Class | Cost of a $10,000 investment | Cost paid as a percentage of a $10,000 investment |
Class 1 | $ | % (a) |
(a) | Annualized. |
Fund net assets | $ |
Total number of portfolio holdings | |
Portfolio turnover for the reporting period | |
Portfolio turnover for the reporting period excluding to be announced (TBA) securities | 11% |
Uniform Mortgage-Backed Security TBA 07/14/2055 3.500% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 4.000% | % |
Government National Mortgage Association TBA 07/21/2055 4.500% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 5.000% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 4.500% | % |
Government National Mortgage Association TBA 07/21/2055 4.000% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 2.500% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 5.500% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 3.000% | % |
Federal National Mortgage Association 03/25/2028 3.127% | % |
Class | Cost of a $10,000 investment | Cost paid as a percentage of a $10,000 investment |
Class 2 | $ | % (a) |
(a) | Annualized. |
Fund net assets | $ |
Total number of portfolio holdings | |
Portfolio turnover for the reporting period | |
Portfolio turnover for the reporting period excluding to be announced (TBA) securities | 11% |
Uniform Mortgage-Backed Security TBA 07/14/2055 3.500% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 4.000% | % |
Government National Mortgage Association TBA 07/21/2055 4.500% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 5.000% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 4.500% | % |
Government National Mortgage Association TBA 07/21/2055 4.000% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 2.500% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 5.500% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 3.000% | % |
Federal National Mortgage Association 03/25/2028 3.127% | % |
Class | Cost of a $10,000 investment | Cost paid as a percentage of a $10,000 investment |
Class 3 | $ | % (a) |
(a) | Annualized. |
Fund net assets | $ |
Total number of portfolio holdings | |
Portfolio turnover for the reporting period | |
Portfolio turnover for the reporting period excluding to be announced (TBA) securities | 11% |
Uniform Mortgage-Backed Security TBA 07/14/2055 3.500% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 4.000% | % |
Government National Mortgage Association TBA 07/21/2055 4.500% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 5.000% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 4.500% | % |
Government National Mortgage Association TBA 07/21/2055 4.000% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 2.500% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 5.500% | % |
Uniform Mortgage-Backed Security TBA 07/14/2055 3.000% | % |
Federal National Mortgage Association 03/25/2028 3.127% | % |
Item 2. Code of Ethics.
Not applicable.
Item 3. Audit Committee Financial Expert.
Not applicable.
Item 4. Principal Accountant Fees and Services.
Not applicable.
Item 5. Audit Committee of Listed Registrants.
Not applicable.
Item 6. Investments.
(a) The registrant’s “Schedule I – Investments in securities of unaffiliated issuers” (as set forth in 17 CFR 210.12-12) is included in Item 7 of this Form N-CSR.
(b) Not applicable.
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
Not FDIC or NCUA Insured
|
No Financial Institution Guarantee
|
May Lose Value
|
3
|
|
15
|
|
16
|
|
17
|
|
18
|
|
20
|
|
35
|
Asset-Backed Securities - Non-Agency 4.3%
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
Apidos CLO XXVIII(a),(b)
|
||||
Series 2017-28A Class B
|
||||
3-month Term SOFR + 1.962%
Floor 1.700%
01/20/2031
|
6.231%
|
|
4,125,000
|
4,130,895
|
ARES LII CLO Ltd.(a),(b)
|
||||
Series 2019-52A Class A1
|
||||
3-month Term SOFR + 0.880%
04/22/2031
|
5.152%
|
|
9,537,218
|
9,524,829
|
Carlyle Global Market Strategies CLO Ltd.(a),(b)
|
||||
Series 2013-3A Class BR
|
||||
3-month Term SOFR + 1.962%
Floor 1.700%
10/15/2030
|
6.218%
|
|
2,750,000
|
2,751,369
|
Madison Park Funding XVIII Ltd.(a),(b)
|
||||
Series 2015-18A Class CRR
|
||||
3-month Term SOFR + 2.162%
Floor 1.900%
10/21/2030
|
6.431%
|
|
8,000,000
|
8,006,848
|
MPOWER Education Trust(a)
|
||||
Series 2024-A Class A
|
||||
07/22/2041
|
6.780%
|
|
1,670,571
|
1,709,150
|
Pagaya AI Debt Grantor Trust(a)
|
||||
Series 2024-11 Class A
|
||||
07/15/2032
|
5.092%
|
|
5,992,598
|
6,001,357
|
Series 2024-11 Class B
|
||||
07/15/2032
|
5.637%
|
|
3,099,644
|
3,109,122
|
Series 2025-1 Class A1
|
||||
02/17/2026
|
4.708%
|
|
3,999,971
|
4,000,009
|
Series 2025-1 Class A2
|
||||
07/15/2032
|
5.156%
|
|
6,529,442
|
6,544,102
|
Subordinated Series 2024-5 Class C
|
||||
10/15/2031
|
7.270%
|
|
1,417,068
|
1,432,305
|
Subordinated Series 2024-6 Class B
|
||||
11/15/2031
|
6.589%
|
|
1,833,194
|
1,858,479
|
Pagaya AI Debt Trust(a)
|
||||
Series 2022-5 Class A
|
||||
06/17/2030
|
8.096%
|
|
241,805
|
242,711
|
PAGAYA AI Debt Trust(a),(c)
|
||||
Subordinated Series 2022-3 Class AB
|
||||
03/15/2030
|
8.050%
|
|
30,953
|
30,987
|
Palmer Square Loan Funding Ltd.(a),(b)
|
||||
Series 2021-4A Class B
|
||||
3-month Term SOFR + 2.012%
Floor 1.750%
10/15/2029
|
6.268%
|
|
5,250,000
|
5,254,000
|
Asset-Backed Securities - Non-Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
Sound Point IV-R CLO Ltd.(a),(b)
|
||||
Series 2013-3RA Class B
|
||||
3-month Term SOFR + 2.012%
Floor 1.750%
04/18/2031
|
6.281%
|
|
5,000,000
|
5,005,350
|
Theorem Funding Trust(a)
|
||||
Series 2022-3A Class A
|
||||
04/15/2029
|
7.600%
|
|
118,762
|
119,009
|
Upstart Pass-Through Trust(a)
|
||||
Series 2021-ST2 Class A
|
||||
04/20/2027
|
2.500%
|
|
15,079
|
15,056
|
Total Asset-Backed Securities — Non-Agency
(Cost $59,643,772)
|
59,735,578
|
|||
|
||||
Commercial Mortgage-Backed Securities - Agency 2.1%
|
||||
|
|
|
|
|
Federal Home Loan Mortgage Corp. Multifamily Structured Pass-Through
Certificates(c)
|
||||
Series K063 Class A2
|
||||
01/25/2027
|
3.430%
|
|
4,362,000
|
4,310,160
|
Federal National Mortgage Association(c)
|
||||
Series 2018-M7 Class A2
|
||||
03/25/2028
|
3.127%
|
|
22,148,260
|
21,589,028
|
Government National Mortgage Association(c),(d)
|
||||
Series 2019-102 Class IB
|
||||
03/16/2060
|
0.835%
|
|
6,429,975
|
312,404
|
Series 2019-118 Class IO
|
||||
06/16/2061
|
0.758%
|
|
7,746,225
|
374,064
|
Series 2019-131 Class IO
|
||||
07/16/2061
|
0.803%
|
|
12,391,087
|
709,633
|
Series 2019-134 Class IO
|
||||
08/16/2061
|
0.644%
|
|
8,177,453
|
347,033
|
Series 2019-139 Class IO
|
||||
11/16/2061
|
0.671%
|
|
8,834,736
|
379,509
|
Series 2020-19 Class IO
|
||||
12/16/2061
|
0.719%
|
|
8,532,896
|
391,847
|
Series 2020-3 Class IO
|
||||
02/16/2062
|
0.616%
|
|
9,457,393
|
363,304
|
Total Commercial Mortgage-Backed Securities - Agency
(Cost $35,060,933)
|
28,776,982
|
|||
|
||||
Commercial Mortgage-Backed Securities - Non-Agency 2.3%
|
||||
|
|
|
|
|
BX Commercial Mortgage Trust(a),(b)
|
||||
Series 2024-SLCT Class A
|
||||
1-month Term SOFR + 1.443%
Floor 1.443%
01/15/2042
|
5.635%
|
|
7,800,000
|
7,758,543
|
Commercial Mortgage-Backed Securities - Non-Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
BX Mortgage Trust(a)
|
||||
Series 2025-BIO3 Class A
|
||||
02/10/2042
|
6.138%
|
|
6,000,000
|
6,163,623
|
Credit Suisse Mortgage Capital Certificates OA LLC(a)
|
||||
Subordinated Series 2014-USA Class E
|
||||
09/15/2037
|
4.373%
|
|
1,700,000
|
1,096,500
|
Hilton USA Trust(a)
|
||||
Subordinated Series 2016-SFP Class E
|
||||
11/05/2035
|
5.519%
|
|
1,000,000
|
25,032
|
Hilton USA Trust(a),(e)
|
||||
Subordinated Series 2016-SFP Class F
|
||||
11/05/2035
|
0.000%
|
|
2,000,000
|
40,216
|
Home Partners of America Trust(a)
|
||||
Subordinated Series 2021-2 Class B
|
||||
12/17/2026
|
2.302%
|
|
8,639,243
|
8,316,722
|
Progress Residential Trust(a)
|
||||
Series 2022-SFR1 Class A
|
||||
02/17/2041
|
2.709%
|
|
4,948,450
|
4,650,151
|
SFO Commercial Mortgage Trust(a),(b)
|
||||
Series 2021-555 Class A
|
||||
1-month Term SOFR + 1.264%
Floor 1.150%
05/15/2038
|
5.577%
|
|
2,350,000
|
2,329,438
|
Wells Fargo Commercial Mortgage Trust(a),(b)
|
||||
Subordinated Series 2017-SMP Class D
|
||||
1-month Term SOFR + 1.822%
Floor 1.650%
12/15/2034
|
6.134%
|
|
3,000,000
|
1,203,303
|
Total Commercial Mortgage-Backed Securities - Non-Agency
(Cost $37,363,686)
|
31,583,528
|
|||
|
||||
Residential Mortgage-Backed Securities - Agency 115.0%
|
||||
|
|
|
|
|
Fannie Mae REMICS
|
||||
CMO Series 2018-7 Class CD
|
||||
02/25/2048
|
3.000%
|
|
8,231,487
|
7,454,714
|
Fannie Mae REMICS(b),(d)
|
||||
CMO Series 2023-34 Class S
|
||||
-1.0 x 30-day Average SOFR +
6.086%
Cap 6.200%
10/25/2048
|
1.780%
|
|
10,822,970
|
1,436,888
|
CMO Series 2025-45 Class SC
|
||||
-1.0 x 30-day Average SOFR +
5.800%
Cap 5.800%
06/25/2055
|
1.495%
|
|
26,187,831
|
1,849,217
|
Fannie Mae REMICS(b)
|
||||
CMO Series 2025-10 Class FB
|
||||
30-day Average SOFR + 0.850%
Floor 0.850%, Cap 6.000%
02/25/2055
|
5.155%
|
|
7,471,324
|
7,350,466
|
Residential Mortgage-Backed Securities - Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
CMO Series 2025-12 Class LF
|
||||
30-day Average SOFR + 3.950%
Cap 8.250%
03/25/2055
|
8.235%
|
|
18,246,414
|
18,560,604
|
CMO Series 2025-16 Class MA
|
||||
30-day Average SOFR + 3.950%
Cap 8.250%
01/25/2055
|
8.235%
|
|
6,820,849
|
6,922,994
|
CMO Series 2025-6 Class LF
|
||||
30-day Average SOFR + 1.800%
Floor 1.800%, Cap 6.000%
02/25/2055
|
6.000%
|
|
14,016,132
|
14,087,505
|
Federal Home Loan Mortgage Corp.
