,875
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
25

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Senior Loans (continued)
Borrower
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Calpine Corp.(b),(p)
Term Loan
1-month Term SOFR + 1.750%
02/15/2032
6.077%
 
358,974
358,809
Carroll County Energy LLC(b),(p)
Term Loan
3-month Term SOFR + 3.250%
06/30/2031
7.546%
 
103,730
103,834
Compass Power Generation LLC(b),(p)
Tranche B4 Term Loan
1-month Term SOFR + 3.250%
04/14/2029
7.577%
 
48,388
48,569
Constellation Renewables LLC(b),(p)
Term Loan
3-month Term SOFR + 2.250%
Floor 1.000%
12/15/2027
6.583%
 
397,796
398,791
Cornerstone Generation(b),(p),(q)
Tranche B Term Loan
3-month Term SOFR + 3.250%
10/28/2031
8.054%
 
150,000
150,687
Hamilton Projects Acquiror LLC(b),(p)
Term Loan
1-month Term SOFR + 3.000%
Floor 0.500%
05/30/2031
7.327%
 
110,816
111,140
South Field Energy LLC(b),(p)
Tranche B Term Loan
3-month Term SOFR + 3.250%
08/29/2031
7.546%
 
36,381
36,518
Tranche C Term Loan
3-month Term SOFR + 3.250%
08/29/2031
7.546%
 
2,326
2,334
Total
1,252,557
Environmental 0.2%
EnergySolutions LLC/Envirocare of Utah LLC (b),(p)
Term Loan
1-month Term SOFR + 3.250%
Floor 0.500%
09/20/2030
7.577%
 
149,573
150,508
GFL Environmental Services, Inc.(b),(p)
Term Loan
3-month Term SOFR + 2.500%
03/03/2032
6.824%
 
150,000
149,876
Northstar Group Services, Inc.(b),(p)
Tranche B Term Loan
3-month Term SOFR + 4.750%
Floor 0.500%
05/31/2030
9.083%
 
102,763
103,192
Senior Loans (continued)
Borrower
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Tidal Waste & Recycling Holdings LLC(b),(p)
Term Loan
3-month Term SOFR + 3.000%
10/24/2031
7.296%
 
59,850
60,124
Total
463,700
Finance Companies 0.0%
Red SPV LLC(b),(p)
Term Loan
1-month Term SOFR + 2.250%
03/15/2032
6.562%
 
52,500
52,500
Food and Beverage 0.7%
A-AG US GSI Bidco, Inc.(b),(p)
Term Loan
3-month Term SOFR + 5.000%
10/31/2031
9.296%
 
108,063
106,982
Aramark Intermediate HoldCo Corp.(b),(p)
Tranche B7 Term Loan
1-month Term SOFR + 2.000%
04/06/2028
6.327%
 
300,000
300,162
Tranche B8 Term Loan
1-month Term SOFR + 2.000%
06/22/2030
6.327%
 
478,956
479,555
Aspire Bakeries Holdings LLC(b),(p)
Tranche B Term Loan
1-month Term SOFR + 3.500%
12/23/2030
7.822%
 
149,246
149,479
CHG PPC Parent LLC(b),(d),(p)
1st Lien Term Loan
1-month Term SOFR + 3.000%
Floor 0.500%
12/08/2028
7.441%
 
60,478
60,629
Golden State Foods LLC(b),(p)
Term Loan
1-month Term SOFR + 4.250%
12/04/2031
8.561%
 
101,865
102,244
Primary Products Finance LLC(b),(p)
Tranche B Term Loan
3-month Term SOFR + 3.250%
04/01/2029
7.535%
 
67,331
66,925
Sazerac Co., Inc.(b),(p),(q)
Tranche B Term Loan
3-month Term SOFR + 3.000%
06/26/2032
2.500%
 
85,116
85,010
Total
1,350,986
The accompanying Notes to Financial Statements are an integral part of this statement.
26
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Senior Loans (continued)
Borrower
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Gaming 0.3%
Caesars Entertainment, Inc.(b),(p)
Tranche B Term Loan
1-month Term SOFR + 2.250%
Floor 0.500%
02/06/2030
6.577%
 
410,804
409,982
ECL Entertainment LLC(b),(p)
Tranche B Term Loan
1-month Term SOFR + 3.500%
08/30/2030
7.827%
 
143,495
143,315
HRNI Holdings LLC(b),(p)
Tranche B Term Loan
3-month Term SOFR + 4.250%
Floor 0.750%
12/11/2028
8.696%
 
138,095
134,298
Total
687,595
Health Care 0.6%
Auris Luxembourg III SARL(b),(p)
Tranche B6 Term Loan
6-month Term SOFR + 3.750%
02/28/2029
7.881%
 
121,807
121,884
Cotiviti, Inc.(b),(p)
Term Loan
1-month Term SOFR + 2.750%
03/26/2032
7.074%
 
150,000
149,125
Icon PLC(b),(p)
Term Loan
3-month Term SOFR + 2.000%
Floor 0.500%
07/03/2028
6.296%
 
98,095
98,662
3-month Term SOFR + 2.000%
Floor 0.500%
07/03/2028
6.296%
 
24,440
24,582
Medline Borrower LP(b),(p)
Term Loan
1-month Term SOFR + 2.250%
Floor 0.500%
10/23/2028
6.577%
 
412,421
412,623
Parexel International, Inc.(b),(p)
Term Loan
1-month Term SOFR + 2.500%
11/15/2028
6.827%
 
148,861
148,850
Southern Veterinary Partners LLC(b),(p)
1st Lien Term Loan
3-month Term SOFR + 3.250%
12/04/2031
7.527%
 
152,205
152,266
Senior Loans (continued)
Borrower
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Surgery Center Holdings, Inc.(b),(p)
Term Loan
1-month Term SOFR + 2.750%
12/19/2030
7.077%
 
148,125
148,543
Total
1,256,535
Home Construction 0.0%
Tecta America Corp.(b),(p)
Term Loan
1-month Term SOFR + 3.000%
02/18/2032
7.327%
 
38,372
38,408
Independent Energy 0.0%
Hilcorp Energy I LP(b),(p)
Term Loan
1-month Term SOFR + 2.000%
02/11/2030
6.314%
 
59,850
59,850
Leisure 0.5%
Alterra Mountain Co.(b),(p)
Tranche B6 Term Loan
1-month Term SOFR + 2.750%
08/17/2028
6.327%
 
296,992
298,106
Bulldog Purchaser, Inc.(b),(p)
1st Lien Term Loan
3-month Term SOFR + 3.750%
06/27/2031
8.037%
 
48,510
48,571
Carnival Corp.(b),(p)
Term Loan
1-month Term SOFR + 2.000%
08/08/2027
6.312%
 
57,675
57,621
1-month Term SOFR + 2.000%
10/18/2028
6.312%
 
385,842
385,479
Crown Finance US, Inc.(b),(p)
Term Loan
1-month Term SOFR + 5.250%
12/02/2031
9.566%
 
126,863
126,704
UFC Holdings LLC(b),(p)
Tranche B4 1st Lien Term Loan
3-month Term SOFR + 2.250%
11/21/2031
6.571%
 
149,250
149,739
Total
1,066,220
Media and Entertainment 0.4%
Cengage Learning, Inc.(b),(p)
Term Loan
3-month Term SOFR + 3.500%
03/24/2031
7.827%
 
198,005
198,314
Plano Holdco, Inc.(b),(p)
Term Loan
3-month Term SOFR + 3.500%
10/02/2031
7.799%
 
136,145
128,998
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
27

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Senior Loans (continued)
Borrower
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Playtika Holding Corp.(b),(p)
Tranche B1 Term Loan
1-month Term SOFR + 2.750%
03/13/2028
7.191%
 
295,373
289,964
StubHub Holdco Sub LLC(b),(p)
Tranche B Term Loan
1-month Term SOFR + 4.750%
03/15/2030
9.077%
 
149,616
144,878
Total
762,154
Midstream 0.0%
Epic Crude Services LP(b),(p)
Term Loan
3-month Term SOFR + 3.000%
10/15/2031
7.256%
 
31,500
31,572
Oil Field Services 0.1%
MRC Global US, Inc.(b),(d),(p)
Term Loan
3-month Term SOFR + 3.500%
10/29/2031
7.796%
 
150,000
150,188
Other Financial Institutions 0.2%
Acuren Delaware Holdco, Inc.(b),(p)
Term Loan
1-month Term SOFR + 2.750%
07/30/2031
7.077%
 
37,219
37,196
Apex Group Treasury LLC(b),(p),(q)
Tranche B Term Loan
3-month Term SOFR + 3.500%
02/27/2032
7.822%
 
62,383
62,150
BCP VI Summit Holdings LP(b),(p)
Term Loan
1-month Term SOFR + 3.500%
01/30/2032
7.827%
 
51,563
51,844
Opal Bidco SAS(b),(p)
Tranche B2 Term Loan
3-month Term SOFR + 3.250%
04/28/2032
7.435%
 
150,000
150,516
Total
301,706
Other Industry 0.4%
Brand Industrial Services, Inc.(b),(p)
Tranche C Term Loan
3-month Term SOFR + 4.500%
Floor 0.500%
08/01/2030
8.776%
 
760,805
633,751
Grant Thornton Advisors LLC(b),(p)
Term Loan
1-month Term SOFR + 2.750%
06/02/2031
7.077%
 
148,877
148,616
Total
782,367
Senior Loans (continued)
Borrower
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Other REIT 0.0%
OEG Borrower LLC(b),(p)
Term Loan
3-month Term SOFR + 3.500%
06/30/2031
7.813%
 
55,139
54,794
Packaging 0.4%
Anchor Packaging LLC(b),(p)
1st Lien Term Loan
1-month Term SOFR + 3.250%
07/18/2029
7.562%
 
163,795
164,573
Charter Next Generation, Inc.(b),(p)
1st Lien Term Loan
1-month Term SOFR + 2.750%
11/29/2030
7.061%
 
250,000
250,783
Clydesdale Acquisition Holdings, Inc.(b),(p),(q),(r)
Delayed Draw Tranche B 1st Lien Term Loan
3-month Term SOFR + 1.625%
04/01/2032
1.804%
 
1,289
1,283
Clydesdale Acquisition Holdings, Inc.(b),(p)
Tranche B 1st Lien Term Loan
1-month Term SOFR + 3.250%
04/01/2032
7.577%
 
73,711
73,400
Flint Group Packaging Inks North America Holdings LLC(b),(p)
Tranche B 2nd Lien Term Loan
3-month Term SOFR + 0.100%
12/31/2027
4.641%
 
130,746
8,989
Tranche B Term Loan
3-month Term SOFR + 4.250%
12/31/2026
8.791%
 
169,367
159,840
LC Ahab US Bidco LLC(b),(p)
Term Loan
1-month Term SOFR + 3.000%
05/01/2031
7.327%
 
149,248
148,969
Total
807,837
Property & Casualty 0.7%
Alliant Holdings Intermediate LLC(b),(p)
Term Loan
1-month Term SOFR + 2.750%
09/19/2031
7.072%
 
112,313
112,325
AssuredPartners, Inc.(b),(p)
Term Loan
1-month Term SOFR + 3.500%
Floor 0.500%
02/14/2031
7.827%
 
324,959
325,713
Asurion LLC(b),(p)
Tranche B13 1st Lien Term Loan
1-month Term SOFR + 4.250%
09/19/2030
8.577%
 
325,505
315,902
The accompanying Notes to Financial Statements are an integral part of this statement.
28
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Senior Loans (continued)
Borrower
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Broadstreet Partners, Inc.(b),(p)
Tranche B Term Loan
1-month Term SOFR + 3.000%
06/13/2031
7.327%
 
492,525
493,008
Truist Insurance Holdings LLC(b),(p)
1st Lien Term Loan
3-month Term SOFR + 2.750%
05/06/2031
7.046%
 
72,782
72,767
Total
1,319,715
Restaurants 0.4%
Dave & Buster’s, Inc.(b),(p)
Tranche B Term Loan
3-month Term SOFR + 3.250%
11/01/2031
7.563%
 
149,250
142,105
IRB Holding Corp.(b),(p)
Tranche B Term Loan
1-month Term SOFR + 2.500%
12/15/2027
6.827%
 
297,008
296,904
Whatabrands LLC(b),(p)
Tranche B Term Loan
1-month Term SOFR + 2.500%
08/03/2028
6.827%
 
