v3.25.2
SCHEDULE OF CONSOLIDATED ASSETS AND LIABILITIES INFORMATION OF THE GROUP'S VIE AND CONSOLIDATED REVENUES, NET LOSS AND CASH FLOW INFORMATION (Details)
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Dec. 31, 2022
CNY (¥)
Dec. 31, 2024
CNY (¥)
Dec. 31, 2021
CNY (¥)
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]            
Restricted cash $ 1,424   ¥ 4,502   ¥ 10,396  
Contract assets 3,802   26,107 ¥ 50,838 27,752  
Amounts due from related parties 355   3,350   2,590  
Prepayments and other current assets 16,439   109,455   119,996  
Total current assets 196,686   1,633,413   1,435,679  
Long-term investments 7,405   54,049   54,052  
Property and equipment, net 1,120   10,385   8,173  
Operating lease right-of-use assets 1,480   13,992   10,800  
Intangible assets, net 1,590   14,294   11,609  
Goodwill 7,457   54,427 54,427 54,427 ¥ 121,805
Other non-current assets 498   3,528   3,639  
Total assets 216,236   1,784,088   1,578,379  
Accounts payable 13,081   87,729   95,485  
Contract liabilities 41,937   363,228 359,801 306,112 ¥ 285,936
Amounts due to related parties 21   205   154  
Operating lease liabilities-current 801   10,300   5,843  
Accrued expenses and other current liabilities 13,838   124,540   101,009  
Total current liabilities 69,678   586,002   508,603  
Operating lease liabilities-non current 648   2,164   4,731  
Deferred income tax liabilities     7,507 10,701 7,116  
Total liabilities 70,390   589,050   513,800  
Revenues 78,578 ¥ 573,566 571,024 593,634    
Net loss (19,557) (142,757) (409,722) (974,898)    
Net cash provided by/ (used in) operating activities (24,693) (180,240) (516,202) (567,270)    
Net cash provided by/ (used in) investing activities 63,051 460,228 351,294 351,628    
Net cash provided by/ (used in) financing activities (52,765)    
Net increase / (decrease) in cash and restricted cash 36,725 268,066 (144,816) (129,612)    
Cash and restricted cash at the beginning of the year 52,395 382,449 527,265 656,877    
Cash and restricted cash at the end of the year 89,120 650,515 382,449 527,265    
Related Party [Member]            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]            
Accounts receivable - related parties, net $ 53   704   389  
Revenues   163 919 1,377    
Variable Interest Entity, Primary Beneficiary [Member]            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]            
Cash     106,603   139,299  
Restricted cash     4,502   10,396  
Contract assets     26,107   27,752  
Prepayments and other current assets     63,607   73,556  
Total current assets     509,400   421,886  
Long-term investments     54,049   54,052  
Property and equipment, net     9,943   6,759  
Operating lease right-of-use assets     11,094   6,856  
Intangible assets, net     13,639   11,507  
Goodwill     54,427   54,427  
Other non-current assets     2,997   2,949  
Total assets     655,549   558,436  
Accounts payable     81,211   84,134  
Contract liabilities     363,180   299,010  
Operating lease liabilities-current     7,775   3,930  
Accrued expenses and other current liabilities     58,859   60,321  
Total current liabilities     2,728,417   2,655,390  
Operating lease liabilities-non current     1,942   2,707  
Deferred income tax liabilities     857   466  
Total liabilities     2,731,216   2,658,563  
Revenues   563,277 553,910 636,320    
Net loss   (33,078) (232,856) (544,042)    
Net cash provided by/ (used in) operating activities   46,516 (184,395) (574,227)    
Net cash provided by/ (used in) investing activities   (3,216) (6,700) 26,940    
Net cash provided by/ (used in) financing activities   (4,712) 218,926 437,759    
Net increase / (decrease) in cash and restricted cash   38,588 27,831 (109,528)    
Cash and restricted cash at the beginning of the year   111,106 83,275 192,803    
Cash and restricted cash at the end of the year   ¥ 149,694 111,106 ¥ 83,275    
Variable Interest Entity, Primary Beneficiary [Member] | Nonrelated Party [Member]            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]            
Accounts receivable - related parties, net     140,673   112,705  
Variable Interest Entity, Primary Beneficiary [Member] | Related Party [Member]            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]            
Accounts receivable - related parties, net [1]     50,144   49,603  
Amounts due from related parties     117,764   8,575  
Amounts due to related parties [2]     ¥ 2,217,392   ¥ 2,207,995  
[1] Accounts receivable-related parties, net includes accounts receivable, net due from the Company and its subsidiaries, which are eliminated upon consolidation, and accounts receivable, net due from one of the Company’s shareholders and other related parties of RMB704 and RMB389 as of December 31, 2023, and 2024.
[2] Amounts due to related parties include amounts due to the Company and its subsidiaries, which are eliminated upon consolidation, and amounts due to one of the Company’s shareholders and other related parties of RMB205 and RMB 154 as of December 31, 2023 and 2024.