Share-based payments - Fair value of options and related parameters used to estimate the fair value of options (Details) - Modification of complex options |
Jan. 01, 2021
$ / shares
|
Jan. 01, 2019
USD ($)
item
|
Nov. 30, 2021
shares
|
|---|---|---|---|
| Share-based payments | |||
| Equity value, US$ mln | $ 132,000,000 | ||
| Expected volatility | 41.00% | ||
| Dividend yield | 6.80% | ||
| Proxy net income indicator | $ 0.041201 | ||
| Discount for Lack of Marketability | 8.40% | ||
| Total FV for 130 complex options | $ 7,856.12 | ||
| Number of complex options | item | 130 | ||
| Number of options modified | shares | 441,461 | ||
| Strike (exercise) price, US$ | $ / shares | $ 0 |
| X | ||||||||||
- Definition The discount for lack of marketability used as input to the option pricing model to calculate the fair value of share options granted. No definition available.
|
| X | ||||||||||
- Definition The equity value of share options granted. No definition available.
|
| X | ||||||||||
- Definition Represents the number of complex options. No definition available.
|
| X | ||||||||||
- Definition Represents the number of options modified. No definition available.
|
| X | ||||||||||
- Definition The proxy net income indicator of share options granted. No definition available.
|
| X | ||||||||||
- Definition The expected volatility of the share price used to calculate the fair value of the share options granted. Expected volatility is a measure of the amount by which a price is expected to fluctuate during a period. The measure of volatility used in option pricing models is the annualised standard deviation of the continuously compounded rates of return on the share over a period of time. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. No definition available.
|
| X | ||||||||||
- Definition The exercise price of share options granted. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The percentage of an expected dividend used to calculate the fair value of share options granted. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The weighted average fair value of share options granted during the period at the measurement date. [Refer: Weighted average [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|