v3.25.2
Restatement of Previously Issued Financial Statements - Narratives (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 24, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Jan. 01, 2023
Dec. 31, 2022
Dec. 30, 2022
Restatement of Previously Issued Financial Statements                                
Sales and use taxes                       $ 1,000,000 $ 800,000      
Accumulated deficit   $ (64,495,771) $ (10,573,210) $ (9,939,087) $ (7,443,298)   $ (6,762,640) $ (10,573,210)   $ (64,495,771) $ (7,443,298) (67,703,873) (10,001,858)   $ (6,238,928)  
Operating expense   61,079,702 1,709,519 1,130,682 1,307,388 $ 1,487,023 1,718,051 2,840,201 $ 3,205,074 63,919,903 4,512,462 69,328,425 5,706,283      
Accounts receivable, net   1,022,731 923,259         923,259   1,022,731   1,716,370 603,480 $ 389,453    
Deferred revenue         1,057,622   889,643       1,057,622 417,815 902,524      
General and administrative expenses   2,218,289 568,469 210,767 284,834 386,346 341,213 779,236 727,559 2,997,525 1,012,393 6,553,961 1,202,456      
Total revenues   3,354,437   1,620,995 1,432,721 1,271,473 1,577,518 3,332,561 2,848,991 6,686,998 4,281,712 10,421,352 5,765,889      
Transaction expenses   455,834 228,307         254,645   710,479   792,796 86,799      
Accounts payable and accrued liabilities   9,276,331 8,044,881 2,640,803 2,411,800   1,711,631 8,044,881   9,276,331 2,411,800 9,343,659 2,586,281      
Goodwill $ 61,591,904   61,591,904         61,591,904       4,916,694        
Goodwill impairment charges   56,675,210               56,675,210   56,675,210        
Compensation and related benefits   1,730,369 912,743         1,806,320   3,536,689   5,306,458 4,417,028      
Common stock issuance obligation   76,276 447,930         447,930   76,276   69,621        
Deferred tax liability   67,378 67,378         67,378   67,378   67,378        
Income tax payable   9,819               9,819            
Prepaids and other current assets   466,737 260,789         260,789   466,737   446,826 79,920      
Loss on issuance of financial instruments   (595,000)               (2,213,234)   (2,513,234)        
Loss on extinguishment of debt   645,979               645,979   645,979        
Other income (expense)   4,381,240 (1,411,967)         (1,421,277)   2,959,963   2,805,929 (13,375)      
Additional paid-in capital   65,427,362 63,675,694         63,675,694   65,427,362   67,683,754 6,027,153      
Interest expense   115,385 341,835         351,145   466,530   211,459 191,323      
Accrued interest payable                       558,358 52,028      
Stock options vested 5,728,784                              
DHAC                                
Restatement of Previously Issued Financial Statements                                
Net liabilities 19,359,122                              
Net liabilities acquired (18,035,760)                     $ 18,035,760        
Goodwill 0                              
iDoc                                
Restatement of Previously Issued Financial Statements                                
Net liabilities 8,255,943                              
Goodwill $ 61,591,904                              
Number of shares of common stock issued to seller 4,950,000                     0        
Common stock issuance obligation   76,276 447,930         447,930   76,276   $ 69,621        
Decrease the stock-based compensation expense   371,654 172,005         172,005   543,659            
Technical engineering fees                                
Restatement of Previously Issued Financial Statements                                
Total revenues   806,456   287,950 201,228 29,900 156,937 477,889 186,837 1,284,345 388,065 $ 1,980,186 657,968      
Failure to identify and accrue for sales and use taxes                                
Restatement of Previously Issued Financial Statements                                
Sales and use taxes   940,130 880,711 821,291 701,913 641,953 581,993 880,711 641,953 940,130 701,913   761,873      
Incorrect Cutoff of revenue transaction                                
Restatement of Previously Issued Financial Statements                                
Deferred revenue         106,250 87,500 62,500   87,500   106,250          
Incorrect recognition of accrued expenses pertaining to cash and stock compensation | iDoc                                
Restatement of Previously Issued Financial Statements                                
Goodwill impairment charges   167,040               167,040            
Employee liabilities $ 167,040                              
Incorrect recognition of grant date fair value                                
Restatement of Previously Issued Financial Statements                                
Stock options vested 5,728,784                              
Grant date fair value 1,601,190                              
Incorrect recognition and measurement of accounts receivable balances | iDoc                                
Restatement of Previously Issued Financial Statements                                
Accounts receivable, net 1,590,596                              
Incorrect recognition of certain income tax-related balances as of the Business Combination date | DHAC                                
Restatement of Previously Issued Financial Statements                                
Increase (decrease) in federal and state income taxes payable (78,827)                              
Incorrect recognition of certain income tax-related balances as of the Business Combination date | iDoc                                