|
||||
08/01/2035-
03/01/2052
|
2.000%
|
|
36,708,805
|
30,742,201
|
06/01/2039-
06/01/2053
|
5.000%
|
|
8,240,438
|
8,127,057
|
08/01/2041-
11/01/2054
|
4.500%
|
|
24,180,368
|
23,273,989
|
10/01/2041-
12/01/2052
|
4.000%
|
|
48,198,461
|
45,494,763
|
07/01/2042-
12/01/2052
|
3.500%
|
|
50,787,039
|
46,624,148
|
11/01/2042-
08/01/2052
|
3.000%
|
|
63,705,771
|
56,183,928
|
02/01/2051-
03/01/2052
|
2.500%
|
|
35,581,040
|
29,891,290
|
09/01/2054
|
6.000%
|
|
33,450,404
|
34,179,714
|
10/01/2054-
12/01/2054
|
5.500%
|
|
32,445,890
|
32,599,151
|
Federal Home Loan Mortgage Corp.(b)
|
||||
12-month Term SOFR + 1.622%
Cap 11.053%
01/01/2037
|
6.388%
|
|
14,616
|
15,005
|
12-month Term SOFR + 1.910%
Cap 10.449%
09/01/2037
|
7.347%
|
|
48,389
|
50,000
|
Federal Home Loan Mortgage Corp.(b),(d)
|
||||
CMO Series 264 Class S1
|
||||
-1.0 x 30-day Average SOFR +
5.836%
Cap 5.950%
07/15/2042
|
1.532%
|
|
2,715,817
|
269,882
|
CMO Series 318 Class S1
|
||||
-1.0 x 30-day Average SOFR +
5.836%
Cap 5.950%
11/15/2043
|
1.532%
|
|
5,551,773
|
620,802
|
CMO Series 4286 Class NS
|
||||
-1.0 x 30-day Average SOFR +
5.786%
Cap 5.900%
12/15/2043
|
1.482%
|
|
1,882,331
|
236,188
|
Residential Mortgage-Backed Securities - Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
CMO Series 4594 Class SA
|
||||
-1.0 x 30-day Average SOFR +
5.836%
Cap 5.950%
06/15/2046
|
1.532%
|
|
4,326,347
|
526,351
|
CMO Series 4965 Class KS
|
||||
-1.0 x 30-day Average SOFR +
5.736%
Cap 5.850%
04/25/2050
|
1.430%
|
|
2,731,480
|
312,248
|
CMO Series 4987 Class KS
|
||||
-1.0 x 30-day Average SOFR +
6.194%
Cap 6.080%
06/25/2050
|
1.660%
|
|
5,594,717
|
838,899
|
CMO Series 4993 Class MS
|
||||
-1.0 x 30-day Average SOFR +
5.936%
Cap 6.050%
07/25/2050
|
1.630%
|
|
7,032,856
|
1,084,529
|
CMO STRIPS Series 309 Class S4
|
||||
-1.0 x 30-day Average SOFR +
5.856%
Cap 5.970%
08/15/2043
|
1.552%
|
|
1,522,275
|
167,074
|
CMO STRIPS Series 326 Class S1
|
||||
-1.0 x 30-day Average SOFR +
5.886%
Cap 6.000%
03/15/2044
|
1.582%
|
|
636,881
|
68,443
|
Federal Home Loan Mortgage Corp.(d)
|
||||
CMO Series 266
|
||||
07/15/2042
|
4.000%
|
|
1,587,616
|
288,999
|
CMO Series 267
|
||||
08/15/2042
|
4.000%
|
|
1,290,324
|
237,760
|
CMO Series 4139 Class CI
|
||||
05/15/2042
|
3.500%
|
|
669,560
|
44,030
|
CMO Series 4147 Class CI
|
||||
01/15/2041
|
3.500%
|
|
266,497
|
2,626
|
CMO Series 4177 Class IY
|
||||
03/15/2043
|
4.000%
|
|
3,152,563
|
453,879
|
Federal Home Loan Mortgage Corp.(c),(d)
|
||||
CMO Series 4068 Class GI
|
||||
09/15/2036
|
2.342%
|
|
961,734
|
99,680
|
Federal Home Loan Mortgage Corp. REMICS(b),(d)
|
||||
CMO Series 4983 Class SY
|
||||
-1.0 x 30-day Average SOFR +
5.986%
Cap 6.100%
05/25/2050
|
1.680%
|
|
12,777,392
|
1,745,843
|
Residential Mortgage-Backed Securities - Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
CMO Series 5345 Class SE
|
||||
-1.0 x 30-day Average SOFR +
5.886%
Cap 6.000%
01/15/2048
|
1.582%
|
|
17,207,674
|
1,885,626
|
Federal Home Loan Mortgage Corp. REMICS(d)
|
||||
CMO Series 5105 Class ID
|
||||
05/25/2051
|
3.000%
|
|
8,984,321
|
1,489,135
|
Federal National Mortgage Association
|
||||
03/01/2027-
01/01/2052
|
2.500%
|
|
103,045,867
|
88,480,126
|
03/01/2027-
08/01/2052
|
3.500%
|
|
58,887,748
|
54,327,038
|
05/01/2027-
03/01/2053
|
3.000%
|
|
74,917,950
|
66,050,335
|
06/01/2036-
03/01/2052
|
2.000%
|
|
106,749,776
|
86,663,345
|
12/01/2037-
11/01/2054
|
5.000%
|
|
47,698,049
|
47,104,424
|
05/01/2039-
05/01/2048
|
4.500%
|
|
8,313,841
|
8,118,349
|
11/01/2043-
08/01/2052
|
4.000%
|
|
34,810,033
|
32,961,275
|
07/01/2054-
09/01/2054
|
6.000%
|
|
25,708,418
|
26,276,325
|
CMO Series 2017-72 Class B
|
||||
09/25/2047
|
3.000%
|
|
1,930,522
|
1,785,510
|
Federal National Mortgage Association(b)
|
||||
6-month Term SOFR + 1.383%
Floor 1.383%, Cap 9.383%
02/01/2033
|
6.008%
|
|
6,539
|
6,586
|
12-month Term SOFR + 1.694%
Floor 1.694%, Cap 8.944%
12/01/2033
|
6.569%
|
|
855
|
880
|
12-month Term SOFR + 1.584%
Floor 1.584%, Cap 9.151%
06/01/2034
|
6.334%
|
|
10,159
|
10,252
|
Federal National Mortgage Association(f)
|
||||
12/01/2050
|
2.000%
|
|
21,370,815
|
16,973,685
|
Federal National Mortgage Association(c)
|
||||
CMO Series 2003-W11 Class A1
|
||||
06/25/2033
|
7.527%
|
|
500
|
506
|
Federal National Mortgage Association(c),(d)
|
||||
CMO Series 2006-5 Class N1
|
||||
08/25/2034
|
0.000%
|
|
1,046,932
|
10
|
Federal National Mortgage Association(d)
|
||||
CMO Series 2012-129 Class IC
|
||||
01/25/2041
|
3.500%
|
|
262,886
|
4,310
|
CMO Series 2012-144 Class HI
|
||||
07/25/2042
|
3.500%
|
|
603,625
|
48,027
|
CMO Series 2012-40 Class IP
|
||||
09/25/2040
|
4.000%
|
|
900,198
|
29,734
|
Residential Mortgage-Backed Securities - Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
CMO Series 2013-1 Class AI
|
||||
02/25/2043
|
3.500%
|
|
762,007
|
107,594
|
CMO Series 2013-10 Class AI
|
||||
11/25/2041
|
3.500%
|
|
1,403,243
|
49,047
|
CMO Series 2013-16
|
||||
01/25/2040
|
3.500%
|
|
34,991
|
33
|
CMO Series 2020-55 Class MI
|
||||
08/25/2050
|
2.500%
|
|
9,709,115
|
1,529,593
|
CMO Series 2021-3 Class TI
|
||||
02/25/2051
|
2.500%
|
|
35,081,255
|
5,962,905
|
Federal National Mortgage Association(b),(d)
|
||||
CMO Series 2012-99 Class SL
|
||||
-1.0 x 30-day Average SOFR +
6.506%
Cap 6.620%
09/25/2042
|
2.200%
|
|
3,018,540
|
446,119
|
CMO Series 2014-93 Class ES
|
||||
-1.0 x 30-day Average SOFR +
6.036%
Cap 6.150%
01/25/2045
|
1.730%
|
|
1,905,390
|
237,734
|
CMO Series 2016-37 Class SA
|
||||
-1.0 x 30-day Average SOFR +
5.736%
Cap 5.850%
06/25/2046
|
1.430%
|
|
2,571,228
|
299,603
|
CMO Series 2016-42 Class SB
|
||||
-1.0 x 30-day Average SOFR +
5.886%
Cap 6.000%
07/25/2046
|
1.580%
|
|
6,601,636
|
728,799
|
CMO Series 2017-3 Class SA
|
||||
-1.0 x 30-day Average SOFR +
5.886%
Cap 6.000%
02/25/2047
|
1.580%
|
|
4,858,757
|
587,367
|
CMO Series 2017-51 Class SC
|
||||
-1.0 x 30-day Average SOFR +
6.036%
Cap 6.150%
07/25/2047
|
1.730%
|
|
4,973,658
|
603,277
|
CMO Series 2017-72 Class S
|
||||
-1.0 x 30-day Average SOFR +
3.836%
Cap 2.750%
09/25/2047
|
0.000%
|
|
11,696,644
|
477,168
|
CMO Series 2017-90 Class SP
|
||||
-1.0 x 30-day Average SOFR +
6.036%
Cap 6.150%
11/25/2047
|
1.730%
|
|
2,597,103
|
330,218
|
