Schedule of valuation of the Promissory note - related party (Details) - $ / shares |
Mar. 24, 2025 |
Mar. 06, 2025 |
---|---|---|
Disclosure of transactions between related parties [abstract] | ||
Closing stock price | $ 12.00 | $ 12.00 |
Expected time to liquidity | 3 months 25 days | 4 months 13 days |
Risk free rate | 4.31% | 4.31% |
Volatility | 29.60% | 27.70% |