Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Shares   Value 
PREFERRED STOCKS - 0.6%
Financial - 0.5%
Goldman Sachs Group, Inc.††          
7.50%   100,000   $105,293 
Citigroup, Inc.††          
6.75%   100,000    100,736 
State Street Corp.††          
6.45%   50,000    50,870 
American National Group, Inc.          
7.38%   1,000    26,070 
Total Financial        282,969 
Energy - 0.1%          
Venture Global LNG, Inc.††          
9.00%1   70,000    68,054 
Total Preferred Stocks          
(Cost $343,002)        351,023 
           
MONEY MARKET FUND***,† - 1.6%          
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.19%2   889,560    889,560 
Total Money Market Fund          
(Cost $889,560)        889,560 
           
    Face
Amount~
      
ASSET-BACKED SECURITIES†† - 34.1%          
Collateralized Loan Obligations - 21.4%          
Golub Capital Partners Clo 49M Ltd.          
2025-49A A1R2,  due 07/20/38◊,1   1,500,000    1,500,000 
Neuberger Berman CLO 32R Ltd.          
2025-32RA B,  due 07/20/39◊,1   1,500,000    1,500,000 
Owl Rock CLO X LLC          
2025-10A AR, 5.65% (3 Month Term SOFR + 1.39%, Rate Floor: 1.39%) due 04/20/37◊,1   1,300,000    1,298,422 
Golub Capital Partners CLO 54M L.P          
2025-54A A2R,  due 08/05/37◊,1   1,000,000    1,000,000 
BCRED CLO LLC          
2025-1A B, 5.98% (3 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 04/20/37◊,1   500,000    501,305 
AGL CLO 39 Ltd.          
2025-39A B, 5.71% (3 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 04/20/38◊,1   500,000    500,498 
FS Rialto Issuer LLC          
2025-FL10 B, 6.22% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 08/19/42◊,1   250,000    246,729 
2024-FL9 B, 6.61% (1 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 10/19/39◊,1   100,000    99,524 
BDS LLC          
2025-FL14 AS, 5.89% (1 Month Term SOFR + 1.57%, Rate Floor: 1.57%) due 10/21/42◊,1   200,000    198,575 
2024-FL13 AS, 6.31% (1 Month Term SOFR + 1.99%, Rate Floor: 1.99%) due 09/19/39◊,1   100,000    99,922 
Greystone CRE Notes 2025-FL4 LLC          
2025-FL4 AS, 6.45% (1 Month Term SOFR + 2.14%, Rate Floor: 2.14%) due 01/15/43◊,1   250,000    251,474 
Fortress Credit Opportunities XXV CLO LLC          
2024-25A A1T, 5.85% (3 Month Term SOFR + 1.59%, Rate Floor: 1.59%) due 01/15/37◊,1   250,000    251,273 
Sound Point CLO Ltd.          
2025-1RA C, 6.42% (3 Month Term SOFR + 2.10%, Rate Floor: 2.10%) due 02/20/38◊,1   250,000    251,164 
OWL Rock Clo XXI LLC          
2025-21A B, 6.22% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 07/24/34◊,1   250,000    251,112 
Owl Rock CLO IX LLC          
2024-9A BR, 6.18% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 11/22/37◊,1   250,000    251,072 
Ares Direct Lending CLO 3 LLC          
2024-3A B, 6.12% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 01/20/37◊,1   250,000    250,617 
Hlend CLO LLC          
2025-3A B, 5.97% (3 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 01/20/37◊,1   250,000    250,568 
Fortress Credit BSL XVI Ltd.          
2024-3A BR, 6.12% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/20/35◊,1   250,000    250,543 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 34.1% (continued)
Collateralized Loan Obligations - 21.4% (continued)        
Neuberger Berman Loan Advisers Clo 58 Ltd.          
2024-58A B, 5.92% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/18/38◊,1   250,000   $250,466 
Palmer Square CLO Ltd.          
2024-3A B, 5.87% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 07/20/37◊,1   250,000    250,396 
Wellfleet CLO Ltd.          
2024-2A BR, 6.12% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/18/37◊,1   250,000    250,366 
Owl Rock CLO VII LLC          
2025-7A AR, 5.72% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 04/20/38◊,1   250,000    250,250 
HPS Private Credit CLO 2025-3 LLC          
2025-3A B,  due 07/20/37◊,1   250,000    250,000 
Madison Park Funding LXXI Ltd.          
2025-71A B, 5.77% (3 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 04/23/38◊,1   250,000    249,443 
Elmwood CLO 38 Ltd.          
2025-1A B1, 5.73% (3 Month Term SOFR + 1.45%, Rate Floor: 1.45%) due 04/22/38◊,1   250,000    248,574 
Cerberus Loan Funding XLVIII LLC          
2024-4A AN, 5.91% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/15/36◊,1   100,000    100,305 
2024-4A C, 6.56% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 10/15/36◊,1   100,000    99,970 
Golub Capital Partners CLO 16M-R3          
2025-16A A1R3, 5.95% (3 Month Term SOFR + 1.63%, Rate Floor: 1.63%) due 08/09/39◊,1   150,000    150,000 
AREIT Ltd.          
2025-CRE10 A, 5.70% (1 Month Term SOFR + 1.39%, Rate Floor: 1.39%) due 12/17/29◊,1   150,000    149,876 
Acrec LLC          
2025-FL3 B, 6.26% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 08/18/42◊,1   150,000    148,186 
Ares Direct Lending CLO 2 LLC          
2024-2A B, 6.17% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 10/20/36◊,1   100,000    100,573 
Owl Rock CLO XIX LLC          
2024-19A B, 6.17% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 10/22/37◊,1   100,000    100,405 
ABPCI Direct Lending Fund CLO V Ltd.          
2024-5A A1RR, 6.47% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 01/20/36◊,1   100,000    100,369 
Owl Rock CLO XIII LLC          
2023-13A A, 6.87% (3 Month Term SOFR + 2.55%, Rate Floor: 2.55%) due 09/20/35◊,1   100,000    100,361 
Barings CLO Ltd.          
2024-3A BR, 6.02% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/20/37◊,1   100,000    100,317 
BCRED MML CLO LLC          
2022-1A A1, 5.92% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 04/20/35◊,1   100,000    100,198 
TRTX Issuer Ltd.          
2025-FL6 A, 5.85% (1 Month Term SOFR + 1.54%, Rate Floor: 1.54%) due 09/18/42◊,1   100,000    100,023 
BSPRT Issuer LLC          
2024-FL11 B, 6.61% (1 Month Term SOFR + 2.29%, Rate Floor: 2.29%) due 07/15/39◊,1   100,000    99,346 
LoanCore          
2025-CRE8 B, 6.16% (1 Month Term SOFR + 1.84%, Rate Floor: 1.84%) due 08/17/42◊,1   100,000    99,172 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 34.1% (continued)
Collateralized Loan Obligations - 21.4% (continued)        
HERA Commercial Mortgage Ltd.          
2021-FL1 A, 5.48% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,1   15,443   $15,422 
Total Collateralized Loan Obligations        12,266,816 
Transport-Aircraft - 5.1%          
Slam Ltd.          
2024-1A, 5.34% due 09/15/491   952,522    949,975 
2025-1A, 5.81% due 05/15/501   250,000    254,215 
Navigator Aviation Ltd.          
2024-1, 5.40% due 08/15/491   329,167    325,568 
Gilead Aviation LLC          
2025-1A, 5.79% due 03/15/501   246,942    251,359 
ALTDE Trust          
2025-1A, 5.90% due 08/15/501   244,843    249,650 
AASET          
2025-1A, 5.94% due 02/16/501   243,877    248,315 
Castlelake Aircraft Structured Trust          
2025-1A, 5.78% due 02/15/501   243,364    246,757 
AASET Ltd.          
2024-2A, 5.93% due 09/16/491   237,096    240,761 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 2.64% due 10/15/461   173,551    161,702 
Total Transport-Aircraft        2,928,302 
Infrastructure - 2.0%          
QTS Issuer ABS I LLC          
2025-1A, 5.44% due 05/25/551   250,000    253,344 
Blue Stream Issuer LLC          
2024-1A, 5.41% due 11/20/541   200,000    201,486 
Stack Infrastructure Issuer LLC          
2025-1A, 5.00% due 05/25/501   200,000    197,938 
Switch ABS Issuer LLC          
2025-1A, 5.04% due 03/25/551   200,000    197,285 
Hotwire Funding LLC          
2024-1A, 6.67% due 06/20/541   150,000    153,527 
Vantage Data Centers Issuer LLC          
2024-1A, 5.10% due 09/15/541   100,000    99,312 
SBA Tower Trust          
 4.83% due 10/15/291   50,000    50,052 
Total Infrastructure        1,152,944 
Financial - 1.5%          
Dogwood State Bank          
 6.45% due 06/24/32   400,000    400,000 
Metis Issuer, LLC          
 6.89% due 05/15/55†††   250,000    249,142 
Station Place Securitization Trust          
2024-SP4, 5.61% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,1   75,000    75,000 
2024-SP3, 5.61% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,1   50,000    50,000 
Ceamer Finance LLC          
 6.79% due 11/15/39†††   96,522    97,898 
Total Financial        872,040 
Whole Business - 0.8%          
Five Guys Holdings, Inc.          
2023-1A, 7.55% due 01/26/541   99,500    102,818 
Wingstop Funding LLC          
2024-1A, 5.86% due 12/05/541   100,000    101,862 
SERVPRO Master Issuer LLC          
2024-1A, 6.17% due 01/25/541   98,750    101,728 
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/501   95,250    90,855 
Subway Funding LLC          
2024-3A, 5.91% due 07/30/541   49,750    49,210 
Total Whole Business        446,473 
Automotive - 0.7%          
Avis Budget Rental Car Funding AESOP LLC          
2025-2A, 5.51% due 08/20/311   400,000    407,769 
Unsecured Consumer Loans - 0.7%          
Foundation Finance Trust          
2025-1A, 5.55% due 04/15/501   100,000    100,657 
2024-2A, 4.93% due 03/15/501   97,321    97,107 
GreenSky Home Improvement Issuer Trust          
2024-2, 5.26% due 10/27/591   100,000    100,567 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 34.1% (continued)
Unsecured Consumer Loans - 0.7% (continued)        
Stream Innovations Issuer Trust          
2024-2A, 5.21% due 02/15/451   78,963   $79,839 
Total Unsecured Consumer Loans        378,170 
Net Lease - 0.5%          
Store Master Funding I-VII XIV XIX XX XXIV XXII          
2024-1A, 5.70% due 05/20/541   99,417    102,066 
Tenet Equity Funding LLC          
2024-1A, 5.49% due 10/20/541   99,838    100,161 
Capital Automotive REIT          
2024-3A, 4.55% due 10/15/541   99,063    93,789 
Total Net Lease        296,016 
Single Family Residence - 0.5%          
Tricon Residential Trust          
2025-SFR1, 5.66% (1 Month Term SOFR + 1.35%, Rate Floor: 1.35%) due 03/17/42◊,1   100,000    100,141 
2024-SFR4, 4.65% due 11/17/411   100,000    98,401 
Invitation Homes Trust          
2024-SFR1, 4.00% due 09/17/411   100,000    96,227 
Total Single Family Residence        294,769 
Collateralized Debt Obligations - 0.4%          
Anchorage Credit Funding 3 Ltd.          
2021-3A A1R, 2.87% due 01/28/391   250,000    235,777 
Transport-Container - 0.3%          
CLI Funding IX LLC          
2025-1A, 5.35% due 06/20/501   200,000    201,492 
Asset Backed Securities - 0.2%          
SSI Issuer LLC          
2025-1, 6.15% due 07/25/651   100,000    100,100 
Total Asset-Backed Securities          
(Cost $19,510,330)        19,580,668 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.0%          
Residential Mortgage-Backed Securities - 18.5%          
PRPM LLC          
2025-RCF3,  due 07/25/55◊,1   800,000    791,667 
2025-2, 6.47% due 05/25/301,4   194,526    194,307 
2025-RPL3, 3.25% due 04/25/551,4   200,000    184,302 
2024-5, 5.69% due 09/25/291,4   132,327    132,412 
2024-6, 5.70% due 11/25/291,4   92,763    92,980 
OBX Trust          
2024-NQM18, 5.87% due 10/25/641,4   306,698    307,871 
2025-NQM2, 5.95% due 11/25/641,4   232,119    233,439 
2024-NQM1, 5.85% due 12/25/641,4   91,897    92,229 
2024-NQM1, 5.70% due 12/25/641,4   91,897    92,160 
2024-NQM15, 5.72% due 10/25/641,4   86,242    86,332 
2024-NQM16, 5.73% due 10/25/641,4   84,041    84,167 
2024-NQM12, 5.83% due 07/25/641,4   83,399    83,466 
2024-NQM13, 5.37% due 06/25/641,4   79,492    79,230 
FIGRE Trust          
2025-HE1, 5.93% (WAC) due 01/25/55◊,1   270,667    273,192 
2025-PF1, 5.91% (WAC) due 06/25/55◊,1   191,097    192,820 
2024-HE6, 5.97% (WAC) due 12/25/54◊,1   133,942    134,974 
2024-HE5, 5.44% (WAC) due 10/25/54◊,1   128,963    129,668 
2024-HE4, 5.06% (WAC) due 09/25/54◊,1   84,298    84,293 
Verus Securitization Trust          
2025-5, 5.68% due 06/25/701,4   450,000    451,532 
2023-3, 6.74% due 03/25/681,4   116,948    117,360 
2025-2, 5.51% due 03/25/701,4   96,245    96,245 
2024-9, 5.89% due 11/25/691,4   93,347    93,638 
BRAVO Residential Funding Trust          
2025-NQM4, 5.61% due 02/25/651,4   245,114    246,806 
2025-CES1, 5.70% due 02/25/551,4   144,889    145,998 
2025-NQM1, 5.91% due 12/25/641,4   137,005    137,727 
2024-NQM5, 6.16% due 06/25/641,4   120,418    121,022 
Cross Mortgage Trust          
2025-H1, 5.99% due 02/25/701,4   283,643    284,994 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.0% (continued)
Residential Mortgage-Backed Securities - 18.5% (continued)          
2025-H2, 5.66% due 03/25/701,4   240,542   $240,598 
2024-H7, 5.97% due 11/25/691,4   88,970    89,389 
Morgan Stanley ABS Capital I Incorporated Trust          
2007-HE2, 4.64% (1 Month Term SOFR + 0.32%, Rate Floor: 0.21%) due 01/25/37   898,550    410,860 
Carrington Mortgage Loan Trust Series          
2005-NC3, 5.48% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 06/25/35   400,000    369,108 
WaMu Asset-Backed Certificates WaMu Series 2007-HE2 Trust          
2007-HE2, 4.54% (1 Month Term SOFR + 0.22%, Rate Floor: 0.22%) due 04/25/37   994,675    349,987 
Sequoia Mortgage Trust          
2025-5, 5.50% (WAC) due 06/25/55◊,1   242,096    243,209 
2025-6, 5.50% (WAC) due 07/25/55◊,1   100,000    100,511 
GCAT Trust          
2025-NQM3, 5.96% due 05/25/701,4   250,000    251,385 
2022-NQM3, 4.35% (WAC) due 04/25/67◊,1   79,743    79,461 
JP Morgan Mortgage Trust          
2025-1, 6.00% (WAC) due 06/25/55◊,1   178,666    180,488 
2024-NQM1, 5.95% due 02/25/641,4   128,987    129,675 
HOMES Trust          
2025-NQM1, 5.96% due 01/25/701,4   193,338    193,992 
2024-AFC2, 5.98% due 10/25/591,4   90,016    90,313 
RCKT Mortgage Trust          
2025-CES1, 5.65% due 01/25/451,4   279,592    281,253 
Long Beach Mortgage Loan Trust 2006-9          
2006-9, 4.75% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 10/25/36   941,551    281,241 
RCKT Mortgage Trust 2025-CES6          
2025-CES6, 5.47% due 06/25/551,4   250,000    251,414 
Anchor Mortgage Trust          
2025-RTL1, 5.72% due 05/25/40†††,1   200,000    200,692 
Morgan Stanley Residential Mortgage Loan Trust          
2025-NQM3, 5.76% due 05/25/701,4   197,322    198,246 
New Residential Mortgage Loan Trust          
2025-NQM3, 5.53% due 05/25/651   99,141    99,731 
2024-NQM2, 5.42% due 09/25/641   82,655    82,502 
Mill City Securities Ltd.          
2024-RS2, 3.00% due 08/01/691,4   96,996    89,916 
2024-RS1, 3.00% due 11/01/691,4   95,785    87,356 
Towd Point Mortgage Trust          
2024-4, 4.45% (WAC) due 10/27/64◊,1   89,130    89,540 
2023-CES2, 7.29% (WAC) due 10/25/63◊,1   63,788    64,825 
NYMT Loan Trust          
2021-SP1, 4.67% due 08/25/611,4   150,631    149,532 
Chase Home Lending Mortgage Trust          
2025-5, 5.50% (WAC) due 04/25/56◊,1   147,764    148,235 
EFMT          
2025-CES1, 5.73% due 01/25/601,4   143,516    144,750 
Mill City Mortgage Loan Trust          
2021-NMR1, 2.50% (WAC) due 11/25/60◊,1   120,000    99,825 
LHOME Mortgage Trust          
2024-RTL5, 5.32% due 09/25/391,4   100,000    99,719 
Finance of America HECM Buyout          
2024-HB1, 5.00% (WAC) due 10/01/34◊,1   100,000    99,333 
COLT Mortgage Loan Trust          
2025-3, 5.56% due 03/25/701,4   96,387    96,390 
Provident Funding Mortgage Trust          
2025-1, 5.50% (WAC) due 02/25/55◊,1   95,861    96,167 
ATLX Trust          
2024-RPL1, 3.85% due 04/25/641,4   93,045    89,855 
BRAVO          
2024-NQM6, 5.66% due 08/01/641,4   83,911    83,958 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.0% (continued)
Residential Mortgage-Backed Securities - 18.5% (continued)        
Citigroup Mortgage Loan Trust, Inc.          
2022-A, 6.17% due 09/25/621,4   77,009   $76,946 
Total Residential Mortgage-Backed Securities        10,605,233 
Government Agency - 4.4%          
Uniform MBS 15 Year          
 due 09/01/253   980,000    986,413 
Freddie Mac          
5.50% due 07/25/53   434,640    436,919 
5.25% due 04/25/53   250,000    249,644 
Uniform MBS 30 Year          
 due 09/01/253   580,000    608,168 
Fannie Mae          
 due 07/01/553   250,000    250,624 
Total Government Agency        2,531,768 
Military Housing - 0.1%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 0.70% (WAC) due 10/25/52◊,5   906,171    51,814 
Commercial Mortgage-Backed Securities - 0.0%          
BXHPP Trust          
2021-FILM, 5.53% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,1   25,000    22,461 
Total Collateralized Mortgage Obligations          
(Cost $13,199,103)        13,211,276 
           
FEDERAL AGENCY DISCOUNT NOTES†† - 17.8%          
Federal Home Loan Bank          
4.10% due 07/01/256   10,200,000    10,200,000 
Total Federal Agency Discount Notes          
(Cost $10,200,000)        10,200,000 
           
CORPORATE BONDS†† - 12.7%          
Financial - 5.4%          
Citadel Securities Global Holdings LLC          
6.20% due 06/18/351   250,000    256,506 
Pershing Square Holdings Ltd.          
3.25% due 11/15/30   250,000    226,580 
Nippon Life Insurance Co.          
6.50% due 04/30/551,7   200,000    207,037 
Fidelis Insurance Holdings Ltd.          
7.75% due 06/15/557   200,000    206,423 
AmFam Holdings, Inc.          
3.83% due 03/11/511   325,000    205,734 
Equities AB          
5.85% due 05/08/351   200,000    204,070 
Standard Chartered plc          
5.24% due 05/13/311,7   200,000    202,937 
Meiji Yasuda Life Insurance Co.          
6.10% due 06/11/551,7   200,000    199,612 
Americo Life, Inc.          
3.45% due 04/15/311   200,000    178,418 
UWM Holdings LLC          
6.63% due 02/01/301   150,000    150,155 
Focus Financial Partners LLC          
6.75% due 09/15/311   125,000    127,595 
Selective Insurance Group, Inc.          
5.90% due 04/15/35   100,000    102,235 
Belrose Funding Trust II          
6.79% due 05/15/551   100,000    102,219 
IP Lending X Ltd.          
7.75% due 07/02/29†††,1   100,000    100,000 
Equitable Holdings, Inc.          
6.70% due 03/28/557   77,000    78,838 
MetLife, Inc.          
6.35% due 03/15/557   70,000    71,899 
PennyMac Financial Services, Inc.          
6.88% due 02/15/331   60,000    61,500 
American National Group, Inc.          
5.75% due 10/01/29   60,000    61,435 
Ascot Group Ltd.          
6.35% due 06/15/351,7   50,000    51,591 
Fortitude Group Holdings LLC          
6.25% due 04/01/301   50,000    51,441 
Enstar Group Ltd.          
7.50% due 04/01/451,7   50,000    51,432 
OneMain Finance Corp.          
6.63% due 05/15/29   50,000    51,353 
Rocket Companies, Inc.          
6.38% due 08/01/331   50,000    51,160 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
2.88% due 10/15/261   50,000    48,763 
Reinsurance Group of America, Inc.          
6.65% due 09/15/557   30,000    29,901 
Farmers Insurance Exchange          
7.00% due 10/15/641,7   20,000    19,852 
Ryan Specialty LLC          
5.88% due 08/01/321   19,000    19,149 
Total Financial        3,117,835 
Consumer, Non-cyclical - 2.0%          
ADT Security Corp.          
4.88% due 07/15/321   400,000    383,713 
IQVIA, Inc.          
6.25% due 06/01/321   200,000    205,244 
Becle, SAB de CV          
2.50% due 10/14/311   200,000    165,749 
Brink's Co.          
6.75% due 06/15/321   150,000    156,210 
Darling Global Finance B.V.          
4.50% due 06/15/321  EUR 100,000    119,237 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 12.7% (continued)
Consumer, Non-cyclical - 2.0% (continued)        
Health Care Service Corporation A Mutual Legal Reserve Co.          
5.88% due 06/15/541   50,000   $48,698 
Graham Holdings Co.          
5.75% due 06/01/261   25,000    24,981 
AMN Healthcare, Inc.          
4.63% due 10/01/271   25,000    24,318 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
5.75% due 04/15/261   15,000    15,078 
Total Consumer, Non-cyclical        1,143,228 
Industrial - 1.7%          
Prime Property Fund          
5.84% due 07/10/35   300,000    300,000 
Weir Group, Inc.          
5.35% due 05/06/301   200,000    202,800 
Amsted Industries, Inc.          
6.38% due 03/15/331   150,000    152,470 
Lottomatica Group SpA          
4.88% due 01/31/31  EUR 100,000    120,799 
Atkore, Inc.          
4.25% due 06/01/311   125,000    115,685 
FedEx Corp.          
4.10% due 02/01/451   75,000    57,334 
Boeing Co.          
6.53% due 05/01/34   40,000    43,461 
Total Industrial        992,549 
Utilities - 1.1%          
ContourGlobal Power Holdings S.A.          
6.75% due 02/28/301   200,000    206,072 
NextEra Energy Capital Holdings, Inc.          
6.38% due 08/15/557   150,000    153,173 
Venture Global Plaquemines LNG LLC          
7.50% due 05/01/331   120,000    128,499 
Terraform Global Operating, LP          
6.13% due 03/01/261   72,000    71,565 
PacifiCorp          
7.38% due 09/15/557   50,000    51,978 
Southern Co.          
3.75% due 09/15/517   50,000    49,311 
Total Utilities        660,598 
Consumer, Cyclical - 0.7%          
Six Flags Entertainment Corporation /Six Flags Theme Parks Incorporated/ Canada's Wonderland Co.          
6.63% due 05/01/321   175,000    180,501 
Whirlpool Corp.          
4.50% due 06/01/46   50,000    38,456 
4.70% due 05/14/32   10,000    9,325 
4.60% due 05/15/50   10,000    7,614 
AS Mileage Plan IP Ltd.          
5.31% due 10/20/311   50,000    49,190 
Clarios Global Limited Partnership / Clarios US Finance Co.          
6.75% due 02/15/301   40,000    41,592 
Wynn Resorts Finance LLC / Wynn Resorts Capital Corp.          
6.25% due 03/15/331   25,000    25,160 
Alimentation Couche-Tard, Inc.          
3.80% due 01/25/501   25,000    17,970 
Hilton Domestic Operating Company, Inc.          
5.88% due 03/15/331   8,000    8,151 
Total Consumer, Cyclical        377,959 
Energy - 0.6%          
HF Sinclair Corp.          
6.25% due 01/15/35   150,000    152,260 
Buckeye Partners, LP          
6.75% due 02/01/301   60,000    62,282 
ONEOK, Inc.          
7.15% due 01/15/51   50,000    53,845 
MPLX, LP          
5.65% due 03/01/53   50,000    45,878 
Viper Energy, Inc.          
5.38% due 11/01/271   25,000    25,027 
Total Energy        339,292 
Technology - 0.4%          
Foundry JV Holdco LLC          
5.90% due 01/25/331   200,000    207,336 
Communications - 0.4%          
TELUS Corp.          
7.00% due 10/15/557   50,000    50,334 
6.63% due 10/15/557   50,000    50,299 
Bell Telephone Company of Canada or Bell Canada          
7.00% due 09/15/557   50,000    50,715 
Rogers Communications, Inc.          
7.13% due 04/15/557   50,000    50,680 
Total Communications        202,028 
Luxembourg - 0.3%          
Terminal Investment Ltd.          
5.63% due 07/09/32   200,000    199,645 
Basic Materials - 0.1%          
Dow Chemical Co.          
6.90% due 05/15/53   50,000    53,788 
Total Corporate Bonds          
(Cost $7,152,142)        7,294,258 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 9.3%          
Industrial - 2.2%          
Herc Holdings, Inc.          
6.32% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/20/32   200,000    200,584 
Brown Group Holding LLC          
6.81% (3 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 07/01/31   200,000    200,204 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 9.3% (continued)
Industrial - 2.2% (continued)        
XPO, Inc.          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/03/31   199,500   $200,098 
Knife River Corp.          
6.31% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/08/32   149,625    149,906 
Hunter Douglas, Inc.          
7.55% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/17/32   149,250    148,566 
Albion Financing 3 SARL          
due 05/24/31   100,000    100,063 
Cognita Ltd.          
8.29% (6 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 10/27/31   49,750    50,040 
Jefferies Finance LLC          
6.43% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/02/32   49,875    50,000 
StandardAero          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31   49,750    49,757 
United Airlines, Inc.          
6.28% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/22/31   49,623    49,644 
TransDigm, Inc.          
6.80% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/19/32   24,813    24,846 
Artera Services LLC          
8.80% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/15/31   29,699    24,765 
Service Logic Acquisition, Inc.          
7.28% (3 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 10/29/27   24,751    24,751 
Capstone Acquisition Holdings, Inc.          
8.93% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 11/12/29†††   9,126    9,082 
Total Industrial        1,282,306 
Financial - 2.0%          
HighTower Holding LLC          
7.26% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 02/03/32   250,000    249,168 
Focus Financial Partners LLC          
due 09/15/31   174,749    174,335 
Worldpay          
6.30% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/31/31   149,625    149,936 
Amwins Group, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 3.00%) due 01/30/32   149,250    149,277 
Jane Street Group LLC          
6.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/15/31   149,219    149,026 
Ardonagh Midco 3 plc          
7.04% ((3 Month Term SOFR + 2.75%) and (6 Month Term SOFR + 2.75%), Rate Floor: 2.75%) due 02/15/31   99,750    98,877 
CPI Holdco B, LLC          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 05/17/31   50,000    49,938 
Jefferies Finance LLC          
7.32% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 10/21/31   49,750    49,812 
Alliant Holdings Intermediate LLC          
7.07% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/19/31   24,875    24,878 
Duff & Phelps          
8.05% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 04/09/27   24,740    24,000 
Asurion LLC          
8.58% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 09/19/30   19,850    19,335 
Total Financial        1,138,582 
Consumer, Cyclical - 1.7%          
Grant Thornton Advisors LLC          
7.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/30/31   200,000    200,200 
due 06/02/31   200,000    199,650 
Clarios Global, LP          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/28/32   150,000    150,095 
Flutter Entertainment plc          
6.30% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 05/22/32   100,000    99,875 
Pacific Bells LLC          
8.56% (3 Month Term SOFR + 4.26%, Rate Floor: 4.76%) due 11/13/28   99,229    99,353 
Caesars Entertainment, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 02/06/30   97,904    97,708 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 9.3% (continued)
Consumer, Cyclical - 1.7% (continued)        
Belron Finance US LLC          
7.05% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/16/31   59,550   $59,757 
PCI Gaming Authority, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/18/31   29,700    29,671 
Tripadvisor, Inc.          
due 07/08/31   9,975    9,938 
Total Consumer, Cyclical        946,247 
Consumer, Non-cyclical - 1.0%          
Sazerac Co Inc.          
due 06/24/32   250,000    249,688 
Skechers          
due 06/25/32   150,000    150,750 
Aramark Services, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 06/22/30   145,875    146,057 
Froneri US, Inc.          
6.24% (6 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/30/31   24,937    24,642 
HAH Group Holding Co. LLC          
9.33% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31   9,950    9,635 
Total Consumer, Non-cyclical        580,772 
Technology - 0.7%          
Clearwater Analytics, LLC          
6.52% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 02/10/32   150,000    149,812 
CCC Intelligent Solutions, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 01/23/32   149,250    149,232 
DS Admiral Bidco LLC          
8.55% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 06/26/31   109,416    108,869 
Total Technology        407,913 
Energy - 0.7%          
Whitewater Matterhorn Holdings LLC          
6.57% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 05/12/32   200,000    199,708 
Colonial Pipeline          
due 06/11/32   100,000    99,275 
Par Petroleum LLC          
8.01% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 02/28/30   59,695    58,912 
ITT Holdings LLC          
7.05% (1 Month Term SOFR + 2.73%, Rate Floor: 3.23%) due 10/11/30   49,623    49,673 
Total Energy        407,568 
Basic Materials - 0.4%          
SCIH Salt Holdings, Inc.          
7.28% (3 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 01/31/29   99,750    99,708 
Arsenal AIC Parent LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/18/30   99,500    99,276 
Total Basic Materials        198,984 
Utilities - 0.3%          
AL GCX Holdings LLC          
6.31% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/30/32   150,000    149,720 
Calpine Construction Finance Company, LP          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/31/30   25,000    24,984 
Total Utilities        174,704 
Communications - 0.2%          
Level 3 Financing, Inc.          
8.58% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 03/21/32   70,000    70,715 
Speedster Bidco GmbH          
7.55% (3 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 12/10/31   49,875    50,093 
Total Communications        120,808 
Bank Loans - 0.1%          
UPC Financing Partnership          
due 02/29/32   75,000    74,781 
Total Senior Floating Rate Interests          
(Cost $5,323,212)        5,332,665 
           
U.S. GOVERNMENT SECURITIES†† - 1.3%          
U.S. Treasury Notes          
4.25% due 05/15/358   240,000    240,375 
4.63% due 02/15/358   150,000    154,758 
4.00% due 03/31/308   130,000    131,209 
U.S. Treasury Bonds          
4.75% due 05/15/558   130,000    129,248 
due 08/15/548,9,10   430,000    106,211 
Total U.S. Government Securities          
(Cost $745,185)        761,801 
           
REPURCHASE AGREEMENTS††,11 - 12.8%          
BNP Paribas          
issued 06/30/25 at 4.37%  
due 07/01/25
   2,228,440    2,228,440 
BofA Securities, Inc.          
issued 06/30/25 at 4.37%  
due 07/01/25
   2,228,440    2,228,440 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
REPURCHASE AGREEMENTS††,11 - 12.8% (continued)
J.P. Morgan Securities LLC          
issued 06/30/25 at 4.37%  
due 07/01/25
   2,228,440   $2,228,440 
Bank of Montreal          
issued 06/30/25 at 4.34%  
due 07/01/25
   646,576    646,576 
Total Repurchase Agreements          
(Cost $7,331,896)        7,331,896 

 

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   
           
    Contracts/Notional
Value
    Value 
OTC OPTIONS PURCHASED†† - 0.1%           
Put Options on:          
Foreign Exchange Options          
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD395,000   $7,390 
Goldman Sachs International Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.73  USD177,000    5,778 
Goldman Sachs International Foreign Exchange USD/JPY Expiring May 2026 with strike price of $123.50  USD79,000    6,627 
Goldman Sachs International Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.64  USD142,000    4,635 
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD119,000    2,226 
Bank of America, N.A. Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.63  USD31,000    1,012 
Goldman Sachs International Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD36,000    674 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $119,733)  EUR102,000    19 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $119,733)  EUR102,000    19 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $83,343)  EUR71,000    14 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $36,389)  EUR31,000    6 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $35,216)  EUR30,000   6 
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $5,869)  EUR5,000    1 
Total Foreign Exchange Options        28,407 
Total OTC Options Purchased          
(Cost $35,100)        28,407 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Contracts/Notional
Value
   Value 
OTC INTEREST RATE SWAPTIONS PURCHASED††,12 - 0.1%
Call Swaptions on:        
Interest Rate Swaptions          
BNP Paribas 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD2,160,000   $38,547 
Morgan Stanley Capital Services LLC 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD1,080,000    19,273 
The Toronto-Dominion Bank 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD1,080,000    19,273 
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 3.50% (Notional Value $274,070)  GBP200,000    1,999 
Total Interest Rate Call Swaptions        79,092 
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 5.50% (Notional Value $274,070)  GBP200,000    92 
Total Interest Rate Put Swaptions        92 
Total OTC Interest Rate Swaptions Purchased          
(Cost $53,666)        79,184 
Total Investments - 113.4%          
(Cost $64,783,196)       $65,060,738 
           
OTC OPTIONS WRITTEN†† - (0.0)%          
Put Options on:          
Foreign Exchange Options          
Goldman Sachs International Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD36,000    (164)
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD119,000    (540)
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD395,000    (1,794)
Total Foreign Exchange Options        (2,498)
Total OTC Options Written          
(Premiums received $4,343)        (2,498)

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Contracts/Notional
Value
   Value 
OTC INTEREST RATE SWAPTIONS WRITTEN††,12 (0.1)%          
Call Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 3.00% (Notional Value $274,070)  GBP200,000   $(1,005)
Morgan Stanley Capital Services LLC 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD1,080,000    (8,544)
The Toronto-Dominion Bank 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD1,080,000    (8,544)
BNP Paribas 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD2,160,000   $(17,088)
Total Interest Rate Call Swaptions        (35,181)
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 4.50% (Notional Value $274,070)  GBP200,000    (430)
Total Interest Rate Put Swaptions        (430)
Total OTC Interest Rate Swaptions Written          
(Premiums received $25,977)        (35,611)
Other Assets & Liabilities, net - (13.3)%        (7,653,666)
Total Net Assets - 100.0%       $57,368,963 

  

OTC Credit Default Swap Agreements Protection Purchased††

 

Counterparty  Index  Protection Premium
Rate
   Payment
Frequency
  Maturity
Date
  Notional
Amount
   Value   Upfront Premiums
Received
   Unrealized
Depreciation
 
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (15-25%)   5.00%  Quarterly  12/20/29  $100,000   $(7,405)  $(5,764)  $(1,641)
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (25-35%)   5.00%  Quarterly  12/20/29   100,000    (15,219)   (13,865)   (1,354)
                      $(22,624)  $(19,629)  $(2,995)

 

Centrally Cleared Interest Rate Swap Agreements††

Counterparty  Exchange  Floating Rate Type  Floating Rate
Index
  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums
Paid (Received)
   Unrealized
Appreciation**
 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   4.12%  Annually  12/30/27  $30,700,000   $496,082   $348,000   $148,082 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   4.09%  Annually  12/30/29   5,000,000    140,655    (7,256)   147,911 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   4.09%  Annually  12/30/31   5,500,000    185,819    145,154    40,665 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   4.09%  Annually  01/03/27   4,000,000    26,062    196    25,866 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   4.15%  Annually  12/26/26   500,000    3,628    187    3,441 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   4.05%  Annually  01/31/30  4,870,000   122,893   120,838    2,055 
                            $975,139   $607,119   $368,020 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Forward Foreign Currency Exchange Contracts††

Counterparty  Currency  Type  Quantity   Contract Amount  Settlement
Date
  Unrealized
Depreciation
 
Morgan Stanley & Co. International plc  EUR  Sell   100,000   115,563 USD  07/16/25  $(2,371)
Barclays Bank plc  EUR  Sell   103,000   118,602 USD  07/16/25   (2,869)
                    $(5,240)

 

OTC Interest Rate Swaptions Purchased

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration
Date
  Exercise
Rate
   Swaption Notional Amount   Swaption
Value
 
Call                                
BNP Paribas
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual   7.00%  02/13/26   3.50%  $2,160,000   $38,547 
Morgan Stanley Capital Services LLC
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual   3.50%  02/13/26   3.50%   1,080,000    19,273 
The Toronto-Dominion Bank
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual   3.50%  02/13/26   3.50%   1,080,000    19,273 
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.50%  08/19/26   3.50%   274,070    1,999 
                              $79,092 
Put                                
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   5.50%  08/19/26   5.50%   274,070    92 

 

OTC Interest Rate Swaptions Written

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration
Date
  Exercise
Rate
   Swaption Notional Amount   Swaption
Value
 
Call                                
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   3.00%  08/19/26   3.00%   274,070    (1,005)
Morgan Stanley Capital Services LLC
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual   3.00%  02/13/26   3.00%   1,080,000    (8,544)
The Toronto-Dominion Bank
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual   3.00%  02/13/26   3.00%   1,080,000    (8,544)
BNP Paribas
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual   6.00%  02/13/26   3.00%   2,160,000    (17,088)
                              $(35,181)
Put                                
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.50%  08/19/26   4.50%   274,070    (430)

  

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
** Includes cumulative appreciation (depreciation).
*** A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Variable rate security. Rate indicated is the rate effective at June 30, 2025. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $33,102,213 (cost $32,908,491), or 57.7% of total net assets.
2 Rate indicated is the 7-day yield as of June 30, 2025.
3 Security is unsettled at period end and may not have a stated effective rate.
4 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2025. See table below for additional step information for each security.
5 Security is an interest-only strip.
6 Rate indicated is the effective yield at the time of purchase.
7 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
8 All or a portion of this security is pledged as swap collateral at June 30, 2025.
9 Zero coupon rate security.
10 Security is a principal-only strip.
11 Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.
12 Swaptions — See additional disclosure in the swaptions table above for more information on swaptions.

 

CDX.NA.HY.43.V1 — Credit Default Swap North American High Yield Series 43 Index Version 1

CME — Chicago Mercantile Exchange

EUR — Euro

GBP — British Pound

plc — Public Limited Company

REIT — Real Estate Investment Trust

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

WAC — Weighted Average Coupon

SONIA — Sterling Overnight Index Average

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2025 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Preferred Stocks  $26,070   $324,953   $   $351,023 
Money Market Fund   889,560            889,560 
Asset-Backed Securities       19,108,628    472,040    19,580,668 
Collateralized Mortgage Obligations       13,010,584    200,692    13,211,276 
Federal Agency Discount Notes       10,200,000        10,200,000 
Corporate Bonds       7,194,258    100,000    7,294,258 
Senior Floating Rate Interests       5,323,583    9,082    5,332,665 
U.S. Government Securities       761,801        761,801 
Repurchase Agreements       7,331,896        7,331,896 
Options Purchased       28,407        28,407 
Interest Rate Swaptions Purchased       79,184        79,184 
Interest Rate Swap Agreements**       368,020        368,020 
Total Assets  $915,630   $63,731,314   $781,814   $65,428,758 

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Options Written  $   $2,498   $   $2,498 
Interest Rate Swaptions Written       35,611        35,611 
Credit Default Swap Agreements**       2,995        2,995 
Forward Foreign Currency Exchange Contracts**       5,240        5,240 
Unfunded Loan Commitments (Note 5)           4    4 
Total Liabilities  $   $46,344   $4   $46,348 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2025   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average 
Assets:                     
Asset-Backed Securities  $347,040   Option adjusted spread off prior month end broker quote  Broker Quote        
Asset-Backed Securities   125,000   Third Party Pricing  Broker Quote        
Collateralized Mortgage Obligations   200,692   Option adjusted spread off prior month end broker quote  Broker Quote        
Corporate Bonds   100,000   Third Party Pricing  Broker Quote        
Senior Floating Rate Interests   9,082   Model Price  Purchase Price        
Total Assets  $781,814                 
Liabilities:                     
Unfunded Loan Commitments  $4   Model Price  Purchase Price        

 

Significant changes in a quote would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended March 31, 2025, the Fund had no securities that transferred into or out of Level 3.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2025:

 

   Assets       Liabilities 
    Asset-Backed
Securities
    Collateralized
Mortgage
Obligations
    Corporate Bonds    Senior Floating
Rate Interests
    Total Assets    Unfunded Loan
Commitments
 
Beginning Balance  $-   $-   $-   $9,143   $9,143   $(5)
Purchases/(Receipts)   475,000    199,996    100,000    -    774,996    - 
(Sales, maturities and paydowns)/Fundings   (3,478)   -    -    (68)   (3,546)   - 
Amortization of premiums/discounts   -    -    -    10    10    - 
Total realized gains (losses) included in earnings   -    -    -    -    -    - 
Total change in unrealized appreciation (depreciation) included in earnings   518    696    -    (3)   1,211    1 
Ending Balance  $472,040   $200,692   $100,000   $9,082   $781,814   $(4)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2025  $518   $696   $-   $(3)  $1,211   $1 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at
Next Reset Date
   Next Rate Reset
Date
  Future Reset Rate   Future Reset Date 
ATLX Trust 2024-RPL1, 3.85% due 04/25/64   4.85%  08/01/28        
BRAVO 2024-NQM6, 5.66% due 08/01/64   6.66%  08/01/28        
BRAVO Residential Funding Trust 2025-NQM1, 5.91% due 12/25/64   6.91%  01/01/29        
BRAVO Residential Funding Trust 2025-CES1, 5.70% due 02/25/55   6.70%  03/01/29        
BRAVO Residential Funding Trust 2024-NQM5, 6.16% due 06/25/64   7.16%  07/01/28        
BRAVO Residential Funding Trust 2025-NQM4, 5.61% due 02/25/65   6.61%  04/26/29        
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due 09/25/62   9.17%  09/25/25   10.17%   09/25/26 
COLT Mortgage Loan Trust 2025-3, 5.56% due 03/25/70   6.56%  02/01/29        
Cross Mortgage Trust 2025-H2, 5.66% due 03/25/70   6.66%  02/01/29        
Cross Mortgage Trust 2025-H1, 5.99% due 02/25/70   6.99%  01/01/29        
Cross Mortgage Trust 2024-H7, 5.97% due 11/25/69   6.97%  10/01/28        
EFMT 2025-CES1, 5.73% due 01/25/60   6.73%  02/01/29        
GCAT Trust 2025-NQM3, 5.96% due 05/25/70   6.96%  06/01/29        
HOMES Trust 2024-AFC2, 5.98% due 10/25/59   6.98%  10/01/28        
HOMES Trust 2025-NQM1, 5.96% due 01/25/70   6.96%  01/01/29        

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Name  Coupon Rate at
Next Reset Date
   Next Rate Reset
Date
  Future Reset Rate   Future Reset Date 
JP Morgan Mortgage Trust 2024-NQM1, 5.95% due 02/25/64   6.95%  12/01/28        
LHOME Mortgage Trust 2024-RTL5, 5.32% due 09/25/39   6.32%  03/25/27        
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69   6.00%  12/01/27        
Mill City Securities Ltd. 2024-RS1, 3.00% due 11/01/69   6.00%  10/01/27        
Morgan Stanley Residential Mortgage Loan Trust 2025-NQM3, 5.76% due 05/25/70   6.76%  05/01/29        
NYMT Loan Trust 2021-SP1, 4.67% due 08/25/61   5.67%  08/01/25        
OBX Trust 2024-NQM12, 5.83% due 07/25/64   6.83%  08/01/28        
OBX Trust 2025-NQM2, 5.95% due 11/25/64   6.95%  01/01/29        
OBX Trust 2024-NQM1, 5.70% due 12/25/64   6.70%  12/01/28        
OBX Trust 2024-NQM15, 5.72% due 10/25/64   6.72%  10/01/28        
OBX Trust 2024-NQM16, 5.73% due 10/25/64   6.73%  10/01/28        
OBX Trust 2024-NQM13, 5.37% due 06/25/64   6.37%  08/01/28        
OBX Trust 2024-NQM18, 5.87% due 10/25/64   6.87%  11/01/28        
OBX Trust 2024-NQM1, 5.85% due 12/25/64   6.85%  12/01/28        
PRPM LLC 2025-RPL3, 3.25% due 04/25/55   4.25%  04/01/28        
PRPM LLC 2024-5, 5.69% due 09/25/29   8.69%  09/25/27   9.69%   09/25/28 
PRPM LLC 2024-6, 5.70% due 11/25/29   8.70%  11/25/27   9.70%   11/25/28 
PRPM LLC 2025-2, 6.47% due 05/25/30   9.47%  05/01/28   10.47%   05/01/29 
RCKT Mortgage Trust 2025-CES1, 5.65% due 01/25/45   6.65%  01/01/29        
RCKT Mortgage Trust 2025-CES6 2025-CES6, 5.47% due 06/25/55   6.47%  06/01/29        
Verus Securitization Trust 2024-9, 5.89% due 11/25/69   6.89%  12/01/28        
Verus Securitization Trust 2025-5, 5.68% due 06/25/70   6.68%  06/01/29        
Verus Securitization Trust 2023-3, 6.74% due 03/25/68   7.74%  04/01/27        
Verus Securitization Trust 2025-2, 5.51% due 03/25/70   6.51%  03/01/29        

 

Repurchase Agreements

The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.

 

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements, subject to minimum amounts to initiate a margin call, with the exception of where securities are being sold short. The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained.

 

The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.