Residential Mortgage-Backed Securities - Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
CMO Series 2019-33 Class SB
|
||||
-1.0 x 30-day Average SOFR +
5.936%
Cap 6.050%
07/25/2049
|
1.630%
|
|
7,707,055
|
923,042
|
CMO Series 2019-34 Class SM
|
||||
-1.0 x 30-day Average SOFR +
5.936%
Cap 6.050%
07/25/2049
|
1.630%
|
|
6,556,373
|
849,918
|
CMO Series 2020-40 Class LS
|
||||
-1.0 x 30-day Average SOFR +
5.966%
Cap 6.080%
06/25/2050
|
1.660%
|
|
8,116,865
|
1,260,451
|
Federal National Mortgage Association REMICS(b),(d)
|
||||
CMO Series 2016-1 Class SJ
|
||||
-1.0 x 30-day Average SOFR +
6.036%
Cap 6.150%
02/25/2046
|
1.730%
|
|
6,595,451
|
750,014
|
Federal National Mortgage Association REMICS(d)
|
||||
CMO Series 2021-13 Class IO
|
||||
03/25/2051
|
3.000%
|
|
6,198,556
|
1,047,529
|
CMO Series 2021-54 Class LI
|
||||
04/25/2049
|
2.500%
|
|
9,420,880
|
1,259,070
|
Freddie Mac REMICS
|
||||
CMO Series 5104 Class LH
|
||||
06/25/2049
|
2.000%
|
|
2,630,602
|
2,200,463
|
Freddie Mac REMICS(d)
|
||||
CMO Series 5177 Class PI
|
||||
12/25/2051
|
2.500%
|
|
10,896,556
|
1,126,829
|
Freddie Mac REMICS(b),(d)
|
||||
CMO Series 5371 Class S
|
||||
-1.0 x 30-day Average SOFR +
5.936%
Cap 6.050%
08/15/2048
|
1.632%
|
|
11,307,697
|
1,310,069
|
CMO Series 5544 Class SC
|
||||
30-day Average SOFR + 7.000%
Cap 7.000%
06/25/2055
|
2.695%
|
|
14,909,474
|
2,041,286
|
CMO Series 5547 Class SE
|
||||
-1.0 x 30-day Average SOFR +
5.100%
Cap 5.100%
06/25/2055
|
0.795%
|
|
21,629,404
|
1,251,404
|
Freddie Mac REMICS(b)
|
||||
CMO Series 5513 Class MQ
|
||||
30-day Average SOFR + 3.950%
Cap 8.250%
06/25/2054
|
8.235%
|
|
8,505,127
|
8,778,133
|
Residential Mortgage-Backed Securities - Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
CMO Series 5513 Class MU
|
||||
30-day Average SOFR + 3.950%
Cap 8.250%
11/25/2054
|
8.235%
|
|
17,603,935
|
18,032,522
|
CMO Series 5517 Class HT
|
||||
30-day Average SOFR + 3.950%
Floor 3.950%, Cap 8.250%
03/25/2055
|
8.235%
|
|
7,560,359
|
7,675,501
|
CMO Series 5532 Class MB
|
||||
30-day Average SOFR + 3.950%
Cap 8.250%
04/25/2055
|
8.235%
|
|
15,267,058
|
15,499,143
|
CMO Series 5533 Class F
|
||||
30-day Average SOFR + 3.450%
Floor 3.450%, Cap 7.950%
04/25/2055
|
7.755%
|
|
12,805,458
|
13,012,784
|
CMO Series 5542 Class F
|
||||
30-day Average SOFR + 4.300%
05/25/2055
|
8.385%
|
|
8,771,817
|
8,881,673
|
CMO Series 5548 Class F
|
||||
30-day Average SOFR + 4.600%
Cap 8.700%
06/25/2055
|
8.085%
|
|
12,910,692
|
12,692,155
|
Government National Mortgage Association
|
||||
08/20/2040
|
5.000%
|
|
1,403,441
|
1,416,414
|
07/20/2041
|
4.500%
|
|
1,845,027
|
1,830,704
|
04/20/2051-
05/20/2051
|
2.500%
|
|
18,461,604
|
15,464,680
|
08/20/2052
|
4.000%
|
|
7,457,604
|
6,922,768
|
CMO Series 2024-30 Class TQ
|
||||
02/20/2064
|
5.000%
|
|
3,794,550
|
3,823,958
|
CMO Series 2024-80 Class DT
|
||||
05/20/2064
|
3.000%
|
|
6,065,583
|
5,325,074
|
CMO Series 2024-80 Class PT
|
||||
05/20/2064
|
3.500%
|
|
9,458,781
|
8,531,871
|
Government National Mortgage Association(f)
|
||||
04/20/2048
|
4.500%
|
|
3,246,339
|
3,169,059
|
Government National Mortgage Association(d)
|
||||
CMO Series 2012-121 Class PI
|
||||
09/16/2042
|
4.500%
|
|
925,229
|
124,747
|
CMO Series 2014-131 Class EI
|
||||
09/16/2039
|
4.000%
|
|
1,372,927
|
81,925
|
CMO Series 2020-138 Class IN
|
||||
09/20/2050
|
2.500%
|
|
5,774,180
|
989,358
|
CMO Series 2020-138 Class JI
|
||||
09/20/2050
|
2.500%
|
|
14,335,487
|
2,031,843
|
CMO Series 2020-191 Class UC
|
||||
12/20/2050
|
4.000%
|
|
9,191,002
|
1,870,095
|
Residential Mortgage-Backed Securities - Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
CMO Series 2021-1 Class IB
|
||||
01/20/2051
|
2.500%
|
|
9,492,336
|
1,417,932
|
CMO Series 2021-1 Class QI
|
||||
01/20/2051
|
2.500%
|
|
11,002,579
|
1,604,863
|
CMO Series 2021-122 Class HI
|
||||
11/20/2050
|
2.500%
|
|
7,489,578
|
1,033,881
|
CMO Series 2021-142 Class IX
|
||||
08/20/2051
|
2.500%
|
|
10,640,609
|
1,478,310
|
CMO Series 2021-146 Class IK
|
||||
08/20/2051
|
3.500%
|
|
9,188,028
|
1,750,449
|
CMO Series 2021-158 Class VI
|
||||
09/20/2051
|
3.000%
|
|
7,640,938
|
1,222,627
|
CMO Series 2021-159 Class IP
|
||||
09/20/2051
|
3.000%
|
|
5,763,384
|
905,243
|
CMO Series 2021-175 Class IJ
|
||||
10/20/2051
|
3.000%
|
|
9,526,666
|
1,625,601
|
CMO Series 2021-228 Class IJ
|
||||
12/20/2051
|
2.500%
|
|
11,191,431
|
1,697,507
|
CMO Series 2021-27 Class IN
|
||||
02/20/2051
|
2.500%
|
|
6,333,692
|
942,279
|
CMO Series 2021-67 Class GI
|
||||
04/20/2051
|
3.000%
|
|
9,046,110
|
1,570,302
|
CMO Series 2021-8 Class BI
|
||||
01/20/2051
|
2.500%
|
|
10,594,919
|
1,928,133
|
CMO Series 2021-8 Class IO
|
||||
01/20/2051
|
3.000%
|
|
16,769,962
|
2,772,759
|
Government National Mortgage Association(b),(d)
|
||||
CMO Series 2014-131 Class BS
|
||||
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
09/16/2044
|
1.774%
|
|
1,698,414
|
222,057
|
CMO Series 2017-170 Class QS
|
||||
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
11/20/2047
|
1.768%
|
|
2,589,616
|
317,284
|
CMO Series 2018-1 Class SA
|
||||
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
01/20/2048
|
1.768%
|
|
1,818,365
|
235,415
|
CMO Series 2018-105 Class SA
|
||||
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
08/20/2048
|
1.768%
|
|
2,270,432
|
256,304
|
Residential Mortgage-Backed Securities - Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
CMO Series 2018-139 Class KS
|
||||
-1.0 x 1-month Term SOFR +
6.036%
Cap 6.150%
10/20/2048
|
1.718%
|
|
3,796,494
|
465,640
|
CMO Series 2018-155 Class LS
|
||||
-1.0 x 1-month Term SOFR +
6.036%
Cap 6.150%
11/20/2048
|
1.718%
|
|
3,201,112
|
368,583
|
CMO Series 2018-21 Class WS
|
||||
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
02/20/2048
|
1.768%
|
|
2,944,055
|
427,113
|
CMO Series 2018-36 Class SG
|
||||
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
03/20/2048
|
1.768%
|
|
15,140,586
|
2,093,628
|
CMO Series 2018-40 Class SC
|
||||
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
03/20/2048
|
1.768%
|
|
1,569,546
|
190,715
|
CMO Series 2018-63 Class HS
|
||||
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
04/20/2048
|
1.768%
|
|
2,247,071
|
274,212
|
CMO Series 2018-94 Class SA
|
||||
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
