Intangible assets |
Schedule
of intangible assets
| |
Trademark | | |
Patent | | |
Technical
know-how of stem cells cultivation | | |
Total | |
| |
USD | | |
USD | | |
USD | | |
USD | |
| |
| | |
| | |
| | |
| |
Cost | |
| | | |
| | | |
| | | |
| | |
As at 1 April 2023 | |
| 7,968 | | |
| 294,317 | | |
| 226,398 | | |
| 528,683 | |
Additions | |
| - | | |
| 694,618 | | |
| - | | |
| 694,618 | |
Exchange
difference | |
| (525 | ) | |
| (19,388 | ) | |
| (14,914 | ) | |
| (34,827 | ) |
| |
| | | |
| | | |
| | | |
| | |
As at 31 March 2024/1 April 2024 | |
| 7,443 | | |
| 969,547 | | |
| 211,484 | | |
| 1,188,474 | |
Intangible assets | |
| 7,443 | | |
| 969,547 | | |
| 211,484 | | |
| 1,188,474 | |
Exchange
difference | |
| 498 | | |
| 64,863 | | |
| 14,148 | | |
| 79,509 | |
| |
| | | |
| | | |
| | | |
| | |
As at 31 March 2025 | |
| 7,941 | | |
| 1,034,410 | | |
| 225,632 | | |
| 1,267,983 | |
Intangible assets | |
| 7,941 | | |
| 1,034,410 | | |
| 225,632 | | |
| 1,267,983 | |
| |
| | | |
| | | |
| | | |
| | |
Accumulated amortisation | |
| | | |
| | | |
| | | |
| | |
As at 1 April 2023 | |
| 7,697 | | |
| 94,181 | | |
| 226,398 | | |
| 328,276 | |
Charge for the financial
year | |
| 32 | | |
| 44,775 | | |
| - | | |
| 44,807 | |
Exchange
difference | |
| (508 | ) | |
| (6,990 | ) | |
| (14,914 | ) | |
| (22,412 | ) |
| |
| | | |
| | | |
| | | |
| | |
As at 31 March 2024/1 April 2024 | |
| 7,221 | | |
| 131,966 | | |
| 211,484 | | |
| 350,671 | |
Intangible assets accumulated depreciation | |
| 7,221 | | |
| 131,966 | | |
| 211,484 | | |
| 350,671 | |
Charge for the financial
year | |
| 33 | | |
| 163,060 | | |
| - | | |
| 163,093 | |
Exchange
difference | |
| 484 | | |
| 11,274 | | |
| 14,148 | | |
| 25,906 | |
| |
| | | |
| | | |
| | | |
| | |
As at 31 March 2025 | |
| 7,738 | | |
| 306,300 | | |
| 225,632 | | |
| 539,670 | |
Intangible assets
accumulated depreciation | |
| 7,738 | | |
| 306,300 | | |
| 225,632 | | |
| 539,670 | |
| |
| | | |
| | | |
| | | |
| | |
Carrying amount | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
As at 31 March 2025 | |
| 203 | | |
| 728,110 | | |
| - | | |
| 728,313 | |
| |
| | | |
| | | |
| | | |
| | |
As at 31 March 2024 | |
| 222 | | |
| 837,581 | | |
| - | | |
| 837,803 | |
Intangible assets, carrying amount | |
| 222 | | |
| 837,581 | | |
| - | | |
| 837,803 | |
The
amortisation of the intangible assets of the Group included in “other operating expenses” in the consolidated statements
of profit or loss and other comprehensive income of the Group and the amortisation rate used are on a straight line basis which was based
on the estimated useful lives of the intangible assets, at the following rates:
Schedule
of intangible assets estimated useful lives
Trademark | |
10.00 years |
Patent | |
6.25 years |
Technical know-how of stem cells cultivation | |
5.00 years |
|