Restatement of Previously Issued Financial Statements                                
Increase (decrease) in federal and state income taxes payable 26,183                              
As Reported                                
Restatement of Previously Issued Financial Statements                                
Accumulated deficit   (61,524,581) (9,773,056) (9,117,796) (6,653,885)   (6,118,147) (9,773,056)   (61,524,581) (6,653,885)   (9,114,985)     $ (5,666,895)
Operating expense   59,479,147 2,408,268 1,071,263 1,247,428 1,427,063 1,658,091 3,479,531 3,085,154 62,958,678 4,332,582   5,466,443      
Accounts receivable, net   2,613,327 2,513,855         2,513,855   2,613,327     628,480      
Deferred revenue         970,122   827,143       970,122   802,524      
General and administrative expenses   2,170,217 509,050 151,348 224,874 326,386 281,253 660,398 607,639 2,830,615 832,513   962,616      
Total revenues   3,354,437   1,495,995 1,451,471 1,290,223 1,596,268 3,207,561 2,886,491 6,561,998 4,337,962   5,840,889      
Transaction expenses   646,303 980,807         1,007,145   1,653,448            
Accounts payable and accrued liabilities   8,270,393 6,752,985 1,819,512 1,709,887   1,129,638 6,752,985   8,270,393 1,709,887   1,824,408      
Goodwill     59,900,694         59,900,694                
Goodwill impairment charges   54,984,000               54,984,000            
Compensation and related benefits   1,678,627 918,411         1,811,988   3,490,615            
Income tax payable   63,855               63,855            
ELOC Commitment Fee Note     500,000         500,000                
Prepaids and other current assets   1,606,469 760,789         760,789   1,606,469            
Loss on issuance of financial instruments                   (1,618,234)            
Loss on extinguishment of debt   740,979               740,979            
Other income (expense)   4,764,543 (1,419,827)         (1,429,137)   3,335,406            
Additional paid-in capital   66,282,056 64,582,130         64,582,130   66,282,056            
Interest expense   232,082 349,695         359,005   591,087            
As Reported | Technical engineering fees                                
Restatement of Previously Issued Financial Statements                                
Total revenues   806,456   162,950 219,978 48,650 175,687 352,889 224,337 1,159,345 444,315          
As Reported | Incorrect recognition of grant date fair value                                
Restatement of Previously Issued Financial Statements                                
Stock options vested 5,034,046                              
Grant date fair value 1,394,222                              
Adjustment                                
Restatement of Previously Issued Financial Statements                                
Accumulated deficit   (2,971,190) (800,154) (821,291) (789,413)   (644,493) (800,154)   (2,971,190) (789,413)   (886,873)      
Operating expense   1,600,555 (698,749) 59,419 59,960 59,960 59,960 (639,330) 119,920 961,225 179,880   239,840      
Accounts receivable, net   (1,590,596) (1,590,596)         (1,590,596)   (1,590,596)     (25,000)      
Deferred revenue         87,500   62,500       87,500   100,000      
General and administrative expenses   48,072 59,419 59,419 59,960 59,960 59,960 118,838 119,920 166,910 179,880   239,840      
Total revenues       125,000 (18,750) (18,750) (18,750) 125,000 (37,500) 125,000 (56,250)   (75,000)      
Transaction expenses   (190,469) (752,500)         (752,500)   (942,969)            
Accounts payable and accrued liabilities   1,005,938 1,291,896 821,291 701,913   581,993 1,291,896   1,005,938 701,913   761,873      
Goodwill     1,691,210         1,691,210                
Goodwill impairment charges   1,691,210               1,691,210            
Compensation and related benefits   51,742 (5,668)         (5,668)   46,074            
Common stock issuance obligation   76,276 447,930         447,930   76,276            
Deferred tax liability   67,378 67,378         67,378   67,378            
Income tax payable   (54,036)               (54,036)            
ELOC Commitment Fee Note     (500,000)         (500,000)                
Prepaids and other current assets   (1,139,732) (500,000)         (500,000)   (1,139,732)            
Loss on issuance of financial instruments   (595,000)               (595,000)            
Loss on extinguishment of debt   (95,000)               (95,000)            
Other income (expense)   (383,303) 7,860         7,860   (375,443)            
Additional paid-in capital   (854,694) (906,436)         (906,436)   (854,694)            
Interest expense   (116,697) (7,860)         (7,860)   (124,557)            
Adjustment | Technical engineering fees                                
Restatement of Previously Issued Financial Statements                                
Total revenues       125,000 (18,750) $ (18,750) $ (18,750) 125,000 $ (37,500) 125,000 (56,250)          
Adjustment | Failure to identify and accrue for sales and use taxes                                
Restatement of Previously Issued Financial Statements                                
Sales and use taxes                         761,873      
Accumulated deficit       761,873                 522,033      
General and administrative expenses   59,419 59,419         118,838   178,257            
Adjustment | Incorrect Cutoff of revenue transaction                                