05/20/2048
|
1.768%
|
|
3,028,283
|
431,413
|
CMO Series 2018-97 Class MS
|
||||
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
07/20/2048
|
1.768%
|
|
2,579,391
|
289,298
|
CMO Series 2019-117 Class SA
|
||||
-1.0 x 1-month Term SOFR +
5.986%
Cap 6.100%
09/20/2049
|
1.668%
|
|
6,526,287
|
942,553
|
CMO Series 2019-22 Class SM
|
||||
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
02/20/2049
|
1.618%
|
|
8,884,074
|
1,090,738
|
Residential Mortgage-Backed Securities - Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
CMO Series 2019-23 Class SQ
|
||||
1-month Term SOFR + 6.164%
Cap 6.050%
02/20/2049
|
1.618%
|
|
2,916,243
|
405,462
|
CMO Series 2019-43 Class SE
|
||||
-1.0 x 1-month Term SOFR +
5.986%
Cap 6.100%
04/20/2049
|
1.668%
|
|
5,155,180
|
571,579
|
CMO Series 2019-52 Class AS
|
||||
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
04/16/2049
|
1.624%
|
|
7,005,479
|
1,068,053
|
CMO Series 2019-92 Class SD
|
||||
-1.0 x 1-month Term SOFR +
5.986%
Cap 6.100%
07/20/2049
|
1.668%
|
|
12,972,444
|
1,692,380
|
CMO Series 2019-97 Class GS
|
||||
-1.0 x 1-month Term SOFR +
5.986%
Cap 6.100%
08/20/2049
|
1.668%
|
|
30,272,500
|
3,799,438
|
CMO Series 2020-104 Class SA
|
||||
-1.0 x 1-month Term SOFR +
6.086%
Cap 6.200%
07/20/2050
|
1.768%
|
|
5,477,197
|
733,627
|
CMO Series 2020-125 Class SD
|
||||
-1.0 x 1-month Term SOFR +
6.136%
Cap 6.250%
08/20/2050
|
1.818%
|
|
6,821,804
|
967,052
|
CMO Series 2020-133 Class SK
|
||||
-1.0 x 1-month Term SOFR +
6.186%
Cap 6.300%
09/20/2050
|
1.868%
|
|
12,350,714
|
1,840,964
|
CMO Series 2020-77 Class GS
|
||||
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
05/20/2049
|
1.618%
|
|
6,679,434
|
750,969
|
CMO Series 2020-79 Class S
|
||||
-1.0 x 1-month Term SOFR +
5.986%
Cap 6.100%
06/20/2050
|
1.668%
|
|
5,922,310
|
775,339
|
Residential Mortgage-Backed Securities - Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
CMO Series 2021-117 Class ES
|
||||
-1.0 x 1-month Term SOFR +
6.186%
Cap 6.300%
07/20/2051
|
1.868%
|
|
10,996,735
|
1,606,122
|
CMO Series 2021-117B Class AS
|
||||
-1.0 x 1-month Term SOFR +
6.186%
Cap 6.300%
07/20/2051
|
1.868%
|
|
15,038,492
|
2,034,099
|
CMO Series 2021-161 Class SM
|
||||
-1.0 x 1-month Term SOFR +
6.186%
Cap 6.300%
09/20/2051
|
1.868%
|
|
11,381,552
|
1,660,916
|
CMO Series 2021-193 Class ES
|
||||
30-day Average SOFR + 1.700%
11/20/2051
|
0.000%
|
|
64,223,360
|
247,793
|
CMO Series 2021-46 Class SE
|
||||
-1.0 x 1-month Term SOFR +
6.186%
Cap 6.300%
03/20/2051
|
1.868%
|
|
11,216,820
|
1,568,847
|
CMO Series 2022-126 Class SN
|
||||
-1.0 x 30-day Average SOFR +
5.970%
Cap 5.970%
07/20/2052
|
1.668%
|
|
11,752,506
|
1,328,548
|
CMO Series 2022-128 Class SD
|
||||
-1.0 x 30-day Average SOFR +
5.980%
Cap 5.980%
07/20/2052
|
1.678%
|
|
10,918,503
|
1,141,217
|
CMO Series 2022-135 Class SC
|
||||
-1.0 x 30-day Average SOFR +
6.050%
Cap 6.050%
08/20/2052
|
1.748%
|
|
10,611,038
|
1,271,836
|
CMO Series 2022-152 Class SA
|
||||
-1.0 x 30-day Average SOFR +
6.050%
Cap 6.050%
09/20/2052
|
1.748%
|
|
18,120,408
|
1,938,217
|
CMO Series 2022-190 Class CS
|
||||
-1.0 x 30-day Average SOFR +
6.050%
Cap 6.050%
11/20/2049
|
1.618%
|
|
12,562,901
|
1,074,930
|
Residential Mortgage-Backed Securities - Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
CMO Series 2023-100 Class KS
|
||||
-1.0 x 30-day Average SOFR +
6.850%
Cap 6.850%
07/20/2053
|
2.548%
|
|
14,445,512
|
1,619,954
|
CMO Series 2023-100 Class SC
|
||||
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
09/20/2049
|
1.618%
|
|
16,126,774
|
2,022,885
|
CMO Series 2023-113 Class HS
|
||||
1-month Term SOFR + 5.936%
Cap 6.050%
09/20/2049
|
1.618%
|
|
17,993,632
|
2,137,284
|
CMO Series 2023-115 Class SG
|
||||
-1.0 x 30-day Average SOFR +
5.700%
Cap 5.700%
08/20/2053
|
1.398%
|
|
18,303,878
|
1,200,676
|
CMO Series 2023-140 Class LS
|
||||
-1.0 x 30-day Average SOFR +
6.450%
Cap 6.450%
09/20/2053
|
2.148%
|
|
11,312,217
|
837,678
|
CMO Series 2023-141 Class SQ
|
||||
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
12/20/2049
|
1.618%
|
|
11,703,786
|
1,279,859
|
CMO Series 2023-17 Class NS
|
||||
-1.0 x 30-day Average SOFR +
6.150%
Cap 6.150%
02/20/2053
|
1.848%
|
|
13,370,644
|
1,494,506
|
CMO Series 2023-17 Class SY
|
||||
-1.0 x 1-month Term SOFR +
5.936%
Cap 6.050%
05/20/2050
|
1.618%
|
|
13,116,722
|
1,508,915
|
CMO Series 2023-24 Class JS
|
||||
30-day Average SOFR + 5.500%
Cap 5.500%
01/20/2052
|
1.198%
|
|
38,095,229
|
3,848,483
|
CMO Series 2023-47 Class AS
|
||||
-1.0 x 30-day Average SOFR +
6.350%
Cap 6.350%
03/20/2053
|
2.048%
|
|
8,433,500
|
732,078
|
Residential Mortgage-Backed Securities - Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
CMO Series 2023-65 Class HS
|
||||
-1.0 x 30-day Average SOFR +
6.150%
Cap 6.150%
05/20/2053
|
1.848%
|
|
17,049,793
|
1,631,012
|
CMO Series 2023-81 Class SB
|
||||
-1.0 x 30-day Average SOFR +
6.050%
Cap 6.050%
06/20/2053
|
1.748%
|
|
7,366,382
|
590,725
|
CMO Series 2024-126 Class SG
|
||||
30-day Average SOFR + 6.650%
Cap 6.650%
08/20/2054
|
2.348%
|
|
37,986,193
|
4,837,044
|
CMO Series 2024-159 Class CS
|
||||
30-day Average SOFR + 5.500%
Cap 5.500%
10/20/2054
|
1.198%
|
|
41,999,377
|
3,081,536
|
CMO Series 2024-184 Class SX
|
||||
30-day Average SOFR + 5.250%
Cap 5.250%
11/20/2054
|
0.948%
|
|
29,810,224
|
2,202,409
|
CMO Series 2024-197 Class LS
|
||||
-1.0 x 30-day Average SOFR +
6.000%
Cap 6.000%
12/20/2054
|
1.698%
|
|
21,353,767
|
2,404,417
|
CMO Series 2024-197 Class SV
|
||||
-1.0 x 30-day Average SOFR +
6.050%
Cap 6.050%
12/20/2054
|
1.748%
|
|
25,546,421
|
3,079,174
|
CMO Series 2024-64 Class DS
|
||||
-1.0 x 30-day Average SOFR +
5.400%
Cap 5.400%
04/20/2054
|
1.098%
|
|
18,493,942
|
1,064,454
|
CMO Series 2024-79 Class SH
|
||||
-1.0 x 30-day Average SOFR +
7.250%
Cap 7.250%
05/20/2054
|
2.948%
|
|
8,623,760
|
1,307,498
|
CMO Series 2024-95 Class SW
|
||||
-1.0 x 30-day Average SOFR +
5.400%
Cap 5.400%
06/20/2054
|
1.098%
|
|
9,579,466
|
743,491
|
Residential Mortgage-Backed Securities - Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
Government National Mortgage Association(b)
|
||||
CMO Series 2023-140 Class JS
|
||||
-2.5 x 30-day Average SOFR +
16.050%
Cap 16.050%
09/20/2053
|
5.345%
|
|
1,240,309
|
1,251,213