296,994
297,009
Total
736,018
Retailers 0.4%
Belron Finance 2019 LLC(b),(p)
Term Loan
3-month Term SOFR + 2.750%
Floor 0.500%
10/16/2031
7.049%
 
100,329
100,678
Great Outdoors Group LLC(b),(p)
Tranche B3 Term Loan
1-month Term SOFR + 3.250%
Floor 0.750%
01/23/2032
7.577%
 
489,905
488,528
Harbor Freight Tools USA, Inc.(b),(p)
Term Loan
1-month Term SOFR + 2.250%
06/11/2031
6.577%
 
49,376
48,265
Mavis Tire Express Services Topco Corp.(b),(p)
Term Loan
3-month Term SOFR + 3.000%
05/04/2028
7.333%
 
66,500
66,442
Total
703,913
Technology 1.5%
Ahead DB Holdings LLC(b),(p)
Tranche B4 1st Lien Term Loan
3-month Term SOFR + 3.000%
Floor 0.750%
02/01/2031
7.296%
 
149,248
149,279
Senior Loans (continued)
Borrower
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Applied Systems, Inc.(b),(p)
Tranche B1 1st Lien Term Loan
3-month Term SOFR + 2.500%
02/24/2031
6.796%
 
148,876
149,434
athenahealth Group, Inc.(b),(p)
Term Loan
1-month Term SOFR + 2.750%
Floor 0.500%
02/15/2029
7.077%
 
437,332
436,650
Avaya, Inc.(b),(p)
Term Loan
1-month Term SOFR + 7.500%
Floor 1.000%
08/01/2028
11.827%
 
105,788
82,364
BCPE Pequod Buyer, Inc.(b),(p)
Term Loan
1-month Term SOFR + 3.250%
11/25/2031
7.577%
 
78,553
78,632
Boxer Parent Co., Inc.(b),(p)
Term Loan
3-month Term SOFR + 3.000%
07/30/2031
7.333%
 
116,375
115,567
Central Parent LLC(b),(p)
1st Lien Term Loan
3-month Term SOFR + 3.250%
07/06/2029
7.546%
 
148,127
123,415
Fortress Intermediate 3, Inc.(b),(p)
Term Loan
1-month Term SOFR + 3.500%
06/27/2031
7.827%
 
148,875
149,061
Icon Parent I, Inc.(b),(p)
1st Lien Term Loan
3-month Term SOFR + 3.000%
11/13/2031
7.308%
 
67,241
67,296
Leia Finco US LLC(b),(p)
1st Lien Term Loan
3-month Term SOFR + 3.250%
10/09/2031
7.458%
 
116,375
116,419
Lummus Technology Holdings V LLC(b),(p)
Tranche B Term Loan
1-month Term SOFR + 3.000%
12/31/2029
7.327%
 
108,429
108,675
McAfee Corp.(b),(p)
Tranche B1 Term Loan
1-month Term SOFR + 3.000%
03/01/2029
7.316%
 
296,998
288,026
Mitchell International, Inc.(b),(p)
1st Lien Term Loan
1-month Term SOFR + 3.250%
06/17/2031
7.577%
 
140,014
139,789
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
29

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Senior Loans (continued)
Borrower
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Nielsen Consumer, Inc.(b),(p)
Term Loan
1-month Term SOFR + 3.500%
03/06/2028
7.827%
 
149,251
149,173
Peraton Corp.(b),(p)
Tranche B 1st Lien Term Loan
1-month Term SOFR + 3.750%
Floor 0.750%
02/01/2028
8.177%
 
326,912
287,784
Project Boost Purchaser LLC(b),(p)
1st Lien Term Loan
3-month Term SOFR + 3.000%
07/16/2031
7.296%
 
124,509
124,626
Proofpoint, Inc.(b),(p)
1st Lien Term Loan
1-month Term SOFR + 3.000%
Floor 0.500%
08/31/2028
7.327%
 
149,244
149,261
Storable, Inc.(b),(p)
1st Lien Term Loan
1-month Term SOFR + 3.250%
04/16/2031
7.577%
 
49,219
49,127
UKG, Inc.(b),(p)
1st Lien Term Loan
1-month Term SOFR + 3.000%
02/10/2031
7.311%
 
42,429
42,578
Ultra Clean Holdings, Inc.(b),(p)
Term Loan
1-month Term SOFR + 3.250%
02/25/2028
7.577%
 
89,151
89,300
Virtusa Corp.(b),(p)
Tranche B2 Term Loan
1-month Term SOFR + 3.250%
Floor 0.750%
02/15/2029
7.577%
 
148,125
148,051
Total
3,044,507
Transportation Services 0.1%
Apple Bidco LLC(b),(p)
1st Lien Term Loan
1-month Term SOFR + 2.500%
09/23/2031
6.827%
 
117,591
117,287
Student Transportation(b),(p),(q)
Delayed Draw Term Loan
3-month Term SOFR + 0.000%
06/24/2032
0.050%
 
3,077
3,081
Senior Loans (continued)
Borrower
Coupon
Rate
 
Principal
Amount ($)
Value ($)
Tranche B Term Loan
3-month Term SOFR + 3.250%
06/24/2032
7.571%
 
43,077
43,400
Total
163,768
Total Senior Loans
(Cost $20,158,668)
19,866,249
 
Treasury Bills(m) 0.3%
Issuer
Yield
 
Principal
Amount ($)
Value ($)
Egypt 0.3%
Egypt Treasury Bills
07/15/2025
25.650%
EGP
30,100,000
600,525
Total Treasury Bills
(Cost $587,566)
600,525
 
U.S. Treasury Obligations 1.5%
Issuer
Coupon
Rate
 
Principal
Amount ($)
Value ($)
U.S. Treasury
03/31/2028
1.250%
 
200,000
187,281
07/31/2028
1.000%
 
200,000
184,391
05/15/2032
2.875%
 
2,905,000
2,710,728
Total U.S. Treasury Obligations
(Cost $3,282,679)
3,082,400
 
Call Option Contracts Purchased 0.6%
 
 
 
 
Value ($)
(Cost $1,815,219)
1,152,523
 
Put Option Contracts Purchased 0.2%
 
 
 
 
 
(Cost $506,738)
341,730
 
Money Market Funds 5.5%
 
Shares
Value ($)
Columbia Short-Term Cash Fund, 4.473%(l),(s)
11,035,130
11,032,923
Total Money Market Funds
(Cost $11,031,027)
11,032,923
Total Investments in Securities
(Cost: $230,369,428)
230,301,753
Other Assets & Liabilities, Net
(28,952,934
)
Net Assets
201,348,819
At June 30, 2025, securities and/or cash totaling $1,423,733 were pledged as collateral.
The accompanying Notes to Financial Statements are an integral part of this statement.
30
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Investments in derivatives 
Forward foreign currency exchange contracts
Currency to
be sold
Currency to
be purchased
Counterparty
Settlement
date
Unrealized
appreciation ($)
Unrealized
depreciation ($)
572,000 EUR
661,660 USD
Citi
08/08/2025
(13,900
)
 
Long futures contracts
Description
Number of
contracts
Expiration
date
Trading
currency
Notional
amount
Value/Unrealized
appreciation ($)
Value/Unrealized
depreciation ($)
3-Month SOFR
210
12/2025
USD
50,394,750
23,300
Canadian Government 10-Year Bond
72
09/2025
CAD
8,784,000
69,754
Euro-Bund
38
09/2025
EUR
4,945,700
(45,891
)
U.S. Treasury 10-Year Note
133
09/2025
USD
14,912,625
212,361
U.S. Treasury Ultra Bond
90
09/2025
USD
10,721,250
519,462
Total
 
 
 
824,877
(45,891
)
 
Short futures contracts
Description
Number of
contracts
Expiration
date
Trading
currency
Notional
amount
Value/Unrealized
appreciation ($)
Value/Unrealized
depreciation ($)
3-Month SOFR
(208)
06/2026
USD
(50,232,000
)
(69,995
)
U.S. Long Bond
(128)
09/2025
USD
(14,780,000
)
(507,891
)
U.S. Treasury 2-Year Note
(4)
09/2025
USD
(832,094
)
(3,149
)
U.S. Treasury 5-Year Note
(48)
09/2025
USD
(5,232,000
)
(74,741
)
U.S. Treasury Ultra 10-Year Note
(108)
09/2025
USD
(12,340,688
)
(351,233
)
Total
 
 
 
(1,007,009
)
 
Call option contracts purchased
Description
Counterparty
Trading
currency
Notional
amount
Number of
contracts
Exercise
price/Rate
Expiration
date
Cost ($)
Value ($)
10-Year OTC interest rate swap with
Goldman Sachs International to
receive exercise rate and pay SOFR
Goldman Sachs International
USD
2,000,000
2,000,000
3.25
08/19/2025
61,300
3,076
10-Year OTC interest rate swap with
Goldman Sachs International to
receive exercise rate and pay SOFR
Goldman Sachs International
USD
7,808,000
7,808,000
3.20
10/07/2025
167,091
27,919
10-Year OTC interest rate swap with
Goldman Sachs International to
receive exercise rate and pay SOFR
Goldman Sachs International
USD
15,975,213
15,975,213
3.60
02/03/2026
252,808
320,335
10-Year OTC interest rate swap with
Morgan Stanley to receive exercise
rate and pay SOFR
Morgan Stanley
USD
12,400,000
12,400,000
3.15
09/05/2025
389,050
20,429
10-Year OTC interest rate swap with
Morgan Stanley to receive exercise
rate and pay SOFR
Morgan Stanley
USD
6,100,000
6,100,000
2.90
09/22/2025
123,068
5,741
10-Year OTC interest rate swap with
Morgan Stanley to receive exercise
rate and pay SOFR
Morgan Stanley
USD
11,495,000
11,495,000
3.50
06/11/2026
189,667
250,040
30-Year OTC interest rate swap with
Citi to receive exercise rate and pay
SOFR
Citi
USD
5,394,000
5,394,000
3.80
10/29/2025
264,306
145,507
5-Year OTC interest rate swap with
Morgan Stanley to receive exercise
rate and pay SOFR
Morgan Stanley
USD
7,787,632
7,787,632
3.30
12/12/2025
81,575
81,636
5-Year OTC interest rate swap with
Morgan Stanley to receive exercise
rate and pay SOFR
Morgan Stanley
USD
15,908,538
15,908,538
3.50
04/16/2026
286,354
297,840
Total
 
 
1,815,219
1,152,523
 
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
31

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Put option contracts purchased
Description
Counterparty
Trading
currency
Notional
amount
Number of
contracts
Exercise
price/Rate
Expiration
date
Cost ($)
Value ($)
10-Year OTC interest rate swap with Citi to receive SOFR
and pay exercise rate
Citi
USD
8,500,000
8,500,000
4.20
12/26/2025
73,525
62,229
10-Year OTC interest rate swap with Morgan Stanley to
receive SOFR and pay exercise rate
Morgan Stanley
USD
7,931,989
7,931,989
3.90
10/01/2025
132,861
64,219
10-Year OTC interest rate swap with Morgan Stanley to
receive SOFR and pay exercise rate
Morgan Stanley
USD
6,323,827
6,323,827
3.80
10/03/2025
103,079
70,996
10-Year OTC interest rate swap with Morgan Stanley to
receive SOFR and pay exercise rate
Morgan Stanley
USD
6,018,940
6,018,940
4.25
06/23/2026
106,836
87,683
5-Year OTC interest rate swap with Morgan Stanley to
receive SOFR and pay exercise rate
Morgan Stanley
USD
8,373,821
8,373,821
3.50
10/06/2025
90,437
56,603
Total
 
 
506,738
341,730
 
Call option contracts written
Description
Counterparty
Trading
currency
Notional
amount
Number of
contracts
Exercise
price/Rate
Expiration
date
Premium
received ($)
Value ($)
10-Year OTC interest rate swap with Morgan
Stanley to receive SOFR and pay exercise rate
Morgan Stanley
USD
(12,400,000
)
(12,400,000
)
2.65
09/05/2025
(187,550
)
(2,531
)
2-Year OTC interest rate swap with Citi to receive
SOFR and pay exercise rate
Citi
USD
(56,453,000
)
(56,453,000
)
3.25
07/29/2025
(249,522
)
(51,756
)
5-Year OTC interest rate swap with Morgan
Stanley to receive SOFR and pay exercise rate
Morgan Stanley
USD
(15,908,538
)
(15,908,538
)
3.00
04/16/2026
(152,722
)
(143,839
)
Total
 