 

At June 30, 2025, the repurchase agreements in the account were as follows:

 

Counterparty and Terms of Agreement   Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
BofA Securities, Inc.             U.S. Treasury Strips          
4.37%             0.00%          
Due 07/01/25   $2,228,440   $2,228,711   Due 08/15/30 - 11/15/54  $2,785,053   $2,272,865 
              U.S. Treasury Bond          
              2.25%          
              Due 05/15/41   200    145 
                  2,785,253    2,273,010 
BNP Paribas             U.S. Treasury Notes          
4.37%             0.63% - 3.88%          
Due 07/01/25    2,228,440    2,228,711   Due 03/31/27 - 08/15/34   2,266,000    2,192,685 
              U.S. Treasury Strips          
              0.00%          
              Due 02/15/34 - 08/15/54   279,251    80,599 
                  2,545,251    2,273,284 
J.P. Morgan Securities LLC             U.S. Treasury Strips          
4.37%             0.00%          
Due 07/01/25    2,228,440    2,228,711   Due 02/15/26 - 11/15/29   2,330,299    2,273,286 
Bank of Montreal             U.S. Treasury  Bond          
4.34%             3.50%          
Due 07/01/25    646,576    646,654   Due 02/15/39   723,400    659,601 

   

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

  

   Shares   Value 
MONEY MARKET FUNDS***,† - 1.3%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.11%1   233,898   $233,898 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.19%1   847    847 
Total Money Market Funds          
(Cost $234,745)        234,745 
           
    Face
Amount~
      
ASSET-BACKED SECURITIES†† - 52.4%          
Collateralized Loan Obligations -  31.4%          
Owl Rock CLO X LLC          
2025-10A AR, 5.65% (3 Month Term SOFR + 1.39%, Rate Floor: 1.39%) due 04/20/37◊,2   700,000    699,150 
Owl Rock CLO III Ltd.          
2024-3A AR, 6.12% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 04/20/36◊,2   300,000    300,6833 
Fortress Credit Opportunities XXV CLO LLC          
2024-25A A1T, 5.85% (3 Month Term SOFR + 1.59%, Rate Floor: 1.59%) due 01/15/37◊,2   250,000    251,273 
CIFC Funding Ltd.          
2022-1A B, 6.08% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/17/35◊,2   250,000    250,743 
BCRED CLO LLC          
2025-1A B, 5.98% (3 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 04/20/37◊,2   250,000    250,652 
Golub Capital Partners CLO 46M Ltd.          
2024-46A A1R, 6.08% (3 Month Term SOFR + 1.81%, Rate Floor: 1.81%) due 04/20/37◊,2   250,000    250,551 
Palmer Square CLO Ltd.          
2024-3A B, 5.87% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 07/20/37◊,2   250,000    250,396 
Owl Rock CLO VII LLC          
2025-7A AR, 5.72% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 04/20/38◊,2   250,000    250,250 
AGL CLO 39 Ltd.          
2025-39A B, 5.71% (3 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 04/20/38◊,2   250,000    250,249 
Hlend CLO LLC          
2025-3A A, 5.67% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 01/20/37◊,2   250,000    249,719 
Madison Park Funding LXXI Ltd.          
2025-71A B, 5.77% (3 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 04/23/38◊,2   250,000    249,443 
Elmwood CLO 38 Ltd.          
2025-1A B1, 5.73% (3 Month Term SOFR + 1.45%, Rate Floor: 1.45%) due 04/22/38◊,2   250,000    248,574 
Ares Direct Lending CLO 1 LLC          
2024-1A B, 6.48% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 04/25/36◊,2   200,000    200,633 
BDS LLC          
2024-FL13 AS, 6.31% (1 Month Term SOFR + 1.99%, Rate Floor: 1.99%) due 09/19/39◊,2   100,000    99,922 
2025-FL14 AS, 5.89% (1 Month Term SOFR + 1.57%, Rate Floor: 1.57%) due 10/21/42◊,2   100,000    99,288 
Acrec LLC          
2025-FL3 AS, 5.96% (1 Month Term SOFR + 1.64%, Rate Floor: 1.64%) due 08/18/42◊,2   100,000    99,499 
2025-FL3 B, 6.26% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 08/18/42◊,2   100,000    98,791 
Ares Direct Lending CLO 2 LLC          
2024-2A B, 6.17% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 10/20/36◊,2   100,000    100,573 
ABPCI Direct Lending Fund CLO V Ltd.          
2024-5A A1RR, 6.47% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 01/20/36◊,2   100,000    100,369 
Owl Rock CLO XIII LLC          
2023-13A A, 6.87% (3 Month Term SOFR + 2.55%, Rate Floor: 2.55%) due 09/20/35◊,2   100,000    100,361 

   

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 52.4% (continued)          
Collateralized Loan Obligations -  31.4% (continued)          
Barings CLO Ltd.          
2024-3A BR, 6.02% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/20/37◊,2   100,000   $100,317 
BCRED MML CLO LLC          
2022-1A A1, 5.92% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 04/20/35◊,2   100,000    100,198 
TRTX Issuer Ltd.          
2025-FL6 A, 5.85% (1 Month Term SOFR + 1.54%, Rate Floor: 1.54%) due 09/18/42◊,2   100,000    100,023 
Golub Capital Partners CLO 54M L.P          
2025-54A A1R,  due 08/05/37◊,2,3   100,000    100,000 
Cerberus Loan Funding 50 LLC          
2025-1A A,  due 07/15/37◊,2,3   100,000    100,000 
Golub Capital Partners Clo 49M Ltd.          
2025-49A A1R2,  due 07/20/38◊,2,3   100,000    100,000 
AREIT Ltd.          
2025-CRE10 A, 5.70% (1 Month Term SOFR + 1.39%, Rate Floor: 1.39%) due 12/17/29◊,2   100,000    99,917 
BSPDF Issuer LLC          
2025-FL2 A, 5.84% (1 Month Term SOFR + 1.52%, Rate Floor: 1.52%) due 12/15/42◊,2   100,000    99,852 
BSPRT Issuer LLC          
2024-FL11 B, 6.61% (1 Month Term SOFR + 2.29%, Rate Floor: 2.29%) due 07/15/39◊,2   100,000    99,346 
LoanCore          
2025-CRE8 B, 6.16% (1 Month Term SOFR + 1.84%, Rate Floor: 1.84%) due 08/17/42◊,2   100,000    99,172 
FS Rialto Issuer LLC          
2025-FL10 AS, 5.97% (1 Month Term SOFR + 1.59%, Rate Floor: 1.59%) due 08/19/42◊,2   100,000    98,921 
Total Collateralized Loan Obligations        5,498,865 
Transport-Aircraft -  9.7%          
Slam Ltd.          
2024-1A, 5.34% due 09/15/492   476,261    474,987 
Gilead Aviation LLC          
2025-1A, 5.79% due 03/15/502   246,942    251,359 
ALTDE Trust          
2025-1A, 5.90% due 08/15/502   244,843    249,650 
AASET          
2025-1A, 5.94% due 02/16/502   243,877    248,315 
Castlelake Aircraft Structured Trust          
2025-1A, 5.78% due 02/15/502   243,364    246,757 
Navigator Aviation Ltd.          
2024-1, 5.40% due 08/15/492   235,119    232,549 
Total Transport-Aircraft        1,703,617 
Infrastructure -  2.6%          
Hotwire Funding LLC          
2024-1A, 6.67% due 06/20/542   100,000    102,351 
QTS Issuer ABS I LLC          
2025-1A, 5.44% due 05/25/552   100,000    101,338 
Stack Infrastructure Issuer LLC          
2025-1A, 5.00% due 05/25/502   100,000    98,969 
Switch ABS Issuer LLC          
2025-1A, 5.04% due 03/25/552   100,000    98,642 
SBA Tower Trust          
4.83% due 10/15/292   50,000    50,052 
Total Infrastructure        451,352 
Whole Business -  2.0%          
Five Guys Holdings, Inc.          
2023-1A, 7.55% due 01/26/542   99,500    102,817 
SERVPRO Master Issuer LLC          
2024-1A, 6.17% due 01/25/542   98,750    101,728 
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/502   95,250    90,855 
Subway Funding LLC          
2024-3A, 5.25% due 07/30/542   49,750    49,474 
Total Whole Business        344,874 
Single Family Residence -  1.7%          
Tricon Residential Trust          
2025-SFR1, 5.41% (1 Month Term SOFR + 1.10%, Rate Floor: 1.10%) due 03/17/42◊,2   199,657    199,688 

   

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 52.4% (continued)
Single Family Residence -  1.7% (continued)        
Invitation Homes Trust          
2024-SFR1, 4.00% due 09/17/412   100,000   $96,227 
Total Single Family Residence        295,915 
Collateralized Debt Obligations -  1.3%          
Anchorage Credit Funding 3 Ltd.          
2021-3A A1R, 2.87% due 01/28/392   250,000    235,777 
Automotive -  1.1%          
Avis Budget Rental Car Funding AESOP LLC          
2025-1A, 5.24% due 08/20/292   200,000    202,099 
Financial -  0.9%          
Dogwood State Bank          
6.45% due 06/24/32   150,000    150,000 
Net Lease -  0.6%          
Store Master Funding I-VII XIV XIX XX XXIV XXII          
2024-1A, 5.70% due 05/20/542   99,417    102,066 
Transport-Container -  0.6%          
CLI Funding IX LLC          
2025-1A, 5.35% due 06/20/502   100,000    100,746 
Unsecured Consumer Loans -  0.5%          
Foundation Finance Trust          
2024-2A, 4.93% due 03/15/502   97,321    97,107 
Total Asset-Backed Securities          
(Cost $9,154,826)        9,182,418 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 36.2%          
Residential Mortgage-Backed Securities -  27.6%          
BRAVO Residential Funding Trust          
2025-NQM4, 5.61% due 02/25/652,4   147,068    148,084 
2025-CES1, 5.70% due 02/25/552,4   144,889    145,998 
2024-NQM1, 5.94% due 12/01/632,4   133,525    134,204 
2024-NQM5, 6.16% due 06/25/642,4   120,418    121,022 
2025-NQM1, 5.81% due 12/25/642,4   91,336    91,903 
Verus Securitization Trust          
2025-1, 5.62% (WAC) due 01/25/70◊,2   190,080    190,775 
2023-3, 6.74% due 03/25/682,4   116,948    117,360 
2025-5, 5.43% due 06/25/702,4   100,000    100,333 
2024-9, 5.89% due 11/25/692,4   93,347    93,638 
2020-5, 2.58% due 05/25/652   17,031    16,449 
FIGRE Trust          
2025-HE1, 5.93% (WAC) due 01/25/55◊,2   135,334    136,596 
2024-HE6, 5.97% (WAC) due 12/25/54◊,2   133,942    134,974 
2025-PF1, 5.91% (WAC) due 06/25/55◊,2   95,548    96,410 
2024-HE4, 5.06% (WAC) due 09/25/54◊,2   84,298    84,293 
OBX Trust          
2024-NQM1, 5.55% (WAC) due 12/25/64◊,2   183,794    184,440 
2024-NQM18, 5.87% due 10/25/642,4   87,628    87,963 
2024-NQM12, 5.83% due 07/25/642,4   83,399    83,466 
2024-NQM13, 5.37% due 06/25/642,4   79,492    79,230 
RCKT Mortgage Trust          
2025-CES5, 5.69% due 05/25/552,4   148,446    149,764 
2025-CES1, 5.65% due 01/25/452,4   139,796    140,626 
Sequoia Mortgage Trust          
2025-1, 6.00% (WAC) due 01/25/55◊,2   178,905    181,333 
2025-6, 5.50% (WAC) due 07/25/55◊,2   100,000    100,511 
JP Morgan Mortgage Trust          
2025-1, 6.00% (WAC) due 06/25/55◊,2   134,000    135,366 
2024-NQM1, 5.95% due 02/25/642,4   85,991    86,450 
PRPM LLC          
2025-2, 6.47% due 05/25/302,4   97,263    97,153 
2025-RPL3, 3.25% due 04/25/552,4   100,000    92,151 
New Residential Mortgage Loan Trust          
2025-NQM3, 5.53% due 05/25/652   99,141    99,731 
2024-NQM2, 5.42% due 09/25/642   82,655    82,502 
Citigroup Mortgage Loan Trust, Inc.          
2022-A, 6.17% due 09/25/622,4   154,018    153,891 
Chase Home Lending Mortgage Trust          
2025-5, 5.50% (WAC) due 04/25/56◊,2   147,764    148,235 

   

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 36.2% (continued)
Residential Mortgage-Backed Securities -  27.6% (continued)        
Cross Mortgage Trust          
2025-H1, 5.99% due 02/25/702,4   141,822   $142,497 
Anchor Mortgage Trust          
2025-RTL1, 5.72% due 05/25/40†††,2   100,000    100,346 
Mill City Mortgage Loan Trust          
2021-NMR1, 2.50% (WAC) due 11/25/60◊,2   120,000    99,825 
HOMES Trust          
2025-NQM1, 5.86% due 01/25/702,4   96,669    97,101 
COLT Mortgage Loan Trust          
2025-3, 5.35% due 03/25/702,4   96,387    96,570 
EFMT          
2025-CES1, 5.73% due 01/25/602,4   95,677    96,500 
Provident Funding Mortgage Trust          
2025-1, 5.50% (WAC) due 02/25/55◊,2   95,861    96,167 
ATLX Trust          
2024-RPL1, 3.85% due 04/25/642,4   93,045    89,855 
Mill City Securities Ltd.          
2024-RS1, 3.00% due 11/01/692,4   95,785    87,356 
BRAVO          
2024-NQM6, 5.66% due 08/01/642,4   83,911    83,958 
GCAT Trust          
2022-NQM3, 4.35% (WAC) due 04/25/67◊,2   79,743    79,461 
Vista Point Securitization Trust          
2024-CES1, 6.68% due 05/25/542,4   69,717    70,597 
Towd Point Mortgage Trust          
2023-CES2, 7.29% (WAC) due 10/25/63◊,2   63,788    64,825 
Legacy Mortgage Asset Trust          
2021-GS3, 5.75% due 07/25/612   62,617    62,418 
NYMT Loan Trust          
2021-SP1, 4.67% due 08/25/612,4   60,252    59,813 
Total Residential Mortgage-Backed Securities        4,842,140 
Government Agency -  8.5%          
Freddie Mac          
5.50% due 12/25/51   197,990    200,032 
5.50% due 04/25/51   189,165    192,784 
5.50% due 07/25/53   130,392    131,076 
5.25% due 04/25/53   100,000    99,857 
Uniform MBS 15 Year          
 due 09/01/253   560,000    563,665 
Uniform MBS 30 Year          
 due 09/01/253   280,000    293,598 
Total Government Agency        1,481,012 
Commercial Mortgage-Backed Securities -  0.1%          
BXHPP Trust          
2021-FILM, 5.53% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,2   25,000    22,462 
Total Collateralized Mortgage Obligations          
(Cost $6,321,998)        6,345,614 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 8.3%          
Financial -  2.3%          
Worldpay          
6.30% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/31/31   99,750    99,958 
Amwins Group, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 3.00%) due 01/30/32   99,500    99,518 
Jane Street Group LLC          
6.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/15/31   99,479    99,351 
Focus Financial Partners LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/15/31   29,850    29,779 
Ryan Specialty LLC          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 3.00%) due 09/15/31   24,875    24,833 
Duff & Phelps          
8.05% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 04/09/27   24,740    24,000 
Citadel Securities, LP          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31   19,900    19,972 
Total Financial        397,411 
Consumer, Cyclical -  1.9%          
Grant Thornton Advisors LLC          
7.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/30/31   100,000    100,100 
Clarios Global, LP          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/28/32   100,000    100,063 

   

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 8.3% (continued)
Consumer, Cyclical -  1.9% (continued)        
TMF Sapphire Bidco B.V.          
7.03% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 05/03/28   79,600   $79,725 
PCI Gaming Authority, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/18/31   29,700    29,671 
Thevelia US LLC          
7.30% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 06/18/29   24,874    24,879 
Total Consumer, Cyclical        334,438 
Industrial -  1.5%          
XPO, Inc.          
6.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 05/24/28   99,750    100,053 
Hunter Douglas, Inc.          
7.55% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/17/32   79,600    79,235 
TransDigm, Inc.          
6.80% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/19/32   24,813    24,846 
Service Logic Acquisition, Inc.          
7.28% (3 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 10/29/27   24,751    24,751 
StandardAero          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31   19,900    19,903 
Capstone Acquisition Holdings, Inc.          
8.93% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 11/12/29†††   9,126    9,082 
Total Industrial        257,870 
Technology -  1.1%          
Clearwater Analytics, LLC          
6.52% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 02/10/32   100,000    99,875 
CCC Intelligent Solutions, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 01/23/32   99,500    99,488 
Total Technology        199,363 
Consumer, Non-cyclical -  0.7%          
Aramark Services, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 06/22/30   97,250    97,372 
Froneri US, Inc.          
6.24% (6 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/30/31   24,937    24,642 
HAH Group Holding Co. LLC          
9.33% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31   9,950    9,635 
Total Consumer, Non-cyclical        131,649 
Energy -  0.6%          
Whitewater Matterhorn Holdings LLC          
6.57% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 05/12/32   100,000    99,854 
Utilities -  0.1%          
Calpine Construction Finance Company, LP          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/31/30   25,000    24,984 
Communications -  0.1%          
Level 3 Financing, Inc.          
8.58% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 03/21/32   20,000    20,204 
Total Senior Floating Rate Interests          
(Cost $1,462,913)        1,465,773 
           
CORPORATE BONDS†† - 6.5%          
Financial -  2.8%          
GA Global Funding Trust          
5.40% due 01/13/302   150,000    154,008 
Rocket Companies, Inc.          
6.13% due 08/01/302   150,000    152,854 
Brown & Brown, Inc.          
4.70% due 06/23/28   100,000    100,844 
American National Group, Inc.          
5.75% due 10/01/29   30,000    30,717 
F&G Global Funding          
5.88% due 01/16/302   25,000    25,684 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
2.88% due 10/15/262   25,000    24,382 
Focus Financial Partners LLC          
6.75% due 09/15/312   10,000    10,208 
Total Financial        498,697 
Utilities -  1.7%          
ContourGlobal Power Holdings S.A.          
5.00% due 02/28/302  EUR  100,000    118,696 
Pinnacle West Capital Corp.          
4.90% due 05/15/28   100,000    101,400 
Venture Global Plaquemines LNG LLC          
7.50% due 05/01/332   40,000    42,833 

   

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 6.5% (continued)
Utilities -  1.7% (continued)        
Terraform Global Operating, LP          
6.13% due 03/01/262   38,000   $37,770 
Total Utilities        300,699 
Consumer, Non-cyclical -  1.1%          
Darling Global Finance B.V.          
4.50% due 06/15/322  EUR100,000    119,237 
Graham Holdings Co.          
5.75% due 06/01/262   25,000    24,981 
AMN Healthcare, Inc.          
4.63% due 10/01/272   25,000    24,318 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
5.75% due 04/15/262   15,000    15,078 
Total Consumer, Non-cyclical        183,614 
Communications -  0.5%          
Sirius XM Radio LLC          
3.13% due 09/01/262   85,000    83,396 
Energy -  0.2%          
Viper Energy, Inc.          
5.38% due 11/01/272   25,000    25,027 
Buckeye Partners, LP          
6.75% due 02/01/302   15,000    15,571 
Total Energy        40,598 
Consumer, Cyclical -  0.2%          
Six Flags Entertainment Corporation /Six Flags Theme Parks Incorporated/ Canada's Wonderland Co.          
6.63% due 05/01/322   25,000    25,786 
Total Corporate Bonds          
(Cost $1,097,679)        1,132,790 
           
U.S. GOVERNMENT SECURITIES†† - 0.6%          
U.S. Treasury Notes          
4.00% due 03/31/30   110,000    111,023 
Total U.S. Government Securities          
(Cost $109,152)        111,023 
           
    Contracts/Notional
Value
    Value 
OTC OPTIONS PURCHASED†† - 0.1% (continued)          
Foreign Exchange Options          
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD208,000   $3,891 
Goldman Sachs International Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.73  USD101,000    3,297 
Goldman Sachs International Foreign Exchange USD/JPY Expiring May 2026 with strike price of $123.50  USD42,000    3,523 
Goldman Sachs International Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.64  USD81,000    2,644 
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD63,000    1,179 
Bank of America, N.A. Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.63  USD18,000    588 
Goldman Sachs International Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD19,000    355 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $34,041)  EUR29,000    6 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $34,042)  EUR29,000    5 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $38,737)  EUR33,000    6 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $23,477)  EUR20,000    4 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $10,565)  EUR9,000   2 
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $7,043)  EUR6,000    1 
Total Foreign Exchange Options        15,501 
Total OTC Options Purchased          
(Cost $18,186)        15,501 

   

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Contracts/Notional
Value
   Value 
OTC INTEREST RATE SWAPTIONS PURCHASED†† - 0.3%
Call Swaptions on:        
Interest Rate Swaptions          
BNP Paribas 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD 1,335,000    23,824 
Morgan Stanley Capital Services LLC 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD667,500    11,912 
The Toronto-Dominion Bank 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD667,500    11,912 
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 3.50% (Notional Value $137,035)  GBP 100,000    999 
Total Interest Rate Swaptions        48,647 
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 5.50% (Notional Value $137,035)  GBP100,000    46 
Total Interest Rate Put Swaptions        46 
Total OTC Interest Rate Swaptions Purchased          
(Cost $32,960)        48,693 
Total Investments - 105.7%          
(Cost $18,432,459)       $18,536,557 
           
OTC OPTIONS WRITTEN†† - (0.0)%          
Put Options on:          
Foreign Exchange Options          
Goldman Sachs International Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD 19,000    (86)
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD63,000    (286)
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD208,000    (945)
Total Foreign Exchange Options        (1,317)
Total OTC Options Written          
(Premiums received $2,290)        (1,317)
           
OTC INTEREST RATE SWAPTIONS WRITTEN†† - (0.1)%           

Call Swaptions on:

Interest Rate Swaptions

          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 3.00% (Notional Value $137,035)  GBP 100,000   $(503)
Morgan Stanley Capital Services LLC 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD 667,500    (5,280)
The Toronto-Dominion Bank 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD667,500    (5,280)
BNP Paribas 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD1,335,000    (10,562)
Total Interest Rate Call Swaptions        (21,625)
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 4.50% (Notional Value $137,035)  GBP 100,000    (215)
Total Interest Rate Put Swaptions        (215)
Total OTC Interest Rate Swaptions Written          
(Premiums received $15,815)        (21,840)
Other Assets & Liabilities, net - (5.6)%        (984,686)
Total Net Assets - 100.0%       $17,528,714 

   

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Centrally Cleared Interest Rate Swap Agreements††

Counterparty  Exchange  Floating Rate Type  Floating Rate
Index
  Fixed Rate   Payment
Frequency
  Maturity
Date
  Notional
Amount
   Value   Upfront
Premiums Paid (Received)
   Unrealized
Appreciation
(Depreciation)**
 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   3.84%  Annually  03/04/27  $3,700,000   $15,265   $5,323   $9,942 
J.P. Morgan Securities LLC  CME  Receive  U.S. Secured Overnight Financing Rate   4.11%  Annually  12/23/39   90,000    (2,325)   242    (2,567)
J.P. Morgan Securities LLC  CME  Receive  U.S. Secured Overnight Financing Rate   4.17%  Annually  01/28/35   400,000    (15,956)   243    (16,199)
J.P. Morgan Securities LLC  CME  Receive  U.S. Secured Overnight Financing Rate   4.07%  Annually  12/23/31   600,000    (19,430)   235    (19,665)
J.P. Morgan Securities LLC  CME  Receive  U.S. Secured Overnight Financing Rate   4.08%  Annually  12/23/29   1,070,000    (29,568)   3,721    (33,289)
J.P. Morgan Securities LLC  CME  Receive  U.S. Secured Overnight Financing Rate   4.05%  Annually  01/31/30   1,800,000    (45,423)   2,378    (47,801)
                            $(97,437)  $12,142   $(109,579)

  

Forward Foreign Currency Exchange Contracts††

Counterparty  Currency  Type  Quantity   Contract Amount  Settlement
Date
  Unrealized
Depreciation
 
Morgan Stanley & Co. International plc  EUR  Sell   100,000   115,563 USD  07/16/25  $(2,371)
Barclays Bank plc  EUR  Sell   103,000   118,602 USD  07/16/25   (2,869)
                    $(5,240)

 

OTC Interest Rate Swaptions Purchased

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration
Date
  Exercise
Rate
   Swaption Notional Amount   Swaption
Value
 
Call                                
BNP Paribas
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual   3.50%  02/13/26   3.50%  $1,335,000   $23,824 
Morgan Stanley Capital Services LLC
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual   3.50%  02/13/26   3.50%   667,500    11,912 
The Toronto-Dominion Bank
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual   3.50%  02/13/26   3.50%   667,500    11,912 
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.50%  08/19/26   3.50%   137,035    999 
                              $48,647 
Put                                
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   5.50%  08/19/26   5.50%   137,035    46 

   

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

OTC Interest Rate Swaptions Written

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration
Date
  Exercise
Rate
   Swaption Notional Amount   Swaption
Value
 
Call                                
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   3.00%  08/19/26   3.00%   137,035    (503)
Morgan Stanley Capital Services LLC
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual   3.00%  02/13/26   3.00%   667,500    (5,280)
The Toronto-Dominion Bank
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual   3.00%  02/13/26   3.00%   667,500    (5,280)
BNP Paribas
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual   3.00%  02/13/26   3.00%   1,335,000    (10,562)
                              $(21,625)
Put                                
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.50%  08/19/26   4.50%   137,035    (215)

  

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
** Includes cumulative appreciation (depreciation).
*** A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at June 30, 2025. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Rate indicated is the 7-day yield as of June 30, 2025.
2 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $14,796,849 (cost $14,722,952), or 84.4% of total net assets.
3 Security is unsettled at period end and may not have a stated effective rate.
4 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2025. See table below for additional step information for each security.

 

CME — Chicago Mercantile Exchange

EUR — Euro

GBP — British Pound

plc — Public Limited Company

SOFR — Secured Overnight Financing Rate

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

  

The following table summarizes the inputs used to value the Fund's investments at June 30, 2025 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Money Market Funds  $234,745   $   $   $234,745 
Asset-Backed Securities       9,182,418        9,182,418 
Collateralized Mortgage Obligations       6,245,268    100,346    6,345,614 
Senior Floating Rate Interests       1,456,691    9,082    1,465,773 
Corporate Bonds       1,132,790        1,132,790 
U.S. Government Securities       111,023        111,023 
Options Purchased       15,501        15,501 
Interest Rate Swaptions Purchased       48,693        48,693 
Interest Rate Swap Agreements**       9,942        9,942 
Total Assets  $234,745   $18,202,326   $109,428   $18,546,499 

   

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Options Written  $   $1,317   $   $1,317 
Interest Rate Swaptions Written       21,840        21,840 
Interest Rate Swap Agreements**       119,521        119,521 
Forward Foreign Currency Exchange Contracts**       5,240        5,240 
Unfunded Loan Commitments (Note 5)           4    4 
Total Liabilities  $   $147,918   $4   $147,922 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

 

Step Coupon Bonds

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at
Next Reset Date
   Next Rate Reset
Date
  Future Reset Rate   Future Reset Date 
ATLX Trust 2024-RPL1, 3.85% due 04/25/64   4.85%  08/01/28        
BRAVO 2024-NQM6, 5.66% due 08/01/64   6.66%  08/01/28        
BRAVO Residential Funding Trust 2025-NQM1, 5.81% due 12/25/64   6.81%  01/01/29        
BRAVO Residential Funding Trust 2025-NQM4, 5.61% due 02/25/65   6.61%  04/26/29        
BRAVO Residential Funding Trust 2024-NQM1, 5.94% due 12/01/63   6.94%  01/01/28        
BRAVO Residential Funding Trust 2024-NQM5, 6.16% due 06/25/64   7.16%  07/01/28        
BRAVO Residential Funding Trust 2025-CES1, 5.70% due 02/25/55   6.70%  03/01/29        
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due 09/25/62   9.17%  09/25/25   10.17%   09/25/26 
COLT Mortgage Loan Trust 2025-3, 5.35% due 03/25/70   6.35%  02/01/29        
Cross Mortgage Trust 2025-H1, 5.99% due 02/25/70   6.99%  01/01/29        
EFMT 2025-CES1, 5.73% due 01/25/60   6.73%  02/01/29        
HOMES Trust 2025-NQM1, 5.86% due 01/25/70   6.86%  01/01/29        
JP Morgan Mortgage Trust 2024-NQM1, 5.95% due 02/25/64   6.95%  12/01/28        
Mill City Securities Ltd. 2024-RS1, 3.00% due 11/01/69   6.00%  10/01/27        
NYMT Loan Trust 2021-SP1, 4.67% due 08/25/61   5.67%  08/01/25        
OBX Trust 2024-NQM12, 5.83% due 07/25/64   6.83%  08/01/28        
OBX Trust 2024-NQM13, 5.37% due 06/25/64   6.37%  08/01/28        
OBX Trust 2024-NQM18, 5.87% due 10/25/64   6.87%  11/01/28        
PRPM LLC 2025-RPL3, 3.25% due 04/25/55   4.25%  04/01/28        
PRPM LLC 2025-2, 6.47% due 05/25/30   9.47%  05/01/28   10.47%   05/01/29 
RCKT Mortgage Trust 2025-CES1, 5.65% due 01/25/45   6.65%  01/01/29        
RCKT Mortgage Trust 2025-CES5, 5.69% due 05/25/55   6.69%  05/01/29        
Verus Securitization Trust 2024-9, 5.89% due 11/25/69   6.89%  12/01/28        
Verus Securitization Trust 2025-5, 5.43% due 06/25/70   6.43%  06/01/29        
Verus Securitization Trust 2023-3, 6.74% due 03/25/68   7.74%  04/01/27        
Vista Point Securitization Trust 2024-CES1, 6.68% due 05/25/54   7.67%  04/01/28        

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

  

   Shares   Value 
COMMON STOCKS††† - 0.0%
Financial - 0.0%
Pershing Square Tontine Holdings, Ltd. — Class A*,1   622,890   $62 
Industrial - 0.0%          
Constar International Holdings LLC*   68     
Total Common Stocks          
(Cost $–)        62 
           
PREFERRED STOCKS - 1.7%          
Financial - 1.6%          
Charles Schwab Corp.††          
4.00%   8,500,000    7,885,103 
Wells Fargo & Co.††          
3.90%   5,550,000    5,493,116 
6.85%   850,000    893,188 
State Street Corp.††          
6.70%   4,870,000    5,085,702 
Bank of America Corp.††          
6.63%   4,000,000    4,142,612 
JPMorgan Chase & Co.††          
3.65%   2,350,000    2,311,849 
6.50%   1,570,000    1,621,455 
Bank of New York Mellon Corp.††          
3.75%   3,900,000    3,808,978 
MetLife, Inc.††          
3.85%   3,520,000    3,501,815 
Kuvare US Holdings, Inc.††          
7.00% due 02/17/512   1,000,000    997,141 
Depository Trust & Clearing Corp.††          
3.38%2   1,000,000    969,176 
CNO Financial Group, Inc.          
5.13% due 11/25/60   47,725    822,302 
First Republic Bank          
4.25%*   77,975    16 
Total Financial        37,532,453 
Government - 0.1%          
CoBank ACB††          
7.13%   500,000    510,861 
Utilities - 0.0%          
NextEra Energy Capital Holdings, Inc.          
6.50% due 06/01/85   16,000    399,840 
Industrial - 0.0%          
Constar International Holdings LLC*,†††   7     
Total Preferred Stocks          
(Cost $40,862,694)        38,443,154 
           
WARRANTS - 0.0%          
Ginkgo Bioworks Holdings, Inc.          
Expiring 09/16/26*   6,510    78 
Pershing Square SPARC Holdings, Ltd.          
Expiring 12/31/49*,†††,1   190,327    19 
Pershing Square Tontine Holdings, Ltd.          
Expiring 07/24/25*,†††,1   69,210    7 
Total Warrants          
(Cost $15,075)        104 
           
MONEY MARKET FUNDS***,† - 1.9%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.11%3   42,635,917    42,635,917 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.19%3   457,408    457,408 
Total Money Market Funds          
(Cost $43,093,325)        43,093,325 
           
    Face
Amount~
      
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 38.0%          
Government Agency - 27.6%          
Uniform MBS 30 Year          
5.00% due 09/01/254   96,442,439    94,462,572 
5.00% due 08/01/254   34,061,561    33,378,286 
2.50% due 08/01/254   39,556,800    32,804,929 
3.00% due 08/01/254   37,228,480    32,192,025 
2.50% due 09/01/254   32,448,200    26,917,307 
7.00% due 09/01/254   19,680,000    20,635,759 
5.50% due 09/01/254   16,050,000    16,035,154 
2.00% due 08/01/254   15,965,000    12,632,913 
3.00% due 09/01/254   13,491,520    11,664,215 
Fannie Mae          
5.50% due 06/01/55   22,950,365    22,954,682 
5.50% due 03/01/55   19,525,884    19,638,737 
3.00% due 05/01/52   17,128,121    14,846,636 
5.50% due 05/01/55   14,785,045    14,824,411 
5.00% due 05/01/53   12,272,700    12,074,489 
5.50% due 07/01/54   9,228,097    9,286,886 
6.00% due 07/01/54   8,824,126    9,049,942 
5.00% due 04/01/53   7,163,337    7,053,230 
5.00% due 06/01/53   6,678,081    6,596,830 
5.00% due 08/01/53   5,226,983    5,145,425 
5.50% due 04/01/55   3,979,689    3,990,283 
6.00% due 09/01/54   3,170,824    3,247,083 
5.50% due 09/01/54   3,187,073    3,202,949 
6.50% due 04/25/49   2,179,014    2,221,708 
2.78% due 05/01/51   2,572,854    1,953,784 
2.32% due 02/01/51   1,941,399    1,409,111 
2.00% due 09/01/50   1,955,528    1,375,920 
2.11% due 10/01/50   1,727,290    1,234,838 
2.27% due 02/01/51   1,615,998    1,166,127 
2.39% due 02/01/51   1,345,433    986,936 
4.24% due 08/01/48   973,245    856,079 
2.58% due 10/01/51   1,128,991    831,445 
3.46% due 08/01/49   899,053    763,841 
4.37% due 10/01/48   678,384    635,729 
4.25% due 05/01/48   593,371    545,356 
 due 12/25/435   575,770    432,127 
Freddie Mac          
3.00% due 05/01/52   50,793,840    44,028,039 
6.00% due 08/01/54   17,726,768    18,177,254 
5.50% due 06/01/55   18,027,471    18,030,862 
5.50% due 09/01/53   13,769,142    13,942,189 
5.00% due 04/01/53   7,155,461    7,044,182 
5.50% due 04/01/55   3,986,627    3,997,237 
5.00% due 03/01/53   3,911,297    3,842,974 
5.50% due 06/01/53   3,279,242    3,298,230 
5.50% due 07/25/53   2,433,984    2,446,747 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 38.0% (continued)
Government Agency - 27.6% (continued)          
6.00% due 09/01/54  1,933,406   $1,979,607 
5.50% due 09/01/54   1,954,312    1,968,882 
5.25% due 04/25/53   1,500,000    1,497,864 
1.98% due 05/01/50   1,293,242    897,093 
Uniform MBS 15 Year          
5.00% due 09/01/254   42,180,000    42,456,026 
Ginnie Mae          
5.50% due 09/01/254   21,240,000    21,243,951 
5.00% due 09/01/254   18,906,548    18,560,936 
6.00% due 06/20/47   502,918    504,564 
Government National Mortgage Association          
5.00% due 01/20/554   3,530,658    3,508,543 
Freddie Mac Seasoned Credit Risk Transfer Trust          
2.00% due 05/25/60   2,845,955    2,254,573 
2.00% due 11/25/59   1,079,843    865,054 
Fannie Mae-Aces          
1.60% (WAC) due 03/25/35◊,6   17,154,441    1,408,743 
FARM Mortgage Trust          
2.18% (WAC) due 01/25/51◊,2   764,997    613,373 
Total Government Agency        639,614,667 
Residential Mortgage-Backed Securities - 8.1%          
OBX Trust          
2024-NQM15, 5.57% due 10/25/642,7   3,018,481    3,019,611 
2023-NQM9, 7.66% due 10/25/632,7   2,711,861    2,758,984 
2024-NQM4, 6.22% due 01/25/642,7   2,164,465    2,178,493 
2025-NQM2, 5.95% due 11/25/642,7   1,253,444    1,260,570 
2024-NQM5, 6.29% due 01/25/642,7   1,197,667    1,206,834 
2024-NQM6, 6.85% due 02/25/642,7   1,115,304    1,130,824 
2024-NQM1, 5.85% due 12/25/642,7   1,056,814    1,060,635 
2024-NQM5, 5.99% due 01/25/642,7   1,026,572    1,033,329 
2024-NQM6, 6.45% due 02/25/642,7   863,461    874,391 
2024-NQM6, 6.70% due 02/25/642,7   719,551    729,078 
2024-NQM7, 6.60% due 03/25/642,7   719,207    726,986 
2024-NQM7, 6.24% due 03/25/642,7   719,207    726,558 
2024-NQM8, 6.59% due 05/25/642,7   714,872    723,032 
2022-NQM8, 6.10% due 09/25/622,7   720,274    718,107 
2025-HE1, 5.91% (30 Day Average SOFR + 1.60%, Rate Floor: 1.60%) due 02/25/55◊,2  713,249    714,942 
2024-NQM5, 6.39% due 01/25/642,7   684,381    689,660 
2024-NQM3, 6.13% due 12/25/632,7   675,567    680,864 
2024-NQM3, 6.33% due 12/25/632,7   675,567    680,728 
2024-NQM3, 6.43% due 12/25/632,7   675,567    680,310 
2024-NQM8, 6.23% due 05/25/642,7   601,997    608,520 
2022-NQM9, 6.45% due 09/25/622,7   458,573    458,533 
2024-NQM7, 6.45% due 03/25/642,7   431,524    435,800 
2024-NQM2, 6.18% due 12/25/632,7   358,346    359,990 
FIGRE Trust          
2024-HE5, 5.44% (WAC) due 10/25/54◊,2   2,665,230    2,679,796 
2024-HE2, 6.38% (WAC) due 05/25/54◊,2   2,552,534    2,605,994 
2024-HE1, 6.17% (WAC) due 03/25/54◊,2   2,207,569    2,248,806 
2024-HE6, 5.72% (WAC) due 12/25/54◊,2   2,187,726    2,208,205 
2025-HE1, 5.83% (WAC) due 01/25/55◊,2   1,533,781    1,550,515 
2024-HE4, 5.06% (WAC) due 09/25/54◊,2   1,390,915    1,390,834 
2025-HE1, 5.93% (WAC) due 01/25/55◊,2   1,163,869    1,174,725 
2024-HE3, 6.13% (WAC) due 07/25/54◊,2   1,044,840    1,061,044 
2025-PF1, 5.76% (WAC) due 06/25/55◊,2   573,291    579,184 
JP Morgan Mortgage Trust          
2021-12, 2.50% (WAC) due 02/25/52◊,2   6,916,365    6,431,738 
2021-13, 2.50% (WAC) due 04/25/52◊,2   3,075,588    2,862,547 
2024-NQM1, 5.85% due 02/25/642,7   1,719,828    1,729,029 
2025-1, 6.00% (WAC) due 06/25/55◊,2   1,205,999    1,218,294 
COLT Mortgage Loan Trust          
2021-2, 2.38% (WAC) due 08/25/66◊,2   4,000,000    2,812,577 
2023-4, 7.62% due 10/25/682,7   2,696,446    2,740,220 
2023-3, 7.18% due 09/25/682,7   2,076,921    2,107,374 
2025-3, 5.56% due 03/25/702,7   963,871    963,902 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 38.0% (continued)
Residential Mortgage-Backed Securities - 8.1% (continued)          
2024-1, 6.14% due 02/25/692,7  938,773   $941,402 
2024-2, 6.13% due 04/25/692,7   771,695    777,630 
2023-3, 7.58% due 09/25/682,7   670,001    679,688 
2024-2, 6.33% due 04/25/692,7   350,770    353,220 
2024-2, 6.43% due 04/25/692,7   350,770    352,940 
Verus Securitization Trust          
2024-1, 6.12% due 01/25/692,7   3,108,262    3,117,300 
2024-9, 5.89% due 11/25/692,7   2,473,704    2,481,398 
2025-1, 5.98% due 01/25/702,7   1,520,637    1,528,660 
2025-2, 5.51% due 03/25/702,7   1,443,677    1,443,673 
2023-2, 6.85% due 03/25/682,7   1,166,865    1,170,259 
2023-7, 7.42% due 10/25/682,7   984,292    999,481 
Angel Oak Mortgage Trust          
2024-2, 6.25% due 01/25/692,7   3,899,056    3,911,319 
2024-4, 6.20% due 01/25/692,7   2,052,459    2,069,100 
2024-3, 4.80% due 11/26/682,7   1,716,310    1,707,729 
2023-1, 4.75% due 09/26/672,7   1,270,506    1,254,545 
2024-4, 6.50% due 01/25/692,7   623,068    627,634 
2024-4, 6.40% due 01/25/692,7   293,208    295,562 
2020-1, 2.77% (WAC) due 12/25/59◊,2   162,363    156,971 
Vista Point Securitization Trust          
2025-CES1, 5.81% due 04/25/552,7   3,370,834    3,386,127 
2024-CES2, 5.25% due 10/25/542,7   2,766,032    2,748,635 
2024-CES3, 5.68% due 01/25/552,7   2,439,428    2,442,230 
GCAT Trust          
2022-NQM3, 4.35% (WAC) due 04/25/67◊,2   4,346,013    4,190,894 
2023-NQM3, 7.34% due 08/25/682,7   1,381,779    1,399,846 
2023-NQM3, 6.89% due 08/25/682,7   1,381,732    1,397,405 
2024-NQM2, 6.54% due 06/25/592,7   670,682    676,859 
2024-NQM2, 6.09% due 06/25/592,7   335,336    338,035 
Cross Mortgage Trust          
2024-H7, 5.59% (WAC) due 11/25/69◊,2  2,891,509    2,899,683 
2025-H1, 5.89% due 02/25/702,7   1,370,942    1,377,951 
2025-H1, 5.99% due 02/25/702,7   992,751    997,480 
2025-H2, 5.66% due 03/25/702,7   962,167    962,394 
Towd Point Mortgage Trust          
2024-4, 4.45% (WAC) due 10/27/64◊,2   2,718,480    2,730,968 
2025-1, 4.75% (WAC) due 06/25/65◊,2   1,400,000    1,390,661 
2023-CES2, 7.29% (WAC) due 10/25/63◊,2   1,339,539    1,361,335 
2023-CES1, 6.75% (WAC) due 07/25/63◊,2   521,331    525,441 
RCKT Mortgage Trust          
2023-CES2, 6.81% (WAC) due 09/25/43◊,2   2,437,457    2,462,875 
2024-CES4, 6.15% due 06/25/442,7   2,218,977    2,238,390 
2025-CES1, 5.65% due 01/25/452,7   1,211,565    1,218,762 
GCAT 2025-NQM2 Trust          
2025-NQM2, 5.60% due 04/25/702,7   5,870,857    5,891,103 
BRAVO Residential Funding Trust          
2023-NQM2, 4.50% due 05/25/622,7   1,605,678    1,581,884 
2024-NQM3, 6.39% due 03/25/642,7   1,205,945    1,216,098 
2023-NQM8, 7.10% due 10/25/632,7   1,079,807    1,092,736 
2021-HE1, 5.81% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,2   1,000,000    1,000,643 
2024-CES1, 6.38% due 04/25/542,7   754,242    761,502 
Mill City Securities Ltd.          
2024-RS1, 3.00% due 11/01/692,7   3,879,280    3,537,904 
2024-RS2, 3.00% due 08/01/692,7   2,133,920    1,978,144 
Mill City Mortgage Loan Trust          
2021-NMR1, 2.50% (WAC) due 11/25/60◊,2   5,810,000    4,965,998 
New Residential Mortgage Loan Trust          
2024-NQM2, 5.37% due 09/25/642   1,487,794    1,485,629 
2024-NQM2, 5.42% due 09/25/642   1,487,794    1,485,037 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 38.0% (continued)
Residential Mortgage-Backed Securities - 8.1% (continued)          
2025-NQM3, 5.53% due 05/25/652  1,387,969   $1,396,234 
2019-6A, 3.50% (WAC) due 09/25/59◊,2   328,639    309,347 
EFMT          
2025-CES1, 5.73% due 01/25/602,7   4,305,472    4,342,503 
GS Mortgage-Backed Securities Trust          
2021-PJ10, 2.50% (WAC) due 03/25/52◊,2   4,327,963    3,998,116 
2020-NQM1, 1.79% (WAC) due 09/27/60◊,2   123,330    115,368 
BRAVO Residential Funding Trust 2025-NQM2          
2025-NQM2, 5.83% due 11/25/642,7   3,470,056    3,485,560 
Sequoia Mortgage Trust          
2025-1, 6.00% (WAC) due 01/25/55◊,2   1,341,785    1,359,993 
2025-6, 5.50% (WAC) due 07/25/55◊,2   1,100,000    1,105,617 
2024-5, 6.00% (WAC) due 06/25/54◊,2   1,014,632    1,019,909 
Provident Funding Mortgage Trust          
2025-1, 5.50% (WAC) due 02/25/55◊,2   2,779,973    2,788,838 
PRPM LLC          
2024-RPL2, 3.50% due 05/25/542   1,815,744    1,753,444 
2023-RCF1, 4.00% due 06/25/532,7   698,331    685,182 
LHOME Mortgage Trust          
2024-RTL5, 5.32% due 09/25/392,7   2,200,000    2,193,823 
BRAVO Residential Funding Trust 2025-CES1          
2025-CES1, 5.70% due 02/25/552,7   2,028,451    2,043,972 
OBX 2025-HE1 Trust          
2025-HE1, 6.21% (30 Day Average SOFR + 1.90%, Rate Floor: 1.90%) due 02/25/55◊,2   1,800,000    1,799,993 
Morgan Stanley Residential Mortgage Loan Trust          
2024-NQM3, 5.35% due 07/25/692,7   793,565    790,583 
2024-NQM3, 5.04% (WAC) due 07/25/69◊,2   793,564    789,460 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37◊,2   1,584,254    1,565,100 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.02% (WAC) due 03/25/67◊,2   750,813    714,287 
2022-NQM2, 4.20% (WAC) due 03/25/67◊,2  750,813    710,123 
Saluda Grade Alternative Mortgage Trust          
2023-FIG4, 6.72% (WAC) due 11/25/53◊,2   1,358,457    1,400,760 
SPS Servicer Advance Receivables Trust          
2020-T2, 1.83% due 11/15/552   1,250,000    1,233,655 
Starwood Mortgage Residential Trust          
2020-1, 2.41% (WAC) due 02/25/50◊,2   569,640    543,272 
2020-1, 2.56% (WAC) due 02/25/50◊,2   569,640    542,834 
Anchor Mortgage Trust          
2025-RTL1, 5.72% due 05/25/40†††,2   1,000,000    1,003,461 
ACHM Trust          
2025-HE1, 5.92% (WAC) due 03/25/55◊,2   940,441    950,136 
Ellington Financial Mortgage Trust          
2024-CES1, 5.52% due 01/26/602,7   919,014    924,373 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/476   5,619,761    873,436 
PRPM 2025-RPL3 LLC          
2025-RPL3, 3.25% due 04/25/552,7   850,000    783,285 
CSMC Trust          
2018-RPL9, 3.85% (WAC) due 09/25/57◊,2   536,023    527,325 
2020-NQM1, 2.72% due 05/25/652   135,028    126,941 
MFRA Trust          
2021-INV1, 2.29% (WAC) due 01/25/56◊,2   700,000    650,069 
Securitized Asset-Backed Receivables LLC Trust          
2006-HE2, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 07/25/36   1,313,903    512,242 
RALI Series Trust          
2006-QO2, 4.87% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46   1,487,218    250,678 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 38.0% (continued)
Residential Mortgage-Backed Securities - 8.1% (continued)          
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 5.24% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46  208,249   $174,328 
MASTR Adjustable Rate Mortgages Trust          
2003-5, 2.86% (WAC) due 11/25/33   190,573    169,298 
Residential Mortgage Loan Trust          
2020-1, 2.68% (WAC) due 01/26/60◊,2   25,889    25,572 
Total Residential Mortgage-Backed Securities        187,091,840 
Commercial Mortgage-Backed Securities - 1.8%          
BX Commercial Mortgage Trust          
2021-VOLT, 5.53% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 09/15/36◊,2   3,381,210    3,365,361 
2021-VOLT, 6.43% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 09/15/36◊,2   3,342,457    3,326,789 
2024-AIRC, 6.00% (1 Month Term SOFR + 1.69%, Rate Floor: 1.69%) due 08/15/39◊,2   1,019,255    1,023,078 
2024-AIRC, 6.45% (1 Month Term SOFR + 2.14%, Rate Floor: 2.14%) due 08/15/39◊,2   970,720    972,540 
GS Mortgage Securities Trust          
2020-GSA2, 2.34% due 12/12/53   8,000,000    6,538,198 
2020-GC45, 0.61% (WAC) due 02/13/53◊,6   17,643,562    398,942 
2019-GC42, 0.81% (WAC) due 09/10/52◊,6   13,758,117    374,031 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 6.52% (1 Month Term SOFR + 2.20%, Rate Floor: 1.84%) due 06/15/38◊,2   4,000,000    3,630,600 
2016-JP3, 3.42% (WAC) due 08/15/49   4,000,000    3,597,989 
DBGS Mortgage Trust          
2018-C1, 4.64% (WAC) due 10/15/51   7,000,000    6,588,820 
BX Trust          
2024-VLT4, 6.45% (1 Month Term SOFR + 2.14%, Rate Floor: 2.14%) due 07/15/29◊,2  1,700,000    1,696,359 
2024-VLT4, 6.25% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 07/15/29◊,2   1,450,000    1,449,094 
SMRT          
2022-MINI, 6.26% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,2   2,000,000    1,972,500 
Life Mortgage Trust          
2021-BMR, 5.83% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 03/15/38◊,2   1,400,000    1,389,500 
BMP Trust          
2024-MF23, 5.95% (1 Month Term SOFR + 1.64%, Rate Floor: 1.64%) due 06/15/41◊,2   1,000,000    1,001,250 
Extended Stay America Trust          
2021-ESH, 6.68% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 07/15/38◊,2   943,501    944,680 
GS Mortgage Securities Corporation Trust          
2020-DUNE, 5.93% (1 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 12/15/36◊,2   923,628    916,976 
BENCHMARK Mortgage Trust          
2019-B14, 0.88% (WAC) due 12/15/62◊,6   18,086,491    383,282 
2018-B6, 0.39% (WAC) due 10/10/51◊,6   28,037,801    237,732 
Citigroup Commercial Mortgage Trust          
2019-GC43, 0.60% (WAC) due 11/10/52◊,6   18,481,472    418,106 
2016-C2, 1.65% (WAC) due 08/10/49◊,6   2,133,716    20,202 
2016-P5, 1.37% (WAC) due 10/10/49◊,6   1,506,947    13,837 
2016-GC37, 1.64% (WAC) due 04/10/49◊,6   2,670,216    9,431 
CSAIL Commercial Mortgage Trust          
2019-C15, 0.99% (WAC) due 03/15/52◊,6   10,850,714    309,468 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 38.0% (continued)
Commercial Mortgage-Backed Securities - 1.8% (continued)          
UBS Commercial Mortgage Trust          
2017-C2, 1.06% (WAC) due 08/15/50◊,6  7,501,035   $124,074 
SG Commercial Mortgage Securities Trust          
2016-C5, 1.82% (WAC) due 10/10/48◊,6   6,771,810    69,722 
Morgan Stanley Capital I Trust          
2016-UB11, 1.43% (WAC) due 08/15/49◊,6   5,431,409    54,299 
JPMDB Commercial Mortgage Securities Trust          
2016-C2, 1.47% (WAC) due 06/15/49◊,6   6,010,708    35,396 
Wells Fargo Commercial Mortgage Trust          
2016-C37, 0.77% (WAC) due 12/15/49◊,6   2,278,587    16,706 
2016-NXS5, 1.34% (WAC) due 01/15/59◊,6   2,760,394    8,282 
CD Mortgage Trust          
2016-CD1, 1.34% (WAC) due 08/10/49◊,6   1,993,673    11,694 
CFCRE Commercial Mortgage Trust          
2016-C3, 0.94% (WAC) due 01/10/48◊,6   3,933,186    8,667 
COMM Mortgage Trust          
2015-CR24, 0.71% (WAC) due 08/10/48◊,6   16,416,357    236 
2015-CR26, 0.99% (WAC) due 10/10/48◊,6   4,935,650    111 
Total Commercial Mortgage-Backed Securities        40,907,952 
Military Housing - 0.5%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 4.49% (WAC) due 11/25/55   6,627,544    5,792,626 
2015-R1, 4.45% (WAC) due 11/25/52◊,2   2,629,364    2,383,741 
2015-R1, 0.70% (WAC) due 11/25/55◊,6   9,699,916    544,692 
Capmark Military Housing Trust          
2006-RILY, 6.15% due 07/10/51†††,2   2,192,113    1,909,991 
2007-ROBS, 6.06% due 10/10/52†††,2   441,058    386,513 
2007-AETC, 5.75% due 02/10/52†††,2   258,811    223,044 
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/52†††,2  1,386,206    1,255,895 
Total Military Housing        12,496,502 
Total Collateralized Mortgage Obligations          
(Cost $889,585,207)        880,110,961 
           
