Restatement of Previously Issued Financial Statements - Narratives (Details) - USD ($)
|
|
3 Months Ended |
6 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
Jun. 24, 2024 |
Sep. 30, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Jan. 01, 2023 |
Dec. 31, 2022 |
Dec. 30, 2022 |
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and use taxes |
|
|
|
|
|
|
|
|
|
|
|
$ 1,000,000
|
$ 800,000
|
|
|
|
Accumulated deficit |
|
$ (64,495,771)
|
$ (10,573,210)
|
$ (9,939,087)
|
$ (7,443,298)
|
|
$ (6,762,640)
|
$ (10,573,210)
|
|
$ (64,495,771)
|
$ (7,443,298)
|
(67,703,873)
|
(10,001,858)
|
|
$ (6,238,928)
|
|
Operating expense |
|
61,079,702
|
1,709,519
|
1,130,682
|
1,307,388
|
$ 1,487,023
|
1,718,051
|
2,840,201
|
$ 3,205,074
|
63,919,903
|
4,512,462
|
69,328,425
|
5,706,283
|
|
|
|
Accounts receivable, net |
|
1,022,731
|
923,259
|
|
|
|
|
923,259
|
|
1,022,731
|
|
1,716,370
|
603,480
|
$ 389,453
|
|
|
Deferred revenue |
|
|
|
|
1,057,622
|
|
889,643
|
|
|
|
1,057,622
|
417,815
|
902,524
|
|
|
|
General and administrative expenses |
|
2,218,289
|
568,469
|
210,767
|
284,834
|
386,346
|
341,213
|
779,236
|
727,559
|
2,997,525
|
1,012,393
|
6,553,961
|
1,202,456
|
|
|
|
Total revenues |
|
3,354,437
|
|
1,620,995
|
1,432,721
|
1,271,473
|
1,577,518
|
3,332,561
|
2,848,991
|
6,686,998
|
4,281,712
|
10,421,352
|
5,765,889
|
|
|
|
Transaction expenses |
|
455,834
|
228,307
|
|
|
|
|
254,645
|
|
710,479
|
|
792,796
|
86,799
|
|
|
|
Accounts payable and accrued liabilities |
|
9,276,331
|
8,044,881
|
2,640,803
|
2,411,800
|
|
1,711,631
|
8,044,881
|
|
9,276,331
|
2,411,800
|
9,343,659
|
2,586,281
|
|
|
|
Goodwill |
$ 61,591,904
|
|
61,591,904
|
|
|
|
|
61,591,904
|
|
|
|
4,916,694
|
|
|
|
|
Goodwill impairment charges |
|
56,675,210
|
|
|
|
|
|
|
|
56,675,210
|
|
56,675,210
|
|
|
|
|
Compensation and related benefits |
|
1,730,369
|
912,743
|
|
|
|
|
1,806,320
|
|
3,536,689
|
|
5,306,458
|
4,417,028
|
|
|
|
Common stock issuance obligation |
|
76,276
|
447,930
|
|
|
|
|
447,930
|
|
76,276
|
|
69,621
|
|
|
|
|
Deferred tax liability |
|
67,378
|
67,378
|
|
|
|
|
67,378
|
|
67,378
|
|
67,378
|
|
|
|
|
Income tax payable |
|
9,819
|
|
|
|
|
|
|
|
9,819
|
|
|
|
|
|
|
Prepaids and other current assets |
|
466,737
|
260,789
|
|
|
|
|
260,789
|
|
466,737
|
|
446,826
|
79,920
|
|
|
|
Loss on issuance of financial instruments |
|
(595,000)
|
|
|
|
|
|
|
|
(2,213,234)
|
|
(2,513,234)
|
|
|
|
|
Loss on extinguishment of debt |
|
645,979
|
|
|
|
|
|
|
|
645,979
|
|
645,979
|
|
|
|
|
Other income (expense) |
|
4,381,240
|
(1,411,967)
|
|
|
|
|
(1,421,277)
|
|
2,959,963
|
|
2,805,929
|
(13,375)
|
|
|
|
Additional paid-in capital |
|
65,427,362
|
63,675,694
|
|
|
|
|
63,675,694
|
|
65,427,362
|
|
67,683,754
|
6,027,153
|
|
|
|
Interest expense |
|
115,385
|
341,835
|
|
|
|
|
351,145
|
|
466,530
|
|
211,459
|
191,323
|
|
|
|
Accrued interest payable |
|
|
|
|
|
|
|
|
|
|
|
558,358
|
52,028
|
|
|
|
Stock options vested |
5,728,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DHAC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liabilities |
19,359,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liabilities acquired |
(18,035,760)
|
|
|
|
|
|
|
|
|
|
|
$ 18,035,760
|
|
|
|
|
Goodwill |
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
iDoc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liabilities |
8,255,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
$ 61,591,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued to seller |
4,950,000
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
Common stock issuance obligation |
|
76,276
|
447,930
|
|
|
|
|
447,930
|
|
76,276
|
|
$ 69,621
|
|
|
|
|
Decrease the stock-based compensation expense |
|
371,654
|
172,005
|
|
|
|
|
172,005
|
|
543,659
|
|
|
|
|
|
|
Technical engineering fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
806,456
|
|
287,950
|
201,228
|
29,900
|
156,937
|
477,889
|
186,837
|
1,284,345
|
388,065
|
$ 1,980,186
|
657,968
