v3.25.2
Lease liabilities
12 Months Ended
Mar. 31, 2025
Alps Life Science Inc [Member]  
IfrsStatementLineItems [Line Items]  
Lease liabilities

 

19. Lease liabilities

 

The maturity analysis of the lease liabilities are as follows:

   2025   2024 
   USD   USD 
         
Minimum lease payments:          
Less than one year   499,557    329,071 
Later than one year but not later than five years   463,873    202,421 
More than five years   71,705    - 
           
Total minimum lease payments   1,035,135    531,492 
Less: Unearned interest   (73,260)   (31,184)
           
Present value of lease liabilities   961,875    500,308 

 

 

19. Lease liabilities (Cont’d)

 

The lease liabilities component is analysed as follows:

   2025   2024 
   USD   USD 
         
Current   223,630    305,946 
Non-current   738,245    194,362 
           
Total lease liabilities    961,875    500,308 

 

The Group does not face a significant liquidity risk with regard to its lease liabilities.

 

The lease liabilities comprise of office premises. The Group applied the incremental borrowing rate to the lease liabilities of 6.65% (2024: 7.04%) per annum.

Cilo Cybin Holdings Limited [member]  
IfrsStatementLineItems [Line Items]  
Lease liabilities

 

7. LEASE LIABILITY

 Lease liabilities

 

The lease is for the building situated at 7 Sterling Road, The Point Office Park Samrand, commencing on 01 August 2024 for a period of 5 years with an option to extend for 3 years at the Company’s discretion which it intends to exercise. The lease payments are R52 908 per month, escalating at 8% per annum and the lease liability was calculated using the company’s incremental borrowing rate at 11.75%. Please refer to note 3.

 

           
Unit E4 The Point office park   3,939,279    - 
Non-current liabilities   3,733,392    - 
Current liabilities   205,887    - 
Total lease liabilities   3,939,279    - 

 

 

CILO CYBIN HOLDINGS LIMITED

Annual financial statements for the year ended 31 March 2025

(Registration number 2022/320351/06)

 

NOTES TO THE ANNUAL FINANCIAL STATEMENTS

 

 

LEASE LIABILITY (continued)          

 

Lease liability reconciliation

          
Opening Balance   -    - 
Additions   404,635    - 
Lease payments   (423,264)    - 
Interest on lease liability   316,908    - 
Total lease liability   3,939,279    - 
Current lease liability   205,887    - 
Non-current lease liability   3,733,392    - 

 

Maturity Analysis

 

    Total owing    

Payable within

one year

    Payable between 1 and 5 years    

Payable after

5 years

 
Undiscounted amounts   6,329,843    668,752    4,237,173    1,423,919 
Unearned interest   (2,390,565)    (462,865)    (1,743,855)    (183,845) 
Total lease liability   3,939,279    205,887    2,493,318    1,240,074