Restatement of Previously Issued Financial Statements                                
Accumulated deficit         $ 50,000           $ 50,000   $ 50,000      
Adjustment | Incorrect Cutoff of revenue transaction | Technical engineering fees                                
Restatement of Previously Issued Financial Statements                                
Total revenues       $ 125,000       125,000   125,000            
Adjustment | Incorrect recognition of accrued expenses pertaining to transaction expenses | DHAC                                
Restatement of Previously Issued Financial Statements                                
General and administrative expenses   11,347                            
Transaction expenses 654,316                              
Net liabilities 654,316 654,316 654,316         654,316   654,316            
Payment of acquisition related costs     452,500             201,816            
Accounts payable and accrued liabilities   0 201,816         201,816   0            
Decrease in transaction expenses   (190,469) (452,500)         (452,500)   (642,969)            
Adjustment | Incorrect recognition of accrued expenses pertaining to transaction expenses | iDoc                                
Restatement of Previously Issued Financial Statements                                
Transaction expenses 300,000                              
Payment of acquisition related costs     300,000                          
Accounts payable and accrued liabilities     0         0                
Decrease in transaction expenses     (300,000)         (300,000)   (300,000)            
Net liabilities acquired (300,000)                              
Goodwill 300,000 300,000 300,000         300,000   300,000            
Adjustment | Incorrect recognition of accrued expenses pertaining to cash and stock compensation | iDoc                                
Restatement of Previously Issued Financial Statements                                
Net liabilities 167,040                              
Net liabilities acquired (167,040)                              
Goodwill $ 167,040 167,040 167,040         167,040   167,040            
Number of shares of common stock issued to seller 51,192                              
Employee liabilities $ 167,040                              
Compensation and related benefits               619,935                
Adjustment | Incorrect recognition of commitment fee                                
Restatement of Previously Issued Financial Statements                                
ELOC Commitment Fee Note     500,000         500,000                
Prepaids and other current assets     500,000         500,000                
Loss on issuance of financial instruments                   595,000            
Loss on extinguishment of debt                   95,000            
Adjustment | Incorrect classification of acquisition of remaining non-controlling interest                                
Restatement of Previously Issued Financial Statements                                
Accumulated deficit   325,279 325,279         325,279   325,279            
Additional paid-in capital   325,279 325,279         325,279   325,279            
Adjustment | Incorrect recognition of accrued interest                                
Restatement of Previously Issued Financial Statements                                
Accumulated deficit   124,557 7,860         7,860   124,557            
Interest expense   116,697               124,557            
Accrued interest payable   124,557 7,860         7,860   124,557            
Adjustment | Incorrect recognition of grant date fair value                                
Restatement of Previously Issued Financial Statements                                
Accumulated deficit   46,074 5,668         5,668   46,074            
Compensation and related benefits   51,742 (5,668)         (5,668)   46,074            
Additional paid-in capital   46,074 5,668         5,668   46,074            
Adjustment | Incorrect recognition and measurement of accounts receivable balances | iDoc                                
Restatement of Previously Issued Financial Statements                                
Goodwill 1,590,596   1,590,596         1,590,596                
Goodwill impairment charges   1,590,596               1,590,596            
Adjustment | Incorrect recognition of certain income tax-related balances as of the Business Combination date                                
Restatement of Previously Issued Financial Statements                                
Decrease in prepaid income taxes                   639,732            
Decrease in benefit from income tax   558,832 562,820         562,820   1,121,652            
Deferred tax liability   67,378 67,378         67,378   67,378            
Income tax payable   414,542 $ 495,442         $ 495,442   414,542            
Adjustment | Incorrect recognition of certain income tax-related balances as of the Business Combination date | DHAC                                
Restatement of Previously Issued Financial Statements                                
Net liabilities 78,827                              
Goodwill impairment charges   $ 366,426               $ 366,426            
Adjustment | Incorrect recognition of certain income tax-related balances as of the Business Combination date | iDoc                                
Restatement of Previously Issued Financial Statements                                
Goodwill 366,426                              
Deferred tax liability $ 392,609