CORPORATE BONDS†† - 25.3%          
Financial - 13.5%          
Pershing Square Holdings Ltd.          
3.25% due 10/01/312   6,200,000    5,407,026 
3.25% due 11/15/30   4,000,000    3,625,286 
BPCE S.A.          
2.28% due 01/20/322,8   8,200,000    7,095,089 
Nippon Life Insurance Co.          
2.75% due 01/21/512,8   8,150,000    7,089,921 
American National Group, Inc.          
5.00% due 06/15/27   5,036,000    5,056,132 
5.75% due 10/01/29   1,000,000    1,023,919 
6.00% due 07/15/35   650,000    653,828 
Bank of America Corp.          
5.74% due 02/12/368   5,300,000    5,385,532 
3.56% due 04/23/278   1,020,000    1,012,673 
Brighthouse Financial Global Funding          
5.65% due 06/10/292   5,985,000    6,135,983 
Citigroup, Inc.          
5.83% due 02/13/358   4,900,000    4,999,786 
4.64% due 05/07/288   1,010,000    1,012,677 
Fairfax Financial Holdings Ltd.          
5.75% due 05/20/352   2,350,000    2,382,657 
3.38% due 03/03/31   1,630,000    1,512,867 
5.63% due 08/16/32   1,000,000    1,027,018 
6.50% due 05/20/552   1,000,000    1,023,052 
Morgan Stanley          
6.63% due 11/01/348   2,465,000    2,717,168 
5.94% due 02/07/398   1,950,000    2,001,495 
5.83% due 04/19/358   1,085,000    1,136,710 
Liberty Mutual Group, Inc.          
4.13% due 12/15/512,8   5,800,000    5,648,032 
Wilton RE Ltd.          
6.00% 2,8,9   5,426,000    5,428,118 
National Australia Bank Ltd.          
5.90% due 01/14/362,8   3,960,000    4,057,281 
2.99% due 05/21/312   975,000    874,982 
2.33% due 08/21/302   502,000    444,843 
Global Atlantic Finance Co.          
7.95% due 06/15/332   3,841,000    4,350,552 
6.75% due 03/15/542   969,000    992,704 
Safehold GL Holdings LLC          
2.85% due 01/15/32   2,428,000    2,114,250 
2.80% due 06/15/31   1,831,000    1,638,045 
6.10% due 04/01/34   1,400,000    1,457,220 
5.65% due 01/15/35   100,000    99,907 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 25.3% (continued)
Financial - 13.5% (continued)        
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31  4,650,000   $4,382,870 
5.30% due 01/15/29   900,000    909,979 
Blue Owl Capital GP LLC          
7.21% due 08/22/43†††   5,000,000    5,170,068 
LPL Holdings, Inc.          
4.38% due 05/15/312   3,060,000    2,927,757 
6.00% due 05/20/34   1,490,000    1,540,770 
Allianz SE          
3.20% 2,8,9   5,000,000    4,379,833 
Demeter Investments BV          
5.63% due 08/15/52   4,350,000    4,363,811 
Societe Generale S.A.          
5.52% due 01/19/282,8   2,750,000    2,784,047 
3.34% due 01/21/332,8   1,300,000    1,153,224 
5.25% due 05/22/292,8   300,000    303,663 
Brookfield Finance, Inc.          
5.81% due 03/03/55   1,990,000    1,946,002 
4.70% due 09/20/47   650,000    552,386 
3.63% due 02/15/52   620,000    428,080 
3.50% due 03/30/51   630,000    427,366 
6.35% due 01/05/34   300,000    321,842 
5.68% due 01/15/35   300,000    307,891 
FS KKR Capital Corp.          
2.63% due 01/15/27   2,310,000    2,215,062 
3.25% due 07/15/27   1,800,000    1,726,217 
PartnerRe Finance B LLC          
4.50% due 10/01/508   4,040,000    3,801,292 
F&G Global Funding          
5.88% due 01/16/302   3,700,000    3,801,196 
Australia & New Zealand Banking Group Ltd.          
5.82% due 06/18/362,8   2,170,000    2,204,050 
2.57% due 11/25/352,8   1,800,000    1,578,943 
Meiji Yasuda Life Insurance Co.          
6.10% due 06/11/552,8   3,750,000    3,742,732 
CoStar Group, Inc.          
2.80% due 07/15/302   4,130,000    3,731,626 
UBS Group AG          
3.09% due 05/14/322,8   2,950,000    2,677,901 
4.28% due 01/09/282   1,020,000    1,015,488 
First American Financial Corp.          
4.00% due 05/15/30   3,180,000    3,046,315 
5.45% due 09/30/34   490,000    479,941 
Lazard Group LLC          
6.00% due 03/15/31   3,230,000    3,391,737 
Commonwealth Bank of Australia          
5.93% due 03/14/462,8   3,420,000    3,358,253 
Macquarie Bank Ltd.          
3.62% due 06/03/302   3,570,000    3,354,476 
Nationwide Mutual Insurance Co.          
4.35% due 04/30/502   4,277,000    3,294,377 
Standard Chartered plc          
5.01% due 10/15/302,8  2,250,000    2,273,095 
4.64% due 04/01/312,8   1,030,000    1,020,937 
CNO Financial Group, Inc.          
6.45% due 06/15/34   2,410,000    2,527,454 
5.25% due 05/30/29   700,000    706,135 
Maple Grove Funding Trust I          
4.16% due 08/15/512   4,750,000    3,224,209 
Jefferies Financial Group, Inc.          
6.20% due 04/14/34   1,650,000    1,725,929 
2.63% due 10/15/31   1,400,000    1,218,072 
Old Republic International Corp.          
5.75% due 03/28/34   2,850,000    2,931,552 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/312   3,150,000    2,920,109 
Pacific Beacon LLC          
5.51% due 07/15/362   2,900,000    2,881,893 
Equitable Holdings, Inc.          
6.70% due 03/28/558   2,800,000    2,866,825 
Host Hotels & Resorts, LP          
5.70% due 07/01/34   2,750,000    2,767,406 
Macquarie Group Ltd.          
2.69% due 06/23/322,8   2,000,000    1,769,681 
2.87% due 01/14/332,8   980,000    855,032 
200 Park Funding Trust          
5.74% due 02/15/552   2,550,000    2,515,765 
Omnis Funding Trust          
6.72% due 05/15/552   2,410,000    2,497,423 
Belrose Funding Trust II          
6.79% due 05/15/552   2,440,000    2,494,145 
Accident Fund Insurance Company of America          
8.50% due 08/01/322   2,450,000    2,440,081 
MetLife, Inc.          
6.35% due 03/15/558   2,350,000    2,413,748 
Enstar Group Ltd.          
7.50% due 04/01/452,8   1,300,000    1,337,242 
3.10% due 09/01/31   1,170,000    1,040,119 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/282   2,450,000    2,368,356 
HSBC Holdings plc          
5.13% due 03/03/318   1,250,000    1,266,690 
5.29% due 11/19/308   1,010,000    1,031,787 
Reinsurance Group of America, Inc.          
5.75% due 09/15/34   1,750,000    1,796,258 
6.65% due 09/15/558   500,000    498,352 
Sumitomo Life Insurance Co.          
3.38% due 04/15/812,8   2,500,000    2,251,907 
BNP Paribas S.A.          
5.09% due 05/09/312,8   1,200,000    1,211,697 
5.79% due 01/13/332,8   990,000    1,029,901 
Nuveen LLC          
5.85% due 04/15/342   2,150,000    2,237,595 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 25.3% (continued)
Financial - 13.5% (continued)        
Farmers Insurance Exchange          
7.00% due 10/15/642,8   2,200,000   $2,183,716 
Dai-ichi Life Insurance Company Ltd.          
6.20% 2,8,9   2,150,000    2,169,509 
TPG Operating Group II, LP          
5.88% due 03/05/34   2,060,000    2,141,056 
Ascot Group Ltd.          
6.35% due 06/15/352,8   2,050,000    2,115,214 
Capital One Financial Corp.          
6.05% due 02/01/358   2,000,000    2,084,766 
AmFam Holdings, Inc.          
2.81% due 03/11/312   1,800,000    1,531,810 
3.83% due 03/11/512   850,000    538,073 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/502   2,548,000    1,961,136 
Westpac Banking Corp.          
3.02% due 11/18/368   1,200,000    1,053,544 
3.13% due 11/18/41   805,000    586,154 
2.67% due 11/15/358   295,000    260,215 
ING Groep N.V.          
4.86% due 03/25/298   1,020,000    1,030,378 
5.53% due 03/25/368   850,000    865,283 
Americo Life, Inc.          
3.45% due 04/15/312   2,060,000    1,837,707 
Mid-Atlantic Military Family Communities LLC          
5.30% due 08/01/502   2,107,717    1,779,583 
Corebridge Life Holdings, Inc.          
8.13% due 03/15/462   1,400,000    1,698,584 
Trustage Financial Group, Inc.          
4.63% due 04/15/322   1,750,000    1,655,617 
Equities AB          
5.85% due 05/08/352   1,620,000    1,652,968 
Dyal Capital Partners III          
4.40% due 06/15/40†††   1,750,000    1,646,982 
Henneman Trust          
6.58% due 05/15/552   1,600,000    1,608,008 
VICI Properties, LP          
5.63% due 04/01/35   1,550,000    1,564,248 
Markel Group, Inc.          
6.00% due 05/16/54   1,550,000    1,547,818 
Royal Bank of Canada          
4.72% due 03/27/288   1,020,000    1,026,142 
5.54% (SOFR Compounded Index + 0.86%) due 10/18/28   500,000    500,545 
HS Wildcat LLC          
3.83% due 12/31/50†††   1,971,884    1,418,948 
Credit Agricole S.A.          
5.62% (SOFR + 1.21%) due 09/11/28◊,2   990,000    995,706 
5.22% due 05/27/312,8   400,000    407,459 
Fortitude Group Holdings LLC          
6.25% due 04/01/302   1,350,000    1,388,893 
Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen          
5.88% due 05/23/422,8  1,350,000    1,380,375 
Ares Finance Company II LLC          
3.25% due 06/15/302   1,469,000    1,366,805 
Beacon Funding Trust          
6.27% due 08/15/542   1,350,000    1,336,388 
RGA Global Funding          
5.05% due 12/06/312   1,300,000    1,302,825 
Brookfield Capital Finance LLC          
6.09% due 06/14/33   1,100,000    1,163,698 
Voya Financial, Inc.          
4.80% due 06/15/46   1,350,000    1,162,410 
KKR Group Finance Company VIII LLC          
3.50% due 08/25/502   1,650,000    1,125,687 
Prudential Financial, Inc.          
3.70% due 10/01/508   1,160,000    1,058,065 
Swedbank AB          
5.44% (SOFR + 1.03%) due 11/20/29◊,2   1,040,000    1,050,839 
Bank of New York Mellon Corp.          
5.06% due 07/22/328   1,010,000    1,033,852 
KBC Group N.V.          
6.32% due 09/21/342,8   960,000    1,028,694 
Wells Fargo & Co.          
3.07% due 04/30/418   1,360,000    1,027,711 
Lloyds Banking Group plc          
3.75% due 03/18/288   1,040,000    1,027,302 
Athene Global Funding          
2.67% due 06/07/312   1,170,000    1,027,198 
Selective Insurance Group, Inc.          
5.90% due 04/15/35   1,000,000    1,022,346 
Mizuho Financial Group, Inc.          
5.42% due 05/13/368   1,010,000    1,022,291 
Goldman Sachs Group, Inc.          
4.02% due 10/31/388   1,170,000    1,020,436 
Bank of Nova Scotia          
5.51% (SOFR Compounded Index + 1.08%) due 08/01/29   1,010,000    1,011,491 
SiriusPoint Ltd.          
7.00% due 04/05/29   960,000    1,010,637 
Sumitomo Mitsui Financial Group, Inc.          
5.56% (SOFR + 1.17%) due 07/09/29   1,000,000    1,009,782 
American Express Co.          
5.43% (SOFR + 1.02%) due 01/30/31   1,010,000    1,008,804 
Nordea Bank Abp          
5.43% (SOFR + 1.02%) due 09/10/29◊,2   1,000,000    1,007,588 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 25.3% (continued)
Financial - 13.5% (continued)        
DNB Bank ASA          
5.47% (SOFR + 1.06%) due 11/05/30◊,2   1,000,000   $1,007,172 
NatWest Markets plc          
5.55% (SOFR + 1.14%) due 05/17/29◊,2   1,000,000    1,006,369 
Intesa Sanpaolo SpA          
7.80% due 11/28/532   860,000    1,005,861 
Banco Santander S.A.          
5.48% (SOFR + 1.12%) due 07/15/28   1,000,000    1,002,722 
Barclays plc          
5.09% due 02/25/298   500,000    506,214 
5.84% (SOFR + 1.49%) due 03/12/28   490,000    493,823 
Blue Owl Finance LLC          
6.25% due 04/18/34   970,000    998,088 
Dyal Capital Partners III (A), LP          
6.55% due 06/15/44†††   980,000    995,038 
BGC Group, Inc.          
8.00% due 05/25/28   930,000    994,836 
Stewart Information Services Corp.          
3.60% due 11/15/31   1,100,000    983,585 
Belvoir Land LLC          
5.60% due 12/15/352   1,000,000    978,332 
Jackson Financial, Inc.          
4.00% due 11/23/51   1,440,000    977,639 
VICI Properties Limited Partnership / VICI Note Company, Inc.          
4.13% due 08/15/302   1,000,000    959,819 
Pine Street Trust III          
6.22% due 05/15/542   960,000    947,718 
Brown & Brown, Inc.          
6.25% due 06/23/55   450,000    463,863 
5.55% due 06/23/35   450,000    458,882 
Rocket Companies, Inc.          
6.38% due 08/01/332   900,000    920,880 
Equinix Europe 2 Financing Corporation LLC          
5.50% due 06/15/34   890,000    911,463 
Apollo Management Holdings, LP          
2.65% due 06/05/302   930,000    848,878 
Mutual of Omaha Insurance Co.          
6.14% due 01/16/642,8   850,000    845,356 
Deutsche Bank AG NY          
3.55% due 09/18/318   880,000    823,206 
Citadel Securities Global Holdings LLC          
5.50% due 06/18/302   525,000    531,237 
6.20% due 06/18/352   250,000    256,506 
Dyal Capital Partners III (B), LP          
6.55% due 06/15/44†††   770,000    781,816 
Fort Moore Family Communities LLC          
6.09% due 01/15/512  855,037    767,608 
Globe Life, Inc.          
5.85% due 09/15/34   740,000    766,169 
Aspen Insurance Holdings Ltd.          
5.75% due 07/01/30   650,000    660,743 
Penn Mutual Life Insurance Co.          
3.80% due 04/29/612   950,000    615,872 
Assured Guaranty US Holdings, Inc.          
3.60% due 09/15/51   800,000    544,917 
Assurant, Inc.          
2.65% due 01/15/32   623,000    530,950 
Fidelis Insurance Holdings Ltd.          
7.75% due 06/15/558   500,000    516,057 
Citizens Financial Group, Inc.          
6.65% due 04/25/358   470,000    506,602 
American National Global Funding          
5.25% due 06/03/302   500,000    502,499 
Kemper Corp.          
2.40% due 09/30/30   575,000    502,434 
Fidelity National Financial, Inc.          
3.40% due 06/15/30   470,000    438,673 
2.45% due 03/15/31   70,000    60,752 
Northwestern Mutual Life Insurance Co.          
6.17% due 05/29/552   350,000    365,490 
Brookfield Finance LLC / Brookfield Finance, Inc.          
3.45% due 04/15/50   470,000    318,514 
Western & Southern Life Insurance Co.          
3.75% due 04/28/612   470,000    318,076 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/282   296,000    298,528 
Iron Mountain, Inc.          
5.63% due 07/15/322   237,000    235,116 
Swiss Re Finance Luxembourg S.A.          
5.00% due 04/02/492,8   200,000    199,200 
KKR Group Finance Company III LLC          
5.13% due 06/01/442   100,000    90,761 
Total Financial        312,236,893 
Industrial - 2.8%          
AP Grange Holdings          
6.50% due 03/20/45†††   12,900,000    13,093,500 
5.00% due 03/20/45†††   1,400,000    1,414,000 
Terminal Investment Limited Holding          
6.23% due 10/01/40   5,600,000    5,578,876 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 25.3% (continued)          
Industrial - 2.8% (continued)          
Homestead Spe Issuer LLC          
7.21% due 04/01/55†††   5,000,000   $4,952,562 
Berry Global, Inc.          
5.80% due 06/15/31   2,110,000    2,217,215 
4.88% due 07/15/262   2,156,000    2,153,196 
Howmet Aerospace, Inc.          
3.00% due 01/15/29   3,800,000    3,631,204 
FLNG Liquefaction 3 LLC          
3.08% due 06/30/39†††   3,823,365    3,203,095 
Boeing Co.          
6.53% due 05/01/34   1,806,000    1,962,270 
6.86% due 05/01/54   575,000    629,462 
3.75% due 02/01/50   841,000    593,910 
Amazon.com, Inc.          
2.65% due 10/10/42†††   3,318,041    2,701,494 
Vontier Corp.          
2.95% due 04/01/31   2,500,000    2,234,516 
Penske Truck Leasing Company Lp / PTL Finance Corp.          
5.25% due 07/01/292   2,100,000    2,150,025 
ALLETE, Inc.          
5.79% due 07/09/37   1,900,000    1,919,228 
Smurfit Kappa Treasury ULC          
5.44% due 04/03/34   1,850,000    1,875,863 
TD SYNNEX Corp.          
6.10% due 04/12/34   1,750,000    1,841,777 
Flowserve Corp.          
3.50% due 10/01/30   1,810,000    1,688,970 
Cliffwater Corporate Lending Fund          
6.77% due 08/04/28†††   1,550,000    1,605,058 
Owens Corning          
5.95% due 06/15/54   1,380,000    1,395,176 
Stadco LA LLC          
3.75% due 05/15/56†††   2,000,000    1,354,009 
Amcor Flexibles North America, Inc.          
2.63% due 06/19/30   1,230,000    1,115,945 
Cellnex Finance Company S.A.          
3.88% due 07/07/412   1,372,000    1,080,895 
CIMIC Finance USA Pty Ltd.          
7.00% due 03/25/342   970,000    1,032,728 
FedEx Corp.          
4.10% due 02/01/452   550,000    420,452 
4.75% due 11/15/45   354,000    295,001 
AP Grange Holdings LLC          
6.50% due 03/20/45†††   704,838    704,838 
Sonoco Products Co.          
5.00% due 09/01/34   700,000    680,864 
GATX Corp.          
6.05% due 06/05/54   628,000    628,524 
CNH Industrial Capital LLC          
4.75% due 03/21/28   510,000    513,814 
Weir Group, Inc.          
5.35% due 05/06/302   470,000    476,580 
Norfolk Southern Corp.          
4.10% due 05/15/21  600,000    414,146 
Total Industrial        65,559,193 
Energy - 2.2%          
BP Capital Markets plc          
4.88% 8,9   6,348,000    6,282,216 
6.13% 8,9   350,000    349,424 
ONEOK, Inc.          
6.05% due 09/01/33   3,800,000    3,987,174 
5.60% due 04/01/44   860,000    784,469 
3.95% due 03/01/50   850,000    602,548 
Plains All American Pipeline Limited Partnership / PAA Finance Corp.          
5.70% due 09/15/34   2,850,000    2,905,294 
4.90% due 02/15/45   1,140,000    970,425 
Enbridge, Inc.          
5.63% due 04/05/34   1,900,000    1,952,089 
6.70% due 11/15/53   940,000    1,016,615 
5.55% due 06/20/35   800,000    813,292 
Greensaif Pipelines Bidco SARL          
5.85% due 02/23/362   1,500,000    1,514,996 
6.10% due 08/23/422   800,000    799,928 
6.51% due 02/23/422   400,000    414,494 
6.13% due 02/23/382   350,000    360,942 
DT Midstream, Inc.          
5.80% due 12/15/342   2,450,000    2,495,109 
Energy Transfer, LP          
6.20% due 04/01/55   1,000,000    984,495 
7.38% due 02/01/312   710,000    743,967 
5.60% due 09/01/34   650,000    660,149 
Galaxy Pipeline Assets Bidco Ltd.          
3.25% due 09/30/402   2,986,000    2,325,505 
MPLX, LP          
5.95% due 04/01/55   1,300,000    1,238,216 
5.50% due 02/15/49   1,080,000    975,152 
5.65% due 03/01/53   50,000    45,878 
Boardwalk Pipelines, LP          
5.63% due 08/01/34   2,000,000    2,028,656 
Cheniere Energy Partners, LP          
5.55% due 10/30/352   1,000,000    1,007,862 
5.95% due 06/30/33   750,000    782,877 
5.75% due 08/15/34   150,000    154,046 
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp.          
6.88% due 01/15/29   1,734,000    1,768,612 
Kinder Morgan Energy Partners, LP          
7.50% due 11/15/40   880,000    1,005,809 
5.80% due 03/15/35   725,000    748,053 
HF Sinclair Corp.          
6.25% due 01/15/35   1,500,000    1,522,598 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 25.3% (continued)          
Energy - 2.2% (continued)          
Targa Resources Corp.          
6.50% due 02/15/53   930,000   $954,718 
5.65% due 02/15/36   375,000    378,524 
4.90% due 09/15/30   175,000    176,477 
Venture Global Plaquemines LNG LLC          
6.75% due 01/15/362   1,400,000    1,400,000 
Midwest Connector Capital Company LLC          
4.63% due 04/01/292   1,050,000    1,041,098 
Cheniere Energy, Inc.          
5.65% due 04/15/34   1,000,000    1,024,180 
TransCanada PipeLines Ltd.          
7.63% due 01/15/39   830,000    968,458 
Western Midstream Operating, LP          
5.30% due 03/01/48   1,140,000    951,336 
Viper Energy, Inc.          
7.38% due 11/01/312   652,000    691,828 
5.38% due 11/01/272   218,000    218,237 
NuStar Logistics, LP          
6.38% due 10/01/30   469,000    486,006 
6.00% due 06/01/26   200,000    200,759 
Florida Gas Transmission Company LLC          
5.75% due 07/15/352   625,000    639,582 
Eni SpA          
5.95% due 05/15/542   660,000    638,510 
Marathon Petroleum Corp.          
6.50% due 03/01/41   480,000    501,090 
Total Energy        51,511,693 
Consumer, Non-cyclical - 1.9%          
Smithfield Foods, Inc.          
2.63% due 09/13/312   2,500,000    2,155,067 
5.20% due 04/01/292   1,200,000    1,207,331 
3.00% due 10/15/302   970,000    881,129 
Diageo Investment Corp.          
5.63% due 04/15/35   4,000,000    4,182,951 
BAT Capital Corp.          
6.00% due 02/20/34   3,000,000    3,162,353 
4.76% due 09/06/49   1,040,000    857,374 
CVS Health Corp.          
6.75% due 12/10/548   2,170,000    2,174,725 
5.05% due 03/25/48   580,000    500,800 
JBS USA Holding Lux Sarl / JBS USA Foods Group Holdings Incorporated / JBS USA Food Co.          
5.50% due 01/15/362   2,400,000    2,403,528 
JBS USA Holding Lux SARL/ JBS USA Food Company/ JBS Lux Co SARL          
3.00% due 05/15/32   1,750,000    1,532,059 
5.50% due 01/15/30   706,000    722,176 
Flowers Foods, Inc.          
5.75% due 03/15/35   2,150,000    2,203,387 
Icon Investments Six DAC          
6.00% due 05/08/34   2,000,000    2,043,959 
Altria Group, Inc.          
4.45% due 05/06/50  1,365,000    1,068,203 
3.70% due 02/04/51   1,280,000    885,830 
Royalty Pharma plc          
3.55% due 09/02/50   2,690,000    1,822,425 
Philip Morris International, Inc.          
4.13% due 04/28/28   1,010,000    1,008,024 
5.25% due 02/13/34   750,000    764,954 
GXO Logistics, Inc.          
6.25% due 05/06/29   1,250,000    1,305,006 
6.50% due 05/06/34   440,000    460,246 
Mars, Inc.          
5.20% due 03/01/352   1,600,000    1,619,167 
Global Payments, Inc.          
2.90% due 11/15/31   1,650,000    1,459,383 
AZ Battery Property LLC          
6.73% due 02/20/46†††   1,420,000    1,358,337 
Yale-New Haven Health Services Corp.          
2.50% due 07/01/50   2,250,000    1,295,770 
Highmark, Inc.          
2.55% due 05/10/312   1,500,000    1,286,226 
Universal Health Services, Inc.          
2.65% due 10/15/30   1,320,000    1,176,936 
Imperial Brands Finance plc          
3.88% due 07/26/292   1,060,000    1,027,007 
Tesco plc          
6.15% due 11/15/372   980,000    1,003,535 
Becle, SAB de CV          
2.50% due 10/14/312   1,050,000    870,181 
Triton Container International Ltd.          
3.15% due 06/15/312   930,000    806,888 
Kraft Heinz Foods Co.          
7.13% due 08/01/392   650,000    732,097 
Kroger Co.          
5.50% due 09/15/54   330,000    313,253 
Triton Container International Limited / TAL International Container Corp.          
3.25% due 03/15/32   200,000    172,822 
Total Consumer, Non-cyclical        44,463,129 
Consumer, Cyclical - 1.6%          
Choice Hotels International, Inc.          
3.70% due 01/15/31   7,340,000    6,807,430 
LG Energy Solution Ltd.          
5.38% due 04/02/302   2,850,000    2,857,332 
5.50% due 07/02/342   1,600,000    1,569,762 
Hyatt Hotels Corp.          
5.75% due 04/23/30   3,010,000    3,113,610 
5.75% due 03/30/32   1,000,000    1,026,617 
Smithsonian Institution          
2.70% due 09/01/44   4,000,000    2,693,177 
Alt-2 Structured Trust          
2.95% due 05/14/31†††   2,539,458    2,344,264 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 25.3% (continued)
Consumer, Cyclical - 1.6% (continued)        
British Airways Class A Pass Through Trust          
4.25% due 11/15/322   1,728,684   $1,657,421 
2.90% due 03/15/352   706,533    636,357 
United Airlines 2023-1 Class A Pass Through Trust          
5.80% due 01/15/36   1,385,205    1,412,919 
Marriott International, Inc.          
5.50% due 04/15/37   1,400,000    1,400,232 
Warnermedia Holdings, Inc.          
5.14% due 03/15/52   1,640,000    1,143,900 
Polaris, Inc.          
6.95% due 03/15/29   1,050,000    1,104,439 
Flutter Treasury Designated Activity Co.          
6.38% due 04/29/292   1,050,000    1,081,545 
AutoNation, Inc.          
5.89% due 03/15/35   1,010,000    1,024,350 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/272   1,020,000    1,021,338 
Hasbro, Inc.          
6.05% due 05/14/34   980,000    1,010,671 
Darden Restaurants, Inc.          
4.55% due 02/15/48   1,200,000    978,309 
Sodexo, Inc.          
5.80% due 08/15/352   850,000    876,045 
Ferguson Finance plc          
4.65% due 04/20/322   600,000    586,142 
American Airlines Class AA Pass Through Trust          
3.20% due 06/15/28   607,000    581,793 
Delta Air Lines, Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/252   524,500    523,231 
General Motors Co.          
6.25% due 10/02/43   500,000    490,438 
LKQ Corp.          
6.25% due 06/15/33   300,000    316,110 
Alimentation Couche-Tard, Inc.          
3.80% due 01/25/502   100,000    71,881 
Total Consumer, Cyclical        36,329,313 
Utilities - 1.2%          
MN8 Portfolio IV LLC          
6.31% due 07/30/45   2,700,000    2,712,473 
PacifiCorp          
7.38% due 09/15/558   2,200,000    2,287,033 
NRG Energy, Inc.          
2.45% due 12/02/272   1,750,000    1,660,944 
7.00% due 03/15/332   480,000    526,894 
CMS Energy Corp.          
6.50% due 06/01/558   1,800,000    1,804,307 
Southwestern Public Service Co.          
3.70% due 08/15/47   2,450,000    1,793,799 
AES Corp.          
3.95% due 07/15/302  1,362,000    1,294,890 
2.45% due 01/15/31   438,000    382,919 
Brooklyn Union Gas Co.          
6.39% due 09/15/332   800,000    851,027 
4.27% due 03/15/482   640,000    491,646 
Public Service Company of Colorado          
5.35% due 05/15/34   1,100,000    1,115,661 
Xcel Energy, Inc.          
4.75% due 03/21/28   1,020,000    1,029,902 
Arizona Public Service Co.          
6.35% due 12/15/32   950,000    1,023,457 
Alliant Energy Finance LLC          
3.60% due 03/01/322   1,120,000    1,014,490 
Enel Finance International N.V.          
5.50% due 06/15/522   1,080,000    993,827 
Evergy Kansas Central, Inc.          
5.70% due 03/15/53   1,000,000    985,371 
Appalachian Power Co.          
4.40% due 05/15/44   1,200,000    973,201 
Entergy Mississippi LLC          
3.85% due 06/01/49   1,280,000    942,531 
NextEra Energy Capital Holdings, Inc.          
6.38% due 08/15/558   920,000    939,463 
Central Storage Safety Project Trust          
4.82% due 02/01/3810   749,760    693,247 
Boston Gas Co.          
5.84% due 01/10/352   550,000    571,642 
Liberty Utilities Co.          
5.87% due 01/31/342   550,000    560,607 
Nevada Power Co.          
6.65% due 04/01/36   500,000    551,388 
Southern Co.          
3.75% due 09/15/518   550,000    542,422 
Alexander Funding Trust II          
7.47% due 07/31/282   450,000    481,224 
Black Hills Corp.          
6.00% due 01/15/35   320,000    331,886 
Total Utilities        26,556,251 
Communications - 1.0%          
SoftBank Corp.          
5.33% due 07/09/352   3,600,000    3,600,000 
British Telecommunications plc          
4.88% due 11/23/812,8   2,900,000    2,655,261 
4.25% due 11/23/812,8   500,000    490,279 
Level 3 Financing, Inc.          
4.50% due 04/01/302   2,175,000    1,968,375 
11.00% due 11/15/292   321,537    368,831 
Vodafone Group plc          
4.13% due 06/04/818   2,550,000    2,330,484 
Paramount Global          
4.90% due 08/15/44   1,035,000    798,325 
5.25% due 04/01/44   789,000    628,046 
5.90% due 10/15/40   666,000    607,305 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 25.3% (continued)
Communications - 1.0% (continued)        
Rogers Communications, Inc.          
4.55% due 03/15/52   2,000,000   $1,628,579 
Charter Communications Operating LLC / Charter Communications Operating Capital          
3.90% due 06/01/52   2,148,000    1,474,193 
America Movil SAB de CV          
6.13% due 03/30/40   980,000    1,022,380 
Nokia Oyj          
6.63% due 05/15/39   980,000    1,015,721 
Prosus N.V.          
4.99% due 01/19/522   1,300,000    1,003,076 
Time Warner Cable LLC          
4.50% due 09/15/42   1,040,000    828,342 
Corning, Inc.          
5.75% due 08/15/40   790,000    801,160 
Fox Corp.          
6.50% due 10/13/33   720,000    778,986 
CSC Holdings LLC          
4.13% due 12/01/302   600,000    423,308 
Discovery Communications LLC          
5.00% due 09/20/37   570,000    387,999 
Altice France S.A.          
5.13% due 01/15/292   250,000    206,562 
Telenet Finance Luxembourg Notes SARL          
5.50% due 03/01/28   200,000    197,897 
Total Communications        23,215,109 
Technology - 0.7%          
Foundry JV Holdco LLC          
5.88% due 01/25/342   2,500,000    2,540,320 
6.20% due 01/25/372   1,000,000    1,040,886 
6.40% due 01/25/382   550,000    579,166 
Entegris, Inc.          
4.75% due 04/15/292   3,700,000    3,658,969 
Broadcom, Inc.          
4.93% due 05/15/372   2,306,000    2,238,028 
3.19% due 11/15/362   217,000    179,891 
Oracle Corp.          
3.95% due 03/25/51   2,128,000    1,570,666 
MSCI, Inc.          
3.63% due 11/01/312   1,300,000    1,197,768 
Atlassian Corp.          
5.50% due 05/15/34   1,120,000    1,150,075 
Fiserv, Inc.          
5.63% due 08/21/33   1,000,000    1,039,790 
Leidos, Inc.          
5.75% due 03/15/33   500,000    520,901 
Constellation Software, Inc.          
5.46% due 02/16/342   350,000    357,030 
Total Technology        16,073,490 
Basic Materials - 0.3%          
Anglo American Capital plc          
5.75% due 04/05/342   1,650,000    1,703,803 
3.95% due 09/10/502   300,000    222,308 
Dow Chemical Co.          
6.90% due 05/15/53   1,050,000    1,129,545 
Yamana Gold, Inc.          
2.63% due 08/15/31  1,200,000    1,060,404 
Rio Tinto Finance USA plc          
5.25% due 03/14/35   1,000,000    1,017,485 
Fresnillo plc          
4.25% due 10/02/50   1,390,000    1,013,463 
Total Basic Materials        6,147,008 
Transporation - 0.1%          
Stolthaven Houston, Inc.          
5.98% due 07/17/34†††   1,980,000    1,978,724 
Government - 0.0%          
Amazon Conservation DAC          
6.03% due 01/16/422   1,000,000    1,002,500 
Total Corporate Bonds          
(Cost $606,517,490)        585,073,303 
           
