Schedule of Deferred Tax Assets and Liabilities |
|
The
tax effects of the temporary differences that gave rise to deferred taxes were as follows:
Schedule of Deferred Tax Assets and Liabilities
| |
2024 | | |
2023 | |
| |
September
30, | |
| |
2024 | | |
2023 | |
Deferred tax assets: | |
| | | |
| | |
Net operating
loss carryforwards | |
$ | 26,754,767 | | |
$ | 27,996,751 | |
Research and development
credit carryforwards | |
| 3,129,222 | | |
| 3,106,675 | |
Amortization | |
| 5,791,883 | | |
| 4,692,227 | |
Share-based compensation | |
| 19,357 | | |
| 226 | |
Operating lease liability | |
| 36,786 | | |
| 57,319 | |
Accrued expenses and other | |
| 26,977 | | |
| 546,612 | |
Section 163(j) disallowed
interest expense | |
| 761,450 | | |
| 763,172 | |
Gross deferred tax assets | |
| 36,520,442 | | |
| 37,162,982 | |
Less:
valuation allowance | |
| (36,480,967 | ) | |
| (37,100,582 | ) |
Deferred tax assets | |
| 39,475 | | |
| 62,400 | |
Deferred tax liabilities: | |
| | | |
| | |
Property and equipment | |
| (4,782 | ) | |
| (7,954 | ) |
Operating
lease right-of-use asset | |
| (34,693 | ) | |
| (54,446 | ) |
Net deferred tax assets | |
$ | — | | |
$ | — | |
|
Schedule of Effective Income Tax Rate Reconciliation |
|
The
Company recorded no income tax expense or benefit for the years ended September 30, 2024 and 2023. A reconciliation of income tax (expense)
benefit at the statutory federal income tax rate and income taxes as reflected in the consolidated financial statements is as follows:
Schedule of Effective Income Tax Rate Reconciliation
| |
2024 | | |
2023 | |
| |
Years
ended September 30, | |
| |
2024 | | |
2023 | |
U.S. federal statutory rate | |
| (21.0 | )% | |
| (21.0 | )% |
State taxes, net of federal benefit | |
| (5.8 | ) | |
| (7.1 | ) |
Change in valuation allowance | |
| (8.3 | ) | |
| 30.8 | |
Research and development credit | |
| (4.6 | ) | |
| (5.1 | ) |
Permanent differences | |
| 2.7 | | |
| (1.6 | ) |
Foreign tax rate differential | |
| 0.1 | | |
| 0.3 | |
State net operating losses | |
| — | | |
| 3.7 | |
Sale of state net operating losses and research and development credits | |
| 51.5 | | |
| — | |
Other | |
| (14.6 | ) | |
| — | |
Effective
income tax rate | |
| — | % | |
| — | % |
|