 
(589,794
)
(198,126
)
 
Cleared interest rate swap contracts
Fund receives
Fund pays
Payment
frequency
Counterparty
Maturity
date
Notional
currency
Notional
amount
Value
($)
Upfront
payments
($)
Upfront
receipts
($)
Unrealized
appreciation
($)
Unrealized
depreciation
($)
SOFR plus
0.262%
Fixed rate of
1.781%
Receives Quarterly, Pays Semi-Annually
Morgan Stanley
08/09/2049
USD
2,100,000
807,440
807,440
 
Credit default swap contracts - buy protection
Reference
entity
Counterparty
Maturity
date
Pay
fixed
rate
(%)
Payment
frequency
Notional
currency
Notional
amount
Value
($)
Periodic
payments
receivable
(payable)
($)
Upfront
payments
($)
Upfront
receipts
($)
Unrealized
appreciation
($)
Unrealized
depreciation
($)
CMBX North America Index,
Series 11 BBB-
Citi
11/18/2054
3.000
Monthly
USD
500,000
60,488
(250
)
118,094
(57,856
)
CMBX North America Index,
Series 12 BBB-
Citi
08/17/2061
3.000
Monthly
USD
300,000
52,002
(150
)
77,532
(25,680
)
CMBX North America Index,
Series 11 BBB-
Goldman Sachs International
11/18/2054
3.000
Monthly
USD
200,000
24,195
(100
)
28,330
(4,235
)
CMBX North America Index,
Series 11 BBB-
JPMorgan
11/18/2054
3.000
Monthly
USD
200,000
24,195
(100
)
6,263
17,832
CMBX North America Index,
Series 16 BBB-
Morgan Stanley
04/17/2065
3.000
Monthly
USD
320,000
49,806
(160
)
71,027
(21,381
)
Total
 
 
 
 
210,686
(760
)
301,246
17,832
(109,152
)
 
The accompanying Notes to Financial Statements are an integral part of this statement.
32
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Credit default swap contracts - sell protection
Reference
entity
Counterparty
Maturity
date
Receive
fixed
rate
(%)
Payment
frequency
Implied
credit
spread
(%)*
Notional
currency
Notional
amount
Value
($)
Periodic
payments
receivable
(payable)
($)
Upfront
payments
($)
Upfront
receipts
($)
Unrealized
appreciation
($)
Unrealized
depreciation
($)
CMBX North America
Index, Series 10 BBB-
JPMorgan
11/17/2059
3.000
Monthly
20.675
USD
500,000
(95,453
)
249
(100,711
)
5,507
CMBX North America
Index, Series 10 BBB-
JPMorgan
11/17/2059
3.000
Monthly
20.675
USD
500,000
(95,453
)
250
(78,014
)
(17,189
)
CMBX North America
Index, Series 8 BBB-
Morgan Stanley
10/17/2057
3.000
Monthly
31.405
USD
194,322
(40,742
)
97
(37,105
)
(3,540
)
Total
 
 
 
 
(231,648
)
596
(215,830
)
5,507
(20,729
)
* Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate or sovereign issues as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. 
Cleared credit default swap contracts - sell protection
Reference
entity
Counterparty
Maturity
date
Receive
fixed
rate
(%)
Payment
frequency
Implied
credit
spread
(%)*
Notional
currency
Notional
amount
Value
($)
Upfront
payments
($)
Upfront
receipts
($)
Unrealized
appreciation
($)
Unrealized
depreciation
($)
CDX North America High
Yield Index, Series 44
Morgan Stanley
06/20/2030
5.000
Quarterly
3.199
USD
6,700,000
251,090
251,090
* Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate or sovereign issues as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.
 
Reference index and values for swap contracts as of period end
Reference index
 
Reference rate
SOFR
Secured Overnight Financing Rate
4.390%
Notes to Portfolio of Investments 
(a)
Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. At June 30, 2025, the total value of these securities amounted to $86,992,650, which represents 43.20% of total net assets.
(b)
Variable rate security. The interest rate shown was the current rate as of June 30, 2025.
(c)
Represents fair value as determined in good faith under procedures approved by the Board of Trustees. At June 30, 2025, the total value of these securities amounted to $1,150,000, which represents 0.57% of total net assets.
(d)
Valuation based on significant unobservable inputs.
(e)
Security represents a pool of loans that generate cash payments generally over fixed periods of time. Such securities entitle the security holders to receive distributions (i.e. principal and interest, net of fees and expenses) that are tied to the payments made by the borrower on the underlying loans. Due to the structure of the security the cash payments received are not known until the time of payment. The interest rate shown is the stated coupon rate as of June 30, 2025 and is not reflective of the cash flow payments.
(f)
Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. The interest rate shown was the current rate as of June 30, 2025.
(g)
Non-income producing investment.
(h)
Payment-in-kind security. Interest can be paid by issuing additional par of the security or in cash.
(i)
Represents a variable rate security with a step coupon where the rate adjusts according to a schedule for a series of periods, typically lower for an initial period and then increasing to a higher coupon rate thereafter. The interest rate shown was the current rate as of June 30, 2025.
(j)
Represents a security purchased on a when-issued basis.
(k)
Perpetual security with no specified maturity date.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
33

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Notes to Portfolio of Investments (continued)
(l)
Under Section 2(a)(3) of the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. The value of the holdings and transactions in these affiliated companies during the period ended June 30, 2025 are as follows:
 
Affiliated issuers
Beginning
of period($)
Purchases($)
Sales($)
Net change in
unrealized
appreciation
(depreciation)($)
End of
period($)
Capital gain
distributions($)
Realized gain
(loss)($)
Dividends —
affiliated
issuers ($)
End of
period shares
Columbia Short Duration High Yield ETF
 
1,968,820
22,687
1,991,507
98,000
Columbia Short-Term Cash Fund, 4.473%
 
10,513,936
36,782,871
(36,264,466
)
582
11,032,923
(150
)
192,612
11,035,130
Total
10,513,936
23,269
13,024,430
(150
)
192,612
 
(m)
Principal amounts are denominated in United States Dollars unless otherwise noted.
(n)
Principal and interest may not be guaranteed by a governmental entity.
(o)
Represents interest only securities which have the right to receive the monthly interest payments on an underlying pool of mortgage loans.
(p)
The stated interest rate represents the weighted average interest rate at June 30, 2025 of contracts within the senior loan facility. Interest rates on contracts are primarily determined either weekly, monthly or quarterly by reference to the indicated base lending rate and spread and the reset period. Base lending rates may be subject to a floor or minimum rate. The interest rate for senior loans purchased on a when-issued or delayed delivery basis will be determined upon settlement, therefore no interest rate is disclosed. Senior loans often require prepayments from excess cash flows or permit the borrowers to repay at their election. The degree to which borrowers repay cannot be predicted with accuracy. As a result, remaining maturities of senior loans may be less than the stated maturities. Generally, the Fund is contractually obligated to receive approval from the agent bank and/or borrower prior to the disposition of a senior loan.
(q)
Represents a security purchased on a forward commitment basis.
(r)
At June 30, 2025, the Fund had unfunded senior loan commitments pursuant to the terms of the loan agreement. The Fund receives a stated coupon rate until the borrower draws on the loan commitment, at which time the rate will become the stated rate in the loan agreement.
 
Borrower
Unfunded Commitment ($)
Clydesdale Acquisition Holdings, Inc.
Delayed Draw Tranche B 1st Lien Term Loan
04/01/2032 1.804%
1,250
June Purchaser LLC
Delayed Draw Term Loan
11/28/2031 3.250%
19,286
Raven Acquisition Holdings LLC
Delayed Draw Term Loan
11/19/2031 3.250%
10,877
USALCO LLC
Delayed Draw Term Loan
09/30/2031 1.000%
4,793
 
(s)
The rate shown is the seven-day current annualized yield at June 30, 2025.
Abbreviation Legend 
CMO
Collateralized Mortgage Obligation
SOFR
Secured Overnight Financing Rate
TBA
To Be Announced
Currency Legend 
CAD
Canada Dollar
COP
Colombian Peso
EGP
Egyptian Pound
EUR
Euro
IDR
Indonesian Rupiah
INR
Indian Rupee
The accompanying Notes to Financial Statements are an integral part of this statement.
34
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Currency Legend (continued)
KRW
South Korean Won
USD
US Dollar
Fair value measurements  
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:

 Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date.  Valuation adjustments are not applied to Level 1 investments.

 Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.).

 Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments).
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Investments falling into the Level 3 category, if any, are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
The Fund’s Board of Trustees (the Board) has designated the Investment Manager, through its Valuation Committee (the Committee), as valuation designee, responsible for determining the fair value of the assets of the Fund for which market quotations are not readily available using valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. Representatives of Columbia Management Investment Advisers, LLC report to the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2025: 
 
Level 1 ($)
Level 2 ($)
Level 3 ($)
Total ($)
Investments in Securities
Asset-Backed Securities - Non-Agency
19,050,038
1,150,000
20,200,038
Commercial Mortgage-Backed Securities - Non-Agency
518,187
518,187
Common Stocks
Financials
0
*
0
*
Information Technology
18,225
18,225
Materials
0
*
0
*
Total Common Stocks
18,225
0
*
18,225
Convertible Bonds
239,705
239,705
Corporate Bonds & Notes
75,824,004
75,824,004
Exchange-Traded Fixed Income Funds
1,991,507
1,991,507
Foreign Government Obligations
11,003,178
11,003,178
Residential Mortgage-Backed Securities - Agency
66,848,278
66,848,278
Residential Mortgage-Backed Securities - Non-Agency
17,582,281
17,582,281
Senior Loans
19,655,432
210,817
19,866,249
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
35

Portfolio of Investments (continued)
June 30, 2025 (Unaudited)
Fair value measurements   (continued)
 
Level 1 ($)
Level 2 ($)
Level 3 ($)
Total ($)
Treasury Bills
600,525
600,525
U.S. Treasury Obligations
3,082,400
3,082,400
Call Option Contracts Purchased
1,152,523
1,152,523
Put Option Contracts Purchased
341,730
341,730
Money Market Funds
11,032,923
11,032,923
Total Investments in Securities
13,024,430
215,916,506
1,360,817
230,301,753
Investments in Derivatives
Asset
Futures Contracts
824,877
824,877
Swap Contracts
1,081,869
1,081,869
Liability
Forward Foreign Currency Exchange Contracts
(13,900
)
(13,900
)
Futures Contracts
(1,052,900
)
(1,052,900
)
Call Option Contracts Written
(198,126
)
(198,126
)
Swap Contracts
(129,881
)
(129,881
)
Total
12,796,407
216,656,468
1,360,817
230,813,692
 
*
Rounds to zero.
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
Forward foreign currency exchange contracts, futures contracts and swap contracts are valued at unrealized appreciation (depreciation).
The Fund does not hold any significant investments (greater than one percent of net assets) categorized as Level 3.
The accompanying Notes to Financial Statements are an integral part of this statement.
36
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Statement of Assets and Liabilities
June 30, 2025 (Unaudited)
 
Assets
Investments in securities, at value
Unaffiliated issuers (cost $215,047,624)
$215,783,070
Affiliated issuers (cost $12,999,847)
13,024,430
Option contracts purchased (cost $2,321,957)
1,494,253
Cash
103,354
Foreign currency (cost $12,803)
12,897
Cash collateral held at broker for:
Swap contracts
200,000
Margin deposits on:
Futures contracts
557,533
Swap contracts
666,200
Unrealized appreciation on swap contracts
23,339
Upfront payments on swap contracts
301,246
Receivable for:
Investments sold
128,750
Capital shares sold
163,003
Dividends
32,662
Interest
1,758,158
Foreign tax reclaims
2,191
Variation margin for futures contracts
180,744
Variation margin for swap contracts
16,305
Expense reimbursement due from Investment Manager
2,405
Prepaid expenses
284
Deferred compensation of board members
129,226
Total assets
234,580,050
Liabilities
Option contracts written, at value (premiums received $589,794)
198,126
Unrealized depreciation on forward foreign currency exchange contracts
13,900
Unrealized depreciation on swap contracts
129,881
Upfront receipts on swap contracts
215,830
Payable for:
Investments purchased
170,725
Investments purchased on a delayed delivery basis
31,991,428
Capital shares redeemed
59,935
Variation margin for futures contracts
206,855
Variation margin for swap contracts
11,711
Foreign capital gains taxes deferred
1,013
Management services fees
9,895
Distribution and/or service fees
3,648
Service fees
38,801
Compensation of chief compliance officer
18
Compensation of board members
1,536
Other expenses
25,898
Deferred compensation of board members
152,031
Total liabilities
33,231,231
Net assets applicable to outstanding capital stock
$201,348,819
Represented by
Paid in capital
200,287,167
Total distributable earnings (loss)
1,061,652
Total - representing net assets applicable to outstanding capital stock
$201,348,819
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
37