|
|
|
|
Failure to identify and accrue for sales and use taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and use taxes |
|
940,130
|
880,711
|
821,291
|
701,913
|
641,953
|
581,993
|
880,711
|
641,953
|
940,130
|
701,913
|
|
761,873
|
|
|
|
Incorrect Cutoff of revenue transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue |
|
|
|
|
106,250
|
87,500
|
62,500
|
|
87,500
|
|
106,250
|
|
|
|
|
|
Incorrect recognition of accrued expenses pertaining to cash and stock compensation | iDoc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment charges |
|
167,040
|
|
|
|
|
|
|
|
167,040
|
|
|
|
|
|
|
Employee liabilities |
$ 167,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorrect recognition of grant date fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options vested |
5,728,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant date fair value |
1,601,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorrect recognition and measurement of accounts receivable balances | iDoc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
1,590,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorrect recognition of certain income tax-related balances as of the Business Combination date | DHAC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in federal and state income taxes payable |
(78,827)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorrect recognition of certain income tax-related balances as of the Business Combination date | iDoc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in federal and state income taxes payable |
26,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
(61,524,581)
|
(9,773,056)
|
(9,117,796)
|
(6,653,885)
|
|
(6,118,147)
|
(9,773,056)
|
|
(61,524,581)
|
(6,653,885)
|
|
(9,114,985)
|
|
|
$ (5,666,895)
|
Operating expense |
|
59,479,147
|
2,408,268
|
1,071,263
|
1,247,428
|
1,427,063
|
1,658,091
|
3,479,531
|
3,085,154
|
62,958,678
|
4,332,582
|
|
5,466,443
|
|
|
|
Accounts receivable, net |
|
2,613,327
|
2,513,855
|
|
|
|
|
2,513,855
|
|
2,613,327
|
|
|
628,480
|
|
|
|
Deferred revenue |
|
|
|
|
970,122
|
|
827,143
|
|
|
|
970,122
|
|
802,524
|
|
|
|
General and administrative expenses |
|
2,170,217
|
509,050
|
151,348
|
224,874
|
326,386
|
281,253
|
660,398
|
607,639
|
2,830,615
|
832,513
|
|
962,616
|
|
|
|
Total revenues |
|
3,354,437
|
|
1,495,995
|
1,451,471
|
1,290,223
|
1,596,268
|
3,207,561
|
2,886,491
|
6,561,998
|
4,337,962
|
|
5,840,889
|
|
|
|
Transaction expenses |
|
646,303
|
980,807
|
|
|
|
|
1,007,145
|
|
1,653,448
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
8,270,393
|
6,752,985
|
1,819,512
|
1,709,887
|
|
1,129,638
|
6,752,985
|
|
8,270,393
|
1,709,887
|
|
1,824,408
|
|
|
|
Goodwill |
|
|
59,900,694
|
|
|
|
|
59,900,694
|
|
|
|
|
|
|
|
|
Goodwill impairment charges |
|
54,984,000
|
|
|
|
|
|
|
|
54,984,000
|
|
|
|
|
|
|
Compensation and related benefits |
|
1,678,627
|
918,411
|
|
|
|
|
1,811,988
|
|
3,490,615
|
|
|
|
|
|
|
Income tax payable |
|
63,855
|
|
|
|
|
|
|
|
63,855
|
|
|
|
|
|
|
ELOC Commitment Fee Note |
|
|
500,000
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
Prepaids and other current assets |
|
1,606,469
|
760,789
|
|
|
|
|
760,789
|
|
1,606,469
|
|
|
|
|
|
|
Loss on issuance of financial instruments |
|
|
|
|
|
|
|
|
|
(1,618,234)
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
740,979
|
|
|
|
|
|
|
|
740,979
|
|
|
|
|
|
|
Other income (expense) |
|
4,764,543
|
(1,419,827)
|
|
|
|
|
(1,429,137)
|
|
3,335,406
|
|
|
|
|
|
|
Additional paid-in capital |
|
66,282,056
|
64,582,130
|
|
|
|
|
64,582,130
|
|
66,282,056
|
|
|
|
|
|
|
Interest expense |
|
232,082
|
349,695
|
|
|
|
|
359,005
|
|
591,087
|
|
|
|
|
|
|
As Reported | Technical engineering fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
806,456
|
|
162,950
|
219,978
|
48,650
|
175,687
|
352,889
|
224,337
|
1,159,345
|
444,315
|
|
|
|
|
|
As Reported | Incorrect recognition of grant date fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options vested |
