CoinShares Bitcoin and Ether ETF
|
||||||||
Schedule of Investments
|
||||||||
June 30, 2025 (Unaudited)
|
||||||||
SHORT-TERM INVESTMENTS - 115.5%
|
Par/Shares
|
Value
|
||||||
Money Market Funds - 68.6%
|
||||||||
First American Treasury Obligations Fund - Class X, 4.23% (a)(b)
|
21,885,310
|
$
|
21,885,310
|
|||||
U.S. Treasury Bills - 46.9%
|
||||||||
4.32%, 07/31/2025 (c)(d)
|
$
|
15,000,000
|
14,948,078
|
|||||
TOTAL SHORT-TERM INVESTMENTS (Cost $36,833,060)
|
36,833,388
|
|||||||
TOTAL INVESTMENTS - 115.5% (Cost $36,833,060)
|
36,833,388
|
|||||||
Liabilities in Excess of Other Assets - (15.5)%(e)
|
(4,940,261
|
)
|
||||||
TOTAL NET ASSETS - 100.0%
|
$
|
31,893,127
|
||||||
two
|
–
|
%
|
||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
||||||
The Global Industry Classification Standard ("GICS®") was developed by and/or is the exclusive property of MSCI,
Inc. ("MSCI") and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S.
Bank Global Fund Services.
|
(a)
|
The rate shown represents the 7-day annualized effective yield as of June 30, 2025.
|
(b)
|
Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov.
|
(c)
|
The rate disclosed is the annualized discount rate as of June 30, 2025.
|
(d)
|
All or a portion of the security has been pledged as collateral in connection with open reverse repurchase agreements. At June 30, 2025, the value of securities pledged amounted to $15,243,750.
|
(e)
|
Includes assets and deposits with broker pledged as collateral for derivative contracts. At June 30, 2025, the value of these assets totals $10,097,719.
|
CoinShares Bitcoin and Ether ETF
|
||||||||||||||||
Schedule of Futures Contracts
|
||||||||||||||||
June 30, 2025 (Unaudited)
|
||||||||||||||||
Value
|
||||||||||||||||
Description
|
Contracts Purchased
|
Expiration Date
|
Notional Value
|
Unrealized
Appreciation
|
Unrealized
Depreciation
|
|||||||||||
CME Bitcoin Futures
|
29
|
July-25
|
$
|
15,694,075
|
$
|
63,913
|
$
|
(14,229
|
)
|
|||||||
CME Ether Futures
|
127
|
July-25
|
16,078,200
|
504,208
|
-
|
|||||||||||
$
|
31,772,275
|
$
|
568,121
|
$
|
(14,229
|
)
|
CoinShares Bitcoin and Ether ETF
|
Schedule of Reverse Repurchase Agreements
|
June 30, 2025 (Unaudited)
|
Counterparty
|
Interest Rate
|
Trade Date
|
Maturity Date
|
Net Closing Amount
|
Face Value
|
||||||||||
StoneX Financial, Inc.
|
6.00%
|
|
6/27/2025
|
7/01/2025
|
$
|
(15,243,750
|
)
|
$
|
(15,000,000
|
)
|
|||||
$
|
(15,243,750
|
)
|
$
|
(15,000,000
|
)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Money Market Funds
|
$
|
21,885,310
|
$
|
–
|
$
|
–
|
$
|
21,885,310
|
||||||||
U.S. Treasury Bills
|
–
|
14,948,078
|
–
|
14,948,078
|
||||||||||||
Total Investments
|
$
|
21,885,310
|
$
|
14,948,078
|
$
|
–
|
$
|
36,833,388
|
||||||||
Other Financial Instruments:
|
||||||||||||||||
Futures Contracts*
|
$
|
553,892
|
$
|
–
|
$
|
–
|
$
|
553,892
|
||||||||
Total Other Financial Instruments
|
$
|
553,892
|
$
|
–
|
$
|
–
|
$
|
553,892
|
||||||||
Liabilities:
|
||||||||||||||||
Other Financial Instruments:
|
||||||||||||||||
Reverse Repurchase Agreements
|
$
|
–
|
$
|
(15,243,750
|
)
|
$
|
–
|
$
|
(15,243,750
|
)
|
||||||
Total Other Financial Instruments
|
$
|
–
|
$
|
(15,243,750
|
)
|
$
|
–
|
$
|
(15,243,750
|
)
|
||||||
* The fair value of the Fund's investment represents the unrealized appreciation (depreciation) as of June 30, 2025.
|
||||||||||||||||
Refer to the Schedule of Investments for further disaggregation of investment categories.
|
||||||||||||||||