v3.25.2
Promissory Notes – Related Party (Tables)
3 Months Ended 6 Months Ended
Mar. 31, 2025
Jun. 30, 2025
Defined Benefit Plan Disclosure [Line Items]    
Schedule of valuation of the Promissory note – related party

Schedule of valuation of the Promissory note – related party 

   March 24,
2025
 
Closing stock price  $12.00 
Expected time to liquidity   0.32 years 
Risk free rate   4.31%
Volatility   29.6%

 

   March 24, 2025 
Closing stock price  $12.00 
Expected time to liquidity   0.32 years 
Risk free rate   4.31%
Volatility   29.6%
Related Party [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Schedule of valuation of the Promissory note – related party

Schedule of valuation of the Promissory note – related party

   March 6,
2025
 
Closing stock price  $12.00 
Expected time to liquidity   0.37 years 
Risk free rate   4.31%
Volatility   27.7%

 

 

   March 6, 2025 
Closing stock price  $12.00 
Expected time to liquidity   0.37 years 
Risk free rate   4.31%
Volatility   27.7%