v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (267) $ (252)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization  
Finance expenses, net 1
Financial expenses with respect to convertible notes and loans – related parties 10
Share based payment 31 91
Fair value adjustment of option to purchase (185)
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 27 126
Accounts payable and accrued expenses – related parties 176 233
Accounts payable and accrued expenses (25) (68)
Net cash used in operating activities (57) (45)
CASH FLOWS FROM FINANCING ACTIVITIES    
Short term loan ,net 42
Receipt on accounts of shares 62
Proceeds under credit facility 61
Net cash provided by financing activities 123 42
Effect of exchange rates on cash and cash equivalents [1]
Net decrease (increase) in cash and cash equivalents 66 (3)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1 7
CASH AND CASH EQUIVALENTS AT END OF PERIOD 67 4
Non-cash transactions:    
Loan issuance costs 25 13
Receipt on accounts of shares against other current liabilities $ 76
[1] represents amount under $1 thousand