Statement of Assets and Liabilities (continued)
June 30, 2025 (Unaudited)
Class 1
Net assets
$23,172,545
Shares outstanding
5,976,879
Net asset value per share
$3.88
Class 2
Net assets
$178,176,274
Shares outstanding
46,619,408
Net asset value per share
$3.82
The accompanying Notes to Financial Statements are an integral part of this statement.
38
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Statement of Operations
Six Months Ended June 30, 2025 (Unaudited)
 
Net investment income
Income:
Dividends — affiliated issuers
$192,612
Interest
5,535,259
Interfund lending
2,542
Foreign taxes withheld
(21,344
)
Total income
5,709,069
Expenses:
Management services fees
573,741
Distribution and/or service fees
Class 2
211,732
Service fees
120,497
Custodian fees
19,538
Printing and postage fees
6,360
Accounting services fees
30,958
Legal fees
8,352
Interest on collateral
23,562
Compensation of chief compliance officer
17
Compensation of board members
7,088
Deferred compensation of board members
699
Other
6,717
Total expenses
1,009,261
Fees waived or expenses reimbursed by Investment Manager and its affiliates
(133,275
)
Total net expenses
875,986
Net investment income
4,833,083
Realized and unrealized gain (loss) — net
Net realized gain (loss) on:
Investments — unaffiliated issuers
(548,216
)
Investments — affiliated issuers
(150
)
Foreign currency translations
(112,953
)
Forward foreign currency exchange contracts
(50,028
)
Futures contracts
(1,080,251
)
Option contracts purchased
(226,646
)
Swap contracts
695,803
Net realized loss
(1,322,441
)
Net change in unrealized appreciation (depreciation) on:
Investments — unaffiliated issuers
4,958,893
Investments — affiliated issuers
23,269
Foreign currency translations
2,947
Forward foreign currency exchange contracts
(21,083
)
Futures contracts
582,857
Option contracts purchased
45,151
Option contracts written
225,926
Swap contracts
(436,635
)
Foreign capital gains tax
(1,013
)
Net change in unrealized appreciation (depreciation)
5,380,312
Net realized and unrealized gain
4,057,871
Net increase in net assets resulting from operations
$8,890,954
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
39

Statement of Changes in Net Assets
 
 
Six Months Ended
June 30, 2025
(Unaudited)
Year Ended
December 31, 2024
Operations
Net investment income
$4,833,083
$8,894,982
Net realized gain (loss)
(1,322,441
)
12,196
Net change in unrealized appreciation (depreciation)
5,380,312
(1,389,101
)
Net increase in net assets resulting from operations
8,890,954
7,518,077
Distributions to shareholders
Net investment income and net realized gains
Class 1
(1,083,175
)
Class 2
(6,522,071
)
Total distributions to shareholders
(7,605,246
)
Increase in net assets from capital stock activity
6,325,636
26,703,124
Total increase in net assets
15,216,590
26,615,955
Net assets at beginning of period
186,132,229
159,516,274
Net assets at end of period
$201,348,819
$186,132,229
 
 
Six Months Ended
Year Ended
 
June 30, 2025 (Unaudited)
December 31, 2024
 
Shares
Dollars ($)
Shares
Dollars ($)
Capital stock activity
Class 1
Shares sold
542,444
2,053,005
2,174,512
8,085,789
Distributions reinvested
297,575
1,083,175
Shares redeemed
(391,713
)
(1,474,586
)
(2,328,222
)
(8,668,411
)
Net increase
150,731
578,419
143,865
500,553
Class 2
Shares sold
4,111,263
15,298,165
9,964,374
36,551,599
Distributions reinvested
1,811,687
6,522,071
Shares redeemed
(2,562,976
)
(9,550,948
)
(4,608,483
)
(16,871,099
)
Net increase
1,548,287
5,747,217
7,167,578
26,202,571
Total net increase
1,699,018
6,325,636
7,311,443
26,703,124
The accompanying Notes to Financial Statements are an integral part of this statement.
40
Columbia Variable Portfolio – Strategic Income Fund  | 2025

[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Strategic Income Fund  | 2025
41

Financial Highlights
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The ratios of expenses and net investment income are annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher. 
 
Net asset value,
beginning of
period
Net
investment
income
Net
realized
and
unrealized
gain (loss)
Total from
investment
operations
Distributions
from net
investment
income
Distributions
from net
realized
gains
Total
distributions to
shareholders
Class 1
Six Months Ended 6/30/2025 (Unaudited)
$3.70
0.10
0.08
0.18
Year Ended 12/31/2024
$3.70
0.20
(0.03
)
0.17
(0.17
)
(0.17
)
Year Ended 12/31/2023
$3.50
0.20
0.13
0.33
(0.13
)
(0.13
)
Year Ended 12/31/2022
$4.25
0.15
(0.62
)
(0.47
)
(0.12
)
(0.16
)
(0.28
)
Year Ended 12/31/2021
$4.40
0.14
(0.05
)
0.09
(0.24
)
(0.24
)
Year Ended 12/31/2020
$4.27
0.15
0.13
0.28
(0.15
)
(0.15
)
Class 2
Six Months Ended 6/30/2025 (Unaudited)
$3.65
0.09
0.08
0.17
Year Ended 12/31/2024
$3.65
0.19
(0.03
)
0.16
(0.16
)
(0.16
)
Year Ended 12/31/2023
$3.46
0.19
0.12
0.31
(0.12
)
(0.12
)
Year Ended 12/31/2022
$4.20
0.14
(0.61
)
(0.47
)
(0.11
)
(0.16
)
(0.27
)
Year Ended 12/31/2021
$4.36
0.13
(0.06
)
0.07
(0.23
)
(0.23
)
Year Ended 12/31/2020
$4.23
0.14
0.13
0.27
(0.14
)
(0.14
)
 
Notes to Financial Highlights
(a)
In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios.
(b)
Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable.
(c)
Ratios include interest on collateral expense. For the periods indicated below, if interest on collateral expense had been excluded, expenses would have been lower by:
 
Class
6/30/2025
12/31/2024
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Class 1
0.02%
0.02%
0.02%
0.01%
0.01%
less than 0.01%
Class 2
0.02%
0.02%
0.02%
0.01%
0.01%
less than 0.01%
The accompanying Notes to Financial Statements are an integral part of this statement.
42
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Financial Highlights (continued)
 
 
Net
asset
value,
end of
period
Total
return
Total gross
expense
ratio to
average
net assets(a)
Total net
expense
ratio to
average
net assets(a),(b)
Net investment
income
ratio to
average
net assets
Portfolio
turnover
Net
assets,
end of
period
(000’s)
Class 1
Six Months Ended 6/30/2025 (Unaudited)
$3.88
4.86%
0.83%
(c)
0.69%
(c)
5.28%
104%
$23,173
Year Ended 12/31/2024
$3.70
4.70%
0.83%
(c)
0.69%
(c)
5.33%
199%
$21,554
Year Ended 12/31/2023
$3.70
9.67%
0.83%
(c)
0.69%
(c)
5.53%
276%
$21,022
Year Ended 12/31/2022
$3.50
(11.37%
)
0.83%
(c)
0.69%
(c)
4.03%
182%
$19,019
Year Ended 12/31/2021
$4.25
2.09%
0.80%
(c)
0.69%
(c)
3.21%
136%
$19,045
Year Ended 12/31/2020
$4.40
6.82%
0.74%
(c)
0.69%
(c)
3.58%
166%
$118,832
Class 2
Six Months Ended 6/30/2025 (Unaudited)
$3.82
4.66%
1.08%
(c)
0.94%
(c)
5.03%
104%
$178,176
Year Ended 12/31/2024
$3.65
4.51%
1.09%
(c)
0.94%
(c)
5.08%
199%
$164,578
Year Ended 12/31/2023
$3.65
9.20%
1.08%
(c)
0.94%
(c)
5.28%
276%
$138,494
Year Ended 12/31/2022
$3.46
(11.52%
)
1.08%
(c)
0.94%
(c)
3.76%
182%
$118,268
Year Ended 12/31/2021
$4.20
1.63%
1.08%
(c)
0.94%
(c)
3.04%
136%
$127,722
Year Ended 12/31/2020
$4.36
6.62%
0.99%
(c)
0.94%
(c)
3.33%
166%
$105,403
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
43

Notes to Financial Statements
June 30, 2025 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Strategic Income Fund (the Fund), a series of Columbia Funds Variable Insurance Trust (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1 and Class 2 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different net investment income distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946, Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Segment reporting
The intent of ASU 2023-07, Segment Reporting is to enable investors to better understand an entity’s overall performance and to assess its potential future cash flows through improved segment disclosures. The chief operating decision maker (CODM) for the Fund is Columbia Management Investment Advisers, LLC through its Investment Oversight Committee and Global Executive Group, which are responsible for assessing performance and making decisions about resource allocation. The CODM has determined that the Fund has a single operating segment because the CODM monitors the operating results of the Fund as a whole and the Fund’s long-term strategic asset allocation is pre-determined in accordance with the terms of its prospectus, based on a defined investment strategy which is executed by the Fund’s portfolio managers as a team. The financial information provided to and reviewed by the CODM is consistent with that presented within the Fund’s financial statements.
Security valuation
Equity securities listed on an exchange are valued at the closing price or last trade price on their primary exchange at the close of business of the New York Stock Exchange. Securities with a closing price not readily available or not listed on any exchange are valued at the mean between the closing bid and ask prices. Listed preferred stocks convertible into common stocks are valued using an evaluated price from a pricing service.
Debt securities generally are valued based on prices obtained from pricing services, which are intended to reflect market transactions for normal, institutional-size trading units of similar securities. The services may use various pricing techniques that take into account, as applicable, factors such as yield, quality, coupon rate, maturity, type of issue, trading characteristics and other data, as well as approved independent broker-dealer quotes. Debt securities for which quotations are not
44
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
readily available or not believed to be reflective of market value may also be valued based upon a bid quote from an approved independent broker-dealer. Debt securities maturing in 60 days or less are valued primarily at amortized market value, unless this method results in a valuation that management believes does not approximate fair value.
Asset- and mortgage-backed securities are generally valued by pricing services, which utilize pricing models that incorporate the securities’ cash flow and loan performance data. These models also take into account available market data, including trades, market quotations, and benchmark yield curves for identical or similar securities. Factors used to identify similar securities may include, but are not limited to, issuer, collateral type, vintage, prepayment speeds, collateral performance, credit ratings, credit enhancement and expected life. Asset-backed securities for which quotations are readily available may also be valued based upon an over-the-counter or exchange bid quote from an approved independent broker-dealer. Debt securities maturing in 60 days or less are valued primarily at amortized market value, unless this method results in a valuation that management believes does not approximate fair value.
Senior loan securities for which reliable market quotations are readily available are generally valued by pricing services at the average of the bids received.
Investments in open-end investment companies (other than exchange-traded funds (ETFs)), are valued at the latest net asset value reported by those companies as of the valuation time.
Forward foreign currency exchange contracts are marked-to-market based upon foreign currency exchange rates provided by a pricing service.
Futures and options on futures contracts are valued based upon the settlement price at the close of regular trading on their principal exchanges or, in the absence of a settlement price, at the mean of the latest quoted bid and ask prices.
Option contracts are valued at the mean of the latest quoted bid and ask prices on their primary exchanges. Option contracts, including over-the-counter option contracts, with no readily available market quotations are valued using mid-market evaluations from independent third-party vendors.
Swap transactions are valued through an independent pricing service or broker, or if neither is available, through an internal model based upon observable inputs.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security, if available.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Foreign currency transactions and translations
The values of all assets and liabilities denominated in foreign currencies are generally translated into U.S. dollars at exchange rates determined at the close of regular trading on the New York Stock Exchange. Net realized and unrealized gains (losses) on foreign currency transactions and translations include gains (losses) arising from the fluctuation in exchange rates between trade and settlement dates on securities transactions, gains (losses) arising from the disposition of foreign currency and currency gains (losses) between the accrual and payment dates on dividends, interest income and foreign withholding taxes.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
45