U.S. GOVERNMENT SECURITIES†† - 25.1%          
U.S. Treasury Notes          
4.13% due 03/31/3111   85,832,400    86,912,010 
4.63% due 04/30/31   60,000,000    62,296,875 
4.13% due 11/30/29   59,600,000    60,475,375 
3.75% due 08/31/31   44,220,000    43,807,165 
4.13% due 11/15/27   25,000,000    25,231,445 
4.13% due 10/31/31   21,000,000    21,219,023 
4.00% due 03/31/30   8,740,000    8,821,255 
3.63% due 09/30/31   7,010,000    6,892,801 
4.63% due 02/15/3512   5,030,000    5,189,545 
3.88% due 10/15/27   3,580,000    3,592,446 
4.00% due 05/31/30   3,300,000    3,331,969 
3.63% due 03/31/28   1,300,000    1,297,766 
United States Treasury Inflation Indexed Bonds          
2.13% due 01/15/35   50,291,472    51,111,930 
1.88% due 07/15/34   39,751,847    39,782,325 
2.13% due 04/15/29   24,183,540    24,833,613 
1.63% due 10/15/29   20,541,112    20,793,213 
1.25% due 04/15/28   11,089,471    11,068,603 
1.38% due 07/15/33   2,038,370    1,979,425 
U.S. Treasury Bonds          
 due 05/15/515,13   167,110,000    47,135,630 
 due 08/15/545,13   39,610,000    9,783,755 
 due 05/15/446,13   22,950,000    8,906,340 
 due 08/15/535,13   29,000,000    7,443,328 
 due 02/15/545,13   28,290,000    7,102,264 
 due 02/15/525,13   19,980,000    5,445,668 
 due 02/15/555,13   20,000,000    4,860,103 
4.75% due 05/15/55   3,830,000    3,807,858 
 due 02/15/466,13   10,550,000    3,750,282 
 due 11/15/446,13   4,600,000    1,741,376 
4.63% due 02/15/55   1,700,000    1,654,844 
 due 11/15/535,13   3,330,000    849,327 
Total U.S. Government Securities          
(Cost $590,352,176)        581,117,559 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.8%
Collateralized Loan Obligations - 8.5%        
Cerberus Loan Funding XLIV LLC          
2024-5A A, 6.61% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 01/15/36◊,2   8,900,000   $8,930,744 
2024-5A B, 7.46% (3 Month Term SOFR + 3.20%, Rate Floor: 3.20%) due 01/15/36◊,2   3,000,000    3,016,698 
LoanCore Issuer Ltd.          
2021-CRE5 C, 6.78% (1 Month Term SOFR + 2.46%, Rate Floor: 2.46%) due 07/15/36◊,2   7,500,000    7,446,974 
2021-CRE6 C, 6.73% (1 Month Term SOFR + 2.41%, Rate Floor: 2.30%) due 11/15/38◊,2   4,000,000    3,962,294 
Madison Park Funding XLVIII Ltd.          
2021-48A C, 6.53% (3 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 04/19/33◊,2   4,000,000    4,009,112 
2021-48A B, 5.98% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,2   4,000,000    3,994,055 
MF1 Multifamily Housing Mortgage Loan Trust          
2021-FL6 D, 6.98% (1 Month Term SOFR + 2.66%, Rate Floor: 2.55%) due 07/16/36◊,2   4,000,000    3,971,076 
2021-FL6 C, 6.28% (1 Month Term SOFR + 1.96%, Rate Floor: 1.85%) due 07/16/36◊,2   3,400,000    3,391,934 
Owl Rock CLO III Ltd.          
2024-3A AR, 6.12% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 04/20/36◊,2   5,500,000    5,512,514 
2024-3A BR, 6.62% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 04/20/36◊,2   1,250,000    1,254,610 
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 6.45% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,2   6,500,000    6,494,739 
Owl Rock CLO XVI LLC          
2024-16A A, 6.27% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/20/36◊,2   5,000,000    5,012,784 
2024-16A B, 6.77% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/20/36◊,2  1,000,000    1,003,967 
Cerberus Loan Funding XXXII, LP          
2021-2A A, 6.14% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,2   4,250,000    4,260,466 
2021-2A C, 7.37% (3 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 04/22/33◊,2   1,250,000    1,251,270 
Cerberus Loan Funding XLII LLC          
2023-3A A1, 6.74% (3 Month Term SOFR + 2.48%, Rate Floor: 2.48%) due 09/13/35◊,2   3,750,000    3,763,962 
2023-3A B, 7.61% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/13/35◊,2   1,250,000    1,257,346 
Hlend CLO LLC          
2025-3A A, 5.67% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 01/20/37◊,2   4,700,000    4,694,713 
Cerberus Loan Funding XL LLC          
2023-1A A, 6.66% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,2   4,500,000    4,516,046 
Golub Capital Partners CLO 16M-R3          
2025-16A A1R3, 5.95% (3 Month Term SOFR + 1.63%, Rate Floor: 1.63%) due 08/09/39◊,2   4,050,000    4,050,000 
2025-16A A2R3, 6.07% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/09/39◊,2   400,000    400,000 
FS Rialto          
2021-FL2 A, 5.65% (1 Month Term SOFR + 1.33%, Rate Floor: 1.33%) due 05/16/38◊,2   2,447,811    2,443,224 
2021-FL3 C, 6.48% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 11/16/36◊,2   2,000,000    1,992,617 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.8% (continued)
Collateralized Loan Obligations - 8.5% (continued)        
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A A2TR, 6.32% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,2   3,250,000   $3,261,343 
2021-9A A1TR, 6.07% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 10/15/33◊,2   1,000,000    1,003,394 
TRTX Issuer Ltd.          
2025-FL6 A, 5.85% (1 Month Term SOFR + 1.54%, Rate Floor: 1.54%) due 09/18/42◊,2   4,200,000    4,200,982 
FS Rialto Issuer LLC          
2024-FL9 AS, 6.41% (1 Month Term SOFR + 2.09%, Rate Floor: 2.09%) due 10/19/39◊,2   1,800,000    1,804,059 
2025-FL10 AS, 5.97% (1 Month Term SOFR + 1.59%, Rate Floor: 1.59%) due 08/19/42◊,2   1,400,000    1,384,896 
2025-FL10 B, 6.22% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 08/19/42◊,2   1,000,000    986,914 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 6.22% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,2   3,943,851    3,955,217 
BSPDF Issuer Ltd.          
2021-FL1 C, 6.68% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 10/15/36◊,2   4,000,000    3,941,169 
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.18% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,2   3,750,000    3,758,907 
Cerberus Loan Funding XLVIII LLC          
2024-4A B, 6.11% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/36◊,2   2,000,000    2,006,195 
2024-4A AN, 5.91% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/15/36◊,2   1,500,000    1,504,582 
BCRED CLO LLC          
2025-1A B, 5.98% (3 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 04/20/37◊,2  3,400,000    3,408,874 
Cerberus Loan Funding XXXIII, LP          
2021-3A B, 6.37% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 07/23/33◊,2   2,000,000    2,006,871 
2021-3A A, 6.08% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,2   1,250,000    1,253,050 
Cerberus Loan Funding XLVII LLC          
2024-3A B, 6.21% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 07/15/36◊,2   3,000,000    3,009,195 
Golub Capital Partners CLO 54M, LP          
2021-54A B, 6.37% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 08/05/33◊,2   1,500,000    1,504,880 
2021-54A A, 6.05% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,2   1,500,000    1,503,445 
Owl Rock CLO VII LLC          
2025-7A AR, 5.72% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 04/20/38◊,2   3,000,000    3,003,000 
Owl Rock CLO II Ltd.          
2021-2A ALR, 6.08% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 04/20/33◊,2   3,000,000    2,997,784 
Golub Capital Partners CLO 54M L.P          
2025-54A BR,  due 08/05/37◊,2,4   2,900,000    2,900,000 
Palmer Square CLO Ltd.          
2024-4A BR, 5.97% (3 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 10/20/37◊,2   1,450,000    1,453,251 
2024-4A CR, 6.12% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/20/37◊,2   1,250,000    1,251,341 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.8% (continued)
Collateralized Loan Obligations - 8.5% (continued)        
Ares LXIX CLO Ltd.          
2024-69A B, 6.26% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/15/36◊,2   2,500,000   $2,510,156 
Madison Park Funding LXXI Ltd.          
2025-71A B, 5.77% (3 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 04/23/38◊,2   2,500,000    2,494,429 
KREF Ltd.          
2021-FL2 AS, 5.73% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/39◊,2   1,500,000    1,495,147 
2021-FL2 C, 6.43% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 02/15/39◊,2   1,000,000    992,315 
Carlyle Direct Lending CLO LLC          
2024-1A A11A, 6.06% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 07/15/36◊,2   2,400,000    2,406,661 
GoldenTree Loan Management US CLO 24 Ltd.          
2025-24A B, 5.83% (3 Month Term SOFR + 1.55%, Rate Floor: 1.55%) due 10/20/38◊,2   2,250,000    2,253,189 
GoldenTree Loan Management US CLO 1 Ltd.          
2024-9A CR, 6.67% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 04/20/37◊,2   2,000,000    2,012,534 
Owl Rock CLO I LLC          
2024-1A ANR, 6.72% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 02/20/36◊,2   2,000,000    2,007,993 
Cerberus Loan Funding XLVI, LP          
2024-2A A, 6.11% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 07/15/36◊,2   1,500,000    1,503,692 
2024-2A B, 6.56% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 07/15/36◊,2   500,000    501,886 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A C, 6.27% (3 Month Term SOFR + 2.01%, Rate Floor: 1.75%) due 04/16/33◊,2  2,000,000    2,004,544 
Cerberus Loan Funding 50 LLC          
2025-1A B,  due 07/15/37◊,2,4   2,000,000    2,000,000 
Sound Point CLO XXXI Ltd.          
2021-3A B, 6.19% (3 Month Term SOFR + 1.91%, Rate Floor: 1.65%) due 10/25/34◊,2   2,000,000    1,999,567 
BRSP Ltd.          
2021-FL1 C, 6.58% (1 Month Term SOFR + 2.26%, Rate Floor: 2.15%) due 08/19/38◊,2   2,000,000    1,992,637 
Canyon Capital CLO Ltd.          
2018-1A A2R, 6.04% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 01/30/31◊,2   1,900,000    1,904,342 
HPS Private Credit CLO 2025-3 LLC          
2025-3A A1,  due 07/20/37◊,2,4   1,500,000    1,500,000 
Ares LVI CLO Ltd.          
2025-56A CR2, 6.18% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 01/25/38◊,2   1,400,000    1,403,920 
LoanCore          
2025-CRE8 AS, 5.91% (1 Month Term SOFR + 1.59%, Rate Floor: 1.59%) due 08/17/42◊,2   1,100,000    1,090,940 
OWL Rock Clo XXI LLC          
2025-21A B, 6.22% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 07/24/34◊,2   1,050,000    1,054,669 
Madison Park Funding LVIII Ltd.          
2024-58A C, 6.73% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/25/37◊,2   1,000,000    1,006,237 
Owl Rock CLO XIII LLC          
2023-13A B, 7.67% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/20/35◊,2   1,000,000    1,005,619 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.8% (continued)
Collateralized Loan Obligations - 8.5% (continued)        
Cerberus Loan Funding XXXVIII, LP          
2022-2A A1, 7.01% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/15/34◊,2   1,000,000   $1,004,530 
Cerberus Loan Funding XLV LLC          
2024-1A B, 6.66% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 04/15/36◊,2   1,000,000    1,003,969 
Golub Capital Partners CLO 46 Ltd.          
2024-46A BR, 6.57% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 04/20/37◊,2   1,000,000    1,003,396 
Cerberus Loan Funding XXXV, LP          
2021-5A A, 6.02% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,2   1,000,000    1,003,358 
VOYA CLO          
2024-2A B, 6.07% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 07/20/37◊,2   1,000,000    1,003,342 
Carlyle US CLO          
2024-4A B, 6.02% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 07/20/37◊,2   1,000,000    1,003,131 
Golub Capital Partners CLO 31M Ltd.          
2024-31A BRR, 6.11% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 11/05/37◊,2   1,000,000    1,002,472 
Ares Direct Lending CLO 3 LLC          
2024-3A B, 6.12% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 01/20/37◊,2   1,000,000    1,002,467 
Wildwood Park CLO Ltd.          
2024-1A B1, 5.97% (3 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 10/20/37◊,2   1,000,000    1,002,102 
Owl Rock CLO VIII LLC          
2025-8A A2R, 6.08% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/24/37◊,2   1,000,000    1,001,902 
Palmer Square CLO 2024-3 Ltd.          
2024-3A B, 5.87% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 07/20/37◊,2  1,000,000    1,001,583 
Ares XXVII CLO Ltd.          
2024-2A CR3, 6.13% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/28/34◊,2   1,000,000    1,000,907 
AGL CLO 42 Ltd.          
2025-42A B, 5.92% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 07/22/38◊,2   1,000,000    1,000,531 
BSPRT Issuer Ltd.          
2021-FL7 C, 6.73% (1 Month Term SOFR + 2.41%, Rate Floor: 2.41%) due 12/15/38◊,2   1,000,000    997,881 
Elmwood CLO 38 Ltd.          
2025-1A B1, 5.73% (3 Month Term SOFR + 1.45%, Rate Floor: 1.45%) due 04/22/38◊,2   1,000,000    994,297 
BSPRT Issuer LLC          
2024-FL11 B, 6.61% (1 Month Term SOFR + 2.29%, Rate Floor: 2.29%) due 07/15/39◊,2   1,000,000    993,455 
BDS LLC          
2025-FL14 AS, 5.89% (1 Month Term SOFR + 1.57%, Rate Floor: 1.57%) due 10/21/42◊,2   1,000,000    992,876 
Acrec LLC          
2025-FL3 B, 6.26% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 08/18/42◊,2   1,000,000    987,908 
HERA Commercial Mortgage Ltd.          
2021-FL1 A, 5.48% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,2   787,581    786,531 
ACRE Commercial Mortgage Ltd.          
2021-FL4 D, 7.53% (1 Month Term SOFR + 3.21%, Rate Floor: 2.60%) due 12/18/37◊,2   773,000    753,675 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.8% (continued)
Collateralized Loan Obligations - 8.5% (continued)        
Ares Direct Lending CLO 1 LLC          
2024-1A B, 6.48% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 04/25/36◊,2   750,000   $752,374 
BSPDF Issuer LLC          
2025-FL2 AS, 6.25% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 12/15/42◊,2   750,000    751,628 
Wellfleet CLO Ltd.          
2024-2A BR, 6.12% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/18/37◊,2   750,000    751,097 
Dryden 37 Senior Loan Fund          
2017-37A BR, 5.92% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/15/31◊,2   367,868    367,972 
2017-37A CR, 7.77% (3 Month Term SOFR + 3.51%, Rate Floor: 3.25%) due 01/15/31◊,2   333,333    335,500 
2015-37A SUB,  due 01/15/312,14   298,799    1,561 
BXMT Ltd.          
2020-FL2 A, 5.58% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,2   704,565    703,135 
Sound Point CLO XXIV          
2021-3A B1R, 6.24% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 10/25/34◊,2   500,000    499,003 
KREF Funding V LLC          
 6.17% (1 Month Term SOFR + 1.86%, Rate Floor: 0.00%) due 06/25/26◊,†††   148,036    147,453 
 0.15% due 06/25/26†††,6   411,525     
NewStar Fairfield Fund CLO Ltd.          
2018-2A A1N, 5.80% (3 Month Term SOFR + 1.53%, Rate Floor: 1.27%) due 04/20/30◊,2   51,962    52,239 
Treman Park CLO Ltd.          
2015-1A COM,  due 10/20/282,14   162,950    345 
Copper River CLO Ltd.          
2007-1A INC,  due 01/20/2110,14   700,000    70 
Babson CLO Ltd.          
2014-IA SUB,  due 07/20/252,14  650,000    65 
Total Collateralized Loan Obligations        197,773,726 
Financial - 2.8%          
Station Place Securitization Trust          
2024-SP2, 6.01% (1 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 07/12/26◊,†††,2   3,800,000    3,800,000 
2024-SP1, 5.73% (1 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 08/12/25◊,†††,2   3,800,000    3,800,000 
2024-SP4, 5.61% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,2   3,000,000    3,000,000 
2024-SP3, 5.61% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,2   1,500,000    1,500,000 
Dogwood State Bank          
6.45% due 06/24/32   8,950,000    8,950,000 
Station Place Securitization Trust Series 2025-SP1          
2025-SP1, 5.62% (1 Month Term SOFR + 1.30%, Rate Floor: 0.00%) due 07/02/26◊,†††,2   4,500,000    4,500,000 
Project Onyx I          
7.09% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   4,349,086    4,342,752 
KKR Core Holding Company LLC          
4.00% due 08/12/31†††   4,584,237    4,206,063 
HV Eight LLC          
7.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,†††  EUR  3,530,486    4,147,885 
Ceamer Finance LLC          
6.79% due 11/15/39†††   2,123,479    2,153,762 
6.92% due 11/15/37†††   1,523,999    1,556,979 
Thunderbird A          
5.50% due 03/01/37†††   3,400,000    3,120,841 
Lightning A          
5.50% due 03/01/37†††   3,400,000    3,120,841 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.8% (continued)
Financial - 2.8% (continued)        
LVNV Funding LLC          
7.80% due 11/05/28†††   2,900,000   $3,047,850 
Strategic Partners Fund VIII, LP          
6.93% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,†††   2,181,524    2,169,429 
6.92% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,†††   810,280    805,702 
Metis Issuer, LLC          
6.89% due 05/15/55†††   2,400,000    2,391,763 
Akso Health Group          
7.27% due 12/31/44†††   2,000,000    2,027,855 
HarbourVest Structured Solutions IV Holdings, LP          
7.35% (3 Month Term SOFR + 3.05%, Rate Floor: 0.00%) due 09/15/26◊,†††   1,130,936    1,128,106 
6.38% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††  EUR  728,947    850,239 
Endo Luxembourg Finance Co I SARL / Endo US, Inc.          
7.40% due 09/30/45†††   1,300,000    1,332,933 
Project Onyx II          
7.09% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   1,205,153    1,200,912 
Bib Merchant Voucher Receivables Ltd.          
4.18% due 04/07/28†††   495,190    493,082 
Nassau LLC          
2019-1, 3.98% due 08/15/3410   378,705    353,231 
Total Financial        64,000,225 
Infrastructure - 1.9%          
Stack Infrastructure Issuer LLC          
2023-3A, 5.90% due 10/25/482   3,000,000    3,023,796 
2025-1A, 5.00% due 05/25/502   2,650,000    2,622,682 
2024-1A, 5.90% due 03/25/492   1,250,000    1,270,709 
2023-1A, 5.90% due 03/25/482   1,000,000    1,004,719 
Switch ABS Issuer LLC          
2024-2A, 5.44% due 06/25/542   4,000,000    4,029,780 
2025-1A, 5.04% due 03/25/552   3,050,000    3,008,589 
2024-1A, 6.28% due 03/25/542   800,000    815,935 
VB-S1 Issuer LLC - VBTEL          
2022-1A, 4.29% due 02/15/522  2,500,000    2,389,118 
2024-1A, 5.59% due 05/15/542   2,350,000    2,380,261 
2024-1A, 6.64% due 05/15/542   1,250,000    1,281,841 
QTS Issuer ABS I LLC          
2025-1A, 5.44% due 05/25/552   5,700,000    5,776,240 
Hotwire Funding LLC          
2024-1A, 5.89% due 06/20/542   1,950,000    1,979,274 
2021-1, 2.31% due 11/20/512   2,000,000    1,924,456 
2023-1A, 5.69% due 05/20/532   1,005,000    1,011,475 
2024-1A, 6.67% due 06/20/542   700,000    716,457 
Aligned Data Centers Issuer LLC          
2021-1A, 1.94% due 08/15/462   3,350,000    3,237,886 
SBA Tower Trust          
1.84% due 04/15/272   3,000,000    2,856,641 
Vantage Data Centers Issuer LLC          
2020-1A, 1.65% due 09/15/452   1,366,000    1,355,362 
2024-1A, 5.10% due 09/15/542   1,100,000    1,092,428 
ALLO Issuer LLC          
2025-1A, 5.53% due 04/20/552   2,000,000    2,025,887 
Blue Stream Issuer LLC          
2024-1A, 5.41% due 11/20/542   1,000,000    1,007,432 
Total Infrastructure        44,810,968 
Whole Business - 1.9%          
Subway Funding LLC          
2024-3A, 5.91% due 07/30/542   2,736,250    2,706,544 
2024-1A, 6.51% due 07/30/542   2,039,750    2,090,347 
2024-1A, 6.27% due 07/30/542   1,592,000    1,630,955 
2024-1A, 6.03% due 07/30/542   796,000    809,451 
SERVPRO Master Issuer LLC          
2021-1A, 2.39% due 04/25/512   4,176,000    3,893,844 
2019-1A, 3.88% due 10/25/492   1,512,000    1,487,079 
2024-1A, 6.17% due 01/25/542   1,382,500    1,424,193 
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/502   6,429,375    6,132,720 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.8% (continued)
Whole Business - 1.9% (continued)        
Sonic Capital LLC          
2020-1A, 3.85% due 01/20/502   2,165,042   $2,118,768 
2021-1A, 2.19% due 08/20/512   2,208,938    2,016,627 
2020-1A, 4.34% due 01/20/502   951,667    908,876 
Domino's Pizza Master Issuer LLC          
2017-1A, 4.12% due 07/25/472   5,076,000    5,007,044 
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/462   3,515,625    3,515,570 
ServiceMaster Funding LLC          
2020-1, 2.84% due 01/30/512   3,761,840    3,494,689 
Wingstop Funding LLC          
2024-1A, 5.86% due 12/05/542   1,500,000    1,527,933 
2020-1A, 2.84% due 12/05/502   1,231,250    1,166,896 
2022-1A, 3.73% due 03/05/522   248,125    236,502 
Five Guys Holdings, Inc.          
2023-1A, 7.55% due 01/26/542   2,039,750    2,107,758 
Wendy's Funding LLC          
2019-1A, 3.78% due 06/15/492   1,295,474    1,277,930 
DB Master Finance LLC          
2019-1A, 4.02% due 05/20/492   1,178,125    1,167,857 
Total Whole Business        44,721,583 
Transport-Aircraft - 1.8%          
AASET Trust          
2024-1A, 6.26% due 05/16/492   2,788,690    2,862,388 
2021-2A, 2.80% due 01/15/472   2,705,003    2,517,838 
2021-1A, 2.95% due 11/16/412   2,182,317    2,073,647 
2020-1A, 3.35% due 01/16/402   406,173    394,454 
Slam Ltd.          
2024-1A, 5.34% due 09/15/492   3,333,828    3,324,913 
2021-1A, 2.43% due 06/15/462   2,475,000    2,318,652 
2025-1A, 5.81% due 05/15/502   2,150,000    2,186,246 
AASET Ltd.          
2024-2A, 5.93% due 09/16/492   3,793,533    3,852,186 
Navigator Aircraft ABS Ltd.          
2021-1, 2.77% due 11/15/462   3,807,255    3,558,608 
Navigator Aviation Ltd.          
2024-1, 5.40% due 08/15/492  3,526,786    3,488,230 
Castlelake Aircraft Structured Trust          
2025-1A, 5.78% due 02/15/502   1,800,893    1,826,000 
2021-1A, 3.47% due 01/15/462   631,859    622,512 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 2.64% due 10/15/462   2,603,259    2,425,533 
Gilead Aviation LLC          
2025-1A, 5.79% due 03/15/502   2,321,256    2,362,773 
ALTDE Trust          
2025-1A, 5.90% due 08/15/502   2,105,649    2,146,988 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/402   1,195,867    1,142,125 
MACH 1 Cayman Ltd.          
2019-1, 3.47% due 10/15/392   1,103,436    1,073,632 
AASET          
2025-1A, 5.94% due 02/16/502   1,024,283    1,042,924 
Sprite Ltd.          
2021-1, 3.75% due 11/15/462   1,045,715    1,010,506 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/392   557,385    546,941 
2017-1, 4.58% due 02/15/422   38,147    37,613 
WAVE LLC          
2019-1, 3.60% due 09/15/442   513,348    492,198 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/432   291,368    290,788 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/432   189,106    183,829 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/402   34,307    34,295 
Total Transport-Aircraft        41,815,819 
Net Lease - 1.2%          
CARS-DB4, LP          
2020-1A, 3.81% due 02/15/502   2,204,531    2,066,576 
2020-1A, 4.95% due 02/15/502   1,500,000    1,354,473 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.8% (continued)
Net Lease - 1.2% (continued)        
CF Hippolyta Issuer LLC          
2022-1A, 6.11% due 08/15/622   2,687,109   $2,701,663 
2020-1, 2.28% due 07/15/602   674,589    667,472 
SVC ABS LLC          
2023-1A, 5.15% due 02/20/532   3,212,083    3,186,474 
CMFT Net Lease Master Issuer LLC          
2021-1, 3.44% due 07/20/512   3,570,000    3,071,425 
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 2.26% due 11/20/502   2,480,208    2,422,620 
STORE Master Funding I-VII          
2016-1A, 3.96% due 10/20/462   2,381,635    2,343,676 
CF Hippolyta LLC          
2020-1, 2.60% due 07/15/602   2,479,789    2,226,564 
Capital Automotive REIT          
2020-1A, 3.48% due 02/15/502   1,224,740    1,185,261 
2024-3A, 4.55% due 10/15/542   693,438    656,524 
STORE Master Funding LLC          
2021-1A, 2.96% due 06/20/512   1,960,000    1,648,188 
Store Master Funding I-VII XIV XIX XX XXIV XXII          
2024-1A, 5.70% due 05/20/542   934,517    959,417 
2024-1A, 5.69% due 05/20/542   497,083    503,258 
AFN ABSPROP001 LLC          
2021-1A, 2.21% due 05/20/512   1,399,174    1,268,324 
Tenet Equity Funding LLC          
2024-1A, 5.49% due 10/20/542   998,382    1,001,614 
CARS-DB5, LP          
2021-1A, 2.76% due 08/15/512   987,708    827,614 
Total Net Lease        28,091,143 
Single Family Residence - 0.9%          
Tricon Residential Trust          
2025-SFR1, 5.66% (1 Month Term SOFR + 1.35%, Rate Floor: 1.35%) due 03/17/42◊,2   3,050,000    3,054,286 
2021-SFR1, 2.34% due 07/17/382   2,850,000    2,767,103 
2023-SFR1, 5.10% due 07/17/402   2,722,000    2,709,736 
2023-SFR2, 5.00% due 12/17/402   2,550,000    2,543,185 
2024-SFR2, 5.70% due 06/17/402  1,500,000    1,524,624 
2024-SFR1, 4.75% due 04/17/412   1,000,000    991,837 
FirstKey Homes Trust          
2020-SFR2, 2.67% due 10/19/372   2,250,000    2,224,411 
2020-SFR2, 4.00% due 10/19/372   1,400,000    1,386,957 
2020-SFR2, 4.50% due 10/19/372   1,350,000    1,338,672 
2020-SFR2, 3.37% due 10/19/372   900,000    890,383 
Home Partners of America Trust          
2021-3, 2.80% due 01/17/412   901,409    837,270 
2021-2, 2.40% due 12/17/262   479,958    460,261 
Total Single Family Residence        20,728,725 
Transport-Container - 0.5%          
Textainer Marine Containers VII Ltd.          
2020-1A, 2.73% due 08/21/452   2,190,669    2,099,862 
2021-2A, 2.23% due 04/20/462   1,313,333    1,224,669 
TIF Funding III LLC          
2024-1A, 5.48% due 04/20/492   2,492,188    2,527,770 
MC Ltd.          
2021-1, 2.63% due 11/05/352   2,574,774    2,403,689 
Textainer Marine Containers Ltd.          
2021-3A, 1.94% due 08/20/462   1,386,667    1,232,988 
CLI Funding VI LLC          
2020-1A, 2.08% due 09/18/452   882,985    820,214 
TIF Funding II LLC          
2021-1A, 1.65% due 02/20/462   612,354    550,131 
Total Transport-Container        10,859,323 
Unsecured Consumer Loans - 0.5%          
Regional Management Issuance Trust 2025-1          
2025-1, 5.53% due 04/17/342   3,550,000    3,589,354 
GreenSky Home Improvement Issuer Trust 2025-1          
2025-1A, 5.39% due 03/25/602   2,350,000    2,371,413 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.8% (continued)
Unsecured Consumer Loans - 0.5% (continued)        
Foundation Finance Trust          
2024-1A, 5.95% due 12/15/492   1,958,694   $1,999,880 
Service Experts Issuer LLC          
2024-1A, 6.39% due 11/20/352   1,532,483    1,559,921 
Stream Innovations Issuer Trust          
2024-2A, 5.21% due 02/15/452   789,633    798,391 
Total Unsecured Consumer Loans        10,318,959 
Collateralized Debt Obligations - 0.4%          
Anchorage Credit Funding 4 Ltd.          
2021-4A AR, 2.72% due 04/27/392   7,250,000    6,928,842 
Anchorage Credit Funding 3 Ltd.          
2021-3A A1R, 2.87% due 01/28/392   1,100,000    1,037,417 
Anchorage Credit Funding 13 Ltd.          
2021-13A A2, 2.80% due 07/27/392   1,000,000    934,506 
Total Collateralized Debt Obligations        8,900,765 
Insurance - 0.3%          
Obra Longevity          
8.48% due 06/30/39†††   5,100,000    5,333,325 
CHEST          
7.13% due 03/23/43†††   900,000    937,638 
Total Insurance        6,270,963 
Automotive - 0.1%          
Avis Budget Rental Car Funding AESOP LLC          
2023-8A, 6.66% due 02/20/302   1,800,000    1,898,255 
2024-1A, 5.85% due 06/20/302   1,300,000    1,343,197 
Total Automotive        3,241,452 
Total Asset-Backed Securities          
(Cost $482,648,007)        481,533,651 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 1.8%          
Industrial - 0.7%          
XPO, Inc.          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/03/31   5,860,313    5,877,894 
AS Mileage Plan Ltd.          
6.27% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/15/31   5,223,750    5,240,727 
Industrial - 0.7% (continued)          
Herc Holdings, Inc.          
6.32% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/20/32  2,500,000    2,507,300 
United Rentals, Inc.          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/14/31   1,481,250    1,492,359 
SkyMiles IP Ltd.          
8.02% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/20/27   521,263    523,807 
Standard Industries, Inc.          
6.07% (1 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 09/22/28   470,015    470,626 
Total Industrial        16,112,713 
Financial - 0.5%          
Citadel Securities, LP          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31   5,201,405    5,220,286 
Walker & Dunlop, Inc.          
6.31% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/14/32   2,842,875    2,849,982 
Jefferies Finance LLC          
7.32% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 10/21/31   1,990,000    1,992,488 
Cliffwater LLC          
9.28% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 03/19/32†††   1,596,000    1,590,780 
Eagle Point Holdings Borrower, LLC          
8.06% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 03/31/28†††   1,150,000    1,150,000 
Total Financial        12,803,536 
Consumer, Cyclical - 0.4%          
Wyndham Hotels & Resorts, Inc.          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 05/24/30   4,950,000    4,966,780 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 1.8% (continued)
Consumer, Cyclical - 0.4% (continued)        
DK Crown Holdings, Inc.          
6.07% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 03/04/32   3,291,750   $3,279,406 
Total Consumer, Cyclical        8,246,186 
Utilities - 0.1%          
NRG Energy, Inc.          
6.03% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/16/31   2,962,500    2,966,203 
Consumer, Non-cyclical - 0.1%          
Southern Veterinary Partners LLC          
7.53% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 12/04/31   1,004,401    1,004,803 
HAH Group Holding Co. LLC          
9.33% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31   258,006    249,851 
Total Consumer, Non-cyclical        1,254,654 
Energy - 0.0%          
Venture Global Calcasieu Pass LLC          
7.30% (1 Month Term SOFR + 2.88%, Rate Floor: 3.88%) due 08/19/26   329,746    329,130 
Total Senior Floating Rate Interests          
(Cost $41,547,470)        41,712,422 
           
FEDERAL AGENCY BONDS†† - 1.2%          
Tennessee Valley Authority Principal Strips          
 due 06/15/385,13   9,400,000    4,910,099 
 due 01/15/485,13   12,156,000    3,589,436 
 due 01/15/3813   4,000,000    2,141,344 
 due 09/15/395,13   4,100,000    1,978,410 
 due 06/15/355,13   1,583,000    991,998 
 due 12/15/425,13   1,600,000    638,130 
Tennessee Valley Authority          
5.25% due 02/01/55   3,600,000    3,512,228 
4.25% due 09/15/52   3,150,000    2,641,886 
4.25% due 09/15/65   2,450,000    1,973,818 
5.38% due 04/01/56   600,000    596,284 
Federal Farm Credit Bank          
3.51% due 06/11/40   3,300,000    2,800,347 
U.S. International Development Finance Corp.          
 due 01/17/2613   800,000    897,949 
Total Federal Agency Bonds          
(Cost $34,152,654)        26,671,929 
           
MUNICPAL BONDS†† - 0.4%          
Texas - 0.1%          
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds          
3.29% due 09/01/40  2,100,000    1,677,501 
2.78% due 09/01/34   700,000    594,571 
2.69% due 09/01/33   500,000    431,902 
2.41% due 09/01/31   450,000    401,074 
Total Texas        3,105,048 
California - 0.1%          
California Statewide Communities Development Authority Revenue Bonds          
7.14% due 08/15/47   1,180,000    1,240,569 
2.68% due 02/01/39   1,200,000    920,196 
Total California        2,160,765 
New York - 0.1%          
New York City Housing Development Corp. Revenue Bonds          
4.80% due 02/01/53   1,550,000    1,514,353 
Ohio - 0.1%          
Ohio Housing Finance Agency Revenue Bonds          
4.70% due 09/01/54   1,265,000    1,210,374 
Michigan - 0.0%          
Michigan State Housing Development Authority Revenue Bonds          
4.95% due 12/01/50   1,100,000    1,089,956 
Illinois - 0.0%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   388,889    398,052 
Total Municipal Bonds          
(Cost $10,208,351)        9,478,548 
           
FOREIGN GOVERNMENT DEBT†† - 0.3%          
Panama Government International Bond          
4.50% due 01/19/63   2,600,000    1,670,162 
4.50% due 04/16/50   1,450,000    977,784 
Israel Government International Bond          
5.63% due 02/19/35   1,250,000    1,270,309 
5.38% due 02/19/30   750,000    764,309 
Saudi Government International Bond          
5.63% due 01/13/352   1,100,000    1,146,850 
Total Foreign Government Debt          
(Cost $7,259,975)        5,829,414 
           
FEDERAL AGENCY DISCOUNT NOTES†† - 0.0%          
Federal Home Loan Bank          
4.10% due 07/01/2515   300,000    300,000 
Total Federal Agency Discount Notes          
(Cost $300,000)        300,000 
           
REPURCHASE AGREEMENTS††,16 - 0.0%          
BofA Securities, Inc.          
issued 06/30/25 at 4.37%  
due 07/01/25
   442,233    442,233 
J.P. Morgan Securities LLC          
issued 06/30/25 at 4.37%  
due 07/01/25
   276,396    276,396 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
REPURCHASE AGREEMENTS††,16 - 0.0% (continued)
Bank of Montreal
issued 06/30/25 at 4.34%  
due 07/01/25
   55,279   $55,279 
Total Repurchase Agreements          
(Cost $773,908)        773,908 
           
    Contracts/Notional Value     
OTC OPTIONS PURCHASED†† - 0.0%           
Put Options on:          
Foreign Exchange Options          
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD 11,383,000    212,963 
Goldman Sachs International Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.73  USD5,752,000    187,751 
Goldman Sachs International Foreign Exchange USD/JPY Expiring May 2026 with strike price of $123.50  USD2,263,000    189,841 
Goldman Sachs International Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.64  USD4,602,000    150,214 
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD3,415,000    63,891 
Bank of America, N.A. Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.63  USD1,016,000    33,163 
Goldman Sachs International Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD1,042,000    19,494 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $25,365,725)  EUR 21,609,000    4,090 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $25,365,725)  EUR21,609,000    4,090 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $17,755,655)  EUR15,126,000    2,911 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $8,929,477)  EUR7,607,000    1,464 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $7,610,069)  EUR6,483,000   1,247 
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $1,470,834)  EUR1,253,000    241 
Total Foreign Exchange Options        871,360 
Total OTC Options Purchased          
(Cost $1,923,242)        871,360 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Contracts/Notional
Value
   Value 
OTC INTEREST RATE SWAPTIONS PURCHASED††,17 - 0.1%           
Interest Rate Swaptions          
BNP Paribas 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD 71,910,000   $1,283,289 
The Toronto-Dominion Bank 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD35,955,000    641,644 
Morgan Stanley Capital Services LLC 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD35,955,000    641,644 
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 3.50% (Notional Value $60,295,400)  GBP 44,000,000    439,667 
Total Interest Rate Swaptions        3,006,244 
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 5.50% (Notional Value $60,295,400)  GBP44,000,000    20,203 
Total Interest Rate Swaptions        20,203 
Total OTC Interest Rate Swaptions Purchased          
(Cost $2,117,562)        3,026,447 
Total Investments - 116.6%          
(Cost $2,751,357,136)       $2,698,036,147 
           
OTC OPTIONS WRITTEN†† - (0.0)%           
Foreign Exchange Options          
Goldman Sachs International Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD1,042,000    (4,732)
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD3,415,000    (15,509)
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD11,383,000    (51,695)
Total Foreign Exchange Options        (71,936)
Total OTC Options Written          
(Premiums received $125,081)        (71,936)

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Contracts/Notional
Value
   Value 
OTC INTEREST RATE SWAPTIONS WRITTEN††,17 - (0.1)%
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 3.00% (Notional Value $60,295,400)  GBP 44,000,000   $(221,109)
BNP Paribas 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD 71,910,000    (568,872)
Morgan Stanley Capital Services LLC 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD35,955,000    (284,436)
The Toronto-Dominion Bank 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD35,955,000    (284,436)
Total Interest Rate Swaptions        (1,358,853)
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 4.50% (Notional Value $60,295,400)  GBP 44,000,000    (94,732)
Total Interest Rate Swaptions        (94,732)
Total OTC Interest Rate Swaptions Written          
(Premiums received $1,245,577)        (1,453,585)
Other Assets & Liabilities, net - (16.5)%        (381,398,281)
Total Net Assets - 100.0%       $2,315,112,345 

  

OTC Credit Default Swap Agreements Protection Purchased††

Counterparty  Index  Protection Premium
Rate
   Payment
Frequency
  Maturity
Date
  Notional
Amount
   Value   Upfront Premiums
Received
   Unrealized
Depreciation
 
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (15-25%)   5.00%  Quarterly  12/20/29  $2,320,000   $(171,801)  $(130,820)  $(40,981)
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (25-35%)   5.00%  Quarterly  12/20/29   2,320,000    (353,077)   (311,579)   (41,498)
                      $(524,878)  $(442,399)  $(82,479)

  

Centrally Cleared Interest Rate Swap Agreements††

Counterparty  Exchange  Floating Rate
Type
  Floating Rate
Index
  Fixed Rate   Payment
Frequency
  Maturity
Date
  Notional
Amount
   Value   Upfront Premiums
Paid
   Unrealized
Appreciation**
 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.06%  Annually  01/06/28  $90,000,000   $1,331,402   $440   $1,330,962 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.90%  Annually  12/04/27   88,800,000    934,149    422    933,727 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.32%  Annually  07/02/27   32,600,000    520,961    155    520,806 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.09%  Annually  12/23/29   15,978,652    445,606    144    445,462 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.98%  Annually  02/06/27   70,000,000    400,653    253    400,400 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.99%  Annually  10/11/25   98,748,000    160,364    76    160,288 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.96%  Annually  10/16/25   95,000,000    151,746    78    151,668 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.39%  Annually  08/02/29   43,670,000    60,899    334    60,565 
                            $4,005,780   $1,902   $4,003,878 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Forward Foreign Currency Exchange Contracts††

Counterparty  Currency  Type  Quantity   Contract Amount  Settlement Date  Unrealized
Depreciation
 
Barclays Bank plc  GBP  Sell   40,000   54,870 USD  07/16/25  $(39)
Citibank, N.A.  GBP  Sell   61,000   82,692 USD  07/16/25   (1,043)
Nomura Global Financial Products, Inc.  EUR  Sell   3,877,000   4,467,052 USD  07/16/25   (105,236)
                    $(106,318)

  

OTC Interest Rate Swaptions Purchased

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration Date  Exercise Rate   Swaption Notional Amount   Swaption Value 
Call                                
BNP Paribas
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual   3.50%  02/13/26   3.50%  $71,910,000   $1,283,289 
The Toronto-Dominion Bank
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual   3.50%  02/13/26   3.50%   35,955,000    641,644 
Morgan Stanley Capital Services LLC
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual   3.50%  02/13/26   3.50%   35,955,000    641,644 
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.50%  08/19/26   3.50%   60,295,400    439,667 
                              $3,006,244 
Put                                
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   5.50%  08/19/26   5.50%  $60,295,400   $20,203 

 

OTC Interest Rate Swaptions Written

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration Date  Exercise Rate   Swaption Notional Amount   Swaption Value 
Call                                
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   3.00%  08/19/26   3.00%   60,295,400    (221,109)
Morgan Stanley Capital Services LLC
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual   3.00%  02/13/26   3.00%   35,955,000    (284,436)
The Toronto-Dominion Bank
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual   3.00%  02/13/26   3.00%   35,955,000    (284,436)
BNP Paribas
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual   3.00%  02/13/26   3.00%   71,910,000    (568,872)
                              $(1,358,853)
Put                                
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.50%  08/19/26   4.50%  $60,295,400   $(94,732)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
*** A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Variable rate security. Rate indicated is the rate effective at June 30, 2025. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Special Purpose Acquisition Company (SPAC).
2 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $898,182,479 (cost $913,062,280), or 38.8% of total net assets.
3 Rate indicated is the 7-day yield as of June 30, 2025.
4 Security is unsettled at period end and may not have a stated effective rate.
5 Security is a principal-only strip.
6 Security is an interest-only strip.
7 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2025. See table below for additional step information for each security.
8 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
9 Perpetual maturity.
10 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $1,046,548 (cost $1,143,182), or less than 0.1% of total net assets — See Note 6.
11 All or a portion of this security is pledged as equity index swap collateral at June 30, 2025.
12 All or a portion of this security is pledged as futures collateral at June 30, 2025.
13 Zero coupon rate security.
14 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
15 Rate indicated is the effective yield at the time of purchase.
16 Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements
17 Swaptions – See additional disclosure in the swaptions table above for more information on swaptions.

 

BofA — Bank of America

CDX.NA.HY.43.V1 — Credit Default Swap North American High Yield Series 43 Index Version 1

CME — Chicago Mercantile Exchange

CMT — Constant Maturity Treasury

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

plc — Public Limited Company

REIT — Real Estate Investment Trust

SARL — Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

SONIA – Sterling Overnight Index Average

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2025 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $   $   $62   $62 
Preferred Stocks   1,222,158    37,220,996    *   38,443,154 
Warrants   78        26    104 
Money Market Funds   43,093,325            43,093,325 
Collateralized Mortgage Obligations       875,332,057    4,778,904    880,110,961 
Corporate Bonds       540,350,570    44,722,733    585,073,303 
U.S. Government Securities       581,117,559        581,117,559 
Asset-Backed Securities       420,418,241    61,115,410    481,533,651 
Senior Floating Rate Interests       38,971,642    2,740,780    41,712,422 
Federal Agency Bonds       26,671,929        26,671,929 
Municipal Bonds       9,478,548        9,478,548 
Foreign Government Debt       5,829,414        5,829,414 
Federal Agency Discount Notes       300,000        300,000 
Repurchase Agreements       773,908        773,908 
Options Purchased       871,360        871,360 
Interest Rate Swaptions Purchased       3,026,447        3,026,447 
Interest Rate Swap Agreements**       4,003,878        4,003,878 
Total Assets  $44,315,561   $2,544,366,549   $113,357,915   $2,702,040,025 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Options Written  $   $71,936   $   $71,936 
Interest Rate Swaptions Written       1,453,585        1,453,585 
Credit Default Swap Agreements**       82,479        82,479 
Forward Foreign Currency Exchange Contracts**       106,318        106,318 
Total Liabilities  $   $1,714,318   $   $1,714,318 

 

* Security has a market value of $0.
** This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2025   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                     
Asset-Backed Securities  $29,589,095   Option adjusted spread off prior month end broker quote  Broker Quote        
Asset-Backed Securities   16,600,000   Third Party Pricing  Broker Quote        
Asset-Backed Securities   14,926,315   Yield Analysis  Yield   4.5%-7.8%    6.8% 
Collateralized Mortgage Obligations   4,778,904   Option adjusted spread off prior month end broker quote  Broker Quote        
Common Stocks   62   Model Price  Liquidation Value        
Corporate Bonds   27,870,969   Option adjusted spread off prior month end broker quote  Broker Quote        
Corporate Bonds   14,507,500   Third Party Pricing  Broker Quote        
Corporate Bonds   2,344,264   Yield Analysis  Yield   5.8%    
Senior Floating Rate Interests   2,740,780   Model Price  Purchase Price        
Warrants   26   Model Price  Liquidation Value        
Total Assets  $113,357,915                 

 

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield or liquidation value would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2025, the Fund had no transfers into Level 3 from Level 2 due to a lack of observable inputs.

 

Summary of Fair Value Level 3 Activity 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2025:

 

   Assets       Liabilities 
   Asset-Backed
Securities
   Collateralized Mortgage Obligations   Corporate
Bonds
   Senior
Floating
Rate
Interests
   Warrants   Common
Stocks
   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $47,319,570   $3,964,242   $40,070,150   $766,667   $26   $62   $92,120,717   $- 
Purchases/(Receipts)   19,415,555    999,980    5,805,847    1,977,955    -    -    28,199,337    (12,000)
(Sales, maturities and paydowns)/Fundings   (5,751,716)   (37,616)   (615,199)   (4,000)   -    -    (6,408,531)   - 
Amortization of premiums/discounts   (6,158)   (10,799)   2,377    160    -    -    (14,420)   (858)
Total realized gains (losses) included in earnings   13,576    -    -    -    -    -    13,576    - 
Total change in unrealized appreciation (depreciation) included in earnings   124,583    (136,903)   (540,442)   (2)   -    -    (552,764)   12,858 
Ending Balance  $61,115,410   $4,778,904   $44,722,733   $2,740,780   $26   $62   $113,357,915   $- 
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2025  $124,583   $(136,903)  $(540,442)  $(2)  $-   $-   $(552,764)  $12,858 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

  

Name  Coupon Rate at Next
Reset Date
   Next Rate Reset
Date
Angel Oak Mortgage Trust 2024-4, 6.40% due 01/25/69   7.40%  03/01/28
Angel Oak Mortgage Trust 2024-3, 4.80% due 11/26/68   5.80%  02/01/28
Angel Oak Mortgage Trust 2024-2, 6.25% due 01/25/69   7.25%  01/01/28
Angel Oak Mortgage Trust 2024-4, 6.20% due 01/25/69   7.20%  03/01/28
Angel Oak Mortgage Trust 2023-1, 4.75% due 09/26/67   5.75%  01/01/27
Angel Oak Mortgage Trust 2024-4, 6.50% due 01/25/69   7.50%  03/01/28
BRAVO Residential Funding Trust 2023-NQM8, 7.10% due 10/25/63   8.10%  11/01/27
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62   5.50%  02/01/27
BRAVO Residential Funding Trust 2024-CES1, 6.38% due 04/25/54   7.38%  04/01/28
BRAVO Residential Funding Trust 2024-NQM3, 6.39% due 03/25/64   7.39%  03/01/28

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Name  Coupon Rate at Next
Reset Date
   Next Rate Reset
Date
BRAVO Residential Funding Trust 2025-CES1 2025-CES1, 5.70% due 02/25/55   6.70%  03/01/29
BRAVO Residential Funding Trust 2025-NQM2 2025-NQM2, 5.83% due 11/25/64   6.83%  02/01/29
COLT Mortgage Loan Trust 2025-3, 5.56% due 03/25/70   6.56%  02/01/29
COLT Mortgage Loan Trust 2023-4, 7.62% due 10/25/68   8.62%  10/01/27
COLT Mortgage Loan Trust 2024-2, 6.43% due 04/25/69   7.43%  03/01/28
COLT Mortgage Loan Trust 2023-3, 7.58% due 09/25/68   8.58%  09/01/27
COLT Mortgage Loan Trust 2024-2, 6.13% due 04/25/69   7.13%  03/01/28
COLT Mortgage Loan Trust 2024-2, 6.33% due 04/25/69   7.33%  03/01/28
COLT Mortgage Loan Trust 2023-3, 7.18% due 09/25/68   8.18%  09/01/27
COLT Mortgage Loan Trust 2024-1, 6.14% due 02/25/69   7.14%  01/01/28
Cross Mortgage Trust 2025-H1, 5.89% due 02/25/70   6.89%  01/01/29
Cross Mortgage Trust 2025-H1, 5.99% due 02/25/70   6.99%  01/01/29
Cross Mortgage Trust 2025-H2, 5.66% due 03/25/70   6.66%  02/01/29
EFMT 2025-CES1, 5.73% due 01/25/60   6.73%  02/01/29
Ellington Financial Mortgage Trust 2024-CES1, 5.52% due 01/26/60   6.52%  12/01/28
GCAT 2025-NQM2 Trust 2025-NQM2, 5.60% due 04/25/70   6.60%  06/26/29
GCAT Trust 2023-NQM3, 7.34% due 08/25/68   8.34%  09/01/27
GCAT Trust 2024-NQM2, 6.54% due 06/25/59   7.71%  05/01/28
GCAT Trust 2023-NQM3, 6.89% due 08/25/68   7.89%  09/01/27
GCAT Trust 2024-NQM2, 6.09% due 06/25/59   7.36%  05/01/28
JP Morgan Mortgage Trust 2024-NQM1, 5.85% due 02/25/64   6.85%  12/01/28
LHOME Mortgage Trust 2024-RTL5, 5.32% due 09/25/39   6.32%  03/25/27
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69   6.00%  12/01/27
Mill City Securities Ltd. 2024-RS1, 3.00% due 11/01/69   6.00%  10/01/27
Morgan Stanley Residential Mortgage Loan Trust 2024-NQM3, 5.35% due 07/25/69   6.35%  09/01/28
OBX Trust 2024-NQM2, 6.18% due 12/25/63   7.18%  01/01/28
OBX Trust 2024-NQM3, 6.43% due 12/25/63   7.43%  02/01/28
OBX Trust 2024-NQM15, 5.57% due 10/25/64   6.57%  10/01/28
OBX Trust 2024-NQM4, 6.22% due 01/25/64   7.22%  02/01/28
OBX Trust 2024-NQM6, 6.70% due 02/25/64   7.70%  04/01/28
OBX Trust 2024-NQM7, 6.45% due 03/25/64   7.45%  04/01/28
OBX Trust 2025-NQM2, 5.95% due 11/25/64   6.95%  01/01/29
OBX Trust 2024-NQM5, 5.99% due 01/25/64   6.99%  03/01/28
OBX Trust 2023-NQM9, 7.66% due 10/25/63   8.66%  10/01/27
OBX Trust 2024-NQM5, 6.39% due 01/25/64   7.39%  03/01/28

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Name  Coupon Rate at Next
Reset Date
   Next Rate Reset
Date
OBX Trust 2024-NQM7, 6.24% due 03/25/64   7.24%  04/01/28
OBX Trust 2024-NQM8, 6.59% due 05/25/64   7.59%  05/01/28
OBX Trust 2024-NQM8, 6.23% due 05/25/64   7.23%  05/01/28
OBX Trust 2024-NQM3, 6.33% due 12/25/63   7.33%  02/01/28
OBX Trust 2022-NQM8, 6.10% due 09/25/62   7.10%  10/01/26
OBX Trust 2024-NQM5, 6.29% due 01/25/64   7.29%  03/01/28
OBX Trust 2024-NQM1, 5.85% due 12/25/64   6.85%  12/01/28
OBX Trust 2024-NQM7, 6.60% due 03/25/64   7.60%  04/01/28
OBX Trust 2024-NQM6, 6.85% due 02/25/64   7.85%  04/01/28
OBX Trust 2024-NQM6, 6.45% due 02/25/64   7.45%  04/01/28
OBX Trust 2024-NQM3, 6.13% due 12/25/63   7.13%  02/01/28
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%  11/01/26
PRPM 2025-RPL3 LLC 2025-RPL3, 3.25% due 04/25/55   4.25%  04/01/28
PRPM LLC 2023-RCF1, 4.00% due 06/25/53   5.00%  06/25/27
RCKT Mortgage Trust 2025-CES1, 5.65% due 01/25/45   6.65%  01/01/29
RCKT Mortgage Trust 2024-CES4, 6.15% due 06/25/44   7.15%  05/01/28
Verus Securitization Trust 2025-1, 5.98% due 01/25/70   6.98%  01/01/29
Verus Securitization Trust 2024-1, 6.12% due 01/25/69   7.12%  01/01/28
Verus Securitization Trust 2023-7, 7.42% due 10/25/68   8.42%  10/01/27
Verus Securitization Trust 2024-9, 5.89% due 11/25/69   6.89%  12/01/28
Verus Securitization Trust 2023-2, 6.85% due 03/25/68   7.85%  03/01/27
Verus Securitization Trust 2025-2, 5.51% due 03/25/70   6.51%  03/01/29
Vista Point Securitization Trust 2024-CES2, 5.25% due 10/25/54   6.25%  09/01/28
Vista Point Securitization Trust 2025-CES1, 5.81% due 04/25/55   6.81%  03/01/29
Vista Point Securitization Trust 2024-CES3, 5.68% due 01/25/55   6.68%  12/01/28

 

Repurchase Agreements

The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.

 

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements. 

 

The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.

 

At June 30, 2025, the repurchase agreements in the account were as follows:

 

Counterparty and Terms of Agreement   Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
BofA Securities, Inc.             U.S. Treasury Notes          
4.37%             3.88% - 5.00%          
Due 07/01/25   $442,233   $442,287   Due 08/31/25 - 06/15/28  $443,000   $450,666 
              U.S. Treasury Strip          
              0.00%          
              Due 02/15/54   1,699    412 
                  444,699    451,078 
J.P. Morgan Securities LLC             U.S. Treasury Bond          
4.37%             3.00%          
Due 07/01/25    276,396    276,430   Due 02/15/47   371,200    281,731 
              U.S. Treasury Strip          
              0.00%          
              Due 11/15/25   231    228 
                  371,431    281,959 
Bank of Montreal             U.S. Treasury  Bond          
4.34%             3.50%          
Due 07/01/25    55,279    55,286   Due 02/15/39   61,900    56,441 

   

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Shares   Value 
COMMON STOCKS - 1.2%
Consumer, Cyclical - 0.7%          
Alimentation Couche-Tard Inc.*,†††   373,317   $5,711,750 
SHO Holding I Corp.*,†††   178    140,023 
Total Consumer, Cyclical        5,851,773 
Industrial - 0.4%          
API Heat Transfer Intermediate*,†††   2,105    2,739,967 
BP Holdco LLC*, ,1   244,278    199,683 
YAK BLOCKER 2 LLC*,†††   15,530    12,218 
YAK BLOCKER 2 LLC*,†††   14,354    11,292 
Vector Phoenix Holdings, LP*,†††   244,278    5,170 
Targus,  Inc.*,†††   12,773    226 
Targus,  Inc.*,†††   12,773    1 
Total Industrial        2,968,557 
Consumer, Non-cyclical - 0.1%          
Endo, Inc.*   20,157    423,035 
Communications - 0.0%          
Xplore, Inc.*,††   114,139    265,459 
Energy - 0.0%          
Permian Production Partners LLC*,†††   401,481    40 
Total Common Stocks          
(Cost $10,100,185)        9,508,864 
           
RIGHTS - 0.0%          
Basic Materials - 0.0%          
Asphalt Intermediate Holdco, LLC          
Expiring 12/31/49†††   16,664    69,884 
Communications - 0.0%          
Xplore, Inc.†††   8,701    1 
Total Rights          
(Cost $2)        69,885 
           
EXCHANGE-TRADED FUND***,† - 2.6%          
SPDR Blackstone Senior Loan ETF   487,631    20,280,573 
Total Exchange-Traded Fund          
(Cost $20,187,796)        20,280,573 
           
MONEY MARKET FUND***,† - 3.2%          
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 4.09%2   24,771,672    24,771,672 
Total Money Market Fund          
(Cost $24,771,672)        24,771,672 
           
    Face
Amount~
      
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2%          
Consumer, Cyclical - 19.1%          
Allwyn Entertainment Financing US LLC          
6.23% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 06/02/31   6,363,065    6,318,014 
Eagle Parent Corp.          
8.55% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/02/29   6,167,812    6,104,839 
PetSmart LLC          
8.18% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 02/11/28   6,111,875    6,036,760 
Restaurant Brands          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 09/20/30   5,275,706    5,247,111 
Congruex Group LLC          
10.93% (3 Month Term SOFR + 1.50%, Rate Floor: 2.25%) (in-kind rate was 5.00%) due 05/03/293   6,042,873    5,206,963 
Flutter Entertainment plc          
6.05% (3 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 11/30/30   4,934,850    4,916,344 
Peer Holding III BV          
6.80% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 10/28/30   3,732,300    3,752,119 
6.80% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 07/01/31   987,525    991,969 
Cedar Fair LP          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/01/31   4,455,000    4,455,000 
Grant Thornton Advisors LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 06/02/31   4,427,085    4,419,337 
Prime Security Services Borrower LLC          
6.32% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/13/30   3,541,653    3,541,653 
6.07% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 03/07/32   856,111    847,909 
Entain Holdings (Gibraltar) Ltd.          
6.67% (6 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 03/29/27   2,619,613    2,620,425 
7.02% (6 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/31/29   1,584,000    1,588,784 
Thevelia US LLC          
7.30% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 06/18/29   3,876,140    3,876,954 

   

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued)
Consumer, Cyclical - 19.1% (continued)        
Caesars Entertainment, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 02/06/31   2,396,424   $2,391,943 
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 02/06/30   1,389,750    1,386,970 
Galaxy US Opco, Inc.          
5.01% (3 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 07/31/30   4,062,350    3,762,751 
Scientific Games Corp.          
7.28% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 04/04/29   3,669,131    3,664,324 
Belron Finance US LLC          
7.05% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/16/31   3,409,238    3,421,102 
Imagefirst Holdings LLC          
7.57% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/07/32   3,220,000    3,215,975 
Life Time, Inc.          
6.53% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 11/05/31   3,169,075    3,175,413 
Rent-A-Center, Inc.          
7.03% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/17/28†††   3,003,733    3,011,242 
AmSpec Parent LLC          
7.80% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 12/22/31   2,938,137    2,949,155 
CCRR Parent, Inc.          
8.70% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 03/06/28   7,307,241    2,886,360 
ATG Entertainment          
8.03% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 04/17/32   2,875,000    2,878,594 
Burlington Coat Factory Warehouse Corp.          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 09/24/31   2,693,216    2,679,750 
Apro LLC          
8.06% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/09/31   2,630,125    2,618,079 
TransNetwork LLC          
9.05% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 12/29/30   2,466,204    2,467,757 
Secretariat Advisors LLC          
8.30% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 02/24/32†††   2,400,115    2,400,115 
Packers Holdings LLC          
7.68% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/09/28   4,372,521    2,339,299 
Seren BidCo AB          
7.66% (3 Month Term SOFR + 3.40%, Rate Floor: 3.90%) due 11/16/28   2,252,348    2,255,888 
Bulldog Purchaser, Inc.          
8.04% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 06/28/31   2,216,838    2,219,609 
EG Finco Ltd.          
6.45% (6 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 02/07/28  EUR 1,697,592    2,004,310 
8.58% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 02/07/28   206,822    207,486 
Station Casinos LLC          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/14/31   2,111,305    2,113,860 
Seaworld Parks & Entertainment, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 12/04/31   2,084,250    2,079,039 
Tripadvisor, Inc.          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 07/08/31   2,079,524    2,071,726 
Alterra Mountain Co.          
7.08% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/17/28   2,032,940    2,040,563 
Clarios Global, LP          
6.83% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/06/30   2,026,114    2,018,517 
Holding Socotec SAS          
8.04% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/30/28   1,999,800    2,001,460 
Sweetwater Sound          
8.69% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 08/07/28   1,871,780    1,871,780 
Alexander Mann          
10.36% (1 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 06/29/27   1,936,704    1,871,340 

   

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued)
Consumer, Cyclical - 19.1% (continued)        
First Brands Group LLC          
9.54% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27   1,868,629   $1,762,229 
Citrin Cooperman Advisors LLC          
7.30% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/01/32   1,756,667    1,753,733 
Frontdoor, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 12/19/31   1,587,025    1,590,009 
Arcis Golf LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 11/28/28   1,213,907    1,213,907 
7.06% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 11/24/28   353,250    353,250 
PCI Gaming Authority, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/18/31   1,562,707    1,561,191 
MX Holdings US, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 02/19/32   1,486,356    1,491,930 
DK Crown Holdings, Inc.          
6.07% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 03/04/32   1,372,629    1,367,482 
Fertitta Entertainment LLC          
7.83% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 01/27/29   1,369,385    1,366,988 
Asphalt Atd Holdco,  LLC          
11.30% (3 Month Term SOFR + 7.00%, Rate Floor: 7.00%) (in-kind rate was 4.00%) due 02/28/30†††,3   1,334,018    1,334,018 
Mavis Tire Express Services TopCo Corp.          
7.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/04/28   1,151,714    1,150,436 
Student Transportation Of America Holdings, Inc.          
7.57% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/10/32   886,667    888,050 
Blue Ribbon LLC          
12.28% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) (in-kind rate was 4.00%) due 05/08/283   871,781    871,781 
American Auto Auction Group LLC          
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 05/22/32   718,200    720,671 
1-800 Contacts          
6.78% (3 Month Term SOFR + 2.50%, Rate Floor: 3.25%) due 11/08/32   676,075    677,414 
Dealer Tire LLC          
7.33% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 07/02/31   555,807    552,333 
WW International, Inc.          
8.04% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/284   1,653,750    541,603 
CHG Healthcare Services, Inc.          
7.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 09/29/28   507,864    509,418 
Hilton Worldwide Finance LLC          
6.07% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 11/08/30   427,249    428,518 
SHO Holding I Corp.          
10.94% (1 Month Term SOFR + 6.50%, Rate Floor: 7.50%) due 06/30/29†††   261,140    259,170 
5.72% (1 Month Term SOFR + 4.90%, Rate Floor: 5.90%) due 06/30/29†††   98,026    86,263 
American Tire Distributors, Inc.          
due 10/20/28†††,4   2,730,000    3 
Total Consumer, Cyclical        148,408,985 
Industrial - 17.2%          
Pelican Products, Inc.          
8.81% (1 Month Term SOFR + 4.51%, Rate Floor: 5.01%) due 12/29/28   8,844,731    7,705,972 
Hunter Douglas, Inc.          
7.55% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/17/32   5,904,916    5,877,871 
Park River Holdings, Inc.          
7.80% (3 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 12/28/27   5,877,472    5,710,493 
Duran Group Holding GmbH          
7.55% (3 Month EURIBOR + 5.25%, Rate Floor: 5.25%) due 05/31/26  EUR 4,527,760    5,094,263 
White Cap Supply Holdings LLC          
7.58% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/19/29   4,899,811    4,865,512 

   

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued)
Industrial - 17.2% (continued)        
TransDigm, Inc.          
6.80% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/28/31   3,175,133   $3,180,530 
6.80% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/19/32   1,518,525    1,520,560 
Michael Baker International LLC          
8.28% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 12/01/28   4,606,456    4,623,730 
Quikrete Holdings, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 02/10/32   2,583,525    2,579,004 
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 03/19/29   1,324,125    1,323,105 
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 04/14/31   716,400    714,810 
Fugue Finance LLC          
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 01/09/32   4,488,686    4,513,014 
DXP Enterprises, Inc.          
8.08% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/11/30   4,418,660    4,443,537 
DG Investment Intermediate Holdings 2, Inc.          
7.94% (1 Month Term SOFR + 3.86%, Rate Floor: 4.61%) due 03/31/28   4,443,266    4,438,778 
Amentum Holdings, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 09/29/31   4,404,284    4,393,273 
LBM Acquisition LLC          
8.16% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/06/31   4,219,711    3,929,606 
Hobbs & Associates LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 07/23/31   3,750,362    3,744,512 
Engineered Machinery Holdings, Inc.          
8.06% (3 Month Term SOFR + 4.01%, Rate Floor: 4.76%) due 05/19/28   3,440,388    3,459,448 
United Airlines, Inc.          
6.28% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/22/31   3,331,398    3,332,797 
Aegion Corp.          
7.33% (1 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 05/17/28   2,998,764    3,004,912 
Merlin Buyer, Inc.          
9.05% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 12/14/28   2,917,764    2,895,881 
Brown Group Holding LLC          
6.83% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 07/01/31   1,991,426    1,992,820 
6.81% (3 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 07/01/31   891,096    892,005 
Pregis TopCo LLC          
8.33% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 02/28/29   2,758,088    2,763,604 
Engineering Research And Consulting LLC          
9.29% (6 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 08/29/31   2,537,250    2,473,819 
Cognita Ltd.          
8.29% (6 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 10/27/31   2,458,163    2,472,494 
Cube A&D Buyer, Inc.          
7.52% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/17/31   2,388,768    2,398,466 
Foundation Building Materials Holding Company LLC          
8.28% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/29/31   2,271,250    2,219,329 
Anchor Packaging LLC          
7.56% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/18/29   2,207,700    2,218,187 
ASP Dream Acquisiton Co. LLC          
8.68% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 12/15/28   2,250,037    2,171,286 
API Heat Transfer Thermasys Corp.          
12.58% (3 Month Term SOFR + 8.00%, Rate Floor: 11.00%) due 11/12/27†††   1,365,860    1,365,860 
9.58% (3 Month Term SOFR + 5.00%, Rate Floor: 8.00%) due 11/10/27†††   790,538    790,538 
Atlantic Aviation          
6.83% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 09/23/31   2,159,150    2,153,579 
Savage Enterprises LLC          
7.07% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 09/15/28   2,000,000    2,004,320 