|
CMO Series 2025-39 Class M
|
||||
30-day Average SOFR + 4.000%
Floor 4.000%, Cap 7.700%
03/20/2055
|
6.376%
|
|
6,240,866
|
6,325,955
|
Government National Mortgage Association TBA(g)
|
||||
07/21/2055
|
3.000%
|
|
17,000,000
|
15,034,108
|
07/21/2055
|
4.000%
|
|
40,000,000
|
37,184,812
|
07/21/2055
|
4.500%
|
|
75,000,000
|
71,779,348
|
Uniform Mortgage-Backed Security TBA(g)
|
||||
07/14/2055
|
2.000%
|
|
21,000,000
|
16,619,140
|
07/14/2055
|
2.500%
|
|
39,000,000
|
32,329,855
|
07/14/2055
|
3.000%
|
|
27,000,000
|
23,358,795
|
07/14/2055
|
3.500%
|
|
123,256,536
|
110,956,197
|
07/14/2055
|
4.000%
|
|
95,500,000
|
88,788,911
|
07/14/2055
|
4.500%
|
|
45,500,000
|
43,517,177
|
07/14/2055
|
5.000%
|
|
48,000,000
|
47,035,208
|
07/14/2055
|
5.500%
|
|
27,000,000
|
26,993,823
|
Total Residential Mortgage-Backed Securities - Agency
(Cost $1,634,815,307)
|
1,578,421,131
|
|||
|
||||
Residential Mortgage-Backed Securities - Non-Agency 8.7%
|
||||
|
|
|
|
|
Angel Oak Mortgage Trust(a),(h)
|
||||
CMO Series 2025-1 Class A1
|
||||
01/25/2070
|
5.691%
|
|
6,979,926
|
7,024,937
|
Arroyo Mortgage Trust(a),(c)
|
||||
CMO Series 2019-3 Class M1
|
||||
10/25/2048
|
4.204%
|
|
1,740,000
|
1,493,427
|
CHNGE Mortgage Trust(a),(c)
|
||||
CMO Series 2022-1 Class A1
|
||||
01/25/2067
|
3.007%
|
|
2,627,424
|
2,482,598
|
CMO Series 2022-2 Class A1
|
||||
03/25/2067
|
3.757%
|
|
2,874,558
|
2,780,912
|
CHNGE Mortgage Trust(a),(h)
|
||||
CMO Series 2023-3 Class A1
|
||||
07/25/2058
|
7.100%
|
|
2,139,811
|
2,158,876
|
Citigroup Mortgage Loan Trust, Inc.(a),(c)
|
||||
CMO Series 2014-A Class B2
|
||||
01/25/2035
|
5.487%
|
|
407,621
|
404,538
|
Citigroup Mortgage Loan Trust, Inc.(a)
|
||||
CMO Series 2015-RP2 Class B2
|
||||
01/25/2053
|
4.250%
|
|
1,435,553
|
1,404,442
|
COLT Mortgage Loan Trust(a),(h)
|
||||
CMO Series 2024-7 Class A1
|
||||
12/26/2069
|
5.538%
|
|
9,314,503
|
9,346,524
|
Residential Mortgage-Backed Securities - Non-Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
Credit Suisse Mortgage Trust(a),(c)
|
||||
CMO Series 2021-NQM1 Class A2
|
||||
05/25/2065
|
0.994%
|
|
738,736
|
672,680
|
Cross Mortgage Trust(a),(c)
|
||||
CMO Series 2025-H1 Class A1
|
||||
02/25/2070
|
5.735%
|
|
5,200,125
|
5,236,199
|
Ellington Financial Mortgage Trust(a),(c)
|
||||
CMO Series 2019-2 Class M1
|
||||
11/25/2059
|
3.469%
|
|
1,200,000
|
1,083,661
|
CMO Series 2025-NQM1 Class A1
|
||||
01/25/2070
|
5.668%
|
|
4,686,104
|
4,710,713
|
Freddie Mac Structured Agency Credit Risk Debt Notes(a),(b)
|
||||
CMO Series 2020-CS01 Class B1
|
||||
30-day Average SOFR + 0.114%
04/25/2033
|
4.454%
|
|
4,316,813
|
4,203,643
|
GCAT Trust(a),(c)
|
||||
CMO Series 2021-CM1 Class A1
|
||||
04/25/2065
|
2.469%
|
|
516,869
|
492,724
|
CMO Series 2022-NQM2 Class A3
|
||||
02/25/2067
|
4.210%
|
|
2,489,326
|
2,364,090
|
Government National Mortgage Association
|
||||
CMO Series BM-2562 Class A
|
||||
01/01/2055
|
3.500%
|
|
11,023,692
|
9,805,092
|
Legacy Mortgage Asset Trust(a),(h)
|
||||
CMO Series 2021-GS1 Class A1
|
||||
10/25/2066
|
5.892%
|
|
3,189,970
|
3,210,884
|
Mello Mortgage Capital Acceptance(a),(h)
|
||||
CMO Series 2024-SD1 Class M1
|
||||
04/25/2054
|
4.000%
|
|
1,600,000
|
1,505,962
|
Morgan Stanley Residential Mortgage Loan Trust(a),(c)
|
||||
CMO Series 2025-NQM1 Class A1
|
||||
11/25/2069
|
5.738%
|
|
6,207,254
|
6,252,169
|
New Residential Mortgage Loan Trust(a),(c),(d)
|
||||
CMO Series 2014-1A Class AIO
|
||||
01/25/2054
|
2.077%
|
|
6,523,256
|
292,368
|
New Residential Mortgage Loan Trust(a),(h)
|
||||
CMO Series 2025-NQM1 Class A1
|
||||
01/25/2065
|
5.699%
|
|
10,326,685
|
10,432,846
|
NYMT Loan Trust(a)
|
||||
CMO Series 2025-R1 Class A
|
||||
02/25/2030
|
6.381%
|
|
3,915,406
|
3,915,331
|
OBX Series(a),(h)
|
||||
CMO Series 2025-NQM2 Class A1
|
||||
11/25/2064
|
5.597%
|
|
9,255,985
|
9,306,658
|
Residential Mortgage-Backed Securities - Non-Agency (continued)
|
||||
Issuer
|
Coupon
Rate
|
|
Principal
Amount ($)
|
Value ($)
|
RCO X Mortgage LLC(a),(h)
|
||||
CMO Series 2025-1 Class A1
|
||||
01/25/2030
|
5.875%
|
|
8,984,964
|
9,047,357
|
SG Residential Mortgage Trust(a),(c)
|
||||
CMO Series 2019-3 Class M1
|
||||
09/25/2059
|
3.526%
|
|
2,200,000
|
2,162,461
|
Stanwich Mortgage Loan Co. LLC(a),(h)
|
||||
CMO Series 2021-NPB1 Class A1
|
||||
10/16/2026
|
6.235%
|
|
2,088
|
2,087
|
Structured Agency Credit Risk(a),(b)
|
||||
CMO Series 2019-CS02 Class B1
|
||||
30-day Average SOFR + 0.114%
02/25/2032
|
4.454%
|
|
8,151,621
|
8,104,214
|
VCAT LLC(a),(h)
|
||||
CMO Series 2025-NPL2 Class A1
|
||||
09/25/2054
|
5.977%
|
|
4,925,051
|
4,965,283
|
Vista Point Securitization Trust(a),(h)
|
||||
CMO Series 2024-CES3 Class A2
|
||||
01/25/2055
|
5.995%
|
|
5,000,000
|
5,038,763
|
Total Residential Mortgage-Backed Securities - Non-Agency
(Cost $119,364,144)
|
119,901,439
|
Call Option Contracts Purchased 0.0%
|
||||
|
|
|
|
Value ($)
|
(Cost $429,100)
|
21,529
|
|||
|
||||
Put Option Contracts Purchased 0.1%
|
||||
|
|
|
|
|
(Cost $1,427,850)
|
744,147
|
Money Market Funds 4.1%
|
||
|
Shares
|
Value ($)
|
Columbia Short-Term Cash Fund, 4.473%(i),(j)
|
55,649,346
|
55,638,216
|
Total Money Market Funds
(Cost $55,633,999)
|
55,638,216
|
|
Total Investments in Securities
(Cost: $1,943,738,791)
|
1,874,822,550
|
|
Other Assets & Liabilities, Net
|
|
(502,115,693
)
|
Net Assets
|
1,372,706,857
|
Long futures contracts
|
||||||
Description
|
Number of
contracts
|
Expiration
date
|
Trading
currency
|
Notional
amount
|
Value/Unrealized
appreciation ($)
|
Value/Unrealized
depreciation ($)
|
3-Month SOFR
|
717
|
12/2025
|
USD
|
172,062,075
|
79,884
|
—
|
U.S. Treasury 2-Year Note
|
262
|
09/2025
|
USD
|
54,502,141
|
218,546
|
—
|
Total
|
|
|
|
|
298,430
|
—
|
Short futures contracts
|
||||||
Description
|
Number of
contracts
|
Expiration
date
|
Trading
currency
|
Notional
amount
|
Value/Unrealized
appreciation ($)
|
Value/Unrealized
depreciation ($)
|
3-Month SOFR
|
(713)
|
06/2026
|
USD
|
(172,189,500
)
|
—
|
(239,605
)
|
U.S. Long Bond
|
(135)
|
09/2025
|
USD
|
(15,588,281
)
|
—
|
(709,356
)
|
U.S. Treasury 10-Year Note
|
(2,747)
|
09/2025
|
USD
|
(308,007,375
)
|
—
|
(7,173,859
)
|
U.S. Treasury 5-Year Note
|
(623)
|
09/2025
|
USD
|
(67,907,000
)
|
—
|
(969,754
)
|