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
For financial statement purposes, the Fund does not distinguish that portion of gains (losses) on investments which is due to changes in foreign exchange rates from that which is due to changes in market prices of the investments. Such fluctuations are included with the net realized and unrealized gains (losses) on investments in the Statement of Operations.
Derivative instruments
The Fund invests in certain derivative instruments, as detailed below, in seeking to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional exposure of a financial instrument is the nominal or face amount that is used to calculate payments made on that instrument and/or changes in value for the instrument. The notional exposure is a hypothetical underlying quantity upon which payment obligations are computed. Notional exposures provide a gauge for how the Fund may behave given changes in the underlying rate, asset or reference instrument and individual markets. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally expected to be limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty provides some protection in the case of clearing member default. The clearinghouse or central counterparty stands between the buyer and the seller of the contract; therefore, failure of the clearinghouse or central counterparty may pose additional counterparty credit risk. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While clearing brokers are required to segregate customer margin from their own assets, in the event that a clearing broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the clearing broker for all its clients and such shortfall is remedied by the central counterparty or otherwise, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the clearing broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk in respect of over-the-counter derivatives, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and foreign exchange forward contracts and contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instruments’ payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or central counterparty for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms for most over-the-counter derivatives are subject to regulatory requirements to exchange variation margin with trading counterparties and may have contract specific margin terms as
46
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
well. For over-the-counter derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker or receive interest income on cash collateral pledged to the broker. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty.  The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement.  In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
Forward foreign currency exchange contracts
Forward foreign currency exchange contracts are over-the-counter agreements between two parties to buy and sell a currency at a set price on a future date. The Fund utilized forward foreign currency exchange contracts to hedge the currency exposure associated with some or all of the Fund’s securities. These instruments may be used for other purposes in future periods.
The values of forward foreign currency exchange contracts fluctuate daily with changes in foreign currency exchange rates. Changes in the value of these contracts are recorded as unrealized appreciation or depreciation until the contract is exercised or has expired. The Fund will realize a gain or loss when the forward foreign currency exchange contract is closed or expires. Non-deliverable forward foreign currency exchange contracts are settled with the counterparty in U.S. dollars without delivery of foreign currency.
The use of forward foreign currency exchange contracts does not eliminate fluctuations in the prices of the Fund’s portfolio securities. The risks of forward foreign currency exchange contracts include movement in the values of the foreign currencies relative to the U.S. dollar (or other foreign currencies) and the possibility that counterparties will not complete their contractual obligations, which may be in excess of the amount reflected, if any, in the Statement of Assets and Liabilities.
Futures contracts
Futures contracts are exchange-traded and represent commitments for the future purchase or sale of an asset at a specified price on a specified date. The Fund bought and sold futures contracts to manage the duration and yield curve exposure of the Fund versus the benchmark and to manage exposure to movements in interest rates. These instruments may be used for other purposes in future periods. Upon entering into futures contracts, the Fund bears risks that it may not achieve the anticipated benefits of the futures contracts and may realize a loss. Additional risks include counterparty credit risk, the possibility of an illiquid market, and that a change in the value of the contract or option may not correlate with changes in the value of the underlying asset.
Upon entering into a futures contract, the Fund deposits cash or securities with the broker, known as a futures commission merchant (FCM), in an amount sufficient to meet the initial margin requirement. The initial margin deposit must be maintained at an established level over the life of the contract. Cash deposited as initial margin is recorded in the Statement of Assets and Liabilities as margin deposits. Securities deposited as initial margin are designated in the Portfolio of Investments. Subsequent payments (variation margin) are made or received by the Fund each day. The variation margin payments are equal to the daily change in the contract value and are recorded as variation margin receivable or payable and
Columbia Variable Portfolio – Strategic Income Fund  | 2025
47

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
are offset in unrealized gains or losses. The Fund generally expects to earn interest income on its margin deposits. The Fund recognizes a realized gain or loss when the contract is closed or expires. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities.
Options contracts
Options are contracts which entitle the holder to purchase or sell securities or other identified assets at a specified price, or in the case of index option contracts, to receive or pay the difference between the index value and the strike price of the index option contract. Option contracts can be either exchange-traded or over-the-counter. The Fund purchased and has written option contracts to manage exposure to fluctuations in interest rates and to manage convexity risk. These instruments may be used for other purposes in future periods. Completion of transactions for option contracts traded in the over-the-counter market depends upon the performance of the other party. Collateral may be collected or posted by the Fund to secure over-the-counter option contract trades. Collateral held or posted by the Fund for such option contract trades must be returned to the broker or the Fund upon closure, exercise or expiration of the contract.
Options contracts purchased are recorded as investments. When the Fund writes an options contract, the premium received is recorded as an asset and an amount equivalent to the premium is recorded as a liability in the Statement of Assets and Liabilities and is subsequently adjusted to reflect the current fair value of the option written. Changes in the fair value of the written option are recorded as unrealized appreciation or depreciation until the contract is exercised or has expired. The Fund realizes a gain or loss when the option contract is closed or expires. When option contracts are exercised, the proceeds on sales for a written call or purchased put option contract, or the purchase cost for a written put or purchased call option contract, is adjusted by the amount of premium received or paid.
For over-the-counter options purchased, the Fund bears the risk of loss of the amount of the premiums paid plus the positive change in market values net of any collateral held by the Fund should the counterparty fail to perform under the contracts. Option contracts written by the Fund do not typically give rise to significant counterparty credit risk, as options written generally obligate the Fund and not the counterparty to perform. The risk in writing a call option contract is that the Fund gives up the opportunity for profit if the market price of the security increases above the strike price and the option contract is exercised. The risk in writing a put option contract is that the Fund may incur a loss if the market price of the security decreases below the strike price and the option contract is exercised. Exercise of a written option could result in the Fund purchasing or selling a security or foreign currency when it otherwise would not, or at a price different from the current market value. In purchasing and writing options, the Fund bears the risk of an unfavorable change in the value of the underlying instrument or the risk that the Fund may not be able to enter into a closing transaction due to an illiquid market.
Interest rate swaption contracts
Interest rate swaption contracts entered into by the Fund typically represent an option that gives the purchaser the right, but not the obligation, to enter into an interest rate swap contract on a future date. Each interest rate swaption contract will specify if the buyer is entitled to receive the fixed or floating rate if the interest rate is exercised. Changes in the value of purchased interest rate swaption contracts are reported as unrealized appreciation or depreciation on options in the Statement of Assets and Liabilities. Gain or loss is recognized in the Statement of Operations when the interest rate swaption contract is closed or expires.
When the Fund writes an interest rate swaption contract, the premium received is recorded as an asset and an amount equivalent to the premium is recorded as a liability in the Statement of Assets and Liabilities and is subsequently adjusted to reflect the current fair value of the interest rate swaption contract written. Premiums received from writing interest rate swaption contracts that expire unexercised are recorded by the Fund on the expiration date as realized gains from options written in the Statement of Operations. The difference between the premium and the amount paid on effecting a closing purchase transaction, including brokerage commissions, is also recorded as realized gain, or if the premium is less than the amount paid for the closing purchase, as realized loss. These amounts are reflected as net realized gain (loss) on options written in the Statement of Operations.
48
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
Swap contracts
Swap contracts are negotiated in the over-the-counter market and are entered into bilaterally or centrally cleared (centrally cleared swap contract). In a centrally cleared swap contract, immediately following execution of the swap contract with a broker, the swap contract is novated to a central counterparty and the central counterparty becomes the Fund’s counterparty to the centrally cleared swap contract. The Fund is required to deposit initial margin with the futures commission merchant (FCM), which pledges it through to the central counterparty in the form of cash or securities in an amount that varies depending on the size and risk profile of the particular swap contract. Securities deposited as initial margin are designated in the Portfolio of Investments and cash deposited is recorded in the Statement of Assets and Liabilities as margin deposits. For a bilateral swap contract, the Fund has credit exposure to the broker, but exchanges daily variation margin with the broker based on the mark-to-market value of the swap contract to minimize that exposure. For centrally cleared swap contracts, there is less credit exposure to the FCM than in the case of an over-the-counter derivative, because the central counterparty stands between the Fund and the relevant buyer/seller on the other side of the contract. Swap contracts are marked-to-market daily and changes in value are recorded as unrealized appreciation (depreciation). The daily change in valuation of centrally cleared swap contracts, if any, is recorded as a receivable or payable for variation margin in the Statement of Assets and Liabilities.
Entering into these contracts involves, to varying degrees, elements of interest, liquidity and counterparty credit risk in excess of the amounts recognized in the Statement of Assets and Liabilities. Such risks involve the possibility that there may be unfavorable changes in interest rates, market conditions or other conditions, that it may be difficult to initiate a swap transaction or liquidate a position at an advantageous time or price which may result in significant losses, and that the bilateral counterparty, FCM or central counterparty, as applicable, may not fulfill its obligation under the contract.
Credit default swap contracts
The Fund entered into credit default swap contracts to manage credit risk exposure. These instruments may be used for other purposes in future periods. Credit default swap contracts are transactions in which one party pays fixed periodic payments to a counterparty in consideration for an agreement from the counterparty to make a specific payment should a specified credit event(s) take place. Although specified credit events are contract specific, credit events are typically bankruptcy, failure to pay, restructuring, obligation acceleration, obligation default, or repudiation/moratorium.
As the purchaser of a credit default swap contract, the Fund purchases protection by paying a periodic interest rate on the notional amount to the counterparty. The interest amount is accrued daily as a component of unrealized appreciation (depreciation) and is recorded as a realized loss upon payment. If a credit event as specified in the contract occurs, the Fund may have the option either to deliver the reference obligation to the seller in exchange for a cash payment of its par amount, or to receive a net cash settlement equal to the par amount less an agreed-upon value of the reference obligation as of the date of the credit event. The difference between the value of the obligation or cash delivered and the notional amount received will be recorded as a realized gain (loss).
As the seller of a credit default swap contract, the Fund sells protection to a buyer and will generally receive a periodic interest rate on a notional amount. The interest amount is accrued daily as a component of unrealized appreciation (depreciation) and is recorded as a realized gain upon receipt of the payment. If a credit event as specified in the contract with the counterparty occurs, the Fund may either be required to accept the reference obligation from the buyer in exchange for a cash payment of its notional amount, or to pay the buyer a net cash settlement equal to the notional amount less an agreed-upon value of the reference obligation (recovery value) as of the date of the credit event. The difference between the value of the obligation or cash received and the notional amount paid will be recorded as a realized gain (loss). The maximum potential amount of undiscounted future payments the Fund could be required to make as the seller of protection under a credit default swap contract is equal to the notional amount of the reference obligation. These potential amounts may be partially offset by any recovery values of the respective reference obligations or upfront receipts upon entering into the agreement. The notional amounts and market values of all credit default swap contracts in which the Fund is the seller of protection, if any, are disclosed in the Credit Default Swap Contracts Outstanding schedule following the Portfolio of Investments.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
49

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
As a protection seller, the Fund bears the risk of loss from the credit events specified in the contract with the counterparty. For credit default swap contracts on credit indices, quoted market prices and resulting market values serve as an indicator of the current status of the payment/performance risk. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the reference entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the contract.
Any upfront payment or receipt by the Fund upon entering into a credit default swap contract is recorded as an asset or liability, respectively, and amortized daily as a component of realized gain (loss) in the Statement of Operations. Credit default swap contracts are valued daily, and the change in value is recorded as unrealized appreciation (depreciation) until the termination of the swap, at which time a realized gain (loss) is recorded.
Credit default swap contracts can involve greater risks than if a fund had invested in the reference obligation directly since, in addition to general market risks, credit default swaps are subject to other risks including counterparty credit risk, leverage risk, hedging risk, correlation risk and liquidity risk.
Interest rate and inflation rate swap contracts
The Fund entered into interest rate swap transactions or inflation rate swap contracts (together, rate swaps) to manage interest rate and market risk exposure to produce incremental earnings. These instruments may be used for other purposes in future periods. A rate swap is an agreement between two parties where there are two flows and payments are made between the two counterparties and the payments are dependent upon changes in an interest rate, inflation rate or inflation index calculated on a notional amount. Certain rate swaps are considered forward-starting, whereby the accrual for the exchange of cash flows does not begin until a specified date in the future. The net cash flow for a standard rate swap is generally the difference between a floating market interest rate or floating rate linked to an inflation index versus a fixed interest rate as applied to the notional amount.
Rate swaps are valued daily and unrealized appreciation (depreciation) is recorded. Certain rate swaps may accrue periodic interest on a daily basis as a component of unrealized appreciation (depreciation); the Fund will realize a gain or loss upon the payment or receipt of accrued interest. The Fund will realize a gain or a loss when the rate swap is terminated.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Fund, including: the fair value of derivatives by risk category and the location of those fair values in the Statement of Assets and Liabilities; and the impact of derivative transactions over the period in the Statement of Operations, including realized and unrealized gains (losses). The derivative instrument schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2025: 
 