   

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued)
Industrial - 17.2% (continued)        
STS Operating, Inc.          
8.43% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 03/25/31   1,990,800   $1,956,459 
Mannington Mills, Inc.          
9.05% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 03/07/32   1,811,313    1,772,822 
Jefferies Finance LLC          
6.43% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/02/32   1,730,663    1,734,989 
Red SPV LLC          
6.56% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 03/06/32   1,715,350    1,711,062 
Air Canada          
6.32% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/21/31   1,639,250    1,638,742 
Osmose Utility Services, Inc.          
7.69% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 06/23/28   1,729,284    1,619,042 
Artera Services LLC          
8.80% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/15/31   1,930,563    1,609,819 
Albion Financing 3 SARL          
7.32% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 08/16/29   1,596,422    1,597,428 
Vista Management Holding, Inc.          
8.05% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/26/31   1,572,823    1,575,450 
NA Rail HoldCo LLC          
7.31% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 02/26/32   1,515,000    1,517,363 
Madison Safety & Flow LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/26/31   1,358,521    1,360,219 
ProAmpac PG Borrower LLC          
8.28% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 09/15/28   1,209,536    1,212,257 
FCG Acquisitions, Inc.          
7.55% (3 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 03/31/28   1,160,930    1,160,826 
Ring Container Technologies Group, LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 08/12/28   1,031,554    1,034,133 
Herc Holdings, Inc.          
6.32% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/20/32   995,000    997,905 
Standard Industries, Inc.          
6.07% (1 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 09/22/28   824,597    825,669 
Knife River Corp.          
6.31% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/08/32   730,252    731,625 
MI Windows And Doors LLC          
7.33% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/28/31   722,700    723,560 
SiteOne Landscaping Supply Holding LLC          
6.06% (1 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 03/23/30   696,500    697,809 
Beacon Roofing Supply, Inc.          
7.30% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/23/32   602,556    606,147 
American Residential Services LLC          
7.53% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/02/32   562,073    562,775 
Total Industrial        133,914,016 
Financial - 14.8%          
Citadel Securities, LP          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31   6,348,952    6,371,998 
Apex Group Treasury LLC          
7.82% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 02/19/32   5,430,796    5,407,064 
Nexus Buyer LLC          
7.83% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 07/31/31   5,115,052    5,129,067 
Corpay, Inc.          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/28/28   5,111,439    5,110,366 
Worldpay          
6.30% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/31/31   4,905,381    4,915,584 
Jane Street Group LLC          
6.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/15/31   4,753,108    4,746,977 

   

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued)
Financial - 14.8% (continued)        
Focus Financial Partners LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/15/31   4,283,054   $4,272,903 
Ardonagh Midco 3 plc          
7.04% ((3 Month Term SOFR + 2.75%) and (6 Month Term SOFR + 2.75%), Rate Floor: 2.75%) due 02/15/31   4,189,183    4,152,528 
Orion Advisor Solutions, Inc.          
8.03% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 09/24/30   4,119,156    4,138,804 
Pex Holdings LLC          
6.97% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 11/26/31   4,017,253    4,017,253 
Duff & Phelps          
8.05% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 04/09/27   3,983,983    3,864,901 
Asurion LLC          
8.58% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 09/19/30   3,918,449    3,816,804 
Franchise Group, Inc.          
9.19% (1 Month Term SOFR + 4.75%, Rate Floor: 5.75%) due 07/05/25   2,479,369    2,231,432 
13.44% (3 Month Term SOFR + 9.11%, Rate Floor: 10.11%) due 07/05/25   1,430,172    1,428,384 
Cobham Ultra SeniorCo SARL          
8.18% (6 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 08/03/29   3,656,572    3,657,889 
HighTower Holding LLC          
7.26% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 02/03/32   3,618,783    3,606,733 
GIP Pilot Acquisition Partners LP          
6.28% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/04/30   3,529,349    3,532,279 
Trans Union LLC          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 06/24/31   3,251,120    3,253,721 
Virtu Financial          
6.83% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 06/21/31   3,085,000    3,092,712 
Tegra118 Wealth Solutions, Inc.          
8.32% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 02/18/27   2,762,306    2,723,164 
Franklin Square Holdings, LP          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 04/25/31   2,693,532    2,686,798 
Eisner Advisory Group          
8.33% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 02/28/31   2,508,151    2,517,557 
Delos Aircraft Leasing          
6.05% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/31/27   2,508,571    2,514,843 
USI, Inc.          
6.55% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 11/21/29   2,505,625    2,500,538 
Alliant Holdings Intermediate LLC          
7.07% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/19/31   2,485,913    2,486,187 
Harbourvest Partners LP          
6.55% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 04/18/30†††   2,440,959    2,440,959 
Jefferies Finance LLC          
7.32% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 10/21/31   2,368,100    2,371,060 
CPI Holdco B LLC          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/17/31   2,311,104    2,303,015 
CFC USA 2025 LLC          
due 05/29/32   2,250,000    2,238,750 
Starwood Property Mortgage LLC          
6.58% (3 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 01/02/30   1,996,568    2,000,322 
Assetmark Financial Holdings, Inc.          
7.05% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/05/31   1,791,000    1,793,239 
Alter Domus          
7.24% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 10/30/31   1,750,136    1,761,039 
Orion US FinCo          
due 05/19/32   1,685,000    1,690,055 
Aretec Group, Inc.          
7.83% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 08/09/30   1,591,326    1,593,475 
AqGen Island Holdings, Inc.          
7.33% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 08/02/28   1,382,649    1,384,087 

   

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued)
Financial - 14.8% (continued)        
Walker & Dunlop, Inc.          
6.31% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/14/32   1,338,682   $1,342,029 
IMC Global Holdings          
7.81% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 06/02/32   1,265,000    1,271,325 
Saphilux SARL          
due 07/27/28   1,025,000    1,029,694 
Franchise Group, Inc.          
9.25% (3 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 03/10/26†††,4   1,613,637    80,682 
Total Financial        115,476,217 
Technology - 12.1%          
Polaris Newco LLC          
8.29% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 06/02/28   5,862,944    5,707,400 
Wrench Group LLC          
8.56% (3 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 10/30/28   5,316,429    5,291,495 
Boxer Parent Co., Inc.          
7.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 07/30/31   5,107,064    5,071,621 
DCert Buyer, Inc.          
8.33% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/16/26   5,107,259    5,054,042 
CoreLogic, Inc.          
7.94% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 06/02/28   4,677,679    4,623,605 
Planview Parent, Inc.          
7.80% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 12/17/27   4,739,690    4,603,424 
Sabre GLBL, Inc.          
9.43% (1 Month Term SOFR + 5.00%, Rate Floor: 5.50%) due 06/30/28   3,296,299    3,263,336 
10.43% (1 Month Term SOFR + 6.00%, Rate Floor: 7.50%) due 11/15/29   999,434    979,245 
7.94% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 12/17/27   342,426    335,821 
DS Admiral Bidco LLC          
8.55% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 06/26/31   4,598,604    4,575,611 
Ascend Learning, LLC          
7.33% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 12/11/28   4,562,943    4,560,114 
E2open LLC          
7.94% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/04/28   4,453,602    4,466,340 
Pushpay USA, Inc.          
8.30% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 08/15/31   3,988,395    4,008,337 
Gen Digital, Inc.          
6.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/13/32   2,610,000    2,604,128 
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 09/12/29   1,228,009    1,225,713 
Cloud Software Group, Inc.          
7.80% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 03/30/29   3,620,657    3,623,119 
Xerox Corp.          
8.27% ((3 Month Term SOFR + 4.00%) and (6 Month Term SOFR + 4.00%), Rate Floor: 4.50%) due 11/17/29   3,741,383    3,602,241 
Conair Holdings LLC          
8.19% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 05/17/28   4,615,110    3,353,662 
Indicor LLC          
7.05% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 11/22/29   3,009,087    3,000,632 
Blackhawk Network Holdings, Inc.          
8.33% (1 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 03/12/29   2,733,812    2,746,634 
Modena Buyer LLC          
8.78% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 07/01/31   2,738,335    2,632,225 
Instructure Holdings, Inc.          
7.21% (6 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 11/13/31   2,525,273    2,527,344 
Athenahealth Group, Inc.          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/15/29   2,513,133    2,509,212 
CACI International, Inc.          
6.07% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/30/31   2,480,019    2,472,281 
Zuora, Inc.          
7.83% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 02/17/32   2,247,291    2,235,110 

   

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued)
Technology - 12.1% (continued)        
World Wide Technology Holding Company LLC          
6.56% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 03/01/30   1,867,547   $1,874,550 
Central Parent LLC          
7.55% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/06/29   2,086,012    1,736,814 
Dye & Durham Corp.          
8.65% (3 Month Term SOFR + 4.25%, Rate Floor: 5.25%) due 04/11/31   1,424,464    1,434,079 
RealPage, Inc.          
7.56% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 04/24/28   1,224,834    1,215,403 
Leia Finco US LLC          
7.46% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/09/31   1,085,327    1,085,739 
Waystar Technologies, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 10/22/29   809,951    811,473 
Imprivata, Inc.          
7.82% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 12/01/27   632,227    634,161 
Clearwater Analytics, LLC          
6.52% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 02/10/32   500,000    499,375 
Total Technology        94,364,286 
Consumer, Non-cyclical -10.2%          
Bombardier Recreational Products, Inc.          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/22/31   6,321,877    6,315,302 
Quirch Foods Holdings LLC          
9.57% (3 Month Term SOFR + 5.26%, Rate Floor: 6.00%) due 10/27/27   6,498,835    6,058,994 
Recess Holdings, Inc.          
8.03% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 02/20/30   4,785,696    4,795,889 
Medical Solutions Parent Holdings, Inc.          
7.88% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 11/01/28   9,005,814    4,667,984 
Dermatology Intermediate Holdings III, Inc.          
8.53% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 03/30/29   5,084,346    4,597,113 
HAH Group Holding Co. LLC          
9.33% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31   4,731,611    4,582,044 
Del Monte Foods, Inc.          
15.47% (3 Month Term SOFR + 8.00%, Rate Floor: 8.00%) (in-kind rate was 3.00%) due 08/02/283   2,105,964    1,890,103 
8.72% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 08/02/28   3,329,210    1,831,066 
Southern Veterinary Partners LLC          
7.53% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 12/04/31   3,541,597    3,543,014 
Hayward Industries, Inc.          
6.94% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 05/30/28   3,519,008    3,526,644 
IVI America LLC          
8.05% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 04/18/31   2,312,085    2,327,992 
due 04/09/31   625,000    629,300 
Topgolf Callaway Brands Corp.          
7.33% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/15/30   2,700,000    2,654,100 
Aramark Services, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 06/22/30   2,596,159    2,599,404 
Balrog Acquisition, Inc.          
8.94% (1 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 09/05/28   2,543,353    2,492,486 
Outcomes Group Holdings, Inc.          
8.08% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 05/06/31   2,353,190    2,364,462 
Pacific Dental Services LLC          
7.07% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 03/15/31   2,328,921    2,328,920 
Chefs' Warehouse, Inc.          
7.33% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 08/23/29   2,142,609    2,146,187 
Froneri US, Inc.          
6.24% (6 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/30/31   2,156,157    2,130,563 
Midwest Physician Administrative Services          
7.81% (3 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/12/28   2,289,398    2,125,316 

   

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued)
Consumer, Non-cyclical -10.2% (continued)        
Grifols Worldwide Operations USA, Inc.          
6.48% (3 Month Term SOFR + 2.00%, Rate Floor: 3.00%) due 11/15/27   2,130,000   $2,122,311 
Energizer Holdings, Inc.          
6.32% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/13/32   1,926,199    1,928,010 
Sazerac Co Inc.          
due 06/24/32   1,872,600    1,870,259 
Hanger, Inc.          
7.83% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/23/31   1,837,600    1,839,364 
Blue Ribbon LLC          
10.29% (1 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 05/08/28   2,333,333    1,783,063 
Ceva Sante          
7.05% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 11/08/30   1,635,900    1,635,213 
Resonetics LLC          
7.57% (3 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/18/31   1,517,155    1,517,109 
Nomad Foods Ltd.          
6.54% (6 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 11/12/29   1,039,500    1,038,201 
Bausch Health Companies, Inc.          
10.56% (1 Month Term SOFR + 6.25%, Rate Floor: 6.25%) due 10/08/30   1,055,000    1,015,269 
Culligan          
7.32% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 07/31/28   997,500    995,435 
MDVIP          
7.08% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 10/16/28   307,513    307,224 
Total Consumer, Non-cyclical        79,658,341 
Communications - 6.7%          
CSC Holdings LLC          
8.81% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/18/28   6,609,928    6,510,846 
Virgin Media Bristol LLC          
7.37% (6 Month Term SOFR + 3.18%, Rate Floor: 3.18%) due 03/02/31   6,016,233    5,932,848 
McGraw Hill Education, Inc.          
7.58% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 08/06/31   5,163,670    5,177,663 
Zayo Group Holdings, Inc.          
8.58% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 03/09/27   3,870,000    3,709,550 
7.44% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27   1,148,468    1,090,126 
Cengage Learning, Inc.          
7.83% ((1 Month Term SOFR + 3.50%) and (3 Month Term SOFR + 3.50%), Rate Floor: 4.50%) due 03/24/31   4,403,901    4,410,771 
Speedster Bidco GmbH          
7.55% (3 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 12/10/31   4,203,607    4,222,018 
Charter Communications Operating LLC          
6.30% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/07/30   3,201,250    3,198,689 
Authentic Brands          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 02/11/32   2,992,500    2,983,762 
Playtika Holding Corp.          
7.19% (1 Month Term SOFR + 2.75%, Rate Floor: 3.75%) due 03/13/28   2,577,549    2,530,354 
Midcontinent Communications          
9.00% (Commercial Prime Lending Rate + 1.50%, Rate Floor: 1.50%) due 08/16/31   2,487,500    2,492,674 
Altice France SA          
9.76% (3 Month Term SOFR + 5.50%, Rate Floor: 5.50%) due 08/15/28   2,471,208    2,233,009 
UPC Financing Partnership          
6.79% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/29/32   2,221,614    2,215,127 
Level 3 Financing, Inc.          
8.58% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 03/21/32   1,696,500    1,713,821 
Xplore, Inc.          
6.09% (3 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 10/24/31   2,024,633    1,494,847 
UFC Holdings LLC          
6.57% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 11/21/31   1,417,875    1,422,526 

   

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued)
Communications - 6.7% (continued)        
Xplore, Inc.          
9.59% (3 Month Term SOFR + 1.50%, Rate Floor: 1.50%) (in-kind rate was 3.50%) due 10/23/293   573,324   $541,791 
Total Communications        51,880,422 
Basic Materials - 3.3%          
Arsenal AIC Parent LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/18/30   4,937,127    4,926,018 
Discovery Purchaser Corp.          
8.02% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 10/04/29   4,300,240    4,290,822 
CTEC III GmbH          
5.76% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/16/29  EUR 3,557,000    4,040,137 
NIC Acquisition Corp.          
8.31% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 12/29/27   3,528,762    3,070,023 
Vantage Specialty Chemicals, Inc.          
9.03% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 10/26/26   2,218,125    2,139,293 
Platform Specialty Products          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 12/18/30   1,880,741    1,885,048 
Novelis Holdings, Inc.          
6.30% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/11/32   1,412,333    1,414,098 
Nouryon USA LLC          
7.55% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 04/03/28   1,045,848    1,049,906 
7.51% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 04/03/28   286,173    287,246 
SCIH Salt Holdings, Inc.          
7.28% (3 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 01/31/29   867,825    867,460 
GrafTech Finance, Inc.          
10.32% (1 Month Term SOFR + 6.00%, Rate Floor: 8.00%) due 12/21/29   670,035    671,710 
Trinseo Materials Operating S.C.A.          
7.09% (3 Month Term SOFR + 2.50%, Rate Floor: 3.50%) due 05/03/28   1,536,000    656,425 
A-AP Buyer, Inc.          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/09/31   646,750    645,133 
Total Basic Materials        25,943,319 
Energy - 3.3%          
Colonial Pipeline          
due 06/11/32   4,596,200    4,562,878 
Par Petroleum LLC          
8.01% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 02/28/30   4,404,188    4,346,405 
AL GCX Holdings LLC          
6.31% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 05/17/29   3,423,812    3,423,195 
TransMontaigne Operating Company, LP          
7.58% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 11/17/28   2,514,686    2,522,708 
WhiteWater DBR Holdco LLC          
6.56% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 03/03/31   1,851,036    1,851,036 
ITT Holdings LLC          
7.05% (1 Month Term SOFR + 2.73%, Rate Floor: 3.23%) due 10/11/30   1,773,525    1,775,299 
Traverse Midstream Partners LLC          
7.28% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 02/16/28   1,607,322    1,609,332 
Whitewater Matterhorn Holdings LLC          
6.57% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 05/12/32   1,560,000    1,557,722 
Buckeye Partners, LP          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 11/22/30   819,324    819,668 
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 11/01/26   592,490    592,975 
CVR Energy, Inc.          
8.30% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 12/30/27   1,317,550    1,315,350 

   

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued)
Energy - 3.3% (continued)        
Bip PipeCo Holdings LLC          
6.53% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 12/06/30   1,226,828   $1,224,068 
Total Energy        25,600,636 
Utilities - 1.5%          
UGI Energy Services LLC          
6.83% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/22/30   4,068,100    4,079,288 
TerraForm Power Operating LLC          
6.30% (3 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 05/21/29   3,820,832    3,816,056 
NRG Energy, Inc.          
6.03% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/16/31   2,679,263    2,682,612 
AL GCX Holdings LLC          
6.31% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/30/32   763,458    762,030 
Total Utilities        11,339,986 
Total Senior Floating Rate Interests          
(Cost $709,050,973)        686,586,208 
           
CORPORATE BONDS†† - 5.2%          
Consumer, Non-cyclical - 2.0%          
Cheplapharm Arzneimittel GmbH          
5.50% due 01/15/285   2,975,000    2,875,415 
Sotheby's          
7.38% due 10/15/275   2,875,000    2,841,904 
ADT Security Corp.          
4.13% due 08/01/295   2,875,000    2,777,365 
Tenet Healthcare Corp.          
4.38% due 01/15/30   2,800,000    2,710,401 
Acadia Healthcare Company, Inc.          
5.00% due 04/15/295   1,730,000    1,678,208 
HCA, Inc.          
4.50% due 02/15/27   1,500,000    1,500,211 
WW International, Inc.          
4.50% due 04/15/29†††,4,5   2,875,000    945,156 
Total Consumer, Non-cyclical        15,328,660 
Communications - 1.1%          
VZ Secured Financing B.V.          
5.00% due 01/15/325   3,500,000    3,113,629 
Altice France S.A.          
5.50% due 10/15/295   2,850,000    2,362,408 
McGraw-Hill Education, Inc.          
5.75% due 08/01/285   1,575,000    1,584,488 
Level 3 Financing, Inc.          
11.00% due 11/15/295   803,989    922,246 
Match Group Holdings II LLC          
5.00% due 12/15/275   350,000    348,080 
4.63% due 06/01/285   300,000    292,748 
Total Communications        8,623,599 
Consumer, Cyclical - 0.8%          
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc.          
4.63% due 01/15/295   5,000,000    4,789,083 
Crocs, Inc.          
4.13% due 08/15/315   1,755,000    1,580,398 
4.25% due 03/15/295   80,000    76,319 
Total Consumer, Cyclical        6,445,800 
Industrial - 0.6%          
New Enterprise Stone & Lime Company, Inc.          
5.25% due 07/15/285   2,875,000    2,882,622 
GrafTech Global Enterprises, Inc.          
9.88% due 12/23/295   2,120,000    1,674,800 
Standard Industries, Inc.          
4.38% due 07/15/305   270,000    255,647 
Total Industrial        4,813,069 
Basic Materials - 0.3%          
WR Grace Holdings LLC          
4.88% due 06/15/275   1,975,000    1,963,590 
Mirabela Nickel Ltd.          
due 06/24/19†††,4,6   1,279,819    6,399 
Total Basic Materials        1,969,989 
Financial - 0.2%          
Hunt Companies, Inc.          
5.25% due 04/15/295   1,850,000    1,782,573 
Energy - 0.2%          
Sunoco Limited Partnership / Sunoco Finance Corp.          
6.00% due 04/15/27   1,400,000    1,399,618 
5.88% due 03/15/28   95,000    95,254 
Total Energy        1,494,872 
Total Corporate Bonds          
(Cost $44,682,768)        40,458,562 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 1.0%          
Residential Mortgage-Backed Securities - 1.0%          
RALI Series Trust          
2006-QO6, 4.79% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 06/25/46   10,472,375    2,242,770 
2006-QO2, 4.87% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46   416,751    70,246 

   

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 1.0% (continued)
Residential Mortgage-Backed Securities - 1.0% (continued)        
Washington Mutual Mortgage Pass-Through Certificates Trust          
2007-OA6, 5.21% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47   1,908,116   $1,597,990 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 5.24% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   1,343,204    1,124,415 
American Home Mortgage Assets Trust          
2006-4, 4.64% (1 Month Term SOFR + 0.32%, Rate Floor: 0.32%) due 10/25/46   2,039,980    1,027,632 
Lehman XS Trust Series          
2006-16N, 4.81% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 11/25/46   1,016,787    894,281 
Alliance Bancorp Trust          
2007-OA1, 4.91% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 07/25/37   297,365    264,873 
Nomura Resecuritization Trust          
2015-4R, 6.24% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊,5   235,873    229,574 
Morgan Stanley Re-REMIC Trust          
2010-R5, 4.74% due 06/26/365   182,217    176,024 
GSAA Home Equity Trust          
2007-7, 4.97% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 07/25/37   49,202    47,172 
New Century Home Equity Loan Trust          
2004-4, 5.23% (1 Month Term SOFR + 0.91%, Rate Cap/Floor: 12.50%/0.80%) due 02/25/35   10,914    13,610 
Total Residential Mortgage-Backed Securities        7,688,587 
Total Collateralized Mortgage Obligations          
(Cost $11,271,233)        7,688,587 
           
ASSET-BACKED SECURITIES†† - 0.0%          
Collateralized Loan Obligations - 0.0%          
Octagon Loan Funding Ltd.          
2014-1A SUB, due 11/18/315,7   2,071,948    74,221 
Treman Park CLO Ltd.          
2015-1A COM, due 10/20/285,7   977,702    2,068 
Total Collateralized Loan Obligations        76,289 
Total Asset-Backed Securities          
(Cost $0)        76,289 
Total Investments - 101.4%          
(Cost $820,064,629)       $789,440,640 
Other Assets & Liabilities, net - (1.4)%        (10,573,608)
Total Net Assets - 100.0%       $778,867,032 

  

Forward Foreign Currency Exchange Contracts††

Counterparty  Currency  Type  Quantity   Contract Amount  Settlement Date  Unrealized Depreciation 
Morgan Stanley Capital Services LLC  CAD  Sell   429,000   314,501 USD  07/16/25  $(797)
UBS AG  EUR  Sell   188,000   218,548 USD  07/16/25   (3,167)
Barclays Bank plc  EUR  Sell   9,470,000   10,904,506 USD  07/16/25   (263,813)
                    $(267,777)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
*** A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.

   

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Variable rate security. Rate indicated is the rate effective at June 30, 2025. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of June 30, 2025.
3 Payment-in-kind security.
4 Security is in default of interest and/or principal obligations.
5 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $35,228,566 (cost $40,824,278), or 4.5% of total net assets.
6 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $6,399 (cost $1,160,811), or less than 0.1% of total net assets — See Note 6.
7 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.

  

CAD — Canadian Dollar

CMT — Constant Maturity Treasury

EUR — Euro

EURIBOR — European Interbank Offered Rate

plc — Public Limited Company

REMIC — Real Estate Mortgage Investment Conduit

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

  

The following table summarizes the inputs used to value the Fund's investments at June 30, 2025 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $423,035   $265,459   $8,820,370   $9,508,864 
Rights           69,885    69,885 
Exchange-Traded Funds   20,280,573            20,280,573 
Money Market Fund   24,771,672            24,771,672 
Senior Floating Rate Interests       674,817,358    11,768,850    686,586,208 
Corporate Bonds       39,507,007    951,555    40,458,562 
Collateralized Mortgage Obligations       7,688,587        7,688,587 
Asset-Backed Securities       76,289        76,289 
Total Assets  $45,475,280   $722,354,700   $21,610,660   $789,440,640 

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Forward Foreign Currency Exchange Contracts**  $   $267,777   $   $267,777 
Unfunded Loan Commitments (Note 5)           228    228 
Total Liabilities  $   $267,777   $228   $268,005 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

   

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2025   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                     
Common Stocks  $5,711,750   Model Price  Purchase Price        
Common Stocks   3,084,843   Enterprise Value  Valuation Multiple   2.6x-9.2x    5.0x 
Common Stocks   23,777   Model Price  Liquidation Value        
Corporate Bonds   945,156   Third Party Pricing  Vendor Price        
Corporate Bonds   6,399   Option adjusted spread off prior month end broker quote  Broker Quote        
Right   69,885   Model Price  Purchase Price        
Senior Floating Rate Interests   7,932,998   Third Party Pricing  Broker Quote        
Senior Floating Rate Interests   3,490,419   Model Price  Purchase Price        
Senior Floating Rate Interests   345,433   Yield Analysis  Yield   10.8%-15.4%    12.1% 
Total Assets  $21,610,660                 
Liabilities:                     
Unfunded Loan Commitments  $228   Model Price  Purchase Price        

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2025, the Fund had securities with a total value of $4,037,080 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $21,625,232 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity 

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2025:

 

   Assets       Liabilities 
   Corporate Bonds   Senior Floating Rate Interests    Common Stocks   Rights   Total Assets   Unfunded Loan Commitments 
                          
                          
Beginning Balance  $6,399   $35,335,387    $3,525,308   $-   $38,867,094   $(20,064)
Purchases/(Receipts)   -    4,281,559     5,491,531    2    9,773,092    (10,239)
(Sales, maturities and paydowns)/Fundings   -    (6,211,684)    (563)   -    (6,212,247)   10,536 
Amortization of premiums/discounts   -    164,619     -    -    164,619    11,250 
Corporate actions   -    3,560,765     -    -    3,560,765    - 
Total realized gains (losses) included in earnings   -    (4,358,573)    (190)   -    (4,358,763)   (995)
Total change in unrealized appreciation (depreciation) included in earnings   -    (2,469,915)    (195,716)   69,883    (2,595,748)   9,284 
Transfers into Level 3   945,156    3,091,924     -    -    4,037,080    - 
Transfers out of Level 3   -    (21,625,232)    -    -    (21,625,232)   - 
 Ending Balance  $951,555   $11,768,850    $8,820,370   $69,885   $21,610,660   $(228)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2025  $-   $(2,648,723)   $(195,927)  $69,883   $(2,774,767)  $(228)

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated person, as defined in the Investment Company Act of 1940 ("affiliated issuer").

 

Transactions during the period ended June 30, 2025, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value
09/30/24
   Additions   Reductions   Realized Gain (Loss)   Change in
Unrealized
Appreciation
(Depreciation)
   Value
06/30/25
   Shares
06/30/25
 
Common Stocks                                   
  BP Holdco LLC*  $296,099   $   $   $   $(96,416)  $199,683    244,278 

 

* Non-income producing security.

   

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Shares   Value 
COMMON STOCKS - 0.7%
Consumer, Cyclical - 0.4%          
Alimentation Couche-Tard Inc.*,†††   49,358   $755,178 
Accuride Corp*,†††,1   282,985    28 
Accuride Liquidating Trust*,†††,1   17     
Total Consumer, Cyclical        755,206 
Consumer, Non-cyclical - 0.3%          
Endo, Inc.*   22,747    477,391 
Save-A-Lot*,†††   797,632    80 
Endo Guc Trust — Class A*,†††   13,040    1 
Total Consumer, Non-cyclical        477,472 
Industrial - 0.0%          
BP Holdco LLC*,†††,1   23,711    19,383 
YAK BLOCKER 2 LLC*,†††   6,243    4,911 
YAK BLOCKER 2 LLC*,†††   5,770    4,539 
Vector Phoenix Holdings, LP*,†††   23,711    502 
Targus,  Inc.*,†††   12,825    227 
Targus,  Inc.*,†††   12,825    1 
Total Industrial        29,563 
Energy - 0.0%          
Legacy Reserves, Inc.†††   3,452    389 
Permian Production Partners LLC*,†††   57,028    6 
Total Energy        395 
Financial - 0.0%          
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,2   1,210,000    121 
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,2   950,000    95 
Avison Young (Canada), Inc.*,††   132    13 
Total Financial        229 
Total Common Stocks          
(Cost $1,248,942)        1,262,865 
           
PREFERRED STOCKS - 1.6%          
Financial - 1.3%          
Citigroup, Inc.††          
7.63%   775,000    815,604 
Bank of America Corp.††          
6.63%   700,000    724,957 
Goldman Sachs Group, Inc.††          
7.50%   475,000    504,395 
American National Group, Inc.          
7.38%   18,000    469,260 
Avison Young (Canada), Inc.*,††   185,779    4,273 
Total Financial        2,518,489 
Energy - 0.3%          
Venture Global LNG, Inc.          
9.00%3,††   475,000    461,794 
Industrial - 0.0%          
U.S. Shipping Corp.*,†††   14,718    1 
Total Preferred Stocks          
(Cost $3,400,305)        2,980,284 
           
RIGHTS - 0.0%          
Asphalt Intermediate Holdco, LLC          
Expiring 12/31/49†††   2,203    9,239 
Total Rights          
(Cost $–)        9,239 
           
WARRANT - 0.0%          
Ginkgo Bioworks Holdings, Inc.          
Expiring 09/16/26*   4     
Total Warrant          
(Cost $9)        - 
           
MONEY MARKET FUND***,† - 2.9%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.11%4   5,533,676    5,533,676 
Total Money Market Fund          
(Cost $5,533,676)        5,533,676 

 

   Face
Amount~
     
CORPORATE BONDS†† - 81.1%          
Consumer, Cyclical -  15.1%          
Caesars Entertainment, Inc.          
6.00% due 10/15/323   900,000    882,641 
8.13% due 07/01/273   306,000    306,092 
6.50% due 02/15/323   150,000    153,917 
Ferrellgas Limited Partnership / Ferrellgas Finance Corp.          
5.38% due 04/01/263   1,225,000    1,213,370 
Wabash National Corp.          
4.50% due 10/15/283   1,325,000    1,198,648 
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.00% due 06/01/313   1,225,000    1,158,969 
Beach Acquisition Bidco, LLC          
5.88% due 07/01/32  EUR  975,000    1,156,503 
Allwyn Entertainment Financing UK plc          
7.88% due 04/30/293   1,100,000    1,144,896 
Wolverine World Wide, Inc.          
4.00% due 08/15/293   1,200,000    1,075,922 
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc.          
6.63% due 03/01/303   1,100,000    1,060,024 
Flutter Treasury DAC          
5.88% due 06/04/313   1,050,000    1,057,875 
Crocs, Inc.          
4.25% due 03/15/293   1,094,000    1,043,664 
Life Time, Inc.          
6.00% due 11/15/313   1,025,000    1,041,349 
Station Casinos LLC          
4.63% due 12/01/313   700,000    655,714 
6.63% due 03/15/323   375,000    383,442 
Newell Brands, Inc.          
6.38% due 09/15/27   500,000    506,714 
6.63% due 05/15/32   400,000    381,583 
Scotts Miracle-Gro Co.          
4.38% due 02/01/32   500,000    459,131 
4.00% due 04/01/31   425,000    390,364 
Velocity Vehicle Group LLC          
8.00% due 06/01/293   850,000    849,313 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 81.1% (continued)          
Consumer, Cyclical -  15.1% (continued)          
Clarios Global Limited Partnership / Clarios US Finance Co.          
8.50% due 05/15/273   475,000   $477,080 
6.75% due 05/15/283   350,000    359,259 
AccorInvest Group S.A.          
6.38% due 10/15/293  EUR  425,000    525,101 
5.50% due 11/15/31  EUR250,000    299,493 
Wynn Resorts Finance LLC / Wynn Resorts Capital Corp.          
6.25% due 03/15/333   550,000    553,527 
7.13% due 02/15/313   175,000    186,631 
RB Global Holdings, Inc.          
7.75% due 03/15/313   450,000    473,067 
6.75% due 03/15/283   250,000    256,443 
ONE Hotels GmbH          
7.75% due 04/02/313  EUR575,000    726,054 
Whirlpool Corp.          
6.50% due 06/15/33   575,000    576,841 
PetSmart, Inc. / PetSmart Finance Corp.          
4.75% due 02/15/283   575,000    560,711 
Park River Holdings, Inc.          
5.63% due 02/01/293   675,000    546,690 
Penn Entertainment, Inc.          
4.13% due 07/01/293   579,000    536,506 
Vail Resorts, Inc.          
6.50% due 05/15/323   500,000    516,625 
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc.          
4.63% due 01/15/293   525,000    502,854 
JB Poindexter & Company, Inc.          
8.75% due 12/15/313   475,000    483,407 
Evergreen Acqco 1 Limited Partnership / TVI, Inc.          
9.75% due 04/26/283   414,000    433,046 
Asbury Automotive Group, Inc.          
5.00% due 02/15/323   450,000    428,161 
Superior Plus, LP          
4.25% due 05/18/283  CAD  550,000    394,057 
United Airlines, Inc.          
4.63% due 04/15/293   400,000    388,266 
Somnigroup International, Inc.          
3.88% due 10/15/313   425,000    386,395 
QXO Building Products, Inc.          
6.75% due 04/30/323   375,000    386,326 
Sabre GLBL, Inc.          
7.38% due 09/01/252   320,000    320,400 
Papa John's International, Inc.          
3.88% due 09/15/293   325,000    315,587 
Allison Transmission, Inc.          
5.88% due 06/01/293   275,000    277,801 
Superior Plus Limited Partnership / Superior General Partner, Inc.          
4.50% due 03/15/293   250,000    240,443 
Hilton Domestic Operating Company, Inc.          
5.88% due 03/15/333   234,000    238,417 
Gates Corp.          
6.88% due 07/01/293   200,000    207,673 
1011778 BC ULC / New Red Finance, Inc.          
5.63% due 09/15/293   200,000    202,824 
Six Flags Entertainment Corporation /Six Flags Theme Parks Incorporated/ Canada's Wonderland Co.          
6.63% due 05/01/323   175,000    180,501 
New Flyer Holdings, Inc.          
9.25% due 07/01/303   125,000    131,880 
Six Flags Entertainment Corp.          
7.00% due 07/01/253   117,000    117,000 
Total Consumer, Cyclical        28,349,197 
Industrial -  14.2%          
Trinity Industries, Inc.          
7.75% due 07/15/283   1,725,000    1,796,649 
GrafTech Finance, Inc.          
4.63% due 12/23/293   2,500,000    1,712,500 
Enviri Corp.          
5.75% due 07/31/273   1,575,000    1,554,466 
Mauser Packaging Solutions Holding Co.          
7.88% due 04/15/273   1,025,000    1,041,802 
9.25% due 04/15/273   500,000    496,494 
New Enterprise Stone & Lime Company, Inc.          
9.75% due 07/15/283   1,225,000    1,227,859 
5.25% due 07/15/283   300,000    300,795 
Great Lakes Dredge & Dock Corp.          
5.25% due 06/01/293   1,525,000    1,465,441 
JH North America Holdings, Inc.          
5.88% due 01/31/313   1,375,000    1,387,006 
Quikrete Holdings, Inc.          
6.75% due 03/01/333   475,000    490,117 
6.38% due 03/01/323   475,000    488,452 
TransDigm, Inc.          
6.88% due 12/15/303   925,000    959,769 
Waste Pro USA, Inc.          
7.00% due 02/01/333   900,000    934,306 
EMRLD Borrower Limited Partnership / Emerald Company-Issuer, Inc.          
6.63% due 12/15/303   825,000    843,292 
Builders FirstSource, Inc.          
6.75% due 05/15/353   500,000    514,807 
6.38% due 03/01/343   200,000    203,815 
4.25% due 02/01/323   100,000    92,646 
MIWD Holdco II LLC / MIWD Finance Corp.          
5.50% due 02/01/303   800,000    760,493 
Clearwater Paper Corp.          
4.75% due 08/15/283   750,000    710,570 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 81.1% (continued)
Industrial -  14.2% (continued)        
Arcosa, Inc.          
4.38% due 04/15/293   700,000   $677,141 
Clarios Global LP          
4.75% due 06/15/31  EUR  550,000    650,462 
Advanced Drainage Systems, Inc.          
6.38% due 06/15/303   575,000    588,085 
Enpro, Inc.          
6.13% due 06/01/333   550,000    562,277 
Nidda Healthcare Holding          
5.63% due 02/21/30  EUR450,000    540,238 
Standard Industries, Inc.          
4.38% due 07/15/303   550,000    520,763 
Brundage-Bone Concrete Pumping Holdings, Inc.          
7.50% due 02/01/323   525,000    520,375 
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc          
6.00% due 06/15/273   500,000    501,536 
Hillenbrand, Inc.          
3.75% due 03/01/31   550,000    492,630 
Lottomatica Group SpA          
4.88% due 01/31/31  EUR400,000    483,195 
Calderys Financing LLC          
11.25% due 06/01/283   425,000    450,557 
Axon Enterprise, Inc.          
6.25% due 03/15/333   400,000    411,865 
Graphic Packaging International LLC          
6.38% due 07/15/323   375,000    382,903 
Crown Americas LLC          
5.88% due 06/01/333   375,000    377,563 
Sealed Air Corporation/Sealed Air Corp US          
7.25% due 02/15/313   350,000    368,367 
Amsted Industries, Inc.          
4.63% due 05/15/303   375,000    360,688 
Standard Building Solutions, Inc.          
6.50% due 08/15/323   350,000    358,622 
AmeriTex HoldCo Intermediate LLC          
10.25% due 10/15/283   300,000    318,238 
Wrangler Holdco Corp.          
6.63% due 04/01/323   275,000    286,292 
Artera Services LLC          
8.50% due 02/15/313   333,038    277,328 
Clean Harbors, Inc.          
6.38% due 02/01/313   225,000    230,518 
Miter Brands Acquisition Holdco Incorporated / MIWD Borrower LLC          
6.75% due 04/01/323   175,000    179,490 
EnerSys          
6.63% due 01/15/323   175,000    178,942 
Total Industrial        26,699,354 
Consumer, Non-cyclical -  13.5%          
CPI CG, Inc.          
10.00% due 07/15/293   1,650,000    1,738,687 
Sotheby's/Bidfair Holdings, Inc.          
5.88% due 06/01/293   1,200,000    1,080,626 
Williams Scotsman, Inc.          
7.38% due 10/01/313   725,000    763,134 
6.63% due 04/15/303   300,000    311,625 
HAH Group Holding Company LLC          
9.75% due 10/01/313   1,075,000    1,065,769 
Carriage Services, Inc.          
4.25% due 05/15/293   1,075,000    1,015,742 
Bausch Health Companies, Inc.          
4.88% due 06/01/283   1,200,000    1,012,254 
TriNet Group, Inc.          
7.13% due 08/15/313   950,000    989,516 
Upbound Group, Inc.          
6.38% due 02/15/293   989,000    978,361 
Tenet Healthcare Corp.          
6.75% due 05/15/31   675,000    698,348 
6.13% due 06/15/30   275,000    279,781 
Post Holdings, Inc.          
4.63% due 04/15/303   600,000    576,740 
6.25% due 10/15/343   350,000    351,988 
Albion Financing 1 SARL / Aggreko Holdings, Inc.          
7.00% due 05/21/303   900,000    918,475 
Boost Newco Borrower LLC          
7.50% due 01/15/313   850,000    902,288 
BCP V Modular Services Finance II plc          
4.75% due 10/30/283  EUR  736,000    851,241 
Medline Borrower, LP          
5.25% due 10/01/293   850,000    843,374 
Albertsons Companies Incorporated / Safeway Inc / New Albertsons Limited Partnership / Albertsons LLC          
5.88% due 02/15/283   475,000    474,523 
6.25% due 03/15/333   300,000    309,248 
AMN Healthcare, Inc.          
4.63% due 10/01/273   775,000    753,854 
Cheplapharm Arzneimittel GmbH          
5.50% due 01/15/283   778,000    751,958 
Sammontana Italia SpA          
6.03% (3 Month EURIBOR + 3.75%, Rate Floor: 0.00%) due 10/15/31  EUR  625,000    735,579 
Perrigo Finance Unlimited Co.          
4.90% due 06/15/30   500,000    491,590 
6.13% due 09/30/32   225,000    227,158 
Performance Food Group, Inc.          
6.13% due 09/15/323   700,000    716,054 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 81.1% (continued)
Consumer, Non-cyclical -  13.5% (continued)        
Belron UK Finance plc          
5.75% due 10/15/293   675,000   $680,632 
Central Garden & Pet Co.          
4.13% due 10/15/30   711,000    671,178 
Grifols S.A.          
4.75% due 10/15/283   600,000    576,796 
Herc Holdings, Inc.          
7.00% due 06/15/303   310,000    323,751 
7.25% due 06/15/333   217,000    227,373 
US Foods, Inc.          
7.25% due 01/15/323   500,000    526,522 
Brink's Co.          
6.75% due 06/15/323   475,000    494,664 
Acadia Healthcare Company, Inc.          
7.38% due 03/15/333   450,000    463,604 
IQVIA, Inc.          
6.25% due 06/01/323   450,000    461,798 
Service Corporation International          
5.75% due 10/15/32   425,000    429,334 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
6.25% due 01/15/283   375,000    375,587 
Neogen Food Safety Corp.          
8.63% due 07/20/303   300,000    310,301 
Concentra Health Services, Inc.          
6.88% due 07/15/323   275,000    284,725 
Block, Inc.          
6.50% due 05/15/32   250,000    257,931 
Molina Healthcare, Inc.          
6.25% due 01/15/333   250,000    254,475 
WW International, Inc.          
due 04/15/29†††,3,5   690,000    226,838 
Ingles Markets, Inc.          
4.00% due 06/15/313   75,000    69,752 
Total Consumer, Non-cyclical        25,473,174 
Financial -  11.7%          
Jones Deslauriers Insurance Management, Inc.          
10.50% due 12/15/303   1,300,000    1,385,550 
8.50% due 03/15/303   200,000    211,986 
Jane Street Group / JSG Finance, Inc.          
6.13% due 11/01/323   800,000    807,637 
7.13% due 04/30/313   475,000    499,775 
Ardonagh Finco Ltd.          
7.75% due 02/15/313   1,200,000    1,254,563 
Hunt Companies, Inc.          
5.25% due 04/15/293   1,225,000    1,180,353 
United Wholesale Mortgage LLC          
5.75% due 06/15/273   675,000    673,381 
5.50% due 04/15/293   475,000    461,061 
VFH Parent LLC / Valor Company-Issuer, Inc.          
7.50% due 06/15/313   1,025,000    1,075,634 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/313   724,000    671,162 
4.00% due 10/15/333   350,000    313,134 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/283   1,000,000    966,676 
Starwood Property Trust, Inc.          
6.50% due 10/15/303   500,000    516,220 
7.25% due 04/01/293   425,000    447,024 
Iron Mountain Information Management Services, Inc.          
5.00% due 07/15/323   1,000,000    958,868 
OneMain Finance Corp.          
4.00% due 09/15/30   525,000    484,435 
3.88% due 09/15/28   375,000    359,609 
PennyMac Financial Services, Inc.          
7.88% due 12/15/293   325,000    345,112 
6.88% due 05/15/323   275,000    281,179 
7.13% due 11/15/303   175,000    181,367 
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer          
6.50% due 10/01/313   775,000    789,414 
Encore Capital Group, Inc.          
9.25% due 04/01/293   600,000    638,060 
Aretec Group, Inc.          
10.00% due 08/15/303   575,000    631,878 
UWM Holdings LLC          
6.63% due 02/01/303   625,000    625,646 
Hightower Holding LLC          
9.13% due 01/31/303   575,000    609,809 
USI, Inc.          
7.50% due 01/15/323   575,000    606,716 
Kennedy-Wilson, Inc.          
4.75% due 02/01/30   450,000    412,119 
4.75% due 03/01/29   150,000    140,582 
Walker & Dunlop, Inc.          
6.63% due 04/01/333   475,000    487,461 
Focus Financial Partners LLC          
6.75% due 09/15/313   475,000    484,863 
Ryan Specialty LLC          
5.88% due 08/01/323   475,000    478,736 
HOWDEN UK REFINANCE / US          
7.25% due 02/15/313   450,000    465,983 
Liberty Mutual Group, Inc.          
4.30% due 02/01/613   750,000    454,042 
HUB International Ltd.          
7.38% due 01/31/323   425,000    444,690 
Sherwood Financing plc          
7.48% (3 Month EURIBOR + 5.50%, Rate Floor: 0.00%) due 12/15/29  EUR  375,000    440,696 
Rfna, LP          
7.88% due 02/15/303   425,000    434,898 
SLM Corp.          
6.50% due 01/31/30   300,000    314,891 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 81.1% (continued)
Financial -  11.7% (continued)        
Citadel Securities Global Holdings LLC          
5.50% due 06/18/303   300,000   $303,564 
AmWINS Group, Inc.          
4.88% due 06/30/293   300,000    291,544 
Total Financial        22,130,318 
Communications -  8.3%          
CCO Holdings LLC / CCO Holdings Capital Corp.          
4.50% due 05/01/32   2,250,000    2,095,296 
4.25% due 01/15/343   975,000    867,932 
6.38% due 09/01/293   425,000    433,516 
AMC Networks, Inc.          
4.25% due 02/15/29   1,750,000    1,401,943 
10.50% due 07/15/323   825,000    835,923 
CSC Holdings LLC          
3.38% due 02/15/313   1,025,000    710,211 
4.13% due 12/01/303   975,000    687,875 
4.63% due 12/01/303   950,000    441,803 
Vmed O2 UK Financing I plc          
4.75% due 07/15/313   850,000    786,272 
7.75% due 04/15/323   350,000    363,701 
Sunrise FinCo I B.V.          
4.88% due 07/15/313   1,200,000    1,134,900 
McGraw-Hill Education, Inc.          
8.00% due 08/01/293   775,000    789,107 
5.75% due 08/01/283   225,000    226,355 
7.38% due 09/01/313   100,000    104,314 
Altice France S.A.          
8.13% due 02/01/273   900,000    810,000 
5.50% due 10/15/293   250,000    207,229 
Cogent Communications Group Incorporated / Cogent Communications Finance, Inc.          
7.00% due 06/15/273   952,000    953,700 
Level 3 Financing, Inc.          
11.00% due 11/15/293   465,675    534,171 
Outfront Media Capital LLC / Outfront Media Capital Corp.          
4.25% due 01/15/293   550,000    526,171 
Sirius XM Radio LLC          
5.50% due 07/01/293   525,000    521,543 
Gen Digital, Inc.          
6.25% due 04/01/333   475,000    487,750 
Match Group Holdings II LLC          
5.63% due 02/15/293   375,000    372,259 
Zayo Group Holdings, Inc.          
4.00% due 03/01/273   300,000    281,333 
Cogent Communications Group LLC          
7.00% due 06/15/273   44,000    44,202 
Total Communications        15,617,506 
Basic Materials -  6.7%          
Carpenter Technology Corp.          
6.38% due 07/15/28   825,000    827,238 
7.63% due 03/15/30   650,000    672,614 
Novelis Corp.          
4.75% due 01/30/303   1,025,000    982,141 
3.88% due 08/15/313   200,000    179,713 
Ingevity Corp.          
3.88% due 11/01/283   1,150,000    1,096,736 
INEOS Finance plc          
6.75% due 05/15/283   1,100,000    1,092,576 
Kaiser Aluminum Corp.          
4.50% due 06/01/313   725,000    678,245 
4.63% due 03/01/283   275,000    269,063 
SCIL IV LLC / SCIL USA Holdings LLC          
5.38% due 11/01/263   950,000    943,840 
Arsenal AIC Parent LLC          
8.00% due 10/01/303   850,000    907,112 
Illuminate Buyer LLC / Illuminate Holdings IV, Inc.          
9.00% due 07/01/283   900,000    904,419 
Alumina Pty Ltd.          
6.38% due 09/15/323   800,000    815,025 
SK Invictus Intermediate II SARL          
5.00% due 10/30/293   800,000    774,707 
WR Grace Holdings LLC          
7.38% due 03/01/313   575,000    588,810 
Alcoa Nederland Holding B.V.          
7.13% due 03/15/313   550,000    577,218 
Minerals Technologies, Inc.          
5.00% due 07/01/283   572,000    562,625 
Compass Minerals International, Inc.          
8.00% due 07/01/303   275,000    284,114 
6.75% due 12/01/273   261,000    263,178 
Axalta Coating Systems Dutch Holding B B.V.          
7.25% due 02/15/313   250,000    263,572 
Mirabela Nickel Ltd.          
due 06/24/19†††,2,5   278,115    1,391 
Total Basic Materials        12,684,337 
Energy -  6.1%          
CVR Energy, Inc.          
5.75% due 02/15/283   1,179,000    1,128,899 
8.50% due 01/15/293   350,000    350,137 
ITT Holdings LLC          
6.50% due 08/01/293   1,500,000    1,426,427 
Buckeye Partners, LP          
6.88% due 07/01/293   775,000    802,917 
3.95% due 12/01/26   550,000    543,579 
TransMontaigne Partners LLC          
8.50% due 06/15/303   1,100,000    1,144,324 
Viper Energy, Inc.          
7.38% due 11/01/313   1,015,000    1,077,001 
Venture Global LNG, Inc.          
8.13% due 06/01/283   525,000    542,611 
7.00% due 01/15/303   400,000    404,365 
Global Partners Limited Partnership / GLP Finance Corp.          
7.13% due 07/01/333   425,000    430,956 
6.88% due 01/15/29   250,000    253,859 
CQP Holdco Limited Partnership / BIP-V Chinook Holdco LLC          
7.50% due 12/15/333   600,000    651,053 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 81.1% (continued)          
Energy -  6.1% (continued)          
Sunoco, LP          
7.25% due 05/01/323   500,000   $524,991 
Venture Global Calcasieu Pass LLC          
6.25% due 01/15/303   500,000    515,688 
Expand Energy Corp.          
5.38% due 02/01/29   425,000    425,396 
Kinetik Holdings, LP          
5.88% due 06/15/303   350,000    352,968 
Venture Global Plaquemines LNG LLC          
6.75% due 01/15/363   350,000    350,000 
Hess Midstream Operations, LP          
5.88% due 03/01/283   300,000    304,472 
Parkland Corp.          
4.63% due 05/01/303   275,000    263,329 
Total Energy        11,492,972 
Technology -  4.2%          
Capstone Borrower, Inc.          
8.00% due 06/15/303   1,275,000    1,329,866 
Dye & Durham Ltd.          
8.63% due 04/15/293   1,200,000    1,255,895 
Cloud Software Group, Inc.          
6.50% due 03/31/293   1,000,000    1,009,313 
Dun & Bradstreet Corp.          
5.00% due 12/15/293   925,000    948,125 
TeamSystem SpA          
5.78% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/31/31◊,3  EUR  700,000    825,960 
Playtika Holding Corp.          
4.25% due 03/15/293   900,000    816,759 
Xerox Corp.          
10.25% due 10/15/303   475,000    497,299 
Amentum Holdings, Inc.          
7.25% due 08/01/323   450,000    463,119 
Fair Isaac Corp.          
6.00% due 05/15/333   300,000    302,750 
NCR Voyix Corp.          
5.13% due 04/15/293   292,000    287,602 
Central Parent LLC / CDK Global II LLC / CDK Financing Company, Inc.          
8.00% due 06/15/293   200,000    165,379 
Total Technology        7,902,067 
Utilities -  1.3%          
Terraform Global Operating, LP          
6.13% due 03/01/263   983,000    977,054 
Venture Global Plaquemines LNG LLC          
7.75% due 05/01/353   850,000    920,059 
ContourGlobal Power Holdings S.A.          
6.75% due 02/28/303   550,000    566,698 
Total Utilities        2,463,811 
Total Corporate Bonds          
(Cost $153,942,436)        152,812,736 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 13.7%          
Consumer, Cyclical -  2.9%          
Alexander Mann          
10.36% (1 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 06/29/27   942,068   910,273 
AmSpec Parent LLC          
7.80% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 12/22/31   616,872    619,185 
CCRR Parent, Inc.          
8.70% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 03/06/28   1,510,095    596,487 
ScribeAmerica Intermediate Holdco LLC (Healthchannels)          
due 04/03/255   728,127    567,939 
ATG Entertainment          
8.03% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 04/17/32   475,000    475,594 
Secretariat Advisors LLC          
8.30% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 02/24/32†††   423,925    423,925 
Accuride Corp.          
8.81% (3 Month Term SOFR + 1.50%, Rate Floor: 5.81%) (in-kind rate was 3.00%) due 03/07/30†††,1,6   205,115    389,756 
Blue Ribbon LLC          
12.28% (3 Month Term SOFR + 4.00%, Rate Floor: 8.28%) (in-kind rate was 4.00%) due 05/08/286   350,639    350,639 
First Brands Group LLC          
9.54% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27   271,759    255,850 
Galaxy US Opco, Inc.          
5.01% (3 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 07/31/30   249,654    231,242 
Holding Socotec SAS          
8.04% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/30/28   198,000    198,164 
Asphalt Atd Holdco,  LLC          
11.30% (3 Month Term SOFR + 7.00%, Rate Floor: 7.30%) (in-kind rate was 4.00%) due 02/28/30†††,6   176,377    176,377 
WW International, Inc.          
due 04/13/285   491,625    161,007 
TransNetwork LLC          
9.05% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 12/29/30   49,622    49,654 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 13.7% (continued)          
Consumer, Cyclical -  2.9% (continued)          
American Tire Distributors, Inc.          
due 10/20/28†††,5   360,947   $ 
Total Consumer, Cyclical        5,406,092 
Technology -  2.6%          
DS Admiral Bidco LLC          
8.55% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 06/26/31   988,696    983,753 
Pushpay USA, Inc.          
8.30% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 08/15/31   671,625    674,983 
E2open LLC          
7.94% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/04/28   497,412    498,835 
Blackhawk Network Holdings, Inc.          
8.33% (1 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 03/12/29   495,013    497,334 
Modena Buyer LLC          
8.78% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 07/01/31   497,500    478,222 
Polaris Newco LLC          
8.29% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 06/02/28   472,545    460,009 
Cloud Software Group, Inc.          
7.80% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 03/30/29   364,513    364,761 
Xerox Corp.          
8.27% ((3 Month Term SOFR + 4.00%) and (6 Month Term SOFR + 4.00%), Rate Floor: 4.50%) due 11/17/29   352,972    339,845 
Dye & Durham Corp.          
8.65% (3 Month Term SOFR + 4.25%, Rate Floor: 5.25%) due 04/11/31   332,375    334,618 
Central Parent LLC          
7.55% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/06/29   272,938    227,248 
Total Technology        4,859,608 
Consumer, Non-cyclical -  2.4%          
Gibson Brands, Inc.          
9.54% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 08/11/28   839,550    798,101 
Blue Ribbon LLC          
10.29% (1 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 05/08/28   938,489    717,165 
IVI America LLC          
8.05% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 04/18/31   470,499    473,736 
due 04/09/31   200,000    201,376 
Recess Holdings, Inc.          
8.03% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 02/20/30   592,770    594,033 
Women's Care Holdings, Inc.          
8.88% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 01/15/28   643,250    588,574 
Midwest Physician Administrative Services          
7.81% (3 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/12/28   462,109    428,990 
Balrog Acquisition, Inc.          
8.94% (1 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 09/05/28   343,000    336,140 
Moran Foods LLC          
11.65% (3 Month Term SOFR + 7.25%, Rate Floor: 8.25%) due 06/30/26†††   804,231    229,467 
Florida Food Products LLC          
9.56% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 10/18/28   217,688    145,306 
Total Consumer, Non-cyclical        4,512,888 
Financial -  2.2%          
Franchise Group, Inc.          
9.19% (1 Month Term SOFR + 4.75%, Rate Floor: 5.75%) due 07/05/25   588,537    529,683 
13.44% (3 Month Term SOFR + 9.11%, Rate Floor: 10.11%) due 07/05/25   339,485    339,061 
Galaxy Bidco Ltd.          
6.04% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 12/19/29  EUR  600,000    708,775 
CFC USA 2025 LLC          
due 05/29/32   700,000    696,500 
Cobham Ultra SeniorCo SARL          
8.18% (6 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 08/03/29   588,602    588,814 
Asurion LLC          
8.68% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/19/28   424,571    419,641 
8.58% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 09/19/30   124,063    120,844 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 13.7% (continued)          
Financial -  2.2% (continued)          
Ardonagh Midco 3 plc          
7.04% ((3 Month Term SOFR + 2.75%) and (6 Month Term SOFR + 2.75%), Rate Floor: 2.75%) due 02/15/31   249,375   $247,193 
Avison Young (Canada), Inc.          
12.59% (3 Month Term SOFR + 1.50%, Rate Floor: 6.09%) (in-kind rate was 6.50%) due 03/12/296   224,455    111,386 
10.84% (3 Month Term SOFR + 6.25%, Rate Floor: 8.25%) due 03/12/28   82,912    78,517 
19.07% (3 Month Term SOFR + 8.00%, Rate Floor: 12.57%) (in-kind rate was 6.50%) due 03/12/296   39,604    8,515 
Saphilux SARL          
7.79% (6 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/18/28   151,738    152,433 
Aretec Group, Inc.          
7.83% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 08/09/30   118,803    118,963 
Franchise Group, Inc.          
due 03/10/26†††,5   383,035    19,152 
Total Financial        4,139,477 
Industrial -  2.1%          
Dispatch Terra Acquisition LLC          
8.70% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 03/27/28   1,152,602    1,128,731 
Pelican Products, Inc.          
8.81% (1 Month Term SOFR + 4.51%, Rate Floor: 5.01%) due 12/29/28   636,068    554,174 
Michael Baker International LLC          
8.28% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 12/01/28   500,087    501,962 
Engineering Research And Consulting LLC          
9.29% (6 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 08/29/31   472,625    460,809 
Cognita Ltd.          
8.29% (6 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 10/27/31   447,753    450,363 
STS Operating, Inc.          
8.43% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 03/25/31   395,000    388,186 
Mannington Mills, Inc.          
9.05% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 03/07/32   297,750    291,423 
Osmose Utility Services, Inc.          
7.69% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 06/23/28   197,943    185,325 
Total Industrial        3,960,973 
Basic Materials -  1.1%          
GrafTech Finance, Inc.          
10.32% (1 Month Term SOFR + 6.00%, Rate Floor: 8.00%) due 12/21/29   790,136    792,111 
Discovery Purchaser Corp.          
8.02% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 10/04/29   770,881    769,193 
NIC Acquisition Corp.          
8.31% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 12/29/27   653,766    568,776 
Total Basic Materials        2,130,080 
Communications -  0.2%          
Level 3 Financing, Inc.          
8.58% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 03/21/32   375,000    378,829 
Energy -  0.2%          
BANGL LLC          
8.79% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/01/29   370,298    371,224 
Total Senior Floating Rate Interests          
(Cost $28,447,577)        25,759,171 
           