5,034,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant date fair value |
1,394,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
(2,971,190)
|
(800,154)
|
(821,291)
|
(789,413)
|
|
(644,493)
|
(800,154)
|
|
(2,971,190)
|
(789,413)
|
|
(886,873)
|
|
|
|
Operating expense |
|
1,600,555
|
(698,749)
|
59,419
|
59,960
|
59,960
|
59,960
|
(639,330)
|
119,920
|
961,225
|
179,880
|
|
239,840
|
|
|
|
Accounts receivable, net |
|
(1,590,596)
|
(1,590,596)
|
|
|
|
|
(1,590,596)
|
|
(1,590,596)
|
|
|
(25,000)
|
|
|
|
Deferred revenue |
|
|
|
|
87,500
|
|
62,500
|
|
|
|
87,500
|
|
100,000
|
|
|
|
General and administrative expenses |
|
48,072
|
59,419
|
59,419
|
59,960
|
59,960
|
59,960
|
118,838
|
119,920
|
166,910
|
179,880
|
|
239,840
|
|
|
|
Total revenues |
|
|
|
125,000
|
(18,750)
|
(18,750)
|
(18,750)
|
125,000
|
(37,500)
|
125,000
|
(56,250)
|
|
(75,000)
|
|
|
|
Transaction expenses |
|
(190,469)
|
(752,500)
|
|
|
|
|
(752,500)
|
|
(942,969)
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
1,005,938
|
1,291,896
|
821,291
|
701,913
|
|
581,993
|
1,291,896
|
|
1,005,938
|
701,913
|
|
761,873
|
|
|
|
Goodwill |
|
|
1,691,210
|
|
|
|
|
1,691,210
|
|
|
|
|
|
|
|
|
Goodwill impairment charges |
|
1,691,210
|
|
|
|
|
|
|
|
1,691,210
|
|
|
|
|
|
|
Compensation and related benefits |
|
51,742
|
(5,668)
|
|
|
|
|
(5,668)
|
|
46,074
|
|
|
|
|
|
|
Common stock issuance obligation |
|
76,276
|
447,930
|
|
|
|
|
447,930
|
|
76,276
|
|
|
|
|
|
|
Deferred tax liability |
|
67,378
|
67,378
|
|
|
|
|
67,378
|
|
67,378
|
|
|
|
|
|
|
Income tax payable |
|
(54,036)
|
|
|
|
|
|
|
|
(54,036)
|
|
|
|
|
|
|
ELOC Commitment Fee Note |
|
|
(500,000)
|
|
|
|
|
(500,000)
|
|
|
|
|
|
|
|
|
Prepaids and other current assets |
|
(1,139,732)
|
(500,000)
|
|
|
|
|
(500,000)
|
|
(1,139,732)
|
|
|
|
|
|
|
Loss on issuance of financial instruments |
|
(595,000)
|
|
|
|
|
|
|
|
(595,000)
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
(95,000)
|
|
|
|
|
|
|
|
(95,000)
|
|
|
|
|
|
|
Other income (expense) |
|
(383,303)
|
7,860
|
|
|
|
|
7,860
|
|
(375,443)
|
|
|
|
|
|
|
Additional paid-in capital |
|
(854,694)
|
(906,436)
|
|
|
|
|
(906,436)
|
|
(854,694)
|
|
|
|
|
|
|
Interest expense |
|
(116,697)
|
(7,860)
|
|
|
|
|
(7,860)
|
|
(124,557)
|
|
|
|
|
|
|
Adjustment | Technical engineering fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
|
125,000
|
(18,750)
|
$ (18,750)
|
$ (18,750)
|
125,000
|
$ (37,500)
|
125,000
|
(56,250)
|
|
|
|
|
|
Adjustment | Failure to identify and accrue for sales and use taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and use taxes |
|
|
|
|
|
|
|
|
|
|
|
|
761,873
|
|
|
|
Accumulated deficit |
|
|
|
761,873
|
|
|
|
|
|
|
|
|
522,033
|
|
|
|
General and administrative expenses |
|
59,419
|
59,419
|
|
|
|
|
118,838
|
|
178,257
|
|
|
|
|
|
|
Adjustment | Incorrect Cutoff of revenue transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
|
|
|
$ 50,000
|
|
|
|
|
|
$ 50,000
|
|
$ 50,000
|
|
|
|
Adjustment | Incorrect Cutoff of revenue transaction | Technical engineering fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
|
$ 125,000
|
|
|
|
125,000
|
|
125,000
|
|
|
|
|
|
|
Adjustment | Incorrect recognition of accrued expenses pertaining to transaction expenses | DHAC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
11,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction expenses |
654,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liabilities |
654,316
|
654,316
|
654,316
|
|
|
|
|
654,316
|
|
654,316
|
|
|
|
|
|
|
Payment of acquisition related costs |
|
|
452,500
|
|
|
|
|
|
|
201,816
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
0
|
201,816
|
|
|
|
|
201,816
|
|
0
|
|
|
|
|
|
|
Decrease in transaction expenses |
|
(190,469)
|
(452,500)
|
|
|
|
|
(452,500)
|
|
(642,969)
|
|
|
|
|
|
|
Adjustment | Incorrect recognition of accrued expenses pertaining to transaction expenses | iDoc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction expenses |