Asset derivatives
 
Risk exposure
category
Statement
of assets and liabilities
location
Fair value ($)
Credit risk
Component of total distributable earnings (loss) — unrealized appreciation on swap contracts
274,429
*
Credit risk
Upfront payments on swap contracts
301,246
Interest rate risk
Component of total distributable earnings (loss) — unrealized appreciation on futures contracts
824,877
*
Interest rate risk
Investments, at value — Option contracts purchased
1,494,253
Interest rate risk
Component of total distributable earnings (loss) — unrealized appreciation on swap contracts
807,440
*
Total
 
3,702,245
 
50
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
 
Liability derivatives
 
Risk exposure
category
Statement
of assets and liabilities
location
Fair value ($)
Credit risk
Component of total distributable earnings (loss) — unrealized depreciation on swap contracts
129,881
*
Credit risk
Upfront receipts on swap contracts
215,830
Foreign exchange risk
Unrealized depreciation on forward foreign currency exchange contracts
13,900
Interest rate risk
Component of total distributable earnings (loss) — unrealized depreciation on futures contracts
1,052,900
*
Interest rate risk
Option contracts written, at value
198,126
Total
 
1,610,637
 
*
Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin for futures and centrally cleared swaps, if any, is reported in receivables or payables in the Statement of Assets and Liabilities.
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2025: 
Amount of realized gain (loss) on derivatives recognized in income
Risk exposure category
Forward
foreign
currency
exchange
contracts
($)
Futures
contracts
($)
Option
contracts
purchased
($)
Swap
contracts
($)
Total
($)
Credit risk
30,885
30,885
Foreign exchange risk
(50,028
)
(50,028
)
Interest rate risk
(1,080,251
)
(226,646
)
664,918
(641,979
)
Total
(50,028
)
(1,080,251
)
(226,646
)
695,803
(661,122
)
 
Change in unrealized appreciation (depreciation) on derivatives recognized in income
Risk exposure category
Forward
foreign
currency
exchange
contracts
($)
Futures
contracts
($)
Option
contracts
purchased
($)
Option
contracts
written
($)
Swap
contracts
($)
Total
($)
Credit risk
206,654
206,654
Foreign exchange risk
(21,083
)
(21,083
)
Interest rate risk
582,857
45,151
225,926
(643,289
)
210,645
Total
(21,083
)
582,857
45,151
225,926
(436,635
)
396,216
The following table is a summary of the average daily outstanding volume by derivative instrument for the six months ended June 30, 2025: 
Derivative instrument
Average notional
amounts ($)
Futures contracts — long
67,532,897
Futures contracts — short
55,781,641
Credit default swap contracts — buy protection
1,520,000
Credit default swap contracts — sell protection
8,623,894
 
Derivative instrument
Average
value ($)
Option contracts purchased
875,338
Option contracts written
(93,234
)
 
Columbia Variable Portfolio – Strategic Income Fund  | 2025
51

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
Derivative instrument
Average unrealized
appreciation ($)
Average unrealized
depreciation ($)
Forward foreign currency exchange contracts
1,175
(12,491
)
Interest rate swap contracts
993,390
Investments in senior loans
The Fund may invest in senior loan participations and assignments of all or a portion of a loan. When the Fund purchases a senior loan participation, the Fund typically enters into a contractual relationship with the lender or third party selling such participations (Selling Participant), but not the borrower, and assumes the credit risk of the borrower, Selling Participant and any other parties positioned between the Fund and the borrower. In addition, the Fund may not directly benefit from the collateral supporting the senior loan that it has purchased from the Selling Participant. In contrast, when the Fund purchases an assignment of a senior loan, the Fund typically has direct rights against the borrower; provided, however, that the Fund’s rights may be more limited than the lender from which it acquired the assignment and the Fund may be able to enforce its rights only through an administrative agent. Although certain senior loan participations or assignments are secured by collateral, the Fund could experience delays or limitations in realizing such collateral or have its interest subordinated to other indebtedness of the obligor. In the event that the administrator or collateral agent of a loan becomes insolvent or enters into receivership or bankruptcy, the Fund may incur costs and delays in realizing payment or may suffer a loss of principal and/or interest. The risk of loss is greater for unsecured or subordinated loans. In addition, senior loan participations and assignments are vulnerable to market, economic or other conditions or events that may reduce the demand for loan participations and assignments and certain loan participations and assignments which were liquid when purchased, may become illiquid.
The Fund may enter into senior loan participations and assignments where all or a portion of the loan may be unfunded. The Fund is obligated to fund these commitments at the borrower’s discretion. These commitments, if any, are generally traded and priced in the same manner as other senior loan securities and are disclosed as unfunded senior loan commitments in the Fund’s Portfolio of Investments with a corresponding payable for investments purchased. The Fund designates cash or liquid securities to cover these commitments.
Asset- and mortgage-backed securities
The Fund may invest in asset-backed and mortgage-backed securities. The maturity dates shown represent the original maturity of the underlying obligation. Actual maturity may vary based upon prepayment activity on these obligations. All, or a portion, of the obligation may be prepaid at any time because the underlying asset may be prepaid. As a result, decreasing market interest rates could result in an increased level of prepayment. An increased prepayment rate will have the effect of shortening the maturity of the security. Unless otherwise noted, the coupon rates presented are fixed rates.
Delayed delivery securities
The Fund may trade securities on other than normal settlement terms, including securities purchased or sold on a “when-issued” or "forward commitment" basis. This may increase risk to the Fund since the other party to the transaction may fail to deliver, which could cause the Fund to subsequently invest at less advantageous prices. The Fund designates cash or liquid securities in an amount equal to the delayed delivery commitment.
To be announced securities
The Fund may trade securities on a To Be Announced (TBA) basis. As with other delayed-delivery transactions, a seller agrees to issue a TBA security at a future date. However, the seller does not specify the particular securities to be delivered. Instead, the Fund agrees to accept any security that meets specified terms.
In some cases, Master Securities Forward Transaction Agreements (MSFTAs) may be used to govern transactions of certain forward-settling agency mortgage-backed securities, such as delayed-delivery and TBAs, between the Fund and counterparty. The MSFTA maintains provisions for, among other things, initiation and confirmation, payment and transfer, events of default, termination, and maintenance of collateral relating to such transactions.
52
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
Mortgage dollar roll transactions
The Fund may enter into mortgage “dollar rolls” in which the Fund sells securities for delivery in the current month and simultaneously contracts with the same counterparty to repurchase similar but not identical securities (same type, coupon and maturity) on a specified future date. These transactions may increase the Fund’s portfolio turnover rate. During the roll period, the Fund loses the right to receive principal and interest paid on the securities sold. However, the Fund may benefit because it receives negotiated amounts in the form of reductions of the purchase price for the future purchase plus the interest earned on the cash proceeds of the securities sold until the settlement date of the forward purchase. The Fund records the incremental difference between the forward purchase and sale of each forward roll as a realized gain or loss. Unless any realized gains exceed the income, capital appreciation, and gain or loss due to mortgage prepayments that would have been realized on the securities sold as part of the mortgage dollar roll, the use of this technique may diminish the investment performance of the Fund compared to what the performance would have been without the use of mortgage dollar rolls. Mortgage dollar rolls involve the risk that the market value of the securities the Fund is obligated to repurchase may decline below the repurchase price, or that the counterparty may default on its obligations. All cash proceeds will be invested in instruments that are permissible investments for the Fund. The Fund identifies cash or liquid securities in an amount equal to the forward purchase price. The Fund does not currently enter into mortgage dollar rolls that are accounted for as financing transactions.
Interest only and principal only securities 
The Fund may invest in Interest Only (IO) or Principal Only (PO) securities. IOs are stripped securities entitled to receive all of the security’s interest, but none of its principal. IOs are particularly sensitive to changes in interest rates and therefore subject to greater fluctuations in price than typical interest bearing debt securities. IOs are also subject to credit risk because the Fund may not receive all or part of the interest payments if the issuer, obligor, guarantor or counterparty defaults on its obligation. Payments received for IOs are included in interest income in the Statement of Operations. Because no principal will be received at the maturity of an IO, adjustments are made to the cost of the security on a monthly basis until maturity. These adjustments are included in interest income in the Statement of Operations. POs are stripped securities entitled to receive the principal from the underlying obligation, but not the interest. POs are particularly sensitive to changes in interest rates and therefore are subject to fluctuations in price. POs are also subject to credit risk because the Fund may not receive all or part of its principal if the issuer, obligor, guarantor or counterparty defaults on its obligation. The Fund may also invest in IO or PO stripped mortgage-backed securities. Payments received for POs are treated as reductions to the cost and par value of the securities.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
53

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
Offsetting of assets and liabilities
The following table presents the Fund’s gross and net amount of assets and liabilities available for offset under netting arrangements  as well as any related collateral received or pledged by the Fund as of June 30, 2025: 
 
Citi ($)(a)
Citi ($)(a)
Goldman
Sachs
International ($)
JPMorgan ($)
Morgan
Stanley ($)(a)
Morgan
Stanley ($)(a)
Total ($)
Assets
Centrally cleared credit default swap contracts (b)
-
-
-
-
-
16,305
16,305
Call option contracts purchased
145,507
-
351,330
-
655,686
-
1,152,523
Put option contracts purchased
62,229
-
-
-
279,501
-
341,730
OTC credit default swap contracts (c)
-
195,626
28,330
29,602
71,027
-
324,585
Total Assets
207,736
195,626
379,660
29,602
1,006,214
16,305
1,835,143
Liabilities
Centrally cleared interest rate swap contracts (b)
-
-
-
-
-
11,711
11,711
Forward foreign currency exchange contracts
13,900
-
-
-
-
-
13,900
Call option contracts written
51,756
-
-
-
146,370
-
198,126
OTC credit default swap contracts (c)
-
83,536
4,235
195,914
62,026
-
345,711
Total Liabilities
65,656
83,536
4,235
195,914
208,396
11,711
569,448
Total Financial and Derivative Net Assets
142,080
112,090
375,425
(166,312
)
797,818
4,594
1,265,695
Total collateral received (pledged) (d)
-
-
375,425
(166,312
)
612,000
-
821,113
Net Amount (e)
142,080
112,090
-
-
185,818
4,594
444,582
 