ASSET-BACKED SECURITIES†† - 0.2%          
Infrastructure -  0.2%          
Hotwire Funding LLC          
2021-1, 4.46% due 11/20/513   400,000    390,012 
Total Asset-Backed Securities          
(Cost $400,000)        390,012 
Total Investments - 100.2%          
(Cost $192,972,945)       $188,747,983 
Other Assets & Liabilities, net - (0.2)%        (422,024)
Total Net Assets - 100.0%       $188,325,959 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Forward Foreign Currency Exchange Contracts††

 

Counterparty  Currency  Type  Quantity   Contract Amount  Settlement Date  Unrealized Appreciation (Depreciation) 
Barclays Bank plc  EUR  Buy   38,000   43,764 USD  07/16/25  $1,051 
Morgan Stanley Capital Services LLC  CAD  Sell   538,000   394,409 USD  07/16/25   (999)
Morgan Stanley Capital Services LLC  EUR  Sell   550,000   637,161 USD  07/16/25   (11,474)
Barclays Bank plc  EUR  Sell   5,309,000   6,113,202 USD  07/16/25   (147,897)
                    $(159,319)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
*** A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at June 30, 2025. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Affiliated issuer.
2 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $322,007 (cost $585,369), or 0.2% of total net assets — See Note 6.
3 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $135,242,441 (cost $136,093,538), or 71.8% of total net assets.
4 Rate indicated is the 7-day yield as of June 30, 2025.
5 Security is in default of interest and/or principal obligations.
6 Payment-in-kind security.

 

CAD — Canadian Dollar

EUR — Euro

EURIBOR — European Interbank Offered Rate

plc — Public Limited Company

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2025 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets) 

Level 1

Quoted Prices

  

Level 2

Significant

Observable

Inputs

  

Level 3

Significant

Unobservable

Inputs

   Total 
Common Stocks  $477,391   $13   $785,461   $1,262,865 
Preferred Stocks   469,260    2,511,023    1    2,980,284 
Warrant   *            
Rights           9,239    9,239 
Money Market Fund   5,533,676            5,533,676 
Corporate Bonds       152,584,507    228,229    152,812,736 
Senior Floating Rate Interests       24,520,494    1,238,677    25,759,171 
Asset-Backed Securities       390,012        390,012 
Forward Foreign Currency Exchange Contracts**       1,051        1,051 
Total Assets  $6,480,327   $180,007,100   $2,261,607   $188,749,034 

 

Investments in Securities (Liabilities) 

Level 1

Quoted Prices

  

Level 2

Significant

Observable

Inputs

  

Level 3

Significant

Unobservable

Inputs

   Total 
Forward Foreign Currency Exchange Contracts**  $   $160,370   $   $160,370 

 

*Security has a market value of $0.
**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2025   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                     
Common Stocks  $755,178   Model Price  Purchase Price        
Common Stocks   20,274   Enterprise Value  Valuation Multiple   2.6x-9.2x    2.8x
Common Stocks   10,009   Model Price  Liquidation Value        
Corporate Bonds   226,838   Third Party Pricing  Vendor Price        
Corporate Bonds   1,391   Option adjusted spread off prior month end broker quote  Broker Quote        
Preferred Stocks   1   Model Price  Liquidation Value        
Right   9,239   Model Price  Purchase Price        
Senior Floating Rate Interests   619,223   Model Price  Liquidation Value        
Senior Floating Rate Interests   443,077   Third Party Pricing  Broker Quote        
Senior Floating Rate Interests   176,377   Model Price  Purchase Price        
Total Assets  $2,261,607                 

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2025, the Fund had securities with a total value of $245,990 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $1,809,203 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2025:

 

   Assets       Liabilities 
   Corporate Bonds  

Senior Floating

Rate Interests

   Common Stocks   Preferred Stocks   Rights   Total Assets  

Unfunded Loan

Commitments

 
Beginning Balance  $937,391   $2,151,745   $77,602   $2   $-   $3,166,740   $(6,186)
Purchases/(Receipts)   -    728,390    726,062    -    -    1,454,452    2,932 
(Sales, maturities and paydowns)/Fundings   -    (113,289)   (2,544)   -    -    (115,833)   1,262 
Amortization of premiums/discounts   (1,025)   74,562    -    -    -    73,537    730 
Corporate actions   -    254,212    -    -    -    254,212    - 
Total realized gains (losses) included in earnings   -    (622,192)   (2,589)   -    -    (624,781)   - 
Total change in unrealized appreciation (depreciation) included in earnings   77,279    (456,954)   (13,070)   (1)   9,239    (383,507)   1,262 
Transfers into Level 3   226,838    19,152    -    -    -    245,990    - 
Transfers out of Level 3   (1,012,254)   (796,949)   -    -    -    (1,809,203)   - 
 Ending Balance  $228,229   $1,238,677   $785,461   $1   $9,239   $2,261,607   $- 
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30 , 2025  $-   $(423,362)  $(14,974)  $(1)  $9,239   $(429,098)  $- 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated person, as defined in the Investment Company Act of 1940 ("affiliated issuer").

 

Transactions during the period ended June 30, 2025, in which the company is an affiliated issuer, were as follows:

 

Security Name 

Value

09/30/24

   Additions   Reductions   Realized Gain (Loss)  

Change in

Unrealized

Appreciation

(Depreciation)

  

Value

06/30/25

  

Shares

06/30/25

   Investment Income 
Common Stocks                                        
  Accuride Corp.*  $   $   $   $   $28   $28    282,985   $ 
  Accuride Liquidating Trust*                           17     
  BP Holdco LLC*   28,741                (9,358)   19,383    23,711     
Senior Floating Rate Interests                                        
  Accuride Corp. 8.81% (3 Month Term SOFR + 1.50%, Rate Floor: 5.81%) (in-kind rate was 3.00%) due 03/07/30       201,146            188,610    389,756    205,115    5,163 
   $28,741   $201,146   $   $   $179,280   $409,167        $5,163 

 

* Non-income producing security.

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

 

   Shares   Value 
PREFERRED STOCKS†† - 0.3%          
Financial - 0.3%          
Wells Fargo & Co.           
3.90%   12,100,000   $11,975,984 
MetLife, Inc.           
3.85%   4,620,000    4,596,132 
Total Financial        16,572,116 
Total Preferred Stocks          
(Cost $16,689,381)        16,572,116 
           
WARRANTS - 0.0%          
Ginkgo Bioworks Holdings, Inc.          
Expiring 09/16/26*   19,663    236 
Total Warrants          
(Cost $45,530)        236 
           
MUTUAL FUNDS - 1.8%          
Guggenheim Ultra Short Duration Fund — Institutional Class1   3,412,627    34,296,900 
Guggenheim Strategy Fund III1   1,232,796    30,782,924 
Guggenheim Strategy Fund II1   1,061,129    26,400,886 
Total Mutual Funds          
(Cost $89,850,897)        91,480,710 
           
MONEY MARKET FUND***,† - 1.7%          
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.19%2   88,569,214    88,569,214 
Total Money Market Fund          
(Cost $88,569,214)        88,569,214 

 

   Face
Amount~
     
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 39.1%          
Government Agency - 23.6%          
Uniform MBS 15 Year          
5.00% due 09/01/253   804,210,000    809,472,750 
Freddie Mac          
5.00% due 06/01/55   101,530,655    99,532,443 
5.50% due 02/01/53   33,547,299    33,760,828 
5.50% due 07/25/53   27,816,963    27,962,819 
6.00% due 08/01/54   20,107,857    20,618,932 
5.00% due 06/01/53   17,589,094    17,340,132 
5.00% due 02/01/53   15,607,885    15,384,807 
5.25% due 04/25/53   15,000,000    14,978,637 
5.50% due 04/25/51   7,377,451    7,518,572 
Uniform MBS 30 Year          
7.00% due 09/01/253   47,370,000    49,670,524 
5.50% due 09/01/253   46,170,000    46,127,293 
Fannie Mae          
5.50% due 12/25/50   19,418,553    19,562,353 
5.00% due 08/01/53   7,085,467    6,974,911 
6.50% due 04/25/49   5,447,535    5,554,270 
5.00% due 06/01/53   2,470,826    2,431,539 
Freddie Mac          
5.50% due 12/25/51   21,333,450    21,553,440 
Government National Mortgage Association          
 due 01/20/553   16,266,816    16,168,210 
Ginnie Mae          
6.00% due 09/20/45   9,386,617    9,459,182 
6.00% due 06/20/47   1,355,693    1,360,130 
Freddie Mac Seasoned Credit Risk Transfer Trust          
2.00% due 05/25/60   2,845,955    2,254,573 
2.00% due 11/25/59   1,619,764    1,297,581 
Fannie Mae-Aces          
1.60% (WAC) due 03/25/35◊,4   5,892,747    483,920 
Total Government Agency        1,229,467,846 
Residential Mortgage-Backed Securities - 13.7%          
OBX Trust          
2024-NQM5, 5.99% due 01/25/645,6   15,056,386    15,155,499 
2025-NQM10, 5.45% due 05/25/655,6   13,918,378    13,979,848 
2024-NQM18, 5.87% due 10/25/645,6   5,432,935    5,453,713 
2024-NQM18, 5.66% due 10/25/645,6   4,030,887    4,042,372 
2025-NQM2, 5.75% due 11/25/645,6   2,785,430    2,798,360 
2024-NQM8, 6.23% due 05/25/645,6   2,596,114    2,624,241 
2024-NQM9, 6.28% due 01/25/645,6   2,218,597    2,240,608 
2024-NQM1, 5.55% (WAC) due 12/25/64◊,5   2,113,627    2,121,065 
2024-NQM17, 5.86% due 11/25/645,6   1,826,226    1,832,489 
2022-NQM9, 6.45% due 09/25/625,6   1,693,192    1,693,046 
2025-NQM3, 5.85% due 12/01/645,6   1,435,206    1,443,097 
2025-NQM3, 5.95% due 12/01/645,6   1,435,206    1,441,579 
2025-HE1, 5.91% (30 Day Average SOFR + 1.60%, Rate Floor: 1.60%) due 02/25/55◊,5   950,999    953,256 
Verus Securitization Trust          
2025-2, 5.31% due 03/25/705,6   12,030,640    12,031,100 
2025-5, 5.43% due 06/25/705,6   5,500,000    5,518,326 
2021-4, 1.35% (WAC) due 07/25/66◊,5   5,146,013    4,292,198 
2021-5, 1.37% (WAC) due 09/25/66◊,5   4,788,930    4,147,455 
2020-5, 2.58% due 05/25/655   3,301,672    3,188,866 
2021-3, 1.44% (WAC) due 06/25/66◊,5   2,916,237    2,545,089 
2024-5, 6.45% due 06/25/695,6   2,493,718    2,520,528 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 39.1% (continued)          
Residential Mortgage-Backed Securities - 13.7% (continued)          
2025-1, 5.77% due 01/25/705,6   2,471,035   $2,480,348 
2021-6, 1.89% (WAC) due 10/25/66◊,5   2,280,017    1,995,027 
2024-9, 5.89% due 11/25/695,6   1,953,760    1,959,836 
2025-1, 5.62% (WAC) due 01/25/70◊,5   1,235,517    1,240,040 
2020-1, 3.42% due 01/25/605   375,180    365,709 
Legacy Mortgage Asset Trust          
2021-GS3, 5.75% due 07/25/615   17,251,116    17,196,219 
2021-GS4, 4.65% due 11/25/605,6   14,079,151    14,076,614 
2021-GS2, 5.75% due 04/25/615   6,087,113    6,085,699 
2021-GS5, 5.25% due 07/25/675,6   3,920,637    3,913,191 
NYMT Loan Trust          
2021-SP1, 4.67% due 08/25/615,6   28,017,387    27,813,034 
2022-SP1, 5.25% due 07/25/625   8,237,747    8,199,939 
OSAT Trust          
2021-RPL1, 6.12% due 05/25/655   33,099,917    33,107,113 
CSMC Trust          
2021-RPL7, 4.19% (WAC) due 07/27/61◊,5   9,792,426    9,705,558 
2021-RPL4, 4.12% (WAC) due 12/27/60◊,5   9,381,612    9,343,798 
2021-NQM8, 2.41% (WAC) due 10/25/66◊,5   6,529,514    5,710,434 
2018-RPL9, 3.85% (WAC) due 09/25/57◊,5   3,216,136    3,163,950 
2020-NQM1, 2.41% due 05/25/655   1,291,293    1,223,067 
Sequoia Mortgage Trust          
2025-5, 5.50% (WAC) due 06/25/55◊,5   12,112,525    12,168,236 
2025-1, 6.00% (WAC) due 01/25/55◊,5   6,261,663    6,346,636 
2025-6, 5.50% (WAC) due 07/25/55◊,5   5,250,000    5,276,809 
2024-5, 6.00% (WAC) due 06/25/54◊,5   1,900,809    1,903,941 
GCAT Trust          
2025-NQM3, 5.55% due 05/25/705   13,700,000    13,753,498 
2022-NQM3, 4.35% (WAC) due 04/25/67◊,5   7,735,105    7,707,746 
2024-NQM2, 6.09% due 06/25/595,6   2,347,354    2,366,248 
Towd Point Mortgage Trust          
2025-1, 4.75% (WAC) due 06/25/65◊,5   13,500,000    13,493,111 
2017-6, 2.75% (WAC) due 10/25/57◊,5   3,584,443    3,510,694 
2024-4, 4.45% (WAC) due 10/27/64◊,5   2,941,306    2,954,818 
2018-2, 3.25% (WAC) due 03/25/58◊,5   1,455,790    1,435,409 
2023-CES1, 6.75% (WAC) due 07/25/63◊,5   781,997    788,162 
2018-1, 3.00% (WAC) due 01/25/58◊,5   170,824    167,910 
JP Morgan Mortgage Trust          
2021-12, 2.50% (WAC) due 02/25/52◊,5   15,147,627    14,086,241 
2025-1, 6.00% (WAC) due 06/25/55◊,5   6,253,326    6,317,081 
2024-NQM1, 5.59% due 02/25/645,6   1,934,807    1,945,202 
Cross Mortgage Trust          
2025-H1, 5.74% (WAC) due 02/25/70◊,5   21,651,429    21,754,422 
FIGRE Trust          
2025-PF1, 5.76% (WAC) due 06/25/55◊,5   5,197,835    5,251,264 
2024-HE6, 5.72% (WAC) due 12/25/54◊,5   4,866,574    4,912,129 
2025-HE1, 5.83% (WAC) due 01/25/55◊,5   4,646,455    4,697,147 
2024-HE2, 6.38% (WAC) due 05/25/54◊,5   2,823,258    2,882,387 
2024-HE5, 5.44% (WAC) due 10/25/54◊,5   2,364,317    2,377,238 
2024-HE3, 5.94% (WAC) due 07/25/54◊,5   1,406,516    1,425,787 
Chase Home Lending Mortgage Trust          
2025-5, 5.50% (WAC) due 04/25/56◊,5   20,933,178    20,999,951 
PRPM LLC          
2025-RCF3, due 07/25/55◊,3,5   12,000,000    11,990,633 
2024-RPL2, 3.50% due 05/25/545   3,977,343    3,840,877 
2024-4, 6.41% due 08/25/295,6   2,181,504    2,186,977 
2024-6, 5.70% due 11/25/295,6   1,855,254    1,859,592 
BRAVO Residential Funding Trust          
2024-NQM1, 5.94% due 12/01/635,6   8,291,885    8,334,057 
2025-NQM1, 5.81% due 12/25/645,6   2,740,092    2,757,097 
2025-NQM2, 5.93% due 11/25/645,6   1,850,696    1,858,010 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 39.1% (continued)          
Residential Mortgage-Backed Securities - 13.7% (continued)          
2021-HE2, 5.16% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,5   902,562   $900,145 
2021-HE2, 5.36% (30 Day Average SOFR + 1.05%, Rate Floor: 0.00%) due 11/25/69◊,5   828,799    822,687 
2021-HE1, 5.26% (30 Day Average SOFR + 0.95%, Rate Floor: 0.00%) due 01/25/70◊,5   686,497    682,283 
2022-NQM3, 5.50% (WAC) due 07/25/62◊,5   603,814    602,263 
2021-HE1, 5.16% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,5   515,455    512,289 
Morgan Stanley Residential Mortgage Loan Trust          
2025-NQM3, 5.53% (WAC) due 05/25/70◊,5   16,279,028    16,347,428 
HOMES Trust          
2025-AFC2, 5.47% due 06/25/605,6   15,500,000    15,526,079 
RCKT Mortgage Trust          
2025-CES6, 5.47% due 06/25/555,6   15,341,000    15,427,769 
2024-CES4, 6.15% due 06/25/445,6   4,760,713    4,802,364 
2025-CES1, 5.65% due 01/25/455,6   2,749,320    2,765,653 
2025-CES5, 5.69% due 05/25/555,6   7,174,878    7,238,590 
Vista Point Securitization Trust          
2025-CES1, 5.81% due 04/25/555,6   11,797,920    11,851,446 
2024-CES3, 5.68% due 01/25/555,6   2,669,563    2,672,629 
Citigroup Mortgage Loan Trust, Inc.          
2022-A, 6.17% due 09/25/625,6   11,705,882    11,696,230 
2006-WF1, 4.92% due 03/25/36   3,186,121    1,539,859 
GCAT Trust          
2025-NQM2, 5.60% due 04/25/705,6   13,184,552    13,230,020 
COLT Mortgage Loan Trust          
2025-3, 5.35% due 03/25/705,6   8,723,032    8,739,573 
2024-2, 6.13% due 04/25/695,6   1,718,775    1,731,995 
2021-2, 2.38% (WAC) due 08/25/66◊,5   1,500,000    1,054,716 
GS Mortgage-Backed Securities Trust          
2021-PJ10, 2.50% (WAC) due 03/25/52◊,5   9,414,109    8,696,633 
2020-NQM1, 1.38% (WAC) due 09/27/60◊,5   1,353,936    1,279,737 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.02% (WAC) due 03/25/67◊,5   10,135,977    9,642,879 
New Residential Mortgage Loan Trust          
2018-2A, 3.50% (WAC) due 02/25/58◊,5   3,806,568    3,621,855 
2025-NQM3, 5.53% due 05/25/655   3,420,352    3,440,721 
2018-1A, 4.00% (WAC) due 12/25/57◊,5   1,278,214    1,246,329 
2019-6A, 3.50% (WAC) due 09/25/59◊,5   985,916    928,041 
2017-5A, 5.93% (1 Month Term SOFR + 1.61%, Rate Floor: 1.50%) due 06/25/57◊,5   346,878    345,459 
ATLX Trust          
2024-RPL2, 3.85% due 04/25/635,6   9,447,272    9,063,145 
Home Equity Loan Trust          
2007-FRE1, 4.62% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 04/25/37   8,225,812    7,914,960 
PRPM          
2025-3, 6.26% due 05/25/305,6   7,841,266    7,884,974 
Angel Oak Mortgage Trust          
2024-4, 6.20% due 01/25/695,6   4,508,079    4,544,631 
2021-6, 1.71% (WAC) due 09/25/66◊,5   2,194,018    1,858,269 
2024-12, 5.86% due 10/25/695,6   1,146,006    1,150,465 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 5.06% (1 Month Term SOFR + 0.74%, Rate Floor: 0.63%) due 11/25/37   7,305,804    7,081,631 
2006-BC4, 4.77% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 12/25/36   318,540    310,787 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 39.1% (continued)
Residential Mortgage-Backed Securities - 13.7% (continued)          
Provident Funding Mortgage Trust          
2025-1, 5.50% (WAC) due 02/25/55◊,5   6,230,974   $6,250,844 
Mill City Securities Ltd.          
2024-RS1, 3.00% due 11/01/695,6   4,118,742    3,756,293 
2024-RS2, 3.00% due 08/01/695,6   2,376,411    2,202,933 
Alternative Loan Trust          
2007-OA7, 4.71% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 05/25/47   3,873,235    3,539,301 
2007-OH3, 5.01% (1 Month Term SOFR + 0.69%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47   1,827,585    1,679,370 
Morgan Stanley ABS Capital I Incorporated Trust          
2007-HE3, 4.68% (1 Month Term SOFR + 0.36%, Rate Floor: 0.25%) due 12/25/36   4,131,062    2,045,257 
2007-HE3, 4.58% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 12/25/36   2,959,493    1,465,277 
2007-HE2, 4.52% (1 Month Term SOFR + 0.20%, Rate Floor: 0.09%) due 01/25/37   2,328,343    1,064,374 
2007-HE5, 4.61% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 03/25/37   1,488,732    629,447 
Soundview Home Loan Trust          
2006-OPT5, 4.71% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 07/25/36   4,877,726    4,737,968 
2005-OPT3, 5.14% (1 Month Term SOFR + 0.82%, Rate Floor: 0.71%) due 11/25/35   309,233    306,513 
LHOME Mortgage Trust          
2024-RTL5, 5.32% due 09/25/395,6   4,700,000    4,686,804 
GCAT Trust          
2025-NQM1, 5.37% due 11/25/695,6   4,668,579    4,675,303 
NovaStar Mortgage Funding Trust Series          
2007-2, 4.63% (1 Month Term SOFR + 0.31%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37   4,217,357    4,145,231 
American Home Mortgage Investment Trust          
2006-3, 4.79% (1 Month Term SOFR + 0.47%, Rate Cap/Floor: 10.50%/0.36%) due 12/25/46   4,909,381    4,119,721 
SPS Servicer Advance Receivables Trust          
2020-T2, 1.83% due 11/15/555   3,750,000    3,700,965 
CIM TRUST          
2025-R1, 5.00% due 02/25/995,6   3,520,967    3,480,871 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 3.78% (WAC) due 02/25/61◊,5   3,429,183    3,396,007 
HOMES Trust          
2024-AFC2, 5.58% (WAC) due 10/25/59◊,5   3,375,614    3,378,569 
BRAVO          
2024-NQM6, 5.66% due 08/01/645,6   3,188,626    3,190,421 
HarborView Mortgage Loan Trust          
2006-14, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 01/25/47   1,663,033    1,585,040 
2006-12, 4.81% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 01/19/38   1,324,405    1,160,515 
Cross Mortgage Trust          
2025-H2, 5.36% (WAC) due 03/25/70◊,5   2,694,066    2,694,201 
Securitized Asset Backed Receivables LLC Trust          
2007-HE1, 4.65% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 12/25/36   12,445,318    2,644,278 
IXIS Real Estate Capital Trust          
2006-HE1, 5.03% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36   4,357,188    2,259,463 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 39.1% (continued)
Residential Mortgage-Backed Securities - 13.7% (continued)          
Anchor Mortgage Trust          
2025-RTL1, 5.72% due 05/25/40†††,5   2,200,000   $2,207,615 
Ellington Financial Mortgage Trust          
2021-2, 1.29% (WAC) due 06/25/66◊,5   1,717,266    1,447,609 
2020-2, 1.64% (WAC) due 10/25/65◊,5   650,458    604,393 
Bear Stearns Asset-Backed Securities I Trust          
2006-HE9, 4.71% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 11/25/36   1,841,722    1,825,711 
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG          
2006-HE1, 3.92% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 01/25/36   1,856,762    1,817,643 
SG Residential Mortgage Trust          
2022-1, 3.68% (WAC) due 03/27/62◊,5   1,606,050    1,455,394 
PRKCM Trust          
2022-AFC2, 6.14% (WAC) due 08/25/57◊,5   1,430,344    1,425,738 
First NLC Trust          
2005-4, 5.21% (1 Month Term SOFR + 0.89%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36   1,346,856    1,324,727 
WaMu Asset-Backed Certificates WaMu Series          
2007-HE2, 4.62% (1 Month Term SOFR + 0.30%, Rate Floor: 0.30%) due 04/25/37   3,451,693    1,253,912 
Barclays Mortgage Loan Trust          
2023-NQM1, 6.03% due 01/25/635,6   1,186,492    1,189,569 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37◊,5   1,188,191    1,173,825 
Morgan Stanley IXIS Real Estate Capital Trust          
2006-2, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 11/25/36   3,607,987    1,150,332 
GSAA Home Equity Trust          
2006-3, 5.03% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36   2,065,042    998,350 
Banc of America Funding Trust          
2015-R2, 4.69% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 04/29/37◊,5   969,222    965,851 
Lehman XS Trust Series          
2006-16N, 4.81% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 11/25/46   1,023,725    900,384 
Credit-Based Asset Servicing and Securitization LLC          
2006-CB2, 3.38% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 12/25/36   902,108    870,066 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W2, 5.17% (1 Month Term SOFR + 0.85%, Rate Floor: 0.74%) due 10/25/35   789,674    781,561 
Long Beach Mortgage Loan Trust          
2006-8, 4.75% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 09/25/36   2,221,336    587,177 
Morgan Stanley Capital I Incorporated Trust          
2006-HE1, 5.01% (1 Month Term SOFR + 0.69%, Rate Floor: 0.58%) due 01/25/36   498,421    483,601 
Structured Asset Investment Loan Trust          
2006-3, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36   481,332    472,208 
ACE Securities Corporation Home Equity Loan Trust Series          
2005-HE2, 5.45% (1 Month Term SOFR + 1.13%, Rate Floor: 1.02%) due 04/25/35   421,200    409,911 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 39.1% (continued)
Residential Mortgage-Backed Securities - 13.7% (continued)          
MFRA Trust          
2021-INV1, 1.26% (WAC) due 01/25/56◊,5   331,251   $317,310 
Starwood Mortgage Residential Trust          
2020-1, 2.28% (WAC) due 02/25/50◊,5   230,526    218,084 
Nomura Resecuritization Trust          
2015-4R, 6.24% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊,5   157,249    153,050 
Residential Mortgage Loan Trust          
2020-1, 2.38% (WAC) due 01/26/60◊,5   154,089    152,279 
First Franklin Mortgage Loan Trust          
2004-FF10, 5.71% (1 Month Term SOFR + 1.39%, Rate Floor: 1.28%) due 07/25/34   139,510    137,832 
Morgan Stanley Re-REMIC Trust          
2010-R5, 4.74% due 06/26/365   32,394    31,293 
Total Residential Mortgage-Backed Securities        713,256,546 
Commercial Mortgage-Backed Securities - 1.8%          
BX Commercial Mortgage Trust          
2021-VOLT, 6.08% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 09/15/36◊,5   24,220,703    24,107,169 
2022-LP2, 5.87% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,5   11,410,000    11,381,583 
2024-AIRC, 6.00% (1 Month Term SOFR + 1.69%, Rate Floor: 1.69%) due 08/15/39◊,5   2,281,191    2,289,745 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 6.22% (1 Month Term SOFR + 1.90%, Rate Floor: 1.54%) due 06/15/38◊,5   10,200,000    9,435,000 
2016-JP2, 1.78% (WAC) due 08/15/49◊,4   28,216,370    225,099 
BX Trust          
2024-VLT4, 6.25% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 07/15/29◊,5   7,800,000    7,795,125 
VDCM Commercial Mortgage Trust          
2025-AZ, due 07/13/44◊,3,5   7,350,000    7,469,442 
BXHPP Trust          
2021-FILM, 5.53% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,5   8,250,000    7,412,301 
MHP          
2022-MHIL, 5.58% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/39◊,5   6,400,000    6,392,000 
Life Mortgage Trust          
2021-BMR, 5.83% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 03/15/38◊,5   4,900,000    4,863,250 
Extended Stay America Trust          
2021-ESH, 6.13% (1 Month Term SOFR + 1.81%, Rate Floor: 1.70%) due 07/15/38◊,5   3,430,911    3,433,055 
Wells Fargo Commercial Mortgage Trust          
2017-C38, 0.91% (WAC) due 07/15/50◊,4   21,225,190    273,221 
2017-C42, 0.98% (WAC) due 12/15/50◊,4   12,993,072    220,246 
2016-C37, 0.77% (WAC) due 12/15/49◊,4   22,698,228    166,421 
2017-RB1, 1.19% (WAC) due 03/15/50◊,4   7,760,214    126,677 
2016-NXS5, 1.34% (WAC) due 01/15/59◊,4   3,864,552    11,595 
2015-LC22, 0.76% (WAC) due 09/15/58◊,4   9,936,291    149 
BENCHMARK Mortgage Trust          
2018-B2, 0.45% (WAC) due 02/15/51◊,4   83,488,338    745,977 
JPMDB Commercial Mortgage Securities Trust          
2018-C8, 0.59% (WAC) due 06/15/51◊,4   28,424,423    383,991 
2016-C4, 0.70% (WAC) due 12/15/49◊,4   32,153,021    208,101 
2016-C2, 1.47% (WAC) due 06/15/49◊,4   6,010,708    35,396 
2017-C5, 0.86% (WAC) due 03/15/50◊,4   2,928,758    24,812 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 39.1% (continued)
Commercial Mortgage-Backed Securities - 1.8% (continued)        
DBJPM Mortgage Trust          
2017-C6, 0.95% (WAC) due 06/10/50◊,4   42,746,784   $582,139 
BBCMS Mortgage Trust          
2018-C2, 0.75% (WAC) due 12/15/51◊,4   28,602,661    576,598 
CSAIL Commercial Mortgage Trust          
2019-C15, 0.99% (WAC) due 03/15/52◊,4   17,361,143    495,148 
2016-C6, 1.85% (WAC) due 01/15/49◊,4   5,719,059    27,025 
UBS Commercial Mortgage Trust          
2017-C2, 1.06% (WAC) due 08/15/50◊,4   20,752,863    343,271 
2017-C5, 1.13% (WAC) due 11/15/50◊,4   9,303,904    157,673 
COMM Mortgage Trust          
2018-COR3, 0.44% (WAC) due 05/10/51◊,4   34,982,863    370,892 
2015-CR24, 0.71% (WAC) due 08/10/48◊,4   22,865,640    329 
Bank of America Merrill Lynch Commercial Mortgage Trust          
2017-BNK3, 1.00% (WAC) due 02/15/50◊,4   27,937,261    304,519 
2016-UB10, 1.72% (WAC) due 07/15/49◊,4   9,433,390    41,135 
Morgan Stanley Bank of America Merrill Lynch Trust          
2017-C34, 0.77% (WAC) due 11/15/52◊,4   22,093,200    275,650 
2015-C27, 0.96% (WAC) due 12/15/47◊,4   21,623,895    465 
CGMS Commercial Mortgage Trust          
2017-B1, 0.72% (WAC) due 08/15/50◊,4   19,044,021    223,891 
CD Commercial Mortgage Trust          
2017-CD4, 1.22% (WAC) due 05/10/50◊,4   12,961,687    205,281 
CD Mortgage Trust          
2017-CD6, 0.89% (WAC) due 11/13/50◊,4   11,062,756    163,707 
2016-CD1, 1.34% (WAC) due 08/10/49◊,4   5,444,261    31,934 
GS Mortgage Securities Trust          
2017-GS6, 1.00% (WAC) due 05/10/50◊,4   10,734,268    169,652 
BANK          
2017-BNK6, 0.92% (WAC) due 07/15/60◊,4   11,615,994    141,074 
Citigroup Commercial Mortgage Trust          
2016-C2, 1.65% (WAC) due 08/10/49◊,4   5,803,708    54,950 
2016-GC37, 1.64% (WAC) due 04/10/49◊,4   2,670,216    9,431 
Total Commercial Mortgage-Backed Securities        91,175,119 
Total Collateralized Mortgage Obligations          
(Cost $2,048,020,881)        2,033,899,511 
           
