| Schedule of Issued Preferred Stock |
As of June 30, 2025 and December
31, 2024, the Company has issued the following preferred stock:
| | |
Number of
shares issued
as of
June 30
2025 and
December 31, | | |
Conversion | | |
Aggregate
Liquidation
Preference
as of
June 30, | | |
Aggregate
Liquidation
Preference as
December 31, | |
| |
2024 | | |
Price | | |
2025 | | |
2024 | |
| Series | |
| | |
| | |
| | |
| |
| Series seed | |
| 217 | | |
$ | 4,150 | | |
$ | 1,368,624 | | |
$ | 1,332,687 | |
| Series A | |
| 519 | | |
$ | 6,100 | | |
| 4,797,551 | | |
| 4,671,576 | |
| Series B | |
| 194 | | |
$ | 12,350 | | |
| 3,624,342 | | |
| 3,529,173 | |
| Series B-1 | |
| 296 | | |
$ | 12,350 | | |
| 5,559,527 | | |
| 5,413,544 | |
| Series C | |
| 890 | | |
$ | 13,200 | | |
| 17,807,012 | | |
| 17,339,432 | |
| Series C-1 | |
| 106 | | |
$ | 13,200 | | |
| 2,129,187 | | |
| 2,073,278 | |
| Series D | |
| 854 | | |
$ | 19,450 | | |
| 24,111,470 | | |
| 23,437,007 | |
| Total | |
| 3,076 | | |
| | | |
$ | 59,397,713 | | |
$ | 57,796,697 | |
|