(a)
Exposure can only be netted across transactions governed under the same master agreement with the same legal entity.
(b)
Centrally cleared swaps are included within payable/receivable for variation margin in the Statement of Assets and Liabilities.
(c)
Over-the-Counter (OTC) swap contracts are presented at market value plus periodic payments receivable (payable), which is comprised of unrealized appreciation, unrealized depreciation, upfront payments and upfront receipts.
(d)
In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization.
(e)
Represents the net amount due from/(to) counterparties in the event of default.
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
The trade date for senior loans purchased in the primary market is the date on which the loan is allocated. The trade date for senior loans purchased in the secondary market is the date on which the transaction is entered into.
Income recognition
Interest income is recorded on an accrual basis. Market premiums and discounts, including original issue discounts, are amortized and accreted, respectively, over the expected life of the security on all debt securities, unless otherwise noted. The Fund classifies gains and losses realized on prepayments received on mortgage-backed securities as adjustments to interest income. For convertible securities, premiums attributable to the conversion feature are not amortized.
The Fund may place a debt security on non-accrual status and reduce related interest income when it becomes probable that the interest will not be collected and the amount of uncollectible interest can be reasonably estimated. The Fund may also adjust accrual rates when it becomes probable the full interest will not be collected and a partial payment will be received. A defaulted debt security is removed from non-accrual status when the issuer resumes interest payments or when collectability of interest is reasonably assured.
Corporate actions and dividend income are recorded on the ex-dividend date.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information as to the tax character of their distributions annually. These distributions
54
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). The Investment Manager’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities on the payment date, the proceeds are recorded as realized gains.
The value of additional securities received as an income payment through a payment-in-kind, if any, is recorded as interest income and increases the cost basis of such securities.
The Fund may receive other income from senior loans, including amendment fees, consent fees and commitment fees. These fees are recorded as income when received by the Fund. These amounts are included in Interest Income in the Statement of Operations.
Income and capital gain distributions from the Underlying Funds, if any, are recorded on the ex-dividend date.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund intends to qualify each year as a regulated investment company under Subchapter M of the Internal Revenue Code, as amended, and will distribute substantially all of its investment company taxable income and net capital gain, if any, for its tax year, and as such will not be subject to federal income taxes. In addition, because the Fund meets the exception under Internal Revenue Code Section 4982(f), the Fund expects not to be subject to federal excise tax. Therefore, no federal income or excise tax provision is recorded.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability in the Statement of Assets and Liabilities.
Distributions to subaccounts
Distributions to the subaccounts of Contracts, Qualified Plans and Qualified Investors are recorded at the close of business on the record date and are payable on the first business day following the record date. Dividends from net investment income, if any, are declared and distributed annually. Capital gain distributions, when available, will be made annually. However, an additional capital gain distribution may be made during the fiscal year in order to comply with the Internal Revenue Code, as applicable to registered investment companies. Income distributions and capital gain distributions are
Columbia Variable Portfolio – Strategic Income Fund  | 2025
55

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
determined in accordance with federal income tax regulations, which may differ from GAAP. All dividends and distributions are reinvested in additional shares of the applicable share class of the Fund at the net asset value as of the ex-dividend date of the distribution.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncements and regulatory updates
Accounting Standards Update 2023-09 Income Taxes (Topic 740)
In December 2023, the FASB issued Accounting Standards Update No. 2023-09 Income Taxes (Topic 740) Improvements to Income Tax Disclosures. The amendments were issued to enhance the transparency and decision usefulness of income tax disclosures primarily related to rate reconciliation and income taxes paid information. The amendments are effective for annual periods beginning after December 15, 2024, with early adoption permitted. Management expects that the adoption of the amendments will not have a material impact on its financial statements.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.60% to 0.393% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2025 was 0.600% of the Fund’s average daily net assets.
The Investment Manager has contractually agreed to implement a waiver with respect to Fund assets invested in funds that pay a management or advisory fee to the Investment Manager or its affiliate (underlying affiliated funds). Under this arrangement, the Investment Manager waives its net management fee (management fee less reimbursements/waivers) with respect to the Fund in an amount equal to the net management or advisory fee (fee less reimbursement/waivers) payable by an underlying affiliated fund on the assets invested by the Fund in the underlying affiliated fund. 
Compensation of Board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund. The expense for the Deferred Plan, which includes Trustees’ fees deferred during the current period as well as any gains or losses on the Trustees’ deferred compensation balances as a result of market fluctuations, is included in "Deferred compensation of board members" in the Statement of Operations.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer for the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
56
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2025 was 0.13% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the classes’ average daily net assets: 
 
Contractual
expense cap
July 1, 2025
through
April 30, 2026 (%)
Voluntary
expense cap
May 1, 2025
through
June 30, 2025 (%)
Contractual
expense cap
prior to
May 1, 2025 (%)
Class 1
0.67
0.67
0.67
Class 2
0.92
0.92
0.92
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, costs associated with shareholder meetings, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Federal tax information
The timing and character of income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP because of temporary or permanent book to tax differences.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
57

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
At June 30, 2025, the approximate cost of all investments for federal income tax purposes and the aggregate gross approximate unrealized appreciation and depreciation based on that cost was: 
Federal
tax cost ($)
Gross unrealized
appreciation ($)
Gross unrealized
(depreciation) ($)
Net unrealized
appreciation ($)
229,865,000
7,329,000
(6,295,000
)
1,034,000
Tax cost of investments and unrealized appreciation/(depreciation) may also include timing differences that do not constitute adjustments to tax basis.
The following capital loss carryforwards, determined at December 31, 2024, may be available to reduce future net realized gains on investments, if any, to the extent permitted by the Internal Revenue Code.  
No expiration
short-term ($)
No expiration
long-term ($)
Total ($)
(1,682,278
)
(10,996,978
)
(12,679,256
)
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Note 5. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $234,512,173 and $217,585,477, respectively, for the six months ended June 30, 2025, of which $180,667,776 and $176,689,979, respectively, were U.S. government securities. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 6. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. The Securities and Exchange Commission has adopted amendments to money market fund rules requiring institutional prime money market funds like the Affiliated MMF to be subject to a discretionary liquidity fee of up to 2% if the imposition of such a fee is determined to be in the best interest of the Affiliated MMF and to a mandatory liquidity fee if daily net redemptions exceed 5% of net assets.
Note 7. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
58
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
The Fund’s activity in the Interfund Program during the six months ended June 30, 2025 was as follows: 
Borrower or lender
Average loan
balance ($)
Weighted average
interest rate (%)
Number of days
with outstanding loans
Lender
3,116,667
4.89
6
Interest income earned by the Fund is recorded as Interfund lending in the Statement of Operations. The Fund had no outstanding interfund loans at June 30, 2025.
Note 8. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by JPMorgan Chase Bank, N.A., Citibank, N.A. and Wells Fargo Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. Pursuant to an October 24, 2024 amendment and restatement, the credit facility, which is an agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits aggregate borrowings up to $900 million. Interest is currently charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the secured overnight financing rate plus 0.10% and (iii) the overnight bank funding rate, plus 1.00% in each case. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in October unless extended or renewed. Prior to the October 24, 2024 amendment and restatement, the Fund had access to a revolving credit facility with a syndicate of banks led by JPMorgan Chase Bank, N.A., Citibank, N.A. and Wells Fargo Bank, N.A. which permitted collective borrowings up to $900 million. Interest was charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the secured overnight financing rate plus 0.10% and (iii) the overnight bank funding rate, plus 1.00% in each case.
The Fund had no borrowings during the six months ended June 30, 2025.
Note 9. Significant risks
Credit risk
Credit risk is the risk that the value of debt instruments in the Fund’s portfolio may decline because the issuer defaults or otherwise becomes unable or unwilling, or is perceived to be unable or unwilling, to honor its financial obligations, such as making payments to the Fund when due. Credit rating agencies assign credit ratings to certain debt instruments to indicate their credit risk. Lower-rated or unrated debt instruments held by the Fund may present increased credit risk as compared to higher-rated debt instruments.
Derivatives risk
Losses involving derivative instruments may be substantial, because a relatively small movement in the underlying reference (which is generally the price, rate or other economic indicator associated with a security(ies), commodity, currency, index or other instrument or asset) may result in a substantial loss for the Fund. In addition to the potential for increased losses, the use of derivative instruments may lead to increased volatility within the Fund. Derivatives will typically increase the Fund’s exposure to principal risks to which it is otherwise exposed, and may expose the Fund to additional risks, including correlation risk, counterparty risk, hedging risk, leverage risk, liquidity risk and pricing risk.
High-yield investments risk
Securities and other debt instruments held by the Fund that are rated below investment grade (commonly called "high-yield" or "junk" bonds) and unrated debt instruments of comparable quality expose the Fund to a greater risk of loss of principal and income than a fund that invests solely or primarily in investment grade debt instruments. In addition, these investments have greater price fluctuations, are less liquid and are more likely to experience a default than higher-rated debt instruments. High-yield debt instruments are considered to be predominantly speculative with respect to the issuer’s capacity to pay interest and repay principal.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
59

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
Interest rate risk
Interest rate risk is the risk of losses attributable to changes in interest rates. In general, if interest rates rise, the values of debt instruments tend to fall, and if interest rates fall, the values of debt instruments tend to rise. Changes in the value of a debt instrument usually will not affect the amount of income the Fund receives from it but will generally affect the value of your investment in the Fund. Changes in interest rates may also affect the liquidity of the Fund’s investments in debt instruments. In general, the longer the maturity or duration of a debt instrument, the greater its sensitivity to changes in interest rates. For example, a three-year duration means a bond is expected to decrease in value by 3% if interest rates rise 1% and increase in value by 3% if interest rates fall 1%. Interest rate declines also may increase prepayments of debt obligations, which, in turn, would increase prepayment risk. The Fund is subject to the risk that the income generated by its investments may not keep pace with inflation. Actions by governments and central banking authorities can result in increases or decreases in interest rates. Higher periods of inflation could lead such authorities to raise interest rates.  Such actions may negatively affect the value of debt instruments held by the Fund, resulting in a negative impact on the Fund’s performance and NAV. Any interest rate increases could cause the value of the Fund’s investments in debt instruments to decrease.  Rising interest rates may prompt redemptions from the Fund, which may force the Fund to sell investments at a time when it is not advantageous to do so, which could result in losses.
Leverage risk
Leverage occurs when the Fund increases its assets available for investment using borrowings, derivatives, or similar instruments or techniques. The use of leverage may produce volatility and may exaggerate changes in the Fund’s net asset value and in the return on the Fund’s portfolio, which may increase the risk that the Fund will lose more than it has invested. If the Fund uses leverage, through the purchase of particular instruments such as derivatives, the Fund may experience capital losses that exceed the net assets of the Fund. Leverage can create an interest expense that may lower the Fund’s overall returns. Leverage presents the opportunity for increased net income and capital gains, but may also exaggerate the Fund’s volatility and risk of loss. There can be no guarantee that a leveraging strategy will be successful.
Liquidity risk
Liquidity risk is the risk associated with any event, circumstance, or characteristic of an investment or market that negatively impacts the Fund’s ability to sell, or realize the proceeds from the sale of, an investment at a desirable time or price. Liquidity risk may arise because of, for example, a lack of marketability of the investment, which means that when seeking to sell its portfolio investments, the Fund could find that selling is more difficult than anticipated, especially during times of high market volatility. Market participants attempting to sell the same or a similar instrument at the same time as the Fund could exacerbate the Fund’s exposure to liquidity risk. The Fund may have to accept a lower selling price for the holding, sell other liquid or more liquid investments that it might otherwise prefer to hold (thereby increasing the proportion of the Fund’s investments in less liquid or illiquid securities), or forego another more appealing investment opportunity. The liquidity of Fund investments may change significantly over time and certain investments that were liquid when purchased by the Fund may later become illiquid, particularly in times of overall economic distress. Changing regulatory, market or other conditions or environments (for example, the interest rate or credit environments) may also adversely affect the liquidity and the price of the Fund’s investments. Judgment plays a larger role in valuing illiquid or less liquid investments as compared to valuing liquid or more liquid investments. Price volatility may be higher for illiquid or less liquid investments as a result of, for example, the relatively less frequent pricing of such securities (as compared to liquid or more liquid investments). Generally, the less liquid the market at the time the Fund sells a portfolio investment, the greater the risk of loss or decline of value to the Fund. Overall market liquidity and other factors can lead to an increase in redemptions, which may negatively impact Fund performance and NAV, including, for example, if the Fund is forced to sell investments in a down market. 
Market risk
The Fund may incur losses due to declines in the value of one or more securities in which it invests. These declines may be due to factors affecting a particular issuer, or the result of, among other things, political, regulatory, market, economic or social developments affecting the relevant market(s) more generally. In addition, turbulence in financial markets and reduced liquidity in equity, credit and/or fixed income markets may negatively affect many issuers, which could adversely affect the Fund’s ability to price or value hard-to-value assets in thinly traded and closed markets and could cause significant redemptions and operational challenges. Global economies and financial markets are increasingly interconnected, and conditions and events in one country, region or financial market may adversely impact issuers in a different country, region
60
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
or financial market. These risks may be magnified if certain events or developments adversely interrupt the global supply chain; in these and other circumstances, such risks might affect companies worldwide. As a result, local, regional or global events such as terrorism, war, other conflicts, natural disasters, disease/virus outbreaks and epidemics or other public health issues, recessions, depressions or other events – or the potential for such events – could have a significant negative impact on global economic and market conditions.
Mortgage- and other asset-backed securities risk
The value of any mortgage-backed and other asset-backed securities including collateralized debt obligations, if any, held by the Fund may be affected by, among other things, changes or perceived changes in: interest rates; factors concerning the interests in and structure of the issuer or the originator of the mortgages or other assets; the creditworthiness of the entities that provide any supporting letters of credit, surety bonds or other credit enhancements; or the market’s assessment of the quality of underlying assets. Payment of principal and interest on some mortgage-backed securities (but not the market value of the securities themselves) may be guaranteed by the full faith and credit of a particular U.S. Government agency, authority, enterprise or instrumentality, and some, but not all, are also insured or guaranteed by the U.S. Government. Mortgage-backed securities issued by non-governmental issuers (such as commercial banks, savings and loan institutions, private mortgage insurance companies, mortgage bankers and other secondary market issuers) may entail greater risk than obligations guaranteed by the U.S. Government. Mortgage- and other asset-backed securities are subject to liquidity risk and prepayment risk. A decline or flattening of housing values may cause delinquencies in mortgages (especially sub-prime or non-prime mortgages) underlying mortgage-backed securities and thereby adversely affect the ability of the mortgage-backed securities issuer to make principal and/or interest payments to mortgage-backed securities holders, including the Fund. Rising or high interest rates tend to extend the duration of mortgage- and other asset-backed securities, making their prices more volatile and more sensitive to changes in interest rates.
Shareholder concentration risk
At June 30, 2025, one unaffiliated shareholder of record owned 21.1% of the outstanding shares of the Fund in one or more accounts. The Fund has no knowledge about whether any portion of those shares was owned beneficially. Affiliated shareholders of record owned 51.5% of the outstanding shares of the Fund in one or more accounts. Fund shares sold to or redeemed by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Note 10. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 11. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates are involved, in the normal course of business, in legal proceedings that include regulatory inquiries, arbitration and litigation (including class actions) concerning matters arising in connection with the conduct of their activities as part of a diversified financial services firm. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, it is inherently difficult to determine whether any loss is probable or even reasonably possible, or to reasonably estimate the amount of any
Columbia Variable Portfolio – Strategic Income Fund  | 2025
61