ASSET-BACKED SECURITIES†† - 26.1%          
Collateralized Loan Obligations - 14.9%          
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 6.22% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,5   45,006,296    45,136,000 
2021-1A A2R, 6.37% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 04/15/33◊,5   6,250,000    6,267,224 
Golub Capital Partners CLO 54M LP          
2025-54A A1R, due 08/05/37◊,3,5   42,500,000    42,500,000 
Golub Capital Partners CLO 49M Ltd.          
2021-49A AR, 6.06% (3 Month Term SOFR + 1.79%, Rate Floor: 1.79%) due 08/26/33◊,5   36,500,000    36,585,144 
Golub Capital Partners CLO 54M, LP          
2021-54A A, 6.05% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,5   29,000,000    29,066,613 
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.18% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,5   24,250,000    24,307,601 
2021-4A A2R, 6.48% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 08/20/33◊,5   3,650,000    3,662,156 
BXMT Ltd.          
2020-FL2 AS, 5.83% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 02/15/38◊,5   14,310,000    14,172,006 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 26.1% (continued)
Collateralized Loan Obligations - 14.9% (continued)          
2020-FL3 AS, 6.68% (1 Month Term SOFR + 2.36%, Rate Floor: 2.36%) due 11/15/37◊,5   4,500,000   $4,478,211 
2020-FL2 A, 5.58% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,5   4,164,725    4,156,274 
2020-FL2 B, 6.08% (1 Month Term SOFR + 1.76%, Rate Floor: 1.76%) due 02/15/38◊,5   2,000,000    1,970,784 
2020-FL3 B, 7.08% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 11/15/37◊,5   2,000,000    1,960,617 
Golub Capital Partners CLO 16M-R3          
2025-16A A2R3, 6.07% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/09/39◊,5   15,600,000    15,600,000 
2025-16A A1R3, 5.95% (3 Month Term SOFR + 1.63%, Rate Floor: 1.63%) due 08/09/39◊,5   9,000,000    9,000,000 
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 6.45% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,5   23,000,000    22,981,384 
Parliament CLO II Ltd.          
2021-2A B, 6.28% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 08/20/32◊,5   22,250,000    22,365,048 
2021-2A C, 7.13% (3 Month Term SOFR + 2.81%, Rate Floor: 2.55%) due 08/20/32◊,5   500,000    501,120 
2021-2A A, 5.93% (3 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 08/20/32◊,5   110,918    111,465 
OWL Rock Clo XXI LLC          
2025-21A A, 5.72% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 07/24/34◊,5   22,750,000    22,870,636 
Greystone CRE Notes LLC          
2025-FL4 A, 5.79% (1 Month Term SOFR + 1.48%, Rate Floor: 1.48%) due 01/15/43◊,5   22,750,000    22,792,283 
Madison Park Funding XLVIII Ltd.          
2021-48A B, 5.98% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,5   22,000,000    21,967,301 
BCC Middle Market CLO LLC          
2025-1A A1RR, due 07/15/36◊,3,5   20,750,000    20,750,000 
Cerberus Loan Funding XLIV LLC          
2024-5A A, 6.61% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 01/15/36◊,5   20,000,000    20,069,088 
Golub Capital Partners Clo 49M Ltd.          
2025-49A A1R2, due 07/20/38◊,3,5   20,000,000    20,000,000 
Cerberus Loan Funding XL LLC          
2023-1A A, 6.66% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,5   16,500,000    16,558,836 
2023-1A B, 7.86% (3 Month Term SOFR + 3.60%, Rate Floor: 3.60%) due 03/22/35◊,5   3,250,000    3,270,722 
Cerberus Loan Funding XXXII, LP          
2021-2A A, 6.14% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,5   14,250,000    14,285,091 
2021-2A B, 6.42% (3 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 04/22/33◊,5   4,000,000    4,013,696 
BRSP Ltd.          
2021-FL1 C, 6.58% (1 Month Term SOFR + 2.26%, Rate Floor: 2.15%) due 08/19/38◊,5   10,000,000    9,963,184 
2021-FL1 B, 6.33% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 08/19/38◊,5   6,400,000    6,368,075 
PFP Ltd.          
2025-12 A, 5.81% (1 Month Term SOFR + 1.49%, Rate Floor: 1.49%) due 12/18/42◊,5   16,002,000    16,034,111 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 26.1% (continued)
Collateralized Loan Obligations - 14.9% (continued)          
Fortress Credit BSL XV Ltd.          
2024-2A AR, 5.67% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 10/18/33◊,5   15,000,000   $15,023,745 
Cerberus Loan Funding XXXIII, LP          
2021-3A A, 6.08% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,5   11,500,000    11,528,056 
2021-3A B, 6.37% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 07/23/33◊,5   2,250,000    2,257,730 
Cerberus Loan Funding 50 LLC          
2025-1A A, due 07/15/37◊,3,5   13,750,000    13,750,000 
BSPDF 2025-FL2 Issuer LLC          
2025-FL2 A, 5.84% (1 Month Term SOFR + 1.52%, Rate Floor: 1.52%) due 12/15/42◊,5   13,650,000    13,629,782 
HPS Private Credit CLO LLC          
2025-3A A1, due 07/20/37◊,3,5   13,500,000    13,500,000 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A A2TR, 6.32% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,5   11,500,000    11,540,138 
Neuberger Berman CLO 32R Ltd.          
2025-32RA B, due 07/20/39◊,3,5   11,020,000    11,020,000 
FS Rialto          
2021-FL3 B, 6.23% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/16/36◊,5   7,500,000    7,467,340 
2021-FL2 C, 6.48% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 05/16/38◊,5   3,250,000    3,235,576 
KREF          
2021-FL2 B, 6.08% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/39◊,5   10,700,000    10,652,782 
Owl Rock CLO II Ltd.          
2021-2A ALR, 6.08% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 04/20/33◊,5   10,500,000    10,492,245 
AGL CLO 42 Ltd.          
2025-42A B, 5.92% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 07/22/38◊,5   10,000,000    10,005,306 
TRTX Issuer Ltd.          
2025-FL6 A, 5.85% (1 Month Term SOFR + 1.54%, Rate Floor: 1.54%) due 09/18/42◊,5   9,250,000    9,252,163 
Cerberus Loan Funding XXXV, LP          
2021-5A A, 6.02% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,5   8,000,000    8,026,861 
LoanCore Issuer Ltd.          
2021-CRE5 B, 6.43% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 07/15/36◊,5   7,900,000    7,863,237 
Cerberus Loan Funding XLVIII LLC          
2024-4A B, 6.11% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/36◊,5   4,250,000    4,263,164 
2024-4A AN, 5.91% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/15/36◊,5   3,250,000    3,259,928 
HERA Commercial Mortgage Ltd.          
2021-FL1 A, 5.48% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,5   3,729,426    3,724,454 
2021-FL1 B, 6.03% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 02/18/38◊,5   3,750,000    3,705,977 
BCRED CLO LLC          
2025-1A B, 5.98% (3 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 04/20/37◊,5   7,400,000    7,419,313 
BCC Middle Market CLO LLC          
2021-1A A1R, 6.02% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,5   6,750,000    6,773,458 
Owl Rock CLO VII LLC          
2025-7A AR, 5.72% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 04/20/38◊,5   6,750,000    6,756,750 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 26.1% (continued)
Collateralized Loan Obligations - 14.9% (continued)        
Fontainbleau Vegas          
 9.96% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/28◊,†††   6,000,000   $6,000,000 
Madison Park Funding LXV Ltd.          
2025-65A B, due 07/16/38◊,3,5   6,000,000    6,000,000 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A B, 5.92% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 04/16/33◊,5   6,000,000    5,994,818 
MF1 Multifamily Housing Mortgage Loan Trust          
2021-FL6 B, 6.08% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/16/36◊,5   6,000,000    5,887,282 
Cerberus Loan Funding XLII LLC          
2023-3A A1, 6.74% (3 Month Term SOFR + 2.48%, Rate Floor: 2.48%) due 09/13/35◊,5   5,750,000    5,771,408 
Madison Park Funding LXXI Ltd.          
2025-71A B, 5.77% (3 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 04/23/38◊,5   5,550,000    5,537,633 
Hlend CLO LLC          
2025-3A A, 5.67% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 01/20/37◊,5   5,300,000    5,294,039 
Carlyle Direct Lending CLO LLC          
2024-1A A11A, 6.06% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 07/15/36◊,5   5,150,000    5,164,293 
CIFC Funding Ltd.          
2021-4A A1B2, 5.78% (3 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 04/20/34◊,5   5,000,000    5,005,872 
BDS Ltd.          
2021-FL9 C, 6.33% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 11/16/38◊,5   5,000,000    4,979,862 
BSPRT Issuer Ltd.          
2021-FL6 C, 6.48% (1 Month Term SOFR + 2.16%, Rate Floor: 2.05%) due 03/15/36◊,5   5,000,000    4,930,694 
HGI CRE CLO Ltd.          
2021-FL2 A, 5.43% (1 Month Term SOFR + 1.11%, Rate Floor: 1.11%) due 09/17/36◊,5   2,930,755    2,920,417 
2021-FL2 B, 5.93% (1 Month Term SOFR + 1.61%, Rate Floor: 1.61%) due 09/17/36◊,5   2,000,000    1,989,924 
VOYA CLO          
2021-2A BR, 6.67% (3 Month Term SOFR + 2.41%, Rate Floor: 2.15%) due 06/07/30◊,5   4,500,000    4,509,990 
Neuberger Berman Loan Advisers CLO 32 Ltd.          
2021-32A BR, 5.93% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/20/32◊,5   4,000,000    3,997,979 
AREIT Ltd.          
2025-CRE10 AS, 5.86% (1 Month Term SOFR + 1.54%, Rate Floor: 1.54%) due 01/17/30◊,5   4,000,000    3,966,672 
AGL CLO 39 Ltd.          
2025-39A B, 5.71% (3 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 04/20/38◊,5   3,300,000    3,303,287 
LoanCore          
2025-CRE8 AS, 5.91% (1 Month Term SOFR + 1.59%, Rate Floor: 1.59%) due 08/17/42◊,5   2,450,000    2,429,820 
STWD Ltd.          
2021-FL2 B, 6.23% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 04/18/38◊,5   2,187,000    2,180,249 
Greystone Commercial Real Estate Notes          
2021-FL3 B, 6.08% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/15/39◊,5   2,200,000    2,178,882 
FS Rialto Issuer LLC          
2025-FL10 AS, 5.97% (1 Month Term SOFR + 1.59%, Rate Floor: 1.59%) due 08/19/42◊,5   1,650,000    1,632,199 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 26.1% (continued)
Collateralized Loan Obligations - 14.9% (continued)          
Dryden 37 Senior Loan Fund          
2017-37A BR, 5.92% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/15/31◊,5   551,802   $551,959 
2017-37A CR, 7.77% (3 Month Term SOFR + 3.51%, Rate Floor: 3.25%) due 01/15/31◊,5   500,000    503,250 
2015-37A SUB, due 01/15/315,7   448,198    2,341 
LCM XXIV Ltd.          
2021-24A AR, 5.51% (3 Month Term SOFR + 1.24%, Rate Floor: 0.98%) due 03/20/30◊,5   1,047,151    1,047,227 
Elmwood CLO 38 Ltd.          
2025-1A B1, 5.73% (3 Month Term SOFR + 1.45%, Rate Floor: 1.45%) due 04/22/38◊,5   1,000,000    994,297 
NewStar Fairfield Fund CLO Ltd.          
2018-2A A1N, 5.80% (3 Month Term SOFR + 1.53%, Rate Floor: 1.27%) due 04/20/30◊,5   342,946    344,778 
KREF Funding V LLC          
 6.17% (1 Month Term SOFR + 1.86%, Rate Floor: 0.00%) due 06/25/26◊,†††   185,045    184,317 
 0.15% due 06/25/26†††,4   514,406     
Treman Park CLO Ltd.          
2015-1A COM, due 10/20/285,7   325,901    689 
Copper River CLO Ltd.          
2007-1A INC, due 01/20/217,8   500,000    50 
Total Collateralized Loan Obligations        772,216,903 
Financial - 2.5%          
Station Place Securitization Trust          
2024-SP2, 6.01% (1 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 07/12/26◊,†††,5   8,775,000    8,775,000 
2024-SP1, 5.73% (1 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 08/12/25◊,†††,5   8,775,000    8,775,000 
2024-SP4, 5.61% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,5   5,675,000    5,675,000 
2024-SP3, 5.61% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,5   2,825,000    2,825,000 
Dogwood State Bank          
6.45% due 06/24/32   21,250,000    21,250,000 
Strategic Partners Fund VIII, LP          
6.92% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,†††   14,647,374    14,564,610 
6.93% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,†††   2,493,170    2,479,348 
KKR Core Holding Company LLC          
4.00% due 08/12/31†††   15,935,680    14,621,078 
HV Eight LLC          
7.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,†††  EUR  9,949,550    11,689,494 
Station Place Securitization Trust Series          
2025-SP1, 5.62% (1 Month Term SOFR + 1.30%, Rate Floor: 0.00%) due 07/02/26◊,†††,5   10,600,000    10,600,000 
Project Onyx I          
7.09% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   7,439,226    7,428,392 
Thunderbird A          
5.50% due 03/01/37†††   6,400,000    5,874,525 
Lightning A          
5.50% due 03/01/37†††   6,400,000    5,874,525 
Project Onyx          
7.09% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/28◊,†††   5,212,277    5,203,377 
Ceamer Finance LLC          
6.79% due 11/15/39†††   2,123,479    2,153,762 
3.69% due 03/24/31†††   1,874,464    1,801,261 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 26.1% (continued)
Financial - 2.5% (continued)        
Project Onyx II          
7.09% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   2,061,447   $2,054,191 
Total Financial        131,644,563 
Transport-Container - 1.7%          
Triton Container Finance VIII LLC          
2021-1A, 1.86% due 03/20/465   25,869,375    23,615,627 
Triton Container Finance IX LLC          
2025-1A, 5.43% due 06/20/505   14,000,000    14,110,106 
Textainer Marine Containers VII Ltd.          
2021-1A, 1.68% due 02/20/465   7,382,667    6,788,256 
2020-1A, 2.73% due 08/21/455   3,015,114    2,890,132 
2020-2A, 2.10% due 09/20/455   2,700,021    2,522,695 
TIF Funding II LLC          
2021-1A, 1.65% due 02/20/465   11,795,875    10,597,263 
CLI Funding VI LLC          
2020-3A, 2.07% due 10/18/455   9,183,333    8,547,544 
2020-1A, 2.08% due 09/18/455   1,038,806    964,958 
CLI Funding VIII LLC          
2021-1A, 1.64% due 02/18/465   9,954,018    9,125,512 
CLI Funding IX LLC          
2025-1A, 5.35% due 06/20/505   8,600,000    8,664,165 
CAL Funding IV Ltd.          
2020-1A, 2.22% due 09/25/455   2,228,906    2,103,064 
Total Transport-Container        89,929,322 
Infrastructure - 1.6%          
Switch ABS Issuer LLC          
2025-1A, 5.04% due 03/25/555   11,450,000    11,294,540 
2024-2A, 5.44% due 06/25/545   5,450,000    5,490,575 
QTS Issuer ABS I LLC          
2025-1A, 5.44% due 05/25/555   13,950,000    14,136,588 
VB-S1 Issuer LLC - VBTEL          
2022-1A, 4.29% due 02/15/525   9,250,000    8,839,736 
2024-1A, 5.59% due 05/15/545   4,000,000    4,051,508 
Aligned Data Centers Issuer LLC          
2021-1A, 1.94% due 08/15/465   11,150,000    10,776,843 
Stack Infrastructure Issuer LLC          
2025-1A, 5.00% due 05/25/505   6,750,000    6,680,416 
2021-1A, 1.88% due 03/26/465   2,750,000    2,685,653 
SBA Tower Trust          
1.63% due 11/15/265   5,723,000    5,490,890 
1.84% due 04/15/275   1,200,000    1,142,656 
Compass Datacenters Issuer II LLC          
2025-1A, 5.32% due 05/25/505   5,500,000    5,568,805 
Blue Stream Issuer LLC          
2024-1A, 5.41% due 11/20/545   3,610,000    3,636,831 
Hotwire Funding LLC          
2024-1A, 5.89% due 06/20/545   2,380,000    2,415,729 
Total Infrastructure        82,210,770 
Whole Business - 1.5%          
Taco Bell Funding LLC          
2021-1A, 1.95% due 08/25/515   18,421,875    17,558,305 
SERVPRO Master Issuer LLC          
2021-1A, 2.39% due 04/25/515   11,616,000    10,831,152 
2019-1A, 3.88% due 10/25/495   6,284,250    6,180,673 
Subway Funding LLC          
2024-1A, 6.03% due 07/30/545   8,855,500    9,005,138 
2024-3A, 5.25% due 07/30/545   7,164,000    7,124,193 
ServiceMaster Funding LLC          
2020-1, 2.84% due 01/30/515   8,699,254    8,081,469 
Wingstop Funding LLC          
2020-1A, 2.84% due 12/05/505   7,742,100    7,337,443 
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/505   6,905,625    6,586,995 
DB Master Finance LLC          
2019-1A, 4.02% due 05/20/495   2,827,500    2,802,857 
Domino's Pizza Master Issuer LLC          
2017-1A, 4.12% due 07/25/475   1,692,000    1,669,015 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 26.1% (continued)
Whole Business - 1.5% (continued)          
2018-1A, 4.12% due 07/25/485   947,500   $944,495 
Total Whole Business        78,121,735 
Net Lease - 1.2%          
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 1.85% due 11/20/505   36,170,598    35,297,961 
Capital Automotive REIT          
2024-2A, 4.90% due 05/15/545   5,261,667    5,242,974 
2020-1A, 3.48% due 02/15/505   1,959,583    1,896,417 
STORE Master Funding LLC          
2021-1A, 2.86% due 06/20/515   6,810,999    6,399,344 
CF Hippolyta Issuer LLC          
2021-1A, 1.98% due 03/15/615   5,748,930    5,399,822 
CMFT Net Lease Master Issuer LLC          
2021-1, 2.91% due 07/20/515   3,000,000    2,760,453 
2021-1, 2.51% due 07/20/515   2,500,000    2,288,708 
New Economy Assets Phase 1 Sponsor LLC          
2021-1, 1.91% due 10/20/615   2,500,000    2,353,720 
CARS-DB4, LP          
2020-1A, 3.25% due 02/15/505   881,281    812,599 
Total Net Lease        62,451,998 
Transport-Aircraft - 1.1%          
AASET Trust          
2021-1A, 2.95% due 11/16/415   8,154,973    7,748,892 
2024-1A, 6.26% due 05/16/495   6,333,635    6,501,016 
AASET MT-1 Ltd.          
2025-2A, 5.52% due 02/16/505   7,500,000    7,572,105 
Gilead Aviation LLC          
2025-1A, 5.79% due 03/15/505   5,185,785    5,278,536 
Slam Ltd.          
2025-1A, 5.81% due 05/15/505   4,800,000    4,880,921 
ALTDE Trust          
2025-1A, 5.90% due 08/15/505   4,749,953    4,843,205 
AASET Ltd.          
2024-2A, 5.93% due 09/16/495   4,125,468    4,189,252 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/405   4,198,256    4,009,587 
Castlelake Aircraft Structured Trust          
2025-1A, 5.78% due 02/15/505   2,044,257    2,072,757 
2021-1A, 3.47% due 01/15/465   842,479    830,016 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/425   2,924,724    2,845,230 
Navigator Aircraft ABS Ltd.          
2021-1, 2.77% due 11/15/465   2,312,819    2,161,771 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/435   1,223,744    1,221,311 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/435   1,244,947    1,210,206 
AASET          
2025-1A, 5.94% due 02/16/505   1,121,833    1,142,250 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/395   928,976    911,568 
2017-1, 4.58% due 02/15/425   110,397    108,852 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/405   209,588    209,510 
Total Transport-Aircraft        57,736,985 
Single Family Residence - 0.7%          
FirstKey Homes Trust          
2020-SFR2, 4.00% due 10/19/375   5,050,000    5,002,953 
2020-SFR2, 4.50% due 10/19/375   4,900,000    4,858,884 
2020-SFR2, 1.67% due 10/19/375   3,950,000    3,893,951 
2021-SFR1, 2.19% due 08/17/385   4,000,000    3,856,706 
2020-SFR2, 3.37% due 10/19/375   3,200,000    3,165,807 
Tricon Residential Trust          
2025-SFR1, 5.41% (1 Month Term SOFR + 1.10%, Rate Floor: 1.10%) due 03/17/42◊,5   8,784,892    8,786,265 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 26.1% (continued)
Single Family Residence - 0.7% (continued)          
2024-SFR2, 4.75% due 06/17/405   4,990,330   $5,003,190 
Total Single Family Residence        34,567,756 
Collateralized Debt Obligations - 0.5%          
Anchorage Credit Funding 4 Ltd.          
2021-4A AR, 2.72% due 04/27/395   24,650,000    23,558,064 
Automotive - 0.2%          
Avis Budget Rental Car Funding AESOP LLC          
2021-1A, 1.38% due 08/20/275   5,675,000    5,510,983 
2020-2A, 2.02% due 02/20/275   4,550,000    4,497,593 
2025-1A, 5.24% due 08/20/295   2,750,000    2,778,867 
Total Automotive        12,787,443 
Insurance - 0.1%          
Obra Longevity          
8.48% due 06/30/39†††   5,850,000    6,117,638 
Unsecured Consumer Loans - 0.1%          
GreenSky Home Improvement Issuer Trust          
2025-1A, 5.39% due 03/25/605   5,213,000    5,260,500 
Total Asset-Backed Securities          
(Cost $1,368,494,908)        1,356,603,677 
           
CORPORATE BONDS†† - 22.0%          
Financial - 13.1%          
Societe Generale S.A.          
2.80% due 01/19/285,9   18,000,000    17,480,042 
1.49% due 12/14/265,9   10,500,000    10,347,142 
1.79% due 06/09/275,9   10,000,000    9,733,412 
AEGON Funding Company LLC          
5.50% due 04/16/275   35,000,000    35,425,144 
Brighthouse Financial Global Funding          
5.55% due 04/09/275   34,500,000    35,041,037 
Equitable Financial Life Global Funding          
1.40% due 07/07/255   15,000,000    14,991,809 
1.80% due 03/08/285   12,000,000    11,214,107 
Pershing Square Holdings Ltd.          
3.25% due 10/01/315   25,600,000    22,325,786 
CNO Global Funding          
5.88% due 06/04/275   13,100,000    13,454,147 
4.88% due 12/10/275   8,650,000    8,717,625 
JPMorgan Chase & Co.          
1.47% due 09/22/279   15,000,000    14,471,751 
5.04% due 01/23/289   7,600,000    7,672,459 
GA Global Funding Trust          
4.40% due 09/23/275   14,650,000    14,621,120 
1.63% due 01/15/265   7,300,000    7,176,113 
LPL Holdings, Inc.          
5.70% due 05/20/27   14,700,000    14,975,315 
4.00% due 03/15/295   4,450,000    4,322,857 
4.63% due 11/15/275   2,000,000    1,994,593 
BNP Paribas S.A.          
1.32% due 01/13/275,9   21,350,000    20,978,482 
Reliance Standard Life Global Funding II          
5.24% due 02/02/265   20,850,000    20,903,658 
Jackson National Life Global Funding          
4.70% due 06/05/285   13,700,000    13,785,664 
5.60% due 04/10/265   6,750,000    6,807,013 
Athene Global Funding          
1.73% due 10/02/265   14,700,000    14,189,772 
5.68% due 02/23/265   4,750,000    4,782,800 
Credit Agricole S.A.          
1.25% due 01/26/275,9   17,950,000    17,607,651 
Corebridge Global Funding          
4.65% due 08/20/275   9,500,000    9,567,283 
5.75% due 07/02/265   7,250,000    7,342,148 
Macquarie Group Ltd.          
1.63% due 09/23/275,9   16,750,000    16,160,165 
Mutual of Omaha Companies Global Funding          
5.00% due 04/01/305   15,000,000    15,284,011 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
2.88% due 10/15/265   10,800,000    10,532,911 
3.88% due 03/01/315   4,100,000    3,800,777 
F&G Global Funding          
1.75% due 06/30/265   14,250,000    13,853,186 
CoStar Group, Inc.          
2.80% due 07/15/305   15,280,000    13,806,111 
Mizuho Financial Group, Inc.          
4.71% due 07/08/319   13,800,000    13,798,254 
ABN AMRO Bank N.V.          
1.54% due 06/16/275,9   14,000,000    13,609,095 
American National Group, Inc.          
5.00% due 06/15/27   13,075,000    13,127,269 
SLM Corp.          
3.13% due 11/02/26   12,096,000    11,855,602 
American National Global Funding          
5.25% due 06/03/305   11,150,000    11,205,731 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 22.0% (continued)
Financial - 13.1% (continued)        
Nationwide Building Society          
2.97% due 02/16/285,9   11,300,000   $11,033,579 
Standard Chartered plc          
5.69% due 05/14/285,9   10,600,000    10,812,483 
CBS Studio Center          
7.31% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/27◊,†††   10,000,000    9,990,209 
QTS Good News Facility          
7.35% (SOFR + 3.00%, Rate Floor: 0.00%) due 10/09/28◊,†††   9,922,635    9,922,635 
Cooperatieve Rabobank UA          
1.98% due 12/15/275,9   10,000,000    9,645,029 
ING Groep N.V.          
1.73% due 04/01/279   9,800,000    9,598,775 
BPCE S.A.          
1.65% due 10/06/265,9   9,500,000    9,422,761 
Lincoln Financial Global Funding          
4.63% due 05/28/285   8,750,000    8,804,167 
First American Financial Corp.          
4.00% due 05/15/30   7,860,000    7,529,571 
United Wholesale Mortgage LLC          
5.50% due 11/15/255   7,120,000    7,118,876 
5.50% due 04/15/295   275,000    266,930 
Iron Mountain, Inc.          
4.88% due 09/15/275   7,360,000    7,318,119 
Macquarie Bank Ltd.          
5.27% due 07/02/275   7,100,000    7,249,333 
Apollo Management Holdings, LP          
4.40% due 05/27/265   7,115,000    7,104,291 
FS KKR Capital Corp.          
2.63% due 01/15/27   7,400,000    7,095,868 
HSBC Holdings plc          
5.13% due 03/03/319   7,000,000    7,093,464 
Rocket Companies, Inc.          
6.13% due 08/01/305   6,850,000    6,980,356 
OneMain Finance Corp.          
3.50% due 01/15/27   7,050,000    6,902,011 
7.13% due 03/15/26   18,000    18,266 
NatWest Group plc          
5.39% (SOFR + 1.10%) due 05/23/29   6,350,000    6,352,235 
National Bank of Canada          
5.60% due 07/02/279   4,650,000    4,701,174 
Horace Mann Educators Corp.          
4.50% due 12/01/25   4,420,000    4,412,962 
Deloitte LLP          
3.46% due 05/07/27†††   4,500,000    4,369,788 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/285   4,300,000    4,156,706 
SBA Communications Corp.          
3.13% due 02/01/29   3,472,000    3,279,227 
Hunt Companies, Inc.          
5.25% due 04/15/295   3,250,000    3,131,548 
Citadel Securities Global Holdings LLC          
5.50% due 06/18/305   1,900,000    1,922,574 
Aspen Insurance Holdings Ltd.          
5.75% due 07/01/30   1,600,000    1,626,444 
Brookfield Finance, Inc.          
3.90% due 01/25/28   1,400,000    1,383,575 
AMC East Communities LLC          
5.74% due 01/15/285   1,290,479    1,302,931 
Brown & Brown, Inc.          
4.70% due 06/23/28   1,150,000    1,159,701 
Trinity Acquisition plc          
4.40% due 03/15/26   881,000    878,559 
Old Republic International Corp.          
3.88% due 08/26/26   700,000    694,663 
Equinix, Inc.          
1.55% due 03/15/28   700,000    652,468 
Morgan Stanley          
3.77% due 01/24/299   361,000    355,846 
Assurant, Inc.          
4.90% due 03/27/28   350,000    352,735 
Belvoir Land LLC          
5.03% due 12/15/255   150,516    150,722 
UWM Holdings LLC          
6.63% due 02/01/305   150,000    150,155 
Total Financial        681,902,778 
Consumer, Non-cyclical - 2.4%          
Global Payments, Inc.          
2.90% due 05/15/30   28,801,000    26,479,360 
3.20% due 08/15/29   2,199,000    2,079,410 
GXO Logistics, Inc.          
6.25% due 05/06/29   15,000,000    15,660,067 
Element Fleet Management Corp.          
5.64% due 03/13/275   9,925,000    10,079,359 
6.27% due 06/26/265   4,400,000    4,462,325 
Laboratory Corporation of America Holdings          
1.55% due 06/01/26   10,571,000    10,295,434 
PRA Health Sciences, Inc.          
2.88% due 07/15/265   10,280,000    10,031,532 
Block, Inc.          
2.75% due 06/01/26   7,600,000    7,440,651 
Danone S.A.          
2.95% due 11/02/265   6,952,000    6,829,891 
Valvoline, Inc.          
3.63% due 06/15/315   7,434,000    6,731,096 
Royalty Pharma plc          
1.75% due 09/02/27   5,150,000    4,877,292 
BAT Capital Corp.          
4.70% due 04/02/27   4,220,000    4,240,111 
3.56% due 08/15/27   527,000    518,547 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 22.0% (continued)
Consumer, Non-cyclical - 2.4% (continued)        
JBS USA Holding Lux SARL/ JBS USA Food Company/ JBS Lux Co SARL          
5.13% due 02/01/28   4,306,000   $4,393,843 
Darling Global Finance B.V.          
4.50% due 06/15/325  EUR  2,050,000    2,444,368 
Diageo Investment Corp.          
5.13% due 08/15/30   2,250,000    2,318,076 
IQVIA, Inc.          
5.00% due 05/15/275   2,300,000    2,292,232 
HAH Group Holding Company LLC          
9.75% due 10/01/315   1,780,000    1,764,716 
Triton Container International Ltd.          
2.05% due 04/15/265   1,800,000    1,762,768 
Avantor Funding, Inc.          
4.63% due 07/15/285   1,050,000    1,031,057 
Smithfield Foods, Inc.          
4.25% due 02/01/275   350,000    346,587 
Performance Food Group, Inc.          
5.50% due 10/15/275   100,000    99,791 
Total Consumer, Non-cyclical        126,178,513 
Industrial - 1.7%          
Berry Global, Inc.          
1.57% due 01/15/26   11,750,000    11,539,921 
4.88% due 07/15/265   5,165,000    5,158,282 
5.80% due 06/15/31   2,500,000    2,627,031 
Sealed Air Corp.          
1.57% due 10/15/265   16,450,000    15,743,487 
Silgan Holdings, Inc.          
1.40% due 04/01/265   12,600,000    12,260,207 
Vontier Corp.          
1.80% due 04/01/26   7,050,000    6,893,785 
2.40% due 04/01/28   3,900,000    3,663,616 
Graphic Packaging International LLC          
1.51% due 04/15/265   6,500,000    6,330,130 
Penske Truck Leasing Company LP / PTL Finance Corp.          
4.45% due 01/29/265   5,475,000    5,459,150 
4.20% due 04/01/275   500,000    497,709 
Weir Group plc          
2.20% due 05/13/265   5,410,000    5,275,946 
Penske Truck Leasing Company LP / PTL Finance Corp.          
5.25% due 07/01/295   4,750,000    4,863,151 
Jabil, Inc.          
1.70% due 04/15/26   3,800,000    3,711,286 
GATX Corp.          
3.85% due 03/30/27   2,900,000    2,870,287 
3.50% due 03/15/28   200,000    195,281 
Enviri Corp.          
5.75% due 07/31/275   125,000    123,370 
Total Industrial        87,212,639 
Consumer, Cyclical - 1.4%          
LG Electronics, Inc.          
5.63% due 04/24/275   11,000,000    11,197,952 
LG Energy Solution Ltd.          
5.38% due 07/02/275   9,650,000    9,738,978 
5.25% due 04/02/285   1,000,000    1,003,113 
United Airlines, Inc.          
4.38% due 04/15/265   8,125,000    8,071,287 
Alt-2 Structured Trust          
2.95% due 05/14/31◊,†††   7,935,807    7,325,823 
Choice Hotels International, Inc.          
3.70% due 01/15/31   7,350,000    6,816,704 
AS Mileage Plan IP Ltd.          
5.02% due 10/20/295   6,720,000    6,649,790 
Air Canada          
3.88% due 08/15/265   4,550,000    4,504,041 
Hyatt Hotels Corp.          
5.75% due 04/23/30   4,320,000    4,468,702 
American Airlines Class AA Pass Through Trust          
3.35% due 10/15/29   2,174,005    2,068,170 
3.00% due 10/15/28   1,346,154    1,273,310 
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.88% due 03/01/27   2,300,000    2,299,338 
Delta Air Lines, Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/255   1,667,000    1,662,966 
Walgreens Boots Alliance, Inc.          
3.45% due 06/01/26   1,650,000    1,614,407 
Newell Brands, Inc.          
6.38% due 09/15/27   1,548,000    1,568,785 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/275   1,340,000    1,341,758 
Advance Auto Parts, Inc.          
5.90% due 03/09/26   514,000    513,897 
Total Consumer, Cyclical        72,119,021 
Technology - 1.0%          
CDW LLC / CDW Finance Corp.          
2.67% due 12/01/26   22,350,000    21,785,439 
3.25% due 02/15/29   810,000    767,319 
Infor LLC          
1.75% due 07/15/255   13,800,000    13,780,844 
Microchip Technology, Inc.          
5.05% due 02/15/30   11,000,000    11,158,645 
Qorvo, Inc.          
3.38% due 04/01/315   1,200,000    1,082,113 
4.38% due 10/15/29   963,000    934,606 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 22.0% (continued)
Technology - 1.0% (continued)        
TeamSystem S.p.A.          
 due 07/01/325  EUR 1,100,000   $1,294,749 
NCR Voyix Corp.          
5.13% due 04/15/295   636,000    626,420 
MSCI, Inc.          
3.88% due 02/15/315   379,000    357,363 
Total Technology        51,787,498 
Energy - 0.8%          
Targa Resources Corp.          
4.90% due 09/15/30   7,500,000    7,563,314 
BP Capital Markets plc          
4.88% 9,10   7,500,000    7,422,278 
Occidental Petroleum Corp.          
5.00% due 08/01/27   6,100,000    6,152,496 
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp.          
6.88% due 01/15/29   5,844,000    5,960,652 
HF Sinclair Corp.          
6.38% due 04/15/27   5,020,000    5,051,348 
Venture Global LNG, Inc.          
9.50% due 02/01/295   4,600,000    5,011,139 
Venture Global Plaquemines LNG LLC          
6.50% due 01/15/345   2,000,000    2,000,000 
Gulfstream Natural Gas System LLC          
4.60% due 09/15/255   400,000    399,633 
Sabine Pass Liquefaction LLC          
5.00% due 03/15/27   300,000    301,801 
Parkland Corp.          
5.88% due 07/15/275   80,000    80,047 
Total Energy        39,942,708 
Communications - 0.8%          
SoftBank Corp.          
4.70% due 07/09/305   14,000,000    14,000,000 
Level 3 Financing, Inc.          
3.88% due 10/15/305   5,070,000    4,398,225 
4.50% due 04/01/305   2,277,000    2,060,685 
4.00% due 04/15/315   2,150,000    1,838,250 
11.00% due 11/15/295   1,403,972    1,610,480 
NTT Finance Corp.          
1.16% due 04/03/265   7,598,000    7,411,761 
Match Group Holdings II LLC          
4.63% due 06/01/285   4,775,000    4,659,563 
Charter Communications Operating LLC / Charter Communications Operating Capital          
2.80% due 04/01/31   3,250,000    2,898,005 
Sirius XM Radio LLC          
3.13% due 09/01/265   190,000    186,415 
3.88% due 09/01/315   75,000    66,669 
AMC Networks, Inc.          
4.25% due 02/15/29   225,000    180,250 
CSC Holdings LLC          
4.13% due 12/01/305   250,000    176,378 
Total Communications        39,486,681 
Utilities - 0.5%          
Algonquin Power & Utilities Corp.          
5.37% due 06/15/26   8,200,000    8,243,661 
Terraform Global Operating, LP          
6.13% due 03/01/265   5,754,000    5,719,196 
Evercore, Inc.          
5.17% due 07/24/30   5,000,000    4,994,743 
Pinnacle West Capital Corp.          
4.90% due 05/15/28   4,200,000    4,258,796 
AES Corp.          
3.30% due 07/15/255   4,250,000    4,245,262 
Southern Co.          
3.75% due 09/15/519   1,200,000    1,183,465 
Total Utilities        28,645,123 
Basic Materials - 0.2%          
Alumina Pty Ltd.          
6.13% due 03/15/305   4,200,000    4,263,248 
Kaiser Aluminum Corp.          
4.63% due 03/01/285   4,184,000    4,093,669 
International Flavors & Fragrances, Inc.          
1.23% due 10/01/255   1,698,000    1,681,536 
Carpenter Technology Corp.          
6.38% due 07/15/28   1,145,000    1,148,106 
Minerals Technologies, Inc.          
5.00% due 07/01/285   90,000    88,525 
Total Basic Materials        11,275,084 
Transporation - 0.1%          
Stolthaven Houston, Inc.          
5.88% due 07/17/31†††   4,752,000    4,804,024 
Total Corporate Bonds          
(Cost $1,157,034,820)        1,143,354,069 
           
U.S. GOVERNMENT SECURITIES†† - 21.8%          
U.S. Treasury Notes          
4.75% due 07/31/25   200,000,000    200,053,578 
4.38% due 07/31/26   161,250,000    161,892,481 
4.25% due 02/15/28   150,000,000    152,027,343 
4.25% due 11/30/26   115,100,000    115,693,484 
4.13% due 10/31/26   90,000,000    90,249,610 
3.75% due 08/31/26   68,000,000    67,837,969 
4.00% due 12/15/27   50,000,000    50,355,469 
4.13% due 01/31/27   50,000,000    50,228,515 
3.88% due 03/31/27   50,000,000    50,078,125 
3.38% due 09/15/27   47,000,000    46,675,039 
4.25% due 01/31/26   15,700,000    15,699,387 
U.S. Treasury Inflation Indexed Bonds          
2.13% due 04/15/2914   55,657,400    57,153,517 
1.25% due 04/15/2814   25,526,101    25,478,067 
0.50% due 01/15/2814   23,289,806    22,856,345 
0.38% due 01/15/2714   19,774,813    19,504,491 
1.38% due 07/15/3314   5,460,296    5,302,398 
Total U.S. Government Securities          
(Cost $1,125,734,646)        1,131,085,818 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 3.2%
Financial - 1.0%        
Jane Street Group LLC          
6.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/15/31   12,322,500   $12,306,604 
QTS Good News Facility          
7.10% (SOFR + 2.75%, Rate Floor: 0.00%) due 10/09/28◊,†††   11,450,000    11,445,312 
Citadel Securities, LP          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31   7,301,434    7,327,939 
Jefferies Finance LLC          
7.32% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 10/21/31   5,174,000    5,180,468 
Focus Financial Partners LLC          
due 09/15/31   4,837,845    4,826,379 
Corpay, Inc.          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/28/28   4,776,000    4,774,997 
Eagle Point Holdings Borrower, LLC          
8.06% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 03/31/28†††   2,600,000    2,600,000 
CPI Holdco B LLC          
due 05/17/31   2,244,347    2,236,492 
Starwood Property Mortgage LLC          
6.58% (3 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 01/02/30   298,500    299,061 
Total Financial        50,997,252 
Consumer, Cyclical - 0.5%          
Flutter Entertainment plc          
6.30% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 05/22/32   9,200,000    9,188,500 
Clarios Global, LP          
5.18% (1 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 01/28/32  EUR  2,250,000    2,643,193 
Samsonite IP Holdings SARL          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 06/21/30   2,578,601    2,581,824 
Cedar Fair LP          
due 05/01/31   2,244,332    2,244,333 
Rent-A-Center, Inc.          
7.03% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/17/28†††   2,069,976    2,075,151 
Pacific Bells LLC          
8.56% (3 Month Term SOFR + 4.26%, Rate Floor: 4.76%) due 11/13/28   1,536,731    1,538,652 
Entain Holdings (Gibraltar) Ltd.          
6.67% (6 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 03/29/27   1,440,000    1,440,446 
DK Crown Holdings, Inc.          
6.07% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 03/04/32   997,500    993,759 
Packers Holdings LLC          
7.68% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/09/28   1,660,122    888,166 
Total Consumer, Cyclical        23,594,024 
Consumer, Non-cyclical - 0.4%          
Skechers          
due 06/25/32   3,050,000    3,065,250 
due 06/25/32  EUR  1,600,000    1,881,093 
Women's Care Holdings, Inc.          
8.88% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 01/15/28   4,467,129    4,087,423 
Bombardier Recreational Products, Inc.          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/22/31   4,021,601    4,017,418 
Aramark Services, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 06/22/30   2,616,025    2,619,295 
Sazerac Co Inc.          
due 06/24/32   2,300,000    2,297,125 
Froneri US, Inc.          
6.24% (6 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/30/31   2,305,098    2,277,736 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 3.2% (continued)
Consumer, Non-cyclical - 0.4% (continued)        
Concentra Health Services, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/26/31   399,000   $399,998 
Eyecare Partners LLC          
8.84% (6 Month Term SOFR + 1.00%, Rate Floor: 1.00%) (in-kind rate was 3.61%) due 11/30/2811   358,034    281,057 
9.88% (6 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 08/31/28   100,810    102,323 
Total Consumer, Non-cyclical        21,028,718 
Energy - 0.3%          
ITT Holdings LLC          
7.05% (1 Month Term SOFR + 2.73%, Rate Floor: 3.23%) due 10/11/30   10,169,522    10,179,691 
Whitewater Matterhorn Holdings LLC          
6.57% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 05/12/32   2,390,000    2,386,511 
Colonial Pipeline          
due 06/11/323   2,300,000    2,283,325 
AL GCX Holdings LLC          
6.31% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 05/17/29   1,478,787    1,478,521 
Venture Global Calcasieu Pass LLC          
7.30% (1 Month Term SOFR + 2.88%, Rate Floor: 3.88%) due 08/19/26   329,746    329,130 
Total Energy        16,657,178 
Industrial - 0.3%          
XPO, Inc.          
6.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 05/24/28   4,887,750    4,902,608 
Harsco Corporation          
6.69% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 06/09/28   4,013,263    3,964,101 
United Rentals, Inc.          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/14/31   3,308,125    3,332,936 
Genesee & Wyoming, Inc.          
6.05% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/10/31   3,027,125    3,009,144 
Brown Group Holding LLC          
6.81% (3 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 07/01/31   990,000    991,010 
Total Industrial        16,199,799 
Communications - 0.3%          
Playtika Holding Corp.          
7.19% (1 Month Term SOFR + 2.75%, Rate Floor: 3.75%) due 03/13/28   10,513,549    10,321,046 
Zayo Group Holdings, Inc.          
7.44% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27   1,500,000    1,423,800 
SBA Senior Finance II LLC          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 01/25/31   740,625    741,277 
Virgin Media Bristol LLC          
7.37% (6 Month Term SOFR + 3.18%, Rate Floor: 3.18%) due 03/02/31   600,000    591,684 
Total Communications        13,077,807 
Technology - 0.2%          
Dun & Bradstreet Corp.          
6.57% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/18/29   8,343,881    8,336,705 
World Wide Technology Holding Company LLC          
6.56% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 03/01/30   2,593,484    2,603,209 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 3.2% (continued)
Technology - 0.2% (continued)        
Datix Bidco Ltd.          
9.46% (6 Month GBP SONIA + 5.25%, Rate Floor: 5.25%) due 04/30/31†††  GBP 968,800   $1,320,812 
9.54% (6 Month Term SOFR + 5.25%, Rate Floor: 5.75%) due 04/30/31†††   275,000    273,145 
9.56% ((6 Month GBP SONIA + 5.50%) and (6 Month Term SOFR + 5.25%), Rate Floor: 6.00%) due 10/30/30†††   45,325    40,485 
9.56% ((6 Month GBP SONIA + 5.50%) and (6 Month Term SOFR + 5.25%), Rate Floor: 6.00%) due 10/30/30†††  GBP 6,475    7,939 
Upland Software, Inc.          
8.18% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 08/06/26   267,056    259,141 
Total Technology        12,841,436 
Basic Materials - 0.2%          
Trinseo Materials Operating S.C.A.          
7.09% (3 Month Term SOFR + 2.50%, Rate Floor: 3.50%) due 05/03/28   10,656,000    4,553,948 
Minerals Technologies, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/26/31   3,482,500    3,478,147 
Arsenal AIC Parent LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/18/30   2,992,481    2,985,748 
Total Basic Materials        11,017,843 
Total Senior Floating Rate Interests          
(Cost $172,003,246)        165,414,057 
           
FEDERAL AGENCY DISCOUNT NOTES†† - 1.3%          
Federal Home Loan Bank          
4.10% due 07/01/2512   68,500,000    68,500,000 
Total Federal Agency Discount Notes          
(Cost $68,500,000)        68,500,000 
           
MUNICIPAL BONDS†† - 0.2%          
Colorado - 0.1%          
Fort Carson Family Housing LLC Revenue Bonds          
7.86% due 11/15/29   6,145,000    6,526,236 
California - 0.1%          
California Public Finance Authority Revenue Bonds          
1.55% due 10/15/26   3,145,000    3,035,471 
Total Municipal Bonds          
(Cost $9,617,026)        9,561,707 
           
REPURCHASE AGREEMENTS††,13 - 3.1%          
BofA Securities, Inc.          
issued 06/30/25 at 4.37%  
due 07/01/25
   67,307,288    67,307,288 
BNP Paribas          
issued 06/30/25 at 4.37%  
due 07/01/25
   42,067,055    42,067,055 
J.P. Morgan Securities LLC          
issued 06/30/25 at 4.37%  
due 07/01/25
   42,067,055    42,067,055 
Bank of Montreal          
issued 06/30/25 at 4.34%  
due 07/01/25
   8,413,411    8,413,411 
Total Repurchase Agreements          
(Cost $159,854,809)        159,854,809 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

  

 

Contracts/Notional Value

   Value 
OTC OPTIONS PURCHASED†† - 0.0%
Put Options on:        
Foreign Exchange Options          
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD 25,196,000   $471,388 
Goldman Sachs International Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.73  USD12,668,000    413,496 
Goldman Sachs International Foreign Exchange USD/JPY Expiring May 2026 with strike price of $123.50  USD5,009,000    420,200 
Goldman Sachs International Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.64  USD10,134,000    330,784 
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD7,559,000    141,420 
Bank of America, N.A. Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.63  USD2,238,000    73,050 
Goldman Sachs International Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD2,305,000    43,124 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $56,648,827)  EUR 48,259,000    9,134 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $56,648,827)  EUR48,259,000    9,134 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $39,653,827)  EUR33,781,000    6,500 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $19,885,019)  EUR16,940,000   3,260 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $16,995,000)  EUR14,478,000    2,786 
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $3,275,042)  EUR2,790,000    537 
Total OTC Options Purchased          
(Cost $4,272,950)        1,924,813 
           
OTC INTEREST RATE SWAPTIONS PURCHASED††,15 - 0.1%          
Call Swaptions on:          
Interest Rate Swaptions          
BNP Paribas 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50% (Notional Value $79,857,500)  USD159,715,000    2,850,235 
Morgan Stanley Capital Services LLC 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50% (Notional Value $79,857,500)  USD79,857,500    1,425,118 
The Toronto-Dominion Bank 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50% (Notional Value $79,857,500)  USD79,857,500    1,425,118 
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 3.50% (Notional Value $131,553,600)  GBP 96,000,000    959,272 
Total Interest Rate Swaptions        6,659,743 
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 5.50% (Notional Value $131,553,600)  GBP96,000,000   44,080 
Total Interest Rate Swaptions        44,080 
Total OTC Interest Rate Swaptions Purchased          
(Cost $4,687,897)        6,703,823 
Total Investments - 120.7%          
(Cost $6,313,376,205)       $6,273,524,560 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Contracts/Notional Value   Value 
OTC OPTIONS WRITTEN†† - (0.0)%          
Put Options on:          
Foreign Exchange Options          
Goldman Sachs International Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD 2,305,000   $(10,468)
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD7,559,000    (34,329)
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD25,196,000    (114,426)
Total Foreign Exchange Options        (159,223)
Total OTC Options Written          
(Premiums received $276,851)        (159,223)
           
OTC INTEREST RATE SWAPTIONS WRITTEN††,15  - (0.1)%          
Call Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 3.00% (Notional Value $131,553,600)  GBP 96,000,000   (482,420)
Morgan Stanley Capital Services LLC 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00% (Notional Value $79,857,500)  USD79,857,500    (631,744)
The Toronto-Dominion Bank 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00% (Notional Value $79,857,500)  USD79,857,500    (631,744)
BNP Paribas 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00% (Notional Value $79,857,500)  USD159,715,000    (1,263,488)
Total Interest Rate Swaptions        (3,009,396)
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 4.50% (Notional Value $131,553,600)  GBP96,000,000    (206,687)
Total Interest Rate Swaptions        (206,687)
Total OTC Interest Rate Swaptions Written          
(Premiums received $2,748,881)        (3,216,083)
Other Assets & Liabilities, net - (20.6)%        (1,071,717,229)
Total Net Assets - 100.0%       $5,198,432,025 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

OTC Credit Default Swap Agreements Protection Purchased††

 

Counterparty  Index  Protection Premium Rate   Payment Frequency  Maturity Date  Notional Amount   Value  

Upfront

Premiums Received

   Unrealized
Depreciation
 
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (15-25%)   5.00%  Quarterly  12/20/29  $5,085,000   $(376,554)  $(286,805)  $(89,749)
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (25-35%)   5.00%  Quarterly  12/20/29   5,085,000    (773,878)   (682,950)   (90,928)
                      $(1,150,432)  $(969,755)  $(180,677)

 

Centrally Cleared Interest Rate Swap Agreements††

 

Counterparty  Exchange  Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront
Premiums Paid
   Unrealized
Appreciation
(Depreciation)**
 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.05%  Annually  02/04/27  $260,000,000   $1,782,326   $758   $1,781,568 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.09%  Annually  01/03/27   190,000,000    1,237,926    584    1,237,342 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.72%  Annually  04/02/27   425,000,000    1,191,925    1,193    1,190,732 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.37%  Annually  07/03/27   60,000,000    1,020,302    173    1,020,129 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.00%  Annually  12/03/26   220,000,000    980,210    605    979,605 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   3.49%  Annually  08/13/34   45,000,000    535,778    3,363    532,415 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.68%  Annually  06/03/27   150,000,000    462,233    648    461,585 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.58%  Annually  06/03/28   65,000,000    304,698    450    304,248 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.85%  Annually  08/12/26   532,000,000    222,557    886    221,671 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   3.55%  Annually  08/13/39   5,000,000    171,773    283    171,490 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   3.55%  Annually  08/12/34   49,200,000    381,147    814,604    (433,457)
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   4.11%  Annually  12/23/39   17,000,000    (440,544)   454    (440,998)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.45%  Annually  10/01/26   185,800,000    (684,816)   479    (685,295)
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   3.92%  Annually  12/18/34   34,100,000    (702,149)   542    (702,691)
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   3.71%  Annually  06/03/32   75,000,000    (822,422)   742    (823,164)
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   4.36%  Annually  10/16/30   121,000,000    (5,135,812)   711    (5,136,523)
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   4.05%  Annually  01/31/30   181,100,000    (4,835,817)   363,640    (5,199,457)
                            $(4,330,685)  $1,190,115   $(5,520,800)

 

Forward Foreign Currency Exchange Contracts††

 

Counterparty  Currency  Type  Quantity   Contract Amount  Settlement Date 

Unrealized

Appreciation

(Depreciation)

 
Morgan Stanley Capital Services LLC  GBP  Buy   50,000   68,038 USD  07/16/25  $597 
Goldman Sachs International  GBP  Sell   48,000   65,609 USD  07/16/25   (281)
Barclays Bank plc  GBP  Sell   87,000   118,632 USD  07/16/25   (793)
Citibank, N.A.  GBP  Sell   1,114,000   1,510,148 USD  07/16/25   (19,045)
Morgan Stanley Capital Services LLC  EUR  Sell   3,190,000   3,711,737 USD  07/16/25   (50,347)
Nomura Global Financial Products, Inc.  EUR  Sell   11,635,000   13,405,766 USD  07/16/25   (315,817)
                    $(385,686)

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

 

OTC Interest Rate Swaptions Purchased

 

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration Date  Exercise Rate   Swaption Notional Amount   Swaption Value 
Call                                
BNP Paribas
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual   3.50%  02/13/26   3.50%  $159,715,000   $2,850,235 
Morgan Stanley Capital Services LLC
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual   3.50%  02/13/26   3.50%   79,857,500    1,425,118 
The Toronto-Dominion Bank
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual   3.50%  02/13/26   3.50%   79,857,500    1,425,118 
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.50%  08/19/26   3.50%   131,553,600    959,272 
                              $6,659,743 
Put                                
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   5.50%  08/19/26   5.50%  $131,553,600   $44,080 

 

OTC Interest Rate Swaptions Written

 

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration Date  Exercise Rate   Swaption Notional Amount   Swaption Value 
Call                                
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   3.00%  08/19/26   3.00%  $131,553,600   $(482,420)
Morgan Stanley Capital Services LLC
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual   3.00%  02/13/26   3.00%   79,857,500    (631,744)
The Toronto-Dominion Bank
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual   3.00%  02/13/26   3.00%   79,857,500    (631,744)
BNP Paribas
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual   3.00%  02/13/26   3.00%   159,715,000    (1,263,488)
                              $(3,009,396)
Put                                
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.50%  08/19/26   4.50%  $131,553,600   $(206,687)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
*** A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at June 30, 2025. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of June 30, 2025.

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

3 Security is unsettled at period end and may not have a stated effective rate.
4 Security is an interest-only strip.
5 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,732,421,079 (cost $2,757,985,458), or 52.6% of total net assets.
6 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2025. See table below for additional step information for each security.
7 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
8 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $50 (cost $0), or less than 0.1% of total net assets — See Note 6.
9 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
10 Perpetual maturity.
11 Payment-in-kind security.
12 Rate indicated is the effective yield at the time of purchase.
13 Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.
14 Face amount of security is adjusted for inflation.
15 Swaptions — See additional disclosure in the swaptions table above for more information on swaptions.

 

BofA — Bank of America

CDX.NA.HY.43.V1— Credit Default Swap North American High Yield Series 43 Index Version 1

CME — Chicago Mercantile Exchange

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

plc — Public Limited Company

REMIC — Real Estate Mortgage Investment Conduit

REIT — Real Estate Investment Trust

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

SONIA — Sterling Overnight Index Average

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section. 

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2025 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets) 

Level 1

Quoted Prices

  

Level 2

Significant

Observable

Inputs

  

Level 3

Significant

Unobservable

Inputs

   Total 
Preferred Stocks  $   $16,572,116   $   $16,572,116 
Warrants   236            236 
Mutual Funds   91,480,710            91,480,710 
Money Market Fund   88,569,214            88,569,214 
Collateralized Mortgage Obligations       2,031,691,896    2,207,615    2,033,899,511 
Asset-Backed Securities       1,233,907,159    122,696,518    1,356,603,677 
Corporate Bonds       1,106,941,590    36,412,479    1,143,354,069 
U.S. Government Securities       1,131,085,818        1,131,085,818 
Senior Floating Rate Interests       147,651,213    17,762,844    165,414,057 
Federal Agency Discount Notes       68,500,000        68,500,000 
Municipal Bonds       9,561,707        9,561,707 
Repurchase Agreements       159,854,809        159,854,809 
Options Purchased       1,924,813        1,924,813 
Interest Rate Swaptions Purchased       6,703,823        6,703,823 
Interest Rate Swap Agreements**       7,900,785        7,900,785 
Forward Foreign Currency Exchange Contracts**       597        597 
Total Assets  $180,050,160   $5,922,296,326   $179,079,456   $6,281,425,942 

 

Investments in Securities (Liabilities) 

Level 1

Quoted Prices

  

Level 2

Significant

Observable

Inputs

  

Level 3

Significant

Unobservable

Inputs

   Total 
Options Written  $   $159,223   $   $159,223 
Interest Rate Swaptions Written       3,216,083        3,216,083 
Credit Default Swap Agreements**       180,677        180,677 
Interest Rate Swap Agreements**       13,421,585        13,421,585 
Forward Foreign Currency Exchange Contracts**       386,283        386,283 
Unfunded Loan Commitments (Note 5)           22,721    22,721 
Total Liabilities  $   $17,363,851   $22,721   $17,386,572 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2025   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                     
Asset-Backed Securities  $53,676,390   Option adjusted spread off prior month end broker quote  Broker Quote        
Asset-Backed Securities   36,650,000   Third Party Pricing  Broker Quote        
Asset-Backed Securities   32,370,128   Yield Analysis  Yield   4.3%-7.8%    6.5%
Collateralized Mortgage Obligations   2,207,615   Option adjusted spread off prior month end broker quote  Broker Quote        
Corporate Bonds   17,316,032   Yield Analysis  Yield   5.8%-9.2%    7.8%
Corporate Bonds   9,922,635   Model Price  Purchase Price        
Corporate Bonds   9,173,812   Option adjusted spread off prior month end broker quote  Broker Quote        
Senior Floating Rate Interests   13,087,693   Yield Analysis  Yield   6.5%-9.9%    6.9%
Senior Floating Rate Interests   2,600,000   Model Price  Purchase Price        
Senior Floating Rate Interests   2,075,151   Third Party Pricing  Broker Quote        
Total Assets  $179,079,456                 
Liabilities:                     
Unfunded Loan Commitments  $22,721   Model Price  Purchase Price        

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote or yield would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2025, the Fund had securities with a total value of $2,075,151 transfer into Level 3 from Level 2 due to a lack of observable inputs.