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of acquisition related costs |
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
0
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
Decrease in transaction expenses |
|
|
(300,000)
|
|
|
|
|
(300,000)
|
|
(300,000)
|
|
|
|
|
|
|
Net liabilities acquired |
(300,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
300,000
|
300,000
|
300,000
|
|
|
|
|
300,000
|
|
300,000
|
|
|
|
|
|
|
Adjustment | Incorrect recognition of accrued expenses pertaining to cash and stock compensation | iDoc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liabilities |
167,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liabilities acquired |
(167,040)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
$ 167,040
|
167,040
|
167,040
|
|
|
|
|
167,040
|
|
167,040
|
|
|
|
|
|
|
Number of shares of common stock issued to seller |
51,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee liabilities |
$ 167,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and related benefits |
|
|
|
|
|
|
|
619,935
|
|
|
|
|
|
|
|
|
Adjustment | Incorrect recognition of commitment fee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ELOC Commitment Fee Note |
|
|
500,000
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
Prepaids and other current assets |
|
|
500,000
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
Loss on issuance of financial instruments |
|
|
|
|
|
|
|
|
|
595,000
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
95,000
|
|
|
|
|
|
|
Adjustment | Incorrect classification of acquisition of remaining non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
325,279
|
325,279
|
|
|
|
|
325,279
|
|
325,279
|
|
|
|
|
|
|
Additional paid-in capital |
|
325,279
|
325,279
|
|
|
|
|
325,279
|
|
325,279
|
|
|
|
|
|
|
Adjustment | Incorrect recognition of accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
124,557
|
7,860
|
|
|
|
|
7,860
|
|
124,557
|
|
|
|
|
|
|
Interest expense |
|
116,697
|
|
|
|
|
|
|
|
124,557
|
|
|
|
|
|
|
Accrued interest payable |
|
124,557
|
7,860
|
|
|
|
|
7,860
|
|
124,557
|
|
|
|
|
|
|
Adjustment | Incorrect recognition of grant date fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
46,074
|
5,668
|
|
|
|
|
5,668
|
|
46,074
|
|
|
|
|
|
|
Compensation and related benefits |
|
51,742
|
(5,668)
|
|
|
|
|
(5,668)
|
|
46,074
|
|
|
|
|
|
|
Additional paid-in capital |
|
46,074
|
5,668
|
|
|
|
|
5,668
|
|
46,074
|
|
|
|
|
|
|
Adjustment | Incorrect recognition and measurement of accounts receivable balances | iDoc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
1,590,596
|
|
1,590,596
|
|
|
|
|
1,590,596
|
|
|
|
|
|
|
|
|
Goodwill impairment charges |
|
1,590,596
|
|
|
|
|
|
|
|
1,590,596
|
|
|
|
|
|
|
Adjustment | Incorrect recognition of certain income tax-related balances as of the Business Combination date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in prepaid income taxes |
|
|
|
|
|
|
|
|
|
639,732
|
|
|
|
|
|
|
Decrease in benefit from income tax |
|
558,832
|
562,820
|
|
|
|
|
562,820
|
|
1,121,652
|
|
|
|
|
|
|
Deferred tax liability |
|
67,378
|
67,378
|
|
|
|
|
67,378
|
|
67,378
|
|
|
|
|
|
|
Income tax payable |
|
414,542
|
$ 495,442
|
|
|
|
|
$ 495,442
|
|
414,542
|
|
|
|
|
|
|
Adjustment | Incorrect recognition of certain income tax-related balances as of the Business Combination date | DHAC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liabilities |
78,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment charges |
|
$ 366,426
|
|
|
|
|
|
|
|
$ 366,426
|
|
|
|
|
|
|
Adjustment | Incorrect recognition of certain income tax-related balances as of the Business Combination date | iDoc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restatement of Previously Issued Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
366,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liability |
$ 392,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|