Amount

Number of
shares*)

USD in thousands
except to share amount

Shares issued to RNER shareholders

45,332

Closing price of the Company’s share on Nasdaq as of March 1, 2023 ($)

159

(A) Fair value of the Company’s shares issued to RNER shareholders

7,208

Public Warrants issued to RNER shareholders

155,078

Closing price of the Company’s warrants on Nasdaq as of March 1, 2023 ($)

17

Private Warrants issued to RNER shareholders

5,360

Fair Value of the Company’s warrants on as of March 1, 2023 ($)

13.3

(B) Fair value of the Company’s warrants issued to RNER shareholders

2,711

RNER assets

588

RNER liabilities

(2,981

)

(C) Net liabilities of RNER

(2,393

)

IFRS 2 Listing expenses (A+B-C)

12,312