Notes to Financial Statements (continued)
June 30, 2025 (Unaudited)
loss that may result from such matters. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief, and may lead to further claims, examinations, adverse publicity or reputational damage, each of which could have a material adverse effect on the consolidated financial condition or results of operations or financial condition of Ameriprise Financial or one or more of its affiliates that provide services to the Fund.
62
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Approval of Management Agreement
(Unaudited)
Columbia Management Investment Advisers, LLC (the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Strategic Income Fund (the Fund). Under a management agreement (the Management Agreement), the Investment Manager provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement.  The Investment Manager prepared detailed reports for the Board and its Contracts Committee (including its Contracts Subcommittee) in March, April and June 2025, including reports providing the results of analyses performed by a third-party data provider, Broadridge Financial Solutions, Inc. (Broadridge), and comprehensive responses by the Investment Manager to written requests for information by independent legal counsel to the Independent Trustees (Independent Legal Counsel), to assist the Board in making this determination.  In addition, throughout the year, the Board (or its committees or subcommittees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by the Investment Manager addressing the services the Investment Manager provides and Fund performance.  The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees (including their subcommittees), such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 26, 2025 Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term.  At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of advisory agreements and the Board’s legal responsibilities related to such consideration.  The Independent Trustees considered such information as they, their legal counsel or the Investment Manager believed reasonably necessary to evaluate and to approve the continuation of the Management Agreement. Among other things, the information and factors considered included the following:

Information on the investment performance of the Fund relative to the performance of a group of mutual funds determined to be comparable to the Fund by Broadridge, as well as performance relative to one or more benchmarks;

Information on the Fund’s management fees and total expenses, including information comparing the Fund’s expenses to those of a group of comparable mutual funds, as determined by Broadridge;

The Investment Manager’s agreement to contractually limit or cap total operating expenses for the Fund so that total operating expenses (excluding certain fees and expenses, such as transaction costs and certain other investment related expenses, interest, taxes, acquired fund fees and expenses and infrequent and/or unusual expenses) would not exceed a specified annual rate, as a percentage of the Fund’s net assets;

Terms of the Management Agreement;

Descriptions of other agreements and arrangements with affiliates of the Investment Manager relating to the operations of the Fund, including agreements with respect to the provision of transfer agency and shareholder services to the Fund;

Descriptions of various services performed by the Investment Manager under the Management Agreement, including portfolio management and portfolio trading practices;

Information regarding any recently negotiated management fees of similarly-managed portfolios of other institutional clients of the Investment Manager;

Information regarding the resources of the Investment Manager, including information regarding senior management, portfolio managers and other personnel;

Information regarding the capabilities of the Investment Manager with respect to compliance monitoring services;

The profitability to the Investment Manager and its affiliates from their relationships with the Fund; and
Columbia Variable Portfolio – Strategic Income Fund  | 2025
63

Approval of Management Agreement (continued)
(Unaudited)

Report provided by the Board’s independent fee consultant, JDL Consultants, LLC (JDL).
Following an analysis and discussion of the foregoing, and the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by the Investment Manager
The Board analyzed various reports and presentations it had received detailing the services performed by the Investment Manager, as well as its history, expertise, resources and relative capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by the Investment Manager. Among other things, the Board noted the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight over the past several years.  The Board also took into account the broad scope of services provided by the Investment Manager to the Fund, including, among other services, investment, risk and compliance oversight.  The Board also took into account the information it received concerning the Investment Manager’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by the Investment Manager, the Board also considered the nature, quality and range of administrative services provided to the Fund by the Investment Manager, as well as the achievements in 2024 in the performance of administrative services, and noted the various enhancements anticipated for 2025.  In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs.  The Board also reviewed the financial condition of the Investment Manager and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements.
In addition, the Board discussed the acceptability of the terms of the Management Agreement, noting that no changes were proposed from the form of agreement previously approved.  The Board also noted the wide array of legal and compliance services provided to the Fund under the Management Agreement.
After reviewing these and related factors (including investment performance as discussed below), the Board concluded, within the context of their overall conclusions, that the nature, extent and quality of the services provided to the Fund under the Management Agreement supported the continuation of the Management Agreement.
Investment performance
The Board carefully reviewed the investment performance of the Fund, including detailed reports providing the results of analyses performed by each of the Investment Manager, Broadridge and JDL collectively showing, for various periods (including since manager inception): (i) the performance of the Fund, (ii) the Fund’s performance relative to peers and benchmarks and (iii) the net assets of the Fund. The Board observed that the Fund’s performance for certain periods ranked above median based on information provided by Broadridge.
The Board also reviewed a description of the methodology for identifying the Fund’s peer groups for purposes of performance and expense comparisons. 
The Board also considered the Investment Manager’s performance and reputation generally.  After reviewing these and related factors, the Board concluded, within the context of their overall conclusions, that the performance of the Fund and the Investment Manager, in light of other considerations, supported the continuation of the Management Agreement.
Comparative fees, costs of services provided and the profits realized by the Investment Manager and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement.  The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by Broadridge and JDL) showing a comparison of the Fund’s expenses
64
Columbia Variable Portfolio – Strategic Income Fund  | 2025

Approval of Management Agreement (continued)
(Unaudited)
with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to the Investment Manager’s profitability. The Board reviewed the fees charged to comparable institutional or other accounts/vehicles managed by the Investment Manager and discussed differences in how the products are managed and operated, thus explaining many of the differences in fees.
The Board considered the reports of JDL, which assisted in the Board’s analysis of the Funds’ performance and expenses and the reasonableness of the Funds’ fee rates.  The Board accorded particular weight to the notion that a primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain exceptions) are generally in line with the current “pricing philosophy” such that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe.  The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio. 
After reviewing these and related factors, the Board concluded, within the context of their overall conclusions, that the levels of management fees and expenses of the Fund, in light of other considerations, supported the continuation of the Management Agreement.
The Board also considered the profitability of the Investment Manager and its affiliates in connection with the Investment Manager providing management services to the Fund.  With respect to the profitability of the Investment Manager and its affiliates, the Independent Trustees referred to information discussing the profitability to the Investment Manager and Ameriprise Financial from managing, operating and distributing the Funds.  The Board considered that the profitability generated by the Investment Manager in 2024 had increased from 2023 levels due to a variety of factors, including the increased assets under management of the Funds.  It also took into account the indirect economic benefits flowing to the Investment Manager or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages.  The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit.  After reviewing these and related factors, the Board concluded, within the context of their overall conclusions, that the costs of services provided and the profitability to the Investment Manager and its affiliates from their relationships with the Fund supported the continuation of the Management Agreement.
Economies of scale
The Board considered the potential existence of economies of scale in the provision by the Investment Manager of services to the Fund, and whether those economies of scale were shared with the Fund through breakpoints in investment management fees or other means, such as expense limitation arrangements and additional investments by the Investment Manager in investment, trading, compliance and other resources. The Board considered the economies of scale that might be realized as the Fund’s net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth.  In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board observed that the Management Agreement thus provides for breakpoints in the management fee rate schedule that allow opportunities for shareholders to realize lower fees as Fund assets grow and that there are additional opportunities through other means for sharing economies of scale with shareholders. 
Conclusion
The Board reviewed all of the above considerations in reaching its decision to approve the continuation of the Management Agreement.  In reaching its conclusions, no single factor was determinative. 
On June 26, 2025, the Board, including all of the Independent Trustees, determined that fees payable under the Management Agreement were fair and reasonable in light of the extent and quality of services provided and approved the renewal of the Management Agreement.
Columbia Variable Portfolio – Strategic Income Fund  | 2025
65

[THIS PAGE INTENTIONALLY LEFT BLANK]

[THIS PAGE INTENTIONALLY LEFT BLANK]

Columbia Variable Portfolio – Strategic Income Fund
P.O. Box 219104
Kansas City, MO 64121-9104
  
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest. The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments® (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 290 Congress Street, Boston, MA 02210
© 2025 Columbia Management Investment Advisers, LLC.
SAR7026_12_D01_(08/25)



Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies.

Not applicable.


Item 9. Proxy Disclosures for Open-End Management Investment Companies.

Not applicable.


Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies.

The fees and expenses of the independent trustees are included in "Compensation of board members" and "Deferred compensation of board members" on each Fund's Statement of Operations as part of the Registrant's financial statements filed under Item 7 of this Form N-CSR.  Additionally, the compensation paid by the Trust to the Chief Compliance Officer is included in "Compensation of chief compliance officer" on each Fund's Statement of Operations as part of the Registrant's financial statements filed under Item 7 of this Form N-CSR.


Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.

Statement regarding basis for approval of Investment Advisory Contract is included in Item 7 of this Form N-CSR.


Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

Not applicable.


Item 13. Portfolio Managers of Closed-End Management Investment Companies.

Not applicable.


Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

Not applicable.


Item 15. Submission of Matters to a Vote of Security Holders.

There were no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of directors implemented since the registrant last provided disclosure as to such procedures in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K or Item 15 of Form N-CSR.


Item 16. Controls and Procedures.

(a) The registrant’s principal executive officer and principal financial officer, based on their evaluation of the registrant’s disclosure controls and procedures as of a date within 90 days of the filing of this report, have concluded that such controls and procedures are adequately designed to ensure that information required to be disclosed by the registrant in Form N-CSR is accumulated and communicated to the registrant’s management, including the principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

(b) There was no change in the registrant’s internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.


Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

Not applicable.


Item 18. Recovery of Erroneously Awarded Compensation.

Not applicable.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

(registrant) Columbia Funds Variable Insurance Trust

By (Signature and Title) /s/ Daniel J. Beckman
Daniel J. Beckman, President and Principal Executive Officer

Date August 21, 2025

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By (Signature and Title) /s/ Daniel J. Beckman
Daniel J. Beckman, President and Principal Executive Officer

Date August 21, 2025

By (Signature and Title) /s/ Michael G. Clarke
Michael G. Clarke, Chief Financial Officer,
Principal Financial Officer and Senior Vice President

Date August 21, 2025

By (Signature and Title) /s/ Charles H. Chiesa
Charles H. Chiesa, Treasurer, Chief Accounting
Officer and Principal Financial Officer

Date August 21, 2025


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

302_CERTIFICATION

906_CERTIFICATION

EX-101.SCH

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: 8dde7a4cadafd4c_htm.xml