U.S. Treasury Ultra Bond
|
(27)
|
09/2025
|
USD
|
(3,216,375
)
|
—
|
(166,887
)
|
Total
|
|
|
|
|
—
|
(9,259,461
)
|
Call option contracts purchased
|
||||||||
Description
|
Counterparty
|
Trading
currency
|
Notional
amount
|
Number of
contracts
|
Exercise
price/Rate
|
Expiration
date
|
Cost ($)
|
Value ($)
|
10-Year OTC interest rate swap with
Goldman Sachs International to
receive exercise rate and pay SOFR
|
Goldman Sachs International
|
USD
|
14,000,000
|
14,000,000
|
3.25
|
08/19/2025
|
429,100
|
21,529
|
Put option contracts purchased
|
||||||||
Description
|
Counterparty
|
Trading
currency
|
Notional
amount
|
Number of
contracts
|
Exercise
price/Rate
|
Expiration
date
|
Cost ($)
|
Value ($)
|
10-Year OTC interest rate swap with
Morgan Stanley to receive SOFR and
pay exercise rate
|
Morgan Stanley
|
USD
|
23,000,000
|
23,000,000
|
3.90
|
09/30/2025
|
424,350
|
183,540
|
5-Year OTC interest rate swap with Citi
to receive SOFR and pay exercise
rate
|
Citi
|
USD
|
10,000,000
|
10,000,000
|
3.75
|
12/23/2025
|
80,000
|
56,004
|
5-Year OTC interest rate swap with
Goldman Sachs International to
receive SOFR and pay exercise rate
|
Goldman Sachs International
|
USD
|
50,000,000
|
50,000,000
|
3.50
|
10/03/2025
|
587,500
|
334,895
|
5-Year OTC interest rate swap with
Morgan Stanley to receive SOFR and
pay exercise rate
|
Morgan Stanley
|
USD
|
35,000,000
|
35,000,000
|
3.75
|
11/28/2025
|
336,000
|
169,708
|
Total
|
|
|
|
|
|
|
1,427,850
|
744,147
|
Credit default swap contracts - sell protection
|
|||||||||||||
Reference
entity
|
Counterparty
|
Maturity
date
|
Receive
fixed
rate
(%)
|
Payment
frequency
|
Implied
credit
spread
(%)*
|
Notional
currency
|
Notional
amount
|
Value
($)
|
Periodic
payments
receivable
(payable)
($)
|
Upfront
payments
($)
|
Upfront
receipts
($)
|
Unrealized
appreciation
($)
|
Unrealized
depreciation
($)
|
CMBX North America
Index, Series 7 BBB-
|
Morgan Stanley
|
01/17/2047
|
3.000
|
Monthly
|
21.857
|
USD
|
1,042,040
|
(135,234
)
|
521
|
—
|
(49,913
)
|
—
|
(84,800
)
|
(a)
|
Represents privately placed and other securities and instruments exempt from Securities
and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only
to qualified institutional buyers. At June 30, 2025, the total value of these securities
amounted to $201,415,453, which represents 14.67% of total net assets.
|
(b)
|
Variable rate security. The interest rate shown was the current rate as of June 30,
2025.
|
(c)
|
Variable or floating rate security, the interest rate of which adjusts periodically
based on changes in current interest rates and prepayments on the underlying pool
of assets. The interest rate shown was the current rate as of June 30, 2025.
|
(d)
|
Represents interest only securities which have the right to receive the monthly interest
payments on an underlying pool of mortgage loans.
|
(e)
|
Represents a security in default.
|
(f)
|
This security or a portion of this security has been pledged as collateral in connection
with derivative contracts.
|
(g)
|
Represents a security purchased on a when-issued basis.
|
(h)
|
Represents a variable rate security with a step coupon where the rate adjusts according
to a schedule for a series of periods, typically lower for an initial period and then increasing to a higher coupon rate thereafter. The interest rate shown was the
current rate as of June 30, 2025.
|
(i)
|
The rate shown is the seven-day current annualized yield at June 30, 2025.
|
(j)
|
Under Section 2(a)(3) of the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund.
The value of the holdings and transactions in these affiliated companies during the period ended June 30, 2025 are as follows:
|
Affiliated issuers
|
Beginning
of period($)
|
Purchases($)
|
Sales($)
|
Net change in
unrealized
appreciation
(depreciation)($)
|
End of
period($)
|
Realized gain
(loss)($)
|
Dividends($)
|
End of
period shares
|
Columbia Short-Term Cash Fund, 4.473%
|
||||||||
|
271,633,555
|
205,028,261
|
(421,027,817
)
|
4,217
|
55,638,216
|
12,477
|
1,554,288
|
55,649,346
|
CMO
|
Collateralized Mortgage Obligation
|
SOFR
|
Secured Overnight Financing Rate
|
STRIPS
|
Separate Trading of Registered Interest and Principal Securities
|
TBA
|
To Be Announced
|
USD
|
US Dollar
|
|
Level 1 ($)
|
Level 2 ($)
|
Level 3 ($)
|
Total ($)
|
Investments in Securities
|
|
|
|
|
Asset-Backed Securities - Non-Agency
|
—
|
59,735,578
|
—
|
59,735,578
|
Commercial Mortgage-Backed Securities - Agency
|
—
|
28,776,982
|
—
|
28,776,982
|
Commercial Mortgage-Backed Securities - Non-Agency
|
—
|
31,583,528
|
—
|
31,583,528
|
Residential Mortgage-Backed Securities - Agency
|
—
|
1,578,421,131
|
—
|
1,578,421,131
|
Residential Mortgage-Backed Securities - Non-Agency
|
—
|
119,901,439
|
—
|
119,901,439
|
Call Option Contracts Purchased
|
—
|
21,529
|
—
|
21,529
|
Put Option Contracts Purchased
|
—
|
744,147
|
—
|
744,147
|
Money Market Funds
|
55,638,216
|
—
|
—
|
55,638,216
|
Total Investments in Securities
|
55,638,216
|
1,819,184,334
|
—
|
1,874,822,550
|
Investments in Derivatives
|
|
|
|
|
Asset
|
|
|
|
|
Futures Contracts
|
298,430
|
—
|
—
|
298,430
|
Liability
|
|
|
|
|
Futures Contracts
|
(9,259,461
)
|
—
|
—
|
(9,259,461
)
|
Swap Contracts
|
—
|
(84,800
)
|
—
|
(84,800
)
|
Total
|
46,677,185
|
1,819,099,534
|
—
|
1,865,776,719
|
Assets
|
|
Investments in securities, at value
|
|
Unaffiliated issuers (cost $1,886,247,842)
|
$1,818,418,658
|
Affiliated issuers (cost $55,633,999)
|
55,638,216
|
Option contracts purchased (cost $1,856,950)
|
765,676
|
Receivable for:
|
|
Investments sold
|
1,287,788
|
Capital shares sold
|
42,517
|
Dividends
|
152,522
|
Interest
|
5,694,958
|
Variation margin for futures contracts
|
23,291
|
Prepaid expenses
|
3,158
|
Total assets
|
1,882,026,784
|
Liabilities
|
|
Unrealized depreciation on swap contracts
|
84,800
|
Upfront receipts on swap contracts
|
49,913
|
Payable for:
|
|
Investments purchased on a delayed delivery basis
|
507,375,319
|
Capital shares redeemed
|
381,124
|
Variation margin for futures contracts
|
1,165,936
|
Management services fees
|
47,703
|
Distribution and/or service fees
|
1,021
|
Service fees
|
8,964
|
Compensation of chief compliance officer
|
84
|
Compensation of board members
|
2,805
|
Other expenses
|
35,607
|
Deferred compensation of board members
