v3.25.2
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF LOSS BEFORE INCOME TAXES

The components of loss before income taxes are as follows:

 

 

   2022   2023   2024 
   Year ended December 31, 
   2022   2023   2024 
   RMB   RMB   RMB 
The Cayman Islands*   (345,945)   (69,414)   (13,599)
Hong Kong S.A.R*   (34,946)   3,397    35,238 
Japan*   (27,883)   (19,507)   (10,690)
The PRC, excluding Hong Kong S.A.R.   (567,467)   (327,414)   (158,092)
Total   (976,241)   (412,938)   (147,143)

 

*Non-PRC entities not subject to income tax
SCHEDULE OF CURRENT AND DEFERRED PORTION OF INCOME TAX (BENEFIT)/EXPENSE

Income tax expense recognized in the consolidated statements of comprehensive loss consists of the following:

 

 

   2022   2023   2024 
   Year ended December 31, 
   2022   2023   2024 
   RMB   RMB   RMB 
Current income tax expense   8,464    (135)   74 
Deferred income tax benefit   (8,806)   (429)   (390)
Total income tax benefit   (342)   (564)   (316)
SCHEDULE OF RECONCILIATION OF DIFFERENCES BETWEEN THE INCOME TAX BENEFIT

 Reconciliation of the differences between the income tax benefit computed based on the PRC statutory income tax rate and the Group’s income tax expense for the years ended December 31, 2022, 2023 and 2024 are as follows:

 

  

 

   2022   2023   2024 
   Year ended December 31, 
   2022   2023   2024 
   RMB   RMB   RMB 
Computed expected income tax benefit   (244,060)   (103,234)   (36,786)
Non-deductible expenses / taxable deemed income               
Share-based compensation   26,865    5,560    3,576 
Non-deductible entertainment   1,240    1,264    802 
Taxable deemed interest income from inter-company interest-free loans   2,659    1,828    1,633 
Employee commercial Insurance   291    208    271 
Effect of withholding tax at 7% on the interest income of a PRC subsidiary   2,121    -    - 
Selling Commission   1,003    1,057    1,016 
Others   109    167    97 
Non-PRC entities not subject to income tax   66,530    16,571    1,044 
Effect of income tax rate differences in jurisdictions other than the PRC   2,964    (282)   (345)
Over provision in respect of prior years   203    36    (65)
NOL expired   38,871    34,921    18,292 
Amortization of intangible assets formed by business combinations   (8,806)   (429)   (390)
Others   1,701    (2,759)   (1,725)
Changes in valuation allowance   107,967    44,528    12,264 
Actual income tax expense   (342)   (564)   (316)
SCHEDULE OF DEFERRED INCOME TAX ASSETS

   2022   2023   2024 
   December 31, 
   2022   2023   2024 
   RMB   RMB   RMB 
Net operating loss carry forwards   349,681    388,065    398,464 
Un-invoiced expenditures   9,867    9,867    9,867 
Accounts receivable and contract assets allowance   22,172    26,561    25,711 
Other equity investments impairment   12,777    10,278    10,278 
Goodwill impairment   55,534    55,534    55,534 
Share of losses of equity method investments   641    980    979 
Others   2,050    3,199    5,915 
Less: Valuation allowance   (443,306)   (487,834)   (500,098)
Total deferred income tax assets, net   9,416    6,650    6,650 
Intangible assets   (1,285)   (857)   (466)
Equity method investment on the gain from the disposal of a subsidiary   (2,766)   -    - 
Change in fair value of other equity investments   (6,650)   (6,650)   (6,650)
Total gross deferred income tax liabilities   (10,701)   (7,507)   (7,116)
Net deferred income tax assets   (1,285)   (857)   (466)
SCHEDULE OF TAX LOSS CARRY FORWARDS FOR PRC INCOME TAX PURPOSE
Year ending December 31,  RMB 
2025   49,758 
2026   238,123 
2027   207,161 
2028   182,163 
2029   219,983 
Then thereafter   1,048,144 
Total   1,945,332 
SCHEDULE OF CHANGES IN VALUATION ALLOWANCE

Changes in valuation allowance are as follows:

 

 

   2022   2023   2024 
   Year ended December 31, 
   2022   2023   2024 
   RMB   RMB   RMB 
Balance at the beginning of the year   (335,339)   (443,306)   (487,834)
Additions   (107,967)   (44,528)   (12,264)
Balance at the end of the year   (443,306)   (487,834)   (500,098)