Loss before tax (Tables)
|
11 Months Ended |
12 Months Ended |
Mar. 31, 2025 |
Mar. 31, 2025 |
IfrsStatementLineItems [Line Items] |
|
|
Schedule of loss before tax |
Loss
before tax for the financial period is arrived at after charging:
Schedule
of loss before tax
| |
14.05.2024 to 31.03.2025 | |
| |
(10 months) | |
| |
USD | |
| |
| |
Auditors’ remuneration | |
| 5,500 | |
Incorporation expenses | |
| 13,003 | |
|
|
Alps Life Science Inc [Member] |
|
|
IfrsStatementLineItems [Line Items] |
|
|
Schedule of loss before tax |
|
Loss
before tax for the financial year is arrived at after charging/(crediting):
Schedule
of loss before tax
| |
2025 | | |
2024 | |
| |
USD | | |
USD | |
| |
| | |
| |
Auditors’ remuneration: | |
| | | |
| | |
Current
financial year | |
| 17,104 | | |
| 14,585 | |
Underprovision in previous
financial year | |
| - | | |
| 65 | |
Amortisation of intangible assets | |
| 163,093 | | |
| 44,807 | |
Amortisation of right-of-use assets | |
| 500,144 | | |
| 403,019 | |
Depreciation of property, plant and equipment | |
| 465,287 | | |
| 455,613 | |
Expenses relating to short-term leases | |
| 2,785 | | |
| 49,864 | |
Gain on disposal of other investment | |
| - | | |
| (215 | ) |
Property, plant and equipment written off | |
| - | | |
| 14,083 | |
Staff costs: | |
| | | |
| | |
Salaries, wages and
allowances | |
| 1,205,968 | | |
| 1,053,399 | |
Employees Provident
Fund | |
| 124,239 | | |
| 112,972 | |
Other
employees’ benefit | |
| 86,687 | | |
| 20,276 | |
| |
| | | |
| | |
Loss
before tax | |
| 1,416,894 | | |
| 1,186,647 | |
|
Cilo Cybin Holdings Limited [member] |
|
|
IfrsStatementLineItems [Line Items] |
|
|
Schedule of operating loss |
|
Operating
loss for the year is stated after charging (crediting) the following, amongst others:
Schedule
of operating
loss
Auditor’s remuneration – external | |
| | | |
| | |
Audit & reporting accountants fees | |
| 756,784 | | |
| 207,378 | |
Remuneration, other than to employees | |
| | | |
| | |
Consulting and professional services | |
| 512,785 | | |
| 355,399 | |
Secretarial services | |
| 300,000 | | |
| - | |
Remuneration,
other than to employees | |
| 812,785 | | |
| 355,399 | |
Employee Costs | |
| | | |
| | |
Salaries, wages, bonuses and other benefits | |
| 2,707,685 | | |
| - | |
Employee
Costs | |
| 2,707,685 | | |
| - | |
Depreciation and amortization | |
| | | |
| | |
Property, plant and equipment | |
| 21,797 | | |
| | |
Right-of-use asset | |
| 337,136 | | |
| | |
Depreciation
and amortization | |
| 358,933 | | |
| | |
|
Schedule of expenses by nature |
|
Schedule
of expenses by nature
| |
| | | |
| | |
Employee Costs | |
| 2,707,685 | | |
| - | |
Rent | |
| 20,027 | | |
| - | |
Depreciation, amortization and impairment | |
| 358,933 | | |
| - | |
Professional fees | |
| 685,000 | | |
| - | |
Other expenses | |
| 1,325,990 | | |
| 564,265 | |
Expenses
by nature | |
| 5,097,635 | | |
| 564,265 | |
|