|
166,651
|
Total liabilities
|
509,319,927
|
Net assets applicable to outstanding capital stock
|
$1,372,706,857
|
Represented by
|
|
Paid in capital
|
1,475,873,317
|
Total distributable earnings (loss)
|
(103,166,460
)
|
Total - representing net assets applicable to outstanding capital stock
|
$1,372,706,857
|
Class 1
|
|
Net assets
|
$1,294,320,257
|
Shares outstanding
|
140,667,105
|
Net asset value per share
|
$9.20
|
Class 2
|
|
Net assets
|
$20,792,241
|
Shares outstanding
|
2,268,590
|
Net asset value per share
|
$9.17
|
Class 3
|
|
Net assets
|
$57,594,359
|
Shares outstanding
|
6,260,923
|
Net asset value per share
|
$9.20
|
Net investment income
|
|
Income:
|
|
Dividends — affiliated issuers
|
$1,554,288
|
Interest
|
28,376,620
|
Interfund lending
|
3,676
|
Total income
|
29,934,584
|
Expenses:
|
|
Management services fees
|
2,871,866
|
Distribution and/or service fees
|
|
Class 2
|
26,245
|
Class 3
|
35,335
|
Service fees
|
31,962
|
Custodian fees
|
15,938
|
Printing and postage fees
|
8,544
|
Accounting services fees
|
21,203
|
Legal fees
|
16,143
|
Interest on collateral
|
17,494
|
Compensation of chief compliance officer
|
153
|
Compensation of board members
|
13,690
|
Deferred compensation of board members
|
(1,903
)
|
Other
|
9,243
|
Total expenses
|
3,065,913
|
Net investment income
|
26,868,671
|
Realized and unrealized gain (loss) — net
|
|
Net realized gain (loss) on:
|
|
Investments — unaffiliated issuers
|
(12,174,879
)
|
Investments — affiliated issuers
|
12,477
|
Futures contracts
|
3,158,943
|
Option contracts purchased
|
(312,750
)
|
Swap contracts
|
2,981,518
|
Net realized loss
|
(6,334,691
)
|
Net change in unrealized appreciation (depreciation) on:
|
|
Investments — unaffiliated issuers
|
59,655,535
|
Investments — affiliated issuers
|
4,217
|
Futures contracts
|
(10,989,404
)
|
Option contracts purchased
|
(123,247
)
|
Swap contracts
|
(2,902,378
)
|
Net change in unrealized appreciation (depreciation)
|
45,644,723
|
Net realized and unrealized gain
|
39,310,032
|
Net increase in net assets resulting from operations
|
$66,178,703
|
|
Six Months Ended
June 30, 2025
(Unaudited)
|
Year Ended
December 31, 2024
|
Operations
|
|
|
Net investment income
|
$26,868,671
|
$30,050,409
|
Net realized loss
|
(6,334,691
)
|
(481,646
)
|
Net change in unrealized appreciation (depreciation)
|
45,644,723
|
(24,274,339
)
|
Net increase in net assets resulting from operations
|
66,178,703
|
5,294,424
|
Distributions to shareholders
|
|
|
Net investment income and net realized gains
|
|
|
Class 1
|
—
|
(26,740,141
)
|
Class 2
|
—
|
(693,520
)
|
Class 3
|
—
|
(1,889,071
)
|
Total distributions to shareholders
|
—
|
(29,322,732
)
|
Increase (decrease) in net assets from capital stock activity
|
(64,295,567
)
|
505,479,539
|
Total increase in net assets
|
1,883,136
|
481,451,231
|
Net assets at beginning of period
|
1,370,823,721
|
889,372,490
|
Net assets at end of period
|
$1,372,706,857
|
$1,370,823,721
|
|
Six Months Ended
|
Year Ended
|
||
|
June 30, 2025 (Unaudited)
|
December 31, 2024
|
||
|
Shares
|
Dollars ($)
|
Shares
|
Dollars ($)
|
Capital stock activity
|
||||
Class 1
|
|
|
|
|
Shares sold
|
477,822
|
4,289,568
|
59,396,417
|
529,778,754
|
Distributions reinvested
|
—
|
—
|
3,049,047
|
26,740,141
|
Shares redeemed
|
(7,384,244
)
|
(66,517,585
)
|
(4,863,147
)
|
(43,557,535
)
|
Net increase (decrease)
|
(6,906,422
)
|
(62,228,017
)
|
57,582,317
|
512,961,360
|
Class 2
|
|
|
|
|
Shares sold
|
294,318
|
2,618,276
|
717,929
|
6,219,100
|
Distributions reinvested
|
—
|
—
|
79,259
|
693,520
|
Shares redeemed
|
(419,734
)
|
(3,775,565
)
|
(961,045
)
|
(8,461,882
)
|
Net decrease
|
(125,416
)
|
(1,157,289
)
|
(163,857
)
|
(1,549,262
)
|
Class 3
|
|
|
|
|
Shares sold
|
261,985
|
2,326,468
|
166,022
|
1,477,343
|
Distributions reinvested
|
—
|
—
|
215,402
|
1,889,071
|
Shares redeemed
|
(360,844
)
|
(3,236,729
)
|
(1,045,086
)
|
(9,298,973
)
|
Net decrease
|
(98,859
)
|
(910,261
)
|
(663,662
)
|
(5,932,559
)
|
Total net increase (decrease)
|
(7,130,697
)
|
(64,295,567
)
|
56,754,798
|
505,479,539
|
|
Net asset value,
beginning of
period
|
Net
investment
income
|
Net
realized
and
unrealized
gain (loss)
|
Total from
investment
operations
|
Distributions
from net
investment
income
|
Distributions
from net
realized
gains
|
Total
distributions to
shareholders
|
Class 1
|
|||||||
Six Months Ended 6/30/2025 (Unaudited)
|
$8.77
|
0.18
|
0.25
|
0.43
|
—
|
—
|
—
|
Year Ended 12/31/2024
|
$8.93
|
0.29
|
(0.15
)
|
0.14
|
(0.30
)
|
—
|
(0.30
)
|
Year Ended 12/31/2023
|
$8.69
|
0.29
|
0.20
|
0.49
|
(0.25
)
|
—
|
(0.25
)
|
Year Ended 12/31/2022
|
$10.34
|
0.24
|
(1.69
)
|
(1.45
)
|
(0.20
)
|
—
|
(0.20
)
|
Year Ended 12/31/2021
|
$10.83
|
0.20
|
(0.30
)
|
(0.10
)
|
(0.22
)
|
(0.17
)
|
(0.39
)
|
Year Ended 12/31/2020
|
$10.62
|
0.25
|
0.29
|
0.54
|
(0.29
)
|
(0.04
)
|
(0.33
)
|
Class 2
|
|||||||
Six Months Ended 6/30/2025 (Unaudited)
|
$8.75
|
0.17
|
0.25
|
0.42
|
—
|
—
|
—
|
Year Ended 12/31/2024
|
$8.91
|
0.27
|
(0.15
)
|
0.12
|
(0.28
)
|
—
|
(0.28
)
|
Year Ended 12/31/2023
|
$8.67
|
0.27
|
0.19
|
0.46
|
(0.22
)
|
—
|
(0.22
)
|
Year Ended 12/31/2022
|
$10.31
|
0.21
|
(1.67
)
|
(1.46
)
|
(0.18
)
|
—
|
(0.18
)
|
Year Ended 12/31/2021
|
$10.80
|
0.17
|
(0.29
)
|
(0.12
)
|
(0.20
)
|
(0.17
)
|
(0.37
)
|
Year Ended 12/31/2020
|
$10.59
|
0.22
|
0.29
|
0.51
|
(0.26
)
|
(0.04
)
|
(0.30
)
|
Class 3
|
|||||||
Six Months Ended 6/30/2025 (Unaudited)
|
$8.77
|
0.17
|
0.26
|
0.43
|
—
|
—
|
—
|
Year Ended 12/31/2024
|
$8.93
|
0.28
|
(0.15
)
|
0.13
|
(0.29
)
|
—
|
(0.29
)
|
Year Ended 12/31/2023
|
$8.69
|
0.28
|
0.19
|
0.47
|
(0.23
)
|
—
|
(0.23
)
|
Year Ended 12/31/2022
|
$10.34
|
0.22
|
(1.68
)
|
(1.46
)
|
(0.19
)
|
—
|
(0.19
)
|
Year Ended 12/31/2021
|
$10.83
|
0.19
|
(0.30
)
|
(0.11
)
|
(0.21
)
|
(0.17
)
|
(0.38
)
|
Year Ended 12/31/2020
|
$10.62
|
0.24
|
0.28
|
0.52
|
(0.27
)
|
(0.04
)
|
(0.31
)
|
Notes to Financial Highlights
|
|
(a)
|
In addition to the fees and expenses that the Fund bears directly, the Fund indirectly
bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios.
|
(b)
|
Total net expenses include the impact of certain fee waivers/expense reimbursements
made by the Investment Manager and certain of its affiliates, if applicable.
|
(c)
|
Ratios include interest on collateral expense. For the periods indicated below, if
interest on collateral expense had been excluded, expenses would have been lower by:
|
Class
|
6/30/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
12/31/2021
|
12/31/2020
|
Class 1
|
less than 0.01%
|
less than 0.01%
|
0.01%
|
less than 0.01%
|
less than 0.01%
|
less than 0.01%
|
Class 2
|
less than 0.01%
|
less than 0.01%
|
0.01%
|
less than 0.01%
|
less than 0.01%
|
less than 0.01%
|
Class 3
|
less than 0.01%
|
less than 0.01%
|
0.01%
|
less than 0.01%
|
less than 0.01%
|
less than 0.01%
|
|
Net
asset
value,
end of
period
|
Total
return
|
Total gross
expense
ratio to
average
net assets(a)
|
Total net
expense
ratio to
average
net assets(a),(b)
|
Net investment
income
ratio to
average
net assets
|
Portfolio
turnover
|
Net
assets,
end of
period
(000’s)
|
Class 1
|
|||||||
Six Months Ended 6/30/2025 (Unaudited)
|
$9.20
|
4.90%
|
0.44%
(c)
|
0.44%
(c)
|
3.98%
|
191%
|
$1,294,320
|
Year Ended 12/31/2024
|
$8.77
|
1.57%
|
0.46%
(c)
|
0.46%
(c)
|
3.28%
|
352%
|
$1,294,096
|
Year Ended 12/31/2023
|
$8.93
|
5.70%
|
0.46%
(c)
|
0.46%
(c)
|
3.33%
|
321%
|
$803,833
|
Year Ended 12/31/2022
|
$8.69
|
(14.14%
)
|
0.45%
(c)
|
0.45%
(c)
|
2.54%
|
301%
|
$795,136
|
Year Ended 12/31/2021
|
$10.34
|
(0.95%
)
|
0.45%
(c)
|
0.45%
(c)
|
1.88%
|
302%
|
$989,683
|
Year Ended 12/31/2020
|
$10.83
|
5.09%
|
0.46%
(c)
|
0.46%
(c)
|
2.32%
|
332%
|
$905,531
|
Class 2
|
|||||||
Six Months Ended 6/30/2025 (Unaudited)
|
$9.17
|
4.80%
|
0.69%
(c)
|
0.69%
(c)
|
3.72%
|
191%
|
$20,792
|
Year Ended 12/31/2024
|
$8.75
|
1.33%
|
0.71%
(c)
|
0.71%
(c)
|
3.02%
|
352%
|
$20,938
|
Year Ended 12/31/2023
|
$8.91
|
5.43%
|
0.71%
(c)
|
0.71%
(c)
|
3.07%
|
321%
|
$22,788
|
Year Ended 12/31/2022
|
$8.67
|
(14.32%
)
|
0.70%
(c)
|
0.70%
(c)
|
2.29%
|
301%
|
$23,834
|
Year Ended 12/31/2021
|
$10.31
|
(1.20%
)
|
0.70%
(c)
|
0.70%
(c)
|
1.62%
|
302%
|
$29,150
|
Year Ended 12/31/2020
|
$10.80
|
4.85%
|
0.71%
(c)
|
0.71%
(c)
|
2.07%
|
332%
|
$28,163
|
Class 3
|
|||||||
Six Months Ended 6/30/2025 (Unaudited)
|
$9.20
|
4.90%
|
0.57%
(c)
|
0.57%
(c)
|
3.85%
|
191%
|
$57,594
|
Year Ended 12/31/2024
|
$8.77
|
1.44%
|
0.58%
(c)
|
0.58%
(c)
|
3.15%
|
352%
|
$55,791
|
Year Ended 12/31/2023
|
$8.93
|
5.55%
|
0.59%
(c)
|
0.59%
(c)
|
3.20%
|
321%
|
$62,751
|
Year Ended 12/31/2022
|
$8.69
|
(14.26%
)
|
0.58%
(c)
|
0.58%
(c)
|
2.41%
|
301%
|
$66,348
|
Year Ended 12/31/2021
|
$10.34
|
(1.07%
)
|
0.58%
(c)
|
0.58%
(c)
|
1.74%
|
302%
|
$88,027
|
Year Ended 12/31/2020
|
$10.83
|
4.96%
|
0.58%
(c)
|
0.58%
(c)
|
2.20%
|
332%
|
$97,082
|
|
Asset derivatives
|
|
Risk exposure
category
|
Statement
of assets and liabilities
location
|
Fair value ($)
|
Interest rate risk
|
Component of total distributable earnings (loss) — unrealized appreciation on futures contracts
|
298,430
*
|
Interest rate risk
|
Investments, at value — Option contracts purchased
|
765,676
|
Total
|
|
1,064,106
|
|
Liability derivatives
|
|
Risk exposure
category
|
Statement
of assets and liabilities
location
|
Fair value ($)
|
Credit risk
|
Component of total distributable earnings (loss) — unrealized depreciation on swap contracts
|
84,800
*
|
Credit risk
|
Upfront receipts on swap contracts
|
49,913
|
Interest rate risk
|
Component of total distributable earnings (loss) — unrealized depreciation on futures contracts
|
9,259,461
*
|
Total
|
|
9,394,174
|
*
|
Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin for futures and centrally cleared swaps, if any, is reported in receivables or payables in the Statement
of Assets and Liabilities.
|
Amount of realized gain (loss) on derivatives recognized in income
|
||||
Risk exposure category
|
Futures
contracts
($)
|
Option
contracts
purchased
($)
|
Swap
contracts
($)
|
Total
($)
|
Credit risk
|
—
|
—
|
(8,526
)
|
(8,526
)
|
Interest rate risk
|
3,158,943
|
(312,750
)
|
2,990,044
|
5,836,237
|
Total
|
3,158,943
|
(312,750
)
|
2,981,518
|
5,827,711
|
|
||||
Change in unrealized appreciation (depreciation) on derivatives recognized in income
|
||||
Risk exposure category
|
Futures
contracts
($)
|
Option
contracts
purchased
($)
|
Swap
contracts
($)
|
Total
($)
|
Credit risk
|
—
|
—
|
53,642
|
53,642
|
Interest rate risk
|
(10,989,404
)
|
(123,247
)
|
(2,956,020
)
|
(14,068,671
)
|
Total
|
(10,989,404
)
|
(123,247
)
|
(2,902,378
)
|
(14,015,029
)
|
Derivative instrument
|
Average notional
amounts ($)
|
Futures contracts — long
|
135,584,589
|
Futures contracts — short
|
464,570,203
|
Credit default swap contracts — sell protection
|
1,103,340
|
Derivative instrument
|
Average
value ($)
|
Option contracts purchased
|
868,777
|
Derivative instrument
|
Average unrealized
appreciation ($)
|
Average unrealized
depreciation ($)
|
Interest rate swap contracts
|
793,624
|
—
|
|
Citi ($)
|
Goldman
Sachs
International ($)
|
Morgan
Stanley ($)
|
Total ($)
|
Assets
|
|
|
|
|
Call option contracts purchased
|
—
|
21,529
|
—
|
21,529
|
Put option contracts purchased
|
56,004
|
334,895
|
353,248
|
744,147
|
Total assets
|
56,004
|
356,424
|
353,248
|
765,676
|
Liabilities
|
|
|
|
|
OTC credit default swap contracts (a)
|
—
|
—
|
134,713
|
134,713
|
Total financial and derivative net assets
|
56,004
|
356,424
|
218,535
|
630,963
|
Total collateral received (pledged) (b)
|
—
|
356,424
|
218,535
|
574,959
|
Net amount (c)
|
56,004
|
—
|
—
|
56,004
|
(a)
|
Over-the-Counter (OTC) swap contracts are presented at market value plus periodic
payments receivable (payable), which is comprised of unrealized appreciation, unrealized depreciation, upfront payments and upfront receipts.
|
(b)
|
In some instances, the actual collateral received and/or pledged may be more than
the amount shown due to overcollateralization.
|
(c)
|
Represents the net amount due from/(to) counterparties in the event of default.
|
|
May 1, 2025
through
April 30, 2026 (%)
|
Prior to
May 1, 2025 (%)
|
Class 1
|
0.55
|
0.51
|
Class 2
|
0.80
|
0.76
|
Class 3
|
0.675
|
0.635
|
Federal
tax cost ($)
|
Gross unrealized
appreciation ($)
|
Gross unrealized
(depreciation) ($)
|
Net unrealized
(depreciation) ($)
|
1,943,689,000
|
33,456,000
|
(111,418,000
)
|
(77,962,000
)
|
No expiration
short-term ($)
|
No expiration
long-term ($)
|
Total ($)
|
(33,574,220
)
|
(37,161,832
)
|
(70,736,052
)
|
Borrower or lender
|
Average loan
balance ($)
|
Weighted average
interest rate (%)
|
Number of days
with outstanding loans
|
Lender
|
6,850,000
|
4.84
|
4
|
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies.
Not applicable.
Item 9. Proxy Disclosures for Open-End Management Investment Companies.
Not applicable.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies.
The fees and expenses of the independent trustees are included in "Compensation of board members" and "Deferred compensation of board members" on each Fund's Statement of Operations as part of the Registrant's financial statements filed under Item 7 of this Form N-CSR. Additionally, the compensation paid by the Trust to the Chief Compliance Officer is included in "Compensation of chief compliance officer" on each Fund's Statement of Operations as part of the Registrant's financial statements filed under Item 7 of this Form N-CSR.
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
Statement regarding basis for approval of Investment Advisory Contract is included in Item 7 of this Form N-CSR.
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable.
Item 15. Submission of Matters to a Vote of Security Holders.
There were no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of directors implemented since the registrant last provided disclosure as to such procedures in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K or Item 15 of Form N-CSR.
Item 16. Controls and Procedures.
(a) The registrant’s principal executive officer and principal financial officer, based on their evaluation of the registrant’s disclosure controls and procedures as of a date within 90 days of the filing of this report, have concluded that such controls and procedures are adequately designed to ensure that information required to be disclosed by the registrant in Form N-CSR is accumulated and communicated to the registrant’s management, including the principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
(b) There was no change in the registrant’s internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
Not applicable.
Item 18. Recovery of Erroneously Awarded Compensation.
Not applicable.
Item 19. Exhibits.
(a)(1) Not applicable.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(registrant) | Columbia Funds Variable Series Trust II |
By (Signature and Title) | /s/ Daniel J. Beckman |
Daniel J. Beckman, President and Principal Executive Officer | |
Date | August 21, 2025 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title) | /s/ Daniel J. Beckman |
Daniel J. Beckman, President and Principal Executive Officer | |
Date | August 21, 2025 |
By (Signature and Title) | /s/ Michael G. Clarke |
Michael G. Clarke, Chief Financial Officer, | |
Principal Financial Officer and Senior Vice President | |
Date | August 21, 2025 |
By (Signature and Title) | /s/ Charles H. Chiesa |
Charles H. Chiesa, Treasurer, Chief Accounting | |
Officer and Principal Financial Officer | |
Date | August 21, 2025 |