 

Summary of Fair Value Level 3 Activity 

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2025:

 

   Assets       Liabilities 
  

Asset-Backed

Securities

  

Collateralized

Mortgage

Obligations

   Corporate Bonds  

Senior Floating

Rate Interests

   Total Assets  

Unfunded Loan

Commitments

 
                         
Beginning Balance  $127,702,527   $-   $27,399,772   $3,291,684   $158,393,983   $(4,105)
Purchases/(Receipts)   26,982,223    2,199,956    12,547,092    12,587,775    54,317,046    (32,449)
(Sales, maturities and paydowns)/Fundings   (32,332,751)   -   (3,569,611)   (222,377)   (36,124,739)   39,209 
Amortization of premiums/discounts   9,954    -    (1,785)   1,710    9,879    4,175 
Total realized gains (losses) included in earnings   46,001    -    -    (919)   45,082    743 
Total change in unrealized appreciation (depreciation) included in earnings   288,564    7,659    37,011    29,820    363,054    (30,294)
Transfers into Level 3   -    -    -    2,075,151    2,075,151    - 
Ending Balance  $122,696,518   $2,207,615   $36,412,479   $17,762,844   $179,079,456   $(22,721)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2025  $288,564   $7,659   $37,011   $116,859   $450,093   $2,630 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date  Future Reset Rate   Future Reset Date 
Angel Oak Mortgage Trust 2024-12, 5.86% due 10/25/69   6.86%  11/01/28        
Angel Oak Mortgage Trust 2024-4, 6.20% due 01/25/69   7.20%  03/01/28        
ATLX Trust 2024-RPL2, 3.85% due 04/25/63   4.85%  10/01/28        
Barclays Mortgage Loan Trust 2023-NQM1, 6.03% due 01/25/63   7.03%  04/01/27        
BRAVO 2024-NQM6, 5.66% due 08/01/64   6.66%  08/01/28        
BRAVO Residential Funding Trust 2025-NQM2, 5.93% due 11/25/64   6.93%  02/01/29        
BRAVO Residential Funding Trust 2025-NQM1, 5.81% due 12/25/64   6.81%  01/01/29        
BRAVO Residential Funding Trust 2024-NQM1, 5.94% due 12/01/63   6.94%  01/01/28        
CIM TRUST 2025-R1, 5.00% due 02/25/99   8.00%  03/01/28   9.00%   03/01/29 
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due 09/25/62   9.17%  09/25/25   10.17%   09/25/26 
COLT Mortgage Loan Trust 2025-3, 5.35% due 03/25/70   6.35%  02/01/29        
COLT Mortgage Loan Trust 2024-2, 6.13% due 04/25/69   7.13%  03/01/28        
GCAT Trust 2025-NQM1, 5.37% due 11/25/69   6.37%  04/01/29        
GCAT Trust 2025-NQM2, 5.60% due 04/25/70   6.60%  06/26/29        
GCAT Trust 2024-NQM2, 6.09% due 06/25/59   7.36%  05/01/28        
HOMES Trust 2025-AFC2, 5.47% due 06/25/60   6.47%  06/01/29        
JP Morgan Mortgage Trust 2024-NQM1, 5.59% due 02/25/64   6.59%  12/01/28        
Legacy Mortgage Asset Trust 2021-GS4, 4.65% due 11/25/60   5.65%  08/25/25        
Legacy Mortgage Asset Trust 2021-GS5, 5.25% due 07/25/67   6.25%  11/25/25        
LHOME Mortgage Trust 2024-RTL5, 5.32% due 09/25/39   6.32%  03/25/27        
Mill City Securities Ltd. 2024-RS1, 3.00% due 11/01/69   6.00%  10/01/27        
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69   6.00%  12/01/27        
NYMT Loan Trust 2021-SP1, 4.67% due 08/25/61   5.67%  08/01/25        
OBX Trust 2024-NQM5, 5.99% due 01/25/64   6.99%  03/01/28        
OBX Trust 2024-NQM9, 6.28% due 01/25/64   7.46%  06/01/28        
OBX Trust 2024-NQM8, 6.23% due 05/25/64   7.23%  05/01/28        
OBX Trust 2025-NQM10, 5.45% due 05/25/65   6.45%  05/01/29        
OBX Trust 2024-NQM17, 5.86% due 11/25/64   6.86%  11/01/28        
OBX Trust 2025-NQM2, 5.75% due 11/25/64   6.75%  01/01/29        
OBX Trust 2024-NQM18, 5.66% due 10/25/64   6.66%  11/01/28        
OBX Trust 2025-NQM3, 5.85% due 12/01/64   6.85%  02/01/29        
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%  11/01/26        
OBX Trust 2025-NQM3, 5.95% due 12/01/64   6.95%  02/01/29        
OBX Trust 2024-NQM18, 5.87% due 10/25/64   6.87%  11/01/28        
PRPM 2025-3, 6.26% due 05/25/30   9.26%  05/01/28   10.26%   05/01/29 
PRPM LLC 2024-6, 5.70% due 11/25/29   8.70%  11/25/27   9.70%   11/25/28 
PRPM LLC 2024-4, 6.41% due 08/25/29   9.41%  08/25/27   10.41%   08/25/28 
RCKT Mortgage Trust 2025-CES1, 5.65% due 01/25/45   6.65%  01/01/29        
RCKT Mortgage Trust 2024-CES4, 6.15% due 06/25/44   7.15%  05/01/28        
RCKT Mortgage Trust 2025-CES5, 5.69% due 05/25/55   6.69%  05/01/29        
RCKT Mortgage Trust 2025-CES6, 5.47% due 06/25/55   6.47%  06/01/29        
Verus Securitization Trust 2025-1, 5.77% due 01/25/70   6.77%  01/01/29        
Verus Securitization Trust 2024-9, 5.89% due 11/25/69   6.89%  12/01/28        
Verus Securitization Trust 2025-5, 5.43% due 06/25/70   6.43%  06/01/29        
Verus Securitization Trust 2024-5, 6.45% due 06/25/69   7.45%  06/01/28        
Verus Securitization Trust 2025-2, 5.31% due 03/25/70   6.31%  03/01/29        
Vista Point Securitization Trust 2024-CES3, 5.68% due 01/25/55   6.68%  12/01/28        
Vista Point Securitization Trust 2025-CES1, 5.81% due 04/25/55   6.81%  03/01/29        

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Repurchase Agreements

The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.

 

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements. 

 

The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.

 

At June 30, 2025, the repurchase agreements in the account were as follows:

 

Counterparty and Terms of Agreement   Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
BofA Securities, Inc.             U.S. Treasury Bonds          
4.37%             2.88% - 3.75%          
Due 07/01/25   $67,307,288   $67,315,458   Due 08/15/41 - 08/15/45  $54,928,800   $42,788,116 
              U.S. Treasury Notes          
              0.38% - 4.63%          
              Due 10/31/25 - 08/15/30   13,222,300    13,166,469 
              U.S. Treasury Strips          
              0.00%          
              Due 08/15/25 - 11/15/54   40,685,116    12,696,026 
              U.S. Treasury Floating Rate Notes          
              4.22% - 4.41%          
              Due 10/31/25 - 07/31/26   2,800    2,823 
                  108,839,016    68,653,434 
BNP Paribas             U.S. Treasury Inflation Indexed Bond          
4.37%             1.63%          
Due 07/01/25    42,067,055    42,072,161   Due 04/15/30   33,293,937    33,606,756 
              U.S. Treasury Notes          
              4.13% - 4.38%          
              Due 02/15/27 - 05/15/34   7,490,700    7,634,580 
              U.S. Treasury Strips          
              0.00%          
              Due 02/15/36 - 02/15/48   3,061,477    1,672,338 
                  43,846,114    42,913,674 
J.P. Morgan Securities LLC             U.S. Treasury Notes          
4.37%             3.13%          
Due 07/01/25    42,067,055    42,072,161   Due 08/31/29   43,556,600    42,913,663 
                         
Bank of Montreal             U.S. Treasury  Bond          
4.34%             3.63%          
Due 07/01/25    8,413,411    8,414,425   Due 05/15/53   10,509,300    8,582,759 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated person, as defined in the Investment Company Act of 1940 ("affiliated issuer").

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III (collectively, the “Guggenheim Strategy Funds”), each of which are open-end management investment companies managed by GI. The Guggenheim Strategy Funds, which launched on March 11, 2014, are offered as short-term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Guggenheim Strategy Funds pay no investment management fees. The Guggenheim Strategy Funds' annual report on Form N-CSR dated September 30, 2024 is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000139834424022509/fp0090292-6_ncsrixbrl.htm. The Fund also may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request. 

 

Transactions during the period ended June 30, 2025, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value
09/30/24
   Additions   Reductions   Realized Gain (Loss)  

Change in

Unrealized

Appreciation

(Depreciation)

  

Value

06/30/25

  

Shares

06/30/25

   Investment Income 
Mutual Funds                                        
  Guggenheim Strategy Fund II  $33,714,995   $1,279,471   $(8,700,000)  $(19,341)  $125,761   $26,400,886    1,061,129   $1,279,471 
  Guggenheim Strategy Fund III   33,817,254    1,362,745    (4,500,000)   96,859    6,066    30,782,924    1,232,796    1,362,745 
  Guggenheim Ultra Short Duration Fund — Institutional Class   33,031,793    1,162,960            102,147    34,296,900    3,412,627    1,162,960 
   $100,564,042   $3,805,176   $(13,200,000)  $77,518   $233,974   $91,480,710        $3,805,176 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

  

   Shares   Value 
COMMON STOCKS - 0.1%
Consumer, Non-cyclical - 0.1%          
Endo, Inc.*   146,283   $3,070,041 
Save-A-Lot*,†††   1,053,728    106 
Total Consumer, Non-cyclical        3,070,147 
Industrial - 0.0%          
API Heat Transfer Intermediate*,†††   743    967,124 
Schur Flexibles GesmbH*,††   1,661    122,305 
YAK BLOCKER 2 LLC†††   74,424    58,549 
YAK BLOCKER 2 LLC†††   68,788    54,115 
BP Holdco LLC*,†††,1   37,539    30,686 
Vector Phoenix Holdings, LP*,†††   37,539    795 
Targus, Inc.*,†††   12,773    226 
Targus, Inc.*,†††   12,773    1 
Total Industrial        1,233,801 
Consumer, Cyclical - 0.0%          
SHO Holding I Corp.*,†††   1,150    903,398 
Accuride Corp*,†††,1   3,399,497    340 
ATD New Holdings, Inc.*,†††   42,478    4 
Accuride Liquidating Trust*,†††,1   209     
Total Consumer, Cyclical        903,742 
Financial - 0.0%          
Checkers Holdings, Inc.*,†††   158,620    631,308 
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,2   6,864,930    686 
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,3   4,400,000    440 
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,3   1,825,000    183 
Total Financial        632,617 
Communications - 0.0%          
Xplore, Inc.*,††   204,119    474,730 
Energy - 0.0%          
Permian Production Partners LLC*,†††   573,522    57 
Total Common Stocks          
(Cost $9,451,946)        6,315,094 
           
PREFERRED STOCKS - 4.2%          
Financial - 3.3%          
Citigroup, Inc.††          
3.88%   30,600,000    30,178,722 
4.00%   13,100,000    13,007,680 
6.75%   5,600,000    5,641,238 
Goldman Sachs Group, Inc.††          
4.13%   20,500,000    20,122,431 
7.50%   13,600,000    14,319,807 
6.85%   4,800,000    4,953,544 
6.13%   4,250,000    4,255,589 
Wells Fargo & Co.††          
3.90%   25,750,000    25,486,081 
6.85%   8,250,000    8,669,183 
Bank of America Corp.††          
4.38%   13,850,000    13,590,001 
6.63%   11,550,000    11,961,792 
6.13%   3,900,000    3,963,028 
JPMorgan Chase & Co.††          
6.50%   20,000,000    20,655,480 
Bank of New York Mellon Corp.††          
3.75%   20,550,000    20,070,385 
Charles Schwab Corp.††          
4.00%   18,700,000    17,347,226 
MetLife, Inc.††          
3.85%   12,200,000    12,136,972 
State Street Corp.††          
6.70%   9,590,000    10,028,906 
6.45%   1,100,000    1,119,144 
American National Group, Inc.          
7.38%   369,000    9,619,830 
Kuvare US Holdings, Inc.††          
7.00% due 02/17/514   8,450,000    8,425,842 
Jackson Financial, Inc.          
8.00%   284,000    7,190,880 
CNO Financial Group, Inc.          
5.13% due 11/25/60   321,950    5,547,199 
Selective Insurance Group, Inc.          
4.60%   246,000    4,098,360 
First Republic Bank          
4.25%*   803,675    161 
4.50%*   238,300    48 
Total Financial        272,389,529 
Communications - 0.3%          
AT&T Mobility II LLC†††          
6.80%*   27,000    27,774,630 
Government - 0.3%          
CoBank ACB††          
4.25%   20,000,000    19,230,932 
7.13%   2,500,000    2,554,305 
Farmer Mac          
5.75%   272,820    5,884,591 
Total Government        27,669,828 
Energy - 0.2%          
Venture Global LNG, Inc.††          
9.00%4   18,150,000    17,645,408 
Utilities - 0.1%          
NextEra Energy Capital Holdings, Inc.          
6.50% due 06/01/85   238,000    5,947,620 
Total Preferred Stocks          
(Cost $382,918,225)        351,427,015 
           
WARRANTS - 0.0%          
Ginkgo Bioworks Holdings, Inc.          
Expiring 09/16/26*   128,004    1,536 
Pershing Square SPARC Holdings, Ltd.*,†††,2   1,716,232    172 
Pershing Square Tontine Holdings, Ltd. — Class A          
Expiring 07/24/25*,†††,2   762,770    76 
Total Warrants          
(Cost $296,403)        1,784 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Shares   Value 
RIGHT††† - 0.0%
Communications - 0.0%          
Xplore, Inc.*   15,561   $1 
Total Right          
(Cost $–)        1 
           
EXCHANGE-TRADED FUNDS***,† - 0.4%          
iShares Silver Trust*   643,500    21,113,235 
SPDR S&P 500 ETF Trust   25,000    15,446,250 
Total Exchange-Traded Funds          
(Cost $33,897,819)        36,559,485 
           
MUTUAL FUNDS - 4.1%          
Guggenheim Limited Duration Fund — Class R61   5,639,059    138,890,012 
Guggenheim Ultra Short Duration Fund — Institutional Class1   5,472,251    54,996,123 
Guggenheim Strategy Fund III1   1,650,543    41,214,060 
Guggenheim Strategy Fund II1   1,573,229    39,141,939 
NAA Risk Managed Real Estate Fund19   1,128,788    36,245,376 
NAA Opportunity Fund19   1,032,035    31,487,386 
Total Mutual Funds          
(Cost $336,273,334)        341,974,896 
           
MONEY MARKET FUNDS***,† - 2.1%          
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.19%5   164,875,646    164,875,646 
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 4.09%5   11,360,050    11,360,050 
Western Asset Institutional U.S. Treasury Reserves — Institutional Shares, 4.14%5   328,443    328,443 
Total Money Market Funds          
(Cost $176,564,139)        176,564,139 
           
    Face
Amount~
      
CORPORATE BONDS†† - 28.8%          
Financial - 10.3%          
Jane Street Group / JSG Finance, Inc.          
7.13% due 04/30/314   33,375,000    35,115,740 
6.13% due 11/01/324   5,000,000    5,047,731 
Pershing Square Holdings Ltd.          
3.25% due 10/01/314   31,500,000    27,471,183 
3.25% due 11/15/30   12,120,000    10,984,618 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/314   21,650,000    20,069,959 
2.88% due 10/15/264   9,250,000    9,021,243 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   22,640,000    21,339,393 
5.30% due 01/15/29   6,950,000    7,027,062 
Wilton RE Ltd.          
6.00%4,6,7   27,267,000    27,277,646 
Liberty Mutual Group, Inc.          
4.30% due 02/01/614   36,940,000    22,363,082 
Host Hotels & Resorts, LP          
3.50% due 09/15/30   24,000,000    22,284,602 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/284   23,000,000    22,233,546 
CBS Studio Center          
7.31% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/27◊,†††   22,000,000    21,978,459 
American National Group, Inc.          
6.00% due 07/15/35   16,275,000    16,370,848 
5.00% due 06/15/27   4,813,000    4,832,241 
Fidelis Insurance Holdings Ltd.          
7.75% due 06/15/557   20,500,000    21,158,317 
Equitable Holdings, Inc.          
6.70% due 03/28/557   20,500,000    20,989,253 
FS KKR Capital Corp.          
3.25% due 07/15/27   21,000,000    20,139,197 
PennyMac Financial Services, Inc.          
7.13% due 11/15/304   9,275,000    9,612,471 
6.88% due 02/15/334   6,440,000    6,601,000 
7.88% due 12/15/294   3,675,000    3,902,420 
LPL Holdings, Inc.          
4.00% due 03/15/294   14,788,000    14,365,486 
4.38% due 05/15/314   5,500,000    5,262,308 
United Wholesale Mortgage LLC          
5.50% due 04/15/294   8,650,000    8,396,167 
5.50% due 11/15/254   6,300,000    6,299,005 
5.75% due 06/15/274   4,550,000    4,539,085 
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer          
6.50% due 10/01/314   14,770,000    15,044,707 
7.00% due 01/15/314   3,475,000    3,594,575 
Mitsubishi UFJ Financial Group, Inc.          
5.42% due 02/22/297   18,050,000    18,511,412 
Sherwood Financing plc          
7.63% due 12/15/294  EUR  12,190,000    14,523,018 
7.48% (3 Month EURIBOR + 5.50%, Rate Floor: 0.00%) due 12/15/29  EUR2,882,000    3,386,893 
Encore Capital Group, Inc.          
8.50% due 05/15/304   12,100,000    12,978,399 
9.25% due 04/01/294   4,450,000    4,732,277 
Starwood Property Trust, Inc.          
4.38% due 01/15/274   17,600,000    17,435,023 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)          
Financial - 10.3% (continued)          
OneMain Finance Corp.          
9.00% due 01/15/29   7,150,000   $7,497,905 
4.00% due 09/15/30   7,250,000    6,689,819 
7.88% due 03/15/30   2,225,000    2,364,217 
7.13% due 03/15/26   698,000    708,330 
QTS Good News Facility          
7.35% (SOFR + 3.00%, Rate Floor: 0.00%) due 10/09/28◊,†††   16,595,499    16,595,499 
Global Atlantic Finance Co.          
4.70% due 10/15/514,7   11,350,000    11,141,785 
7.95% due 06/15/334   4,139,000    4,688,085 
IP Lending X Ltd.          
7.75% due 07/02/29†††,4   15,407,121    15,407,121 
Focus Financial Partners LLC          
6.75% due 09/15/314   14,685,000    14,989,919 
SLM Corp.          
3.13% due 11/02/26   14,787,000    14,493,120 
Meiji Yasuda Life Insurance Co.          
6.10% due 06/11/554,7   13,650,000    13,623,546 
Kennedy-Wilson, Inc.          
5.00% due 03/01/31   14,669,000    13,220,437 
4.75% due 02/01/30   250,000    228,955 
Belrose Funding Trust II          
6.79% due 05/15/554   13,050,000    13,339,586 
Hunt Companies, Inc.          
5.25% due 04/15/294   13,700,000    13,200,676 
Hampton Roads PPV LLC          
6.62% due 06/15/53†††,4   16,345,000    13,137,634 
Lloyds Banking Group plc          
5.87% due 03/06/297   12,100,000    12,508,267 
First American Financial Corp.          
4.00% due 05/15/30   11,760,000    11,265,617 
Galaxy Bidco Ltd.          
8.13% due 12/19/294  GBP 7,500,000    10,476,081 
Enstar Group Ltd.          
7.50% due 04/01/454,7   9,650,000    9,926,453 
Dyal Capital Partners IV          
3.65% due 02/22/41†††   10,950,000    9,820,129 
Nationstar Mortgage Holdings, Inc.          
5.00% due 02/01/264   9,810,000    9,770,874 
Dai-ichi Life Insurance Company Ltd.          
6.20%4,6,7   8,150,000    8,223,953 
Farmers Insurance Exchange          
7.00% due 10/15/644,7   7,830,000    7,772,045 
Ascot Group Ltd.          
6.35% due 06/15/354,7   7,450,000    7,686,996 
VFH Parent LLC / Valor Company-Issuer, Inc.          
7.50% due 06/15/314   7,150,000    7,503,203 
Stewart Information Services Corp.          
3.60% due 11/15/31   7,788,000    6,963,782 
Rocket Companies, Inc.          
6.38% due 08/01/334   6,750,000    6,906,603 
Nippon Life Insurance Co.          
6.50% due 04/30/554,7   6,450,000    6,676,950 
Americo Life, Inc.          
3.45% due 04/15/314   7,470,000    6,663,919 
Toronto-Dominion Bank          
8.13% due 10/31/827   6,300,000    6,579,764 
UWM Holdings LLC          
6.63% due 02/01/304   6,500,000    6,506,718 
PartnerRe Finance B LLC          
4.50% due 10/01/507   6,460,000    6,078,303 
Ryan Specialty LLC          
5.88% due 08/01/324   5,742,000    5,787,167 
CNO Financial Group, Inc.          
6.45% due 06/15/34   5,200,000    5,453,427 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/284   5,303,000    5,348,293 
Walker & Dunlop, Inc.          
6.63% due 04/01/334   5,125,000    5,259,444 
Fortitude Group Holdings LLC          
6.25% due 04/01/304   4,950,000    5,092,608 
Blue Owl Capital GP LLC          
7.11% due 08/22/43†††   5,000,000    5,087,894 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/504   6,412,000    4,935,167 
Bank of Nova Scotia          
8.63% due 10/27/827   4,650,000    4,934,668 
Iron Mountain, Inc.          
5.63% due 07/15/324   4,730,000    4,692,404 
Reinsurance Group of America, Inc.          
6.65% due 09/15/557   4,460,000    4,445,296 
Globe Life, Inc.          
5.85% due 09/15/34   2,780,000    2,878,309 
2.15% due 08/15/30   1,560,000    1,373,723 
Brown & Brown, Inc.          
6.25% due 06/23/55   1,700,000    1,752,370 
5.55% due 06/23/35   1,675,000    1,708,060 
Rfna, LP          
7.88% due 02/15/304   3,025,000    3,095,452 
Accident Fund Insurance Company of America          
8.50% due 08/01/324   3,000,000    2,987,854 
Citadel Securities Global Holdings LLC          
6.20% due 06/18/354   2,850,000    2,924,166 
Prudential Financial, Inc.          
5.13% due 03/01/527   2,750,000    2,659,590 
Aspen Insurance Holdings Ltd.          
5.75% due 07/01/30   2,425,000    2,465,079 
Jones Deslauriers Insurance Management, Inc.          
10.50% due 12/15/304   1,700,000    1,811,873 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)          
Financial - 10.3% (continued)          
Atlas Mara Ltd.          
due 12/31/21†††,3,8   1,183,303   $1 
Total Financial        862,237,502 
Communications - 3.7%          
British Telecommunications plc          
4.88% due 11/23/814,7   28,200,000    25,820,126 
4.25% due 11/23/814,7   5,250,000    5,147,924 
AMC Networks, Inc.          
10.50% due 07/15/324   17,650,000    17,883,686 
4.25% due 02/15/29   10,200,000    8,171,322 
10.25% due 01/15/294   2,125,000    2,203,019 
McGraw-Hill Education, Inc.          
8.00% due 08/01/294   22,634,000    23,045,984 
5.75% due 08/01/284   4,600,000    4,627,710 
Level 3 Financing, Inc.          
4.50% due 04/01/304   18,794,000    17,008,570 
11.00% due 11/15/294   4,857,461    5,571,938 
10.75% due 12/15/304   2,600,000    2,947,750 
Bell Telephone Company of Canada or Bell Canada          
6.88% due 09/15/557   21,020,000    21,545,785 
Altice France S.A.          
5.13% due 07/15/294   13,250,000    10,951,456 
5.50% due 10/15/294   11,760,000    9,748,040 
Rogers Communications, Inc.          
7.00% due 04/15/557   19,450,000    19,884,855 
Sunrise FinCo I B.V.          
4.88% due 07/15/314   20,200,000    19,104,150 
CSC Holdings LLC          
4.13% due 12/01/304   20,672,000    14,584,356 
4.63% due 12/01/304   2,715,000    1,262,627 
TELUS Corp.          
6.63% due 10/15/557   7,850,000    7,896,910 
7.00% due 10/15/557   6,350,000    6,392,488 
CCO Holdings LLC / CCO Holdings Capital Corp.          
4.50% due 06/01/334   14,265,000    13,038,642 
Vodafone Group plc          
5.13% due 06/04/817   16,875,000    12,767,048 
Virgin Media Finance plc          
5.00% due 07/15/304   11,400,000    10,417,897 
Sirius XM Radio LLC          
4.13% due 07/01/304   8,900,000    8,206,152 
3.13% due 09/01/264   1,550,000    1,520,759 
Paramount Global          
5.25% due 04/01/44   5,779,000    4,600,097 
5.90% due 10/15/40   2,765,000    2,521,320 
4.90% due 08/15/44   1,797,000    1,386,078 
Match Group Holdings II LLC          
4.63% due 06/01/284   7,700,000    7,513,851 
Telenet Finance Luxembourg Notes SARL          
5.50% due 03/01/28   7,000,000    6,926,390 
Cogent Communications Group Incorporated / Cogent Communications Finance, Inc.          
7.00% due 06/15/274   6,031,000    6,041,771 
Virgin Media Vendor Financing Notes IV DAC          
5.00% due 07/15/284   3,650,000    3,573,297 
Cogent Communications Group LLC          
7.00% due 06/15/274   3,173,000    3,187,539 
Cable One, Inc.          
4.00% due 11/15/304   2,522,000    1,986,994 
Ziggo B.V.          
4.88% due 01/15/304   1,685,000    1,573,830 
Charter Communications Operating LLC / Charter Communications Operating Capital          
3.90% due 06/01/52   2,244,000    1,540,079 
Time Warner Cable LLC          
4.50% due 09/15/42   1,085,000    864,183 
Zayo Group Holdings, Inc.          
4.00% due 03/01/274   700,000    656,444 
Total Communications        312,121,067 
Energy - 3.1%          
BP Capital Markets plc          
4.88%6,7   39,360,000    38,952,114 
Parkland Corp.          
4.63% due 05/01/304   20,000,000    19,151,227 
Midwest Connector Capital Company LLC          
4.63% due 04/01/294   18,763,000    18,603,931 
ITT Holdings LLC          
6.50% due 08/01/294   19,477,000    18,521,675 
Cheniere Energy Partners, LP          
5.75% due 08/15/34   16,340,000    16,780,696 
Occidental Petroleum Corp.          
7.95% due 06/15/39   12,735,000    14,290,402 
4.50% due 07/15/44   2,850,000    2,084,461 
CVR Energy, Inc.          
8.50% due 01/15/294   15,975,000    15,981,262 
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp.          
6.88% due 01/15/29   10,145,000    10,347,504 
4.88% due 02/01/31   5,000,000    4,959,892 
NuStar Logistics, LP          
6.38% due 10/01/30   12,749,000    13,211,279 
5.63% due 04/28/27   450,000    453,906 
Venture Global LNG, Inc.          
9.50% due 02/01/294   8,700,000    9,477,589 
9.88% due 02/01/324   3,000,000    3,239,889 
Global Partners Limited Partnership / GLP Finance Corp.          
6.88% due 01/15/29   7,750,000    7,869,637 
8.25% due 01/15/324   2,200,000    2,313,700 
7.13% due 07/01/334   2,120,000    2,149,709 
Buckeye Partners, LP          
6.88% due 07/01/294   10,770,000    11,157,957 
6.75% due 02/01/304   1,080,000    1,121,080 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)          
Energy - 3.1% (continued)          
Viper Energy, Inc.          
5.38% due 11/01/274   5,851,000   $5,857,366 
7.38% due 11/01/314   4,677,000    4,962,695 
Kinetik Holdings, LP          
5.88% due 06/15/304   6,100,000    6,151,728 
6.63% due 12/15/284   4,450,000    4,551,415 
CQP Holdco Limited Partnership / BIP-V Chinook Holdco LLC          
7.50% due 12/15/334   6,550,000    7,107,326 
TransMontaigne Partners LLC          
8.50% due 06/15/304   3,450,000    3,589,018 
Venture Global Calcasieu Pass LLC          
3.88% due 11/01/334   2,198,000    1,922,105 
4.13% due 08/15/314   760,000    703,450 
3.88% due 08/15/294   510,000    480,792 
Plains All American Pipeline Limited Partnership / PAA Finance Corp.          
4.70% due 06/15/44   2,450,000    2,031,612 
Rockies Express Pipeline LLC          
6.88% due 04/15/404   1,925,000    1,928,355 
ONEOK, Inc.          
7.15% due 01/15/51   1,740,000    1,873,789 
HF Sinclair Corp.          
6.38% due 04/15/27   1,571,000    1,580,810 
Sunoco, LP          
7.25% due 05/01/324   1,500,000    1,574,972 
MPLX, LP          
5.65% due 03/01/53   1,390,000    1,275,405 
Sunoco Limited Partnership / Sunoco Finance Corp.          
6.00% due 04/15/27   125,000    124,966 
Total Energy        256,383,714 
Industrial - 2.9%          
AP Grange Holdings          
6.50% due 03/20/45†††   43,700,000    44,355,500 
5.00% due 03/20/45†††   4,900,000    4,949,000 
Terminal Investment Limited Holding          
6.23% due 10/01/40   20,000,000    19,924,555 
Homestead Spe Issuer LLC          
7.21% due 04/01/55†††   18,000,000    17,829,225 
Great Lakes Dredge & Dock Corp.          
5.25% due 06/01/294   17,160,000    16,489,816 
New Enterprise Stone & Lime Company, Inc.          
5.25% due 07/15/284   9,081,000    9,105,074 
9.75% due 07/15/284   5,350,000    5,362,487 
XPO, Inc.          
6.25% due 06/01/284   14,085,000    14,295,317 
Lottomatica Group SpA          
4.88% due 01/31/31  EUR  10,750,000    12,985,856 
Flowserve Corp.          
3.50% due 10/01/30   10,270,000    9,583,270 
Sealed Air Corporation/Sealed Air Corp US          
6.13% due 02/01/284   8,622,000    8,748,416 
Miter Brands Acquisition Holdco Incorporated / MIWD Borrower LLC          
6.75% due 04/01/324   7,455,000    7,646,283 
Deuce FinCo plc          
5.50% due 06/15/274  GBP  5,350,000    7,278,832 
Atkore, Inc.          
4.25% due 06/01/314   7,700,000    7,126,220 
GrafTech Finance, Inc.          
4.63% due 12/23/294   10,000,000    6,850,000 
GrafTech Global Enterprises, Inc.          
9.88% due 12/23/294   6,520,000    5,150,800 
Builders FirstSource, Inc.          
6.75% due 05/15/354   3,880,000    3,994,906 
6.38% due 06/15/324   800,000    822,214 
Waste Pro USA, Inc.          
7.00% due 02/01/334   4,520,000    4,692,294 
SCIL IV LLC / SCIL USA Holdings LLC          
9.50% due 07/15/28  EUR  3,500,000    4,334,538 
TransDigm, Inc.          
6.88% due 12/15/304   4,050,000    4,202,231 
Enviri Corp.          
5.75% due 07/31/274   4,125,000    4,071,220 
TopBuild Corp.          
3.63% due 03/15/294   4,014,000    3,797,175 
Boeing Co.          
6.53% due 05/01/34   3,250,000    3,531,217 
TK Elevator US Newco, Inc.          
5.25% due 07/15/274   3,000,000    2,997,897 
Wrangler Holdco Corp.          
6.63% due 04/01/324   2,784,000    2,898,314 
AmeriTex HoldCo Intermediate LLC          
10.25% due 10/15/284   2,450,000    2,598,941 
AP Grange Holdings LLC          
6.50% due 03/20/45†††   2,387,707    2,387,707 
Artera Services LLC          
8.50% due 02/15/314   2,083,132    1,734,668 
Brundage-Bone Concrete Pumping Holdings, Inc.          
7.50% due 02/01/324   1,500,000    1,486,786 
FedEx Corp.          
4.75% due 11/15/45   1,286,000    1,071,670 
3.88% due 08/01/424   285,000    217,601 
Standard Industries, Inc.          
3.38% due 01/15/314   1,408,000    1,262,689 
Clarios Global LP          
4.75% due 06/15/31  EUR  750,000    886,993 
Amsted Industries, Inc.          
6.38% due 03/15/334   850,000    863,997 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)          
Industrial - 2.9% (continued)          
Sealed Air Corp.          
6.50% due 07/15/324   767,000   $794,813 
Total Industrial        246,328,522 
Consumer, Non-cyclical - 2.6%          
Darling Global Finance B.V.          
4.50% due 06/15/324  EUR  15,800,000    18,839,519 
Bausch Health Companies, Inc.          
4.88% due 06/01/284   15,650,000    13,201,479 
DaVita, Inc.          
4.63% due 06/01/304   8,678,000    8,314,579 
3.75% due 02/15/314   4,892,000    4,449,278 
AZ Battery Property LLC          
6.73% due 02/20/46†††   11,600,000    11,096,275 
JBS USA Holding Lux SARL/ JBS USA Food Company/ JBS Lux Co SARL          
4.38% due 02/02/52   6,500,000    5,010,040 
3.75% due 12/01/31   3,400,000    3,163,675 
5.50% due 01/15/30   2,258,000    2,309,735 
Verisure Holding AB          
5.50% due 05/15/304  EUR  7,450,000    9,106,626 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/274   6,861,000    6,644,870 
5.75% due 04/15/264   1,902,000    1,911,864 
Sotheby's/Bidfair Holdings, Inc.          
5.88% due 06/01/294   9,400,000    8,464,905 
US Foods, Inc.          
4.75% due 02/15/294   4,189,000    4,115,509 
6.88% due 09/15/284   3,875,000    4,006,646 
BCP V Modular Services Finance II plc          
4.75% due 10/30/284  EUR7,000,000    8,096,046 
Nobel Bidco B.V.          
3.13% due 06/15/28  EUR7,050,000    8,059,357 
CVS Health Corp.          
7.00% due 03/10/557   7,770,000    8,014,057 
Cheplapharm Arzneimittel GmbH          
5.50% due 01/15/284   8,085,000    7,814,363 
Smithfield Foods, Inc.          
3.00% due 10/15/304   7,000,000    6,358,661 
Becle, SAB de CV          
2.50% due 10/14/314   7,650,000    6,339,889 
Herc Holdings, Inc.          
7.00% due 06/15/304   3,390,000    3,540,371 
7.25% due 06/15/334   2,370,000    2,483,289 
6.63% due 06/15/294   175,000    179,550 
Sammontana Italia SpA          
6.03% (3 Month EURIBOR + 3.75%, Rate Floor: 0.00%) due 10/15/31  EUR4,900,000    5,766,939 
Boost Newco Borrower LLC          
7.50% due 01/15/314   5,275,000    5,599,492 
CPI CG, Inc.          
10.00% due 07/15/294   4,685,000    4,936,819 
Central Garden & Pet Co.          
4.13% due 04/30/314   5,300,000    4,920,181 
TriNet Group, Inc.          
7.13% due 08/15/314   4,465,000    4,650,725 
CAB SELAS          
3.38% due 02/01/284  EUR4,100,000    4,588,831 
Graham Holdings Co.          
5.75% due 06/01/264   4,561,000    4,557,625 
Carriage Services, Inc.          
4.25% due 05/15/294   4,575,000    4,322,811 
Perrigo Finance Unlimited Co.          
5.38% due 09/30/32  EUR3,550,000    4,287,023 
Chrome Bidco          
3.50% due 05/31/284  EUR4,800,000    4,091,649 
Albion Financing 1 SARL          
5.38% due 05/21/304  EUR3,250,000    3,916,636 
Albion Financing 1 SARL / Aggreko Holdings, Inc.          
7.00% due 05/21/304   3,000,000    3,061,582 
Option Care Health, Inc.          
4.38% due 10/31/294   2,636,000    2,536,879 
WW International, Inc.          
due 04/15/29†††,4,8   6,335,000    2,082,631 
Upbound Group, Inc.          
6.38% due 02/15/294   1,450,000    1,434,402 
Altria Group, Inc.          
4.45% due 05/06/50   1,670,000    1,306,885 
Belron UK Finance plc          
4.63% due 10/15/294  EUR700,000    841,141 
Acadia Healthcare Company, Inc.          
7.38% due 03/15/334   600,000    618,139 
AMN Healthcare, Inc.          
4.63% due 10/01/274   620,000    603,083 
Tenet Healthcare Corp.          
5.13% due 11/01/27   550,000    549,120 
Darling Ingredients, Inc.          
5.25% due 04/15/274   200,000    199,604 
Total Consumer, Non-cyclical        216,392,780 
Consumer, Cyclical - 2.4%          
Ferrellgas Limited Partnership / Ferrellgas Finance Corp.          
5.38% due 04/01/264   16,778,000    16,618,716 
Walgreens Boots Alliance, Inc.          
3.45% due 06/01/26   15,450,000    15,116,719 
Flutter Treasury DAC          
6.13% due 06/04/314  GBP  9,000,000    12,441,101 
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.00% due 06/01/314   11,350,000    10,738,203 
5.88% due 03/01/27   660,000    659,810 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)          
Consumer, Cyclical - 2.4% (continued)          
1011778 BC ULC / New Red Finance, Inc.          
4.00% due 10/15/304   9,333,000   $8,697,129 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/274   7,880,000    7,890,338 
Air Canada          
4.63% due 08/15/294  CAD 5,550,000    4,020,979 
3.88% due 08/15/264   3,364,000    3,330,021 
QuickTop HoldCo AB          
6.54% (3 Month EURIBOR + 4.50%, Rate Floor: 0.00%) due 03/31/30  EUR 6,000,000    7,190,684 
TVL Finance plc          
6.11% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 06/30/30  EUR6,150,000    7,028,183 
Hyatt Hotels Corp.          
5.75% due 04/23/30   6,530,000    6,754,774 
ONE Hotels GmbH          
7.75% due 04/02/314  EUR5,150,000    6,502,919 
Penn Entertainment, Inc.          
4.13% due 07/01/294   6,975,000    6,463,091 
Hanesbrands, Inc.          
9.00% due 02/15/314   6,100,000    6,458,222 
British Airways Class A Pass Through Trust          
4.25% due 11/15/324   6,490,016    6,222,472 
Whirlpool Corp.          
4.50% due 06/01/46   3,953,000    3,040,341 
4.70% due 05/14/32   1,960,000    1,827,675 
4.60% due 05/15/50   990,000    753,787 
Six Flags Entertainment Corporation /Six Flags Theme Parks Incorporated/ Canada's Wonderland Co.          
6.63% due 05/01/324   5,450,000    5,621,318 
JB Poindexter & Company, Inc.          
8.75% due 12/15/314   5,100,000    5,190,264 
AccorInvest Group S.A.          
5.63% due 05/15/324  EUR2,850,000    3,384,429 
5.89% (3 Month EURIBOR + 3.75%, Rate Floor: 0.00%) due 05/15/32◊,4  EUR1,400,000    1,663,792 
QXO Building Products, Inc.          
6.75% due 04/30/324   4,875,000    5,022,235 
Superior Plus Limited Partnership / Superior General Partner, Inc.          
4.50% due 03/15/294   4,800,000    4,616,514 
American Airlines Class AA Pass Through Trust          
3.58% due 01/15/28   1,940,103    1,879,078 
3.35% due 10/15/29   993,831    945,449 
3.65% due 02/15/29   911,430    881,051 
3.15% due 02/15/32   874,453    803,008 
Beach Acquisition Bidco, LLC          
5.88% due 07/01/32  EUR3,450,000    4,092,242 
Allwyn Entertainment Financing UK plc          
7.88% due 04/30/294   3,450,000    3,590,812 
Station Casinos LLC          
4.63% due 12/01/314   3,800,000    3,559,588 
Essendi SA          
5.38% due 05/15/304  EUR2,850,000    3,421,459 
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc.          
6.63% due 03/01/304   3,500,000    3,372,805 
PetSmart, Inc. / PetSmart Finance Corp.          
4.75% due 02/15/284   2,800,000    2,730,418 
William Carter Co.          
5.63% due 03/15/274   2,300,000    2,285,703 
Gates Corp.          
6.88% due 07/01/294   1,837,000    1,907,480 
New Flyer Holdings, Inc.          
9.25% due 07/01/304   1,625,000    1,714,443 
Magna International, Inc.          
5.88% due 06/01/35   1,670,000    1,713,912 
United Airlines, Inc.          
4.63% due 04/15/294   1,700,000    1,650,131 
Deuce FinCo plc          
5.50% due 06/15/27  GBP 1,200,000    1,632,635 
Acushnet Co.          
7.38% due 10/15/284   1,500,000    1,563,730 
Six Flags Entertainment Corp.          
7.00% due 07/01/254   1,511,000    1,511,000 
Clarios Global Limited Partnership / Clarios US Finance Co.          
6.75% due 02/15/304   1,050,000    1,091,776 
Crocs, Inc.          
4.13% due 08/15/314   1,100,000    990,563 
United Airlines Class AA Pass Through Trust          
4.15% due 08/25/31   854,859    818,711 
International Game Technology plc          
4.13% due 04/15/264   624,000    623,612 
Air Canada Class A Pass Through Trust          
5.25% due 04/01/294   616,002    621,539 
Live Nation Entertainment, Inc.          
6.50% due 05/15/274   571,000    579,416 
Hilton Domestic Operating Company, Inc.          
5.75% due 05/01/284   525,000    526,185 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)          
Consumer, Cyclical - 2.4% (continued)          
Caesars Entertainment, Inc.          
6.50% due 02/15/324   400,000   $410,446 
Total Consumer, Cyclical        202,170,908 
Basic Materials - 1.4%          
SNF Group S.A.          
4.50% due 03/15/324  EUR  12,500,000    15,116,930 
Kaiser Aluminum Corp.          
4.50% due 06/01/314   13,250,000    12,395,515 
Alcoa Nederland Holding B.V.          
6.13% due 05/15/284   7,450,000    7,487,250 
4.13% due 03/31/294   4,900,000    4,670,619 
SK Invictus Intermediate II SARL          
5.00% due 10/30/294   11,525,000    11,160,617 
SCIL IV LLC / SCIL USA Holdings LLC          
5.38% due 11/01/264   10,375,000    10,307,729 
Carpenter Technology Corp.          
6.38% due 07/15/28   8,315,000    8,337,559 
Minerals Technologies, Inc.          
5.00% due 07/01/284   8,060,000    7,927,897 
Alumina Pty Ltd.          
6.38% due 09/15/324   6,700,000    6,825,837 
Novelis Corp.          
3.25% due 11/15/264   5,670,000    5,579,141 
Novelis Sheet Ingot GmbH          
3.38% due 04/15/29  EUR4,500,000    5,142,929 
HB Fuller Co.          
4.25% due 10/15/28   5,250,000    5,085,519 
International Flavors & Fragrances, Inc.          
1.23% due 10/01/254   4,911,000    4,863,381 
Arsenal AIC Parent LLC          
8.00% due 10/01/304   3,800,000    4,055,322 
Compass Minerals International, Inc.          
8.00% due 07/01/304   2,090,000    2,159,263 
Dow Chemical Co.          
6.90% due 05/15/53   1,950,000    2,097,725 
Ingevity Corp.          
3.88% due 11/01/284   1,000,000    953,684 
Mirabela Nickel Ltd.          
due 06/24/19†††,3,8   1,885,418    9,427 
Total Basic Materials        114,176,344 
Utilities - 1.3%          
PacifiCorp          
7.38% due 09/15/557   16,200,000    16,840,878 
Algonquin Power & Utilities Corp.          
5.37% due 06/15/26   12,300,000    12,365,491 
ContourGlobal Power Holdings S.A.          
5.00% due 02/28/304  EUR5,900,000    7,003,052 
6.75% due 02/28/304   4,800,000    4,945,728 
Terraform Global Operating, LP          
6.13% due 03/01/264   10,178,000    10,116,438 
AES Corp.          
3.95% due 07/15/304   7,554,000    7,181,790 
2.45% due 01/15/31   2,426,000    2,120,914 
Alexander Funding Trust II          
7.47% due 07/31/284   7,750,000    8,287,747 
NRG Energy, Inc.          
7.00% due 03/15/334   6,950,000    7,628,980 
NextEra Energy Capital Holdings, Inc.          
6.38% due 08/15/557   6,950,000    7,097,032 
CMS Energy Corp.          
6.50% due 06/01/557   6,710,000    6,726,057 
Exelon Corp.          
6.50% due 03/15/557   6,415,000    6,525,118 
Venture Global Plaquemines LNG LLC          
7.50% due 05/01/334   5,640,000    6,039,442 
Southern Co.          
3.75% due 09/15/517   1,950,000    1,923,131 
Total Utilities        104,801,798 
Technology - 1.1%          
TeamSystem S.p.A.          
 due 07/01/324  EUR17,700,000    20,833,680 
Qorvo, Inc.          
3.38% due 04/01/314   9,225,000    8,318,748 
4.38% due 10/15/29   7,833,000    7,602,042 
TeamSystem SpA          
6.03% (3 Month EURIBOR + 3.75%, Rate Floor: 0.00%) due 02/15/28  EUR11,750,000    13,843,073 
5.78% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/31/31◊,4  EUR350,000    412,980 
Xerox Corp.          
10.25% due 10/15/304   8,800,000    9,213,113 
Dye & Durham Ltd.          
8.63% due 04/15/294   7,338,000    7,679,797 
Capstone Borrower, Inc.          
8.00% due 06/15/304   5,325,000    5,550,952 
Playtika Holding Corp.          
4.25% due 03/15/294   6,075,000    5,513,123 
Cloud Software Group, Inc.          
6.50% due 03/31/294   5,300,000    5,349,359 
Fair Isaac Corp.          
6.00% due 05/15/334   3,615,000    3,648,134 
5.25% due 05/15/264   1,375,000    1,375,701 
Central Parent LLC / CDK Global II LLC / CDK Financing Company, Inc.          
8.00% due 06/15/294   3,050,000    2,522,034 
SS&C Technologies, Inc.          
5.50% due 09/30/274   1,570,000    1,571,377 
NCR Voyix Corp.          
5.13% due 04/15/294   936,000    921,901 
MSCI, Inc.          
3.88% due 02/15/314   883,000    832,590 
Total Technology        95,188,604 
Total Corporate Bonds          
(Cost $2,469,980,174)        2,409,801,239 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 22.8%          
Consumer, Cyclical - 6.1%          
Zephyr Bidco Ltd.          
9.71% (1 Month GBP SONIA + 5.50%, Rate Floor: 5.50%) due 07/20/28  GBP 20,850,000   $28,610,868 
FR Refuel LLC          
9.19% (1 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 11/08/28   20,519,704    20,263,207 
B&B Hotels          
5.68% (1 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/21/31  EUR  16,996,376    19,965,536 
Pacific Bells LLC          
8.56% (3 Month Term SOFR + 4.26%, Rate Floor: 4.76%) due 11/13/28   19,332,618    19,356,783 
Caesars Entertainment, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 02/06/31   10,076,718    10,057,875 
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 02/06/30   8,811,377    8,793,755 
Fertitta Entertainment LLC          
7.83% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 01/27/29   18,634,554    18,601,943 
MB2 Dental Solutions LLC          
9.83% (1 Month Term SOFR + 5.50%, Rate Floor: 6.25%) due 02/13/31†††   18,220,748    18,149,519 
QSRP Finco B.V.          
6.67% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 06/19/31  EUR 8,600,000    10,130,127 
7.87% (3 Month EURIBOR + 5.25%, Rate Floor: 5.25%) due 06/19/31  EUR 6,600,000    7,774,284 
Citrin Cooperman Advisors LLC          
7.30% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/01/32   16,580,303    16,552,614 
Peer Holding III BV          
6.80% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 07/01/31   10,393,950    10,440,723 
6.80% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 10/28/30   3,465,000    3,483,399 
5.23% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 11/26/31  EUR 1,000,000    1,178,405 
4.73% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 07/01/31  EUR 1,000,000    1,176,166 
Tipico          
due 05/22/28  EUR 6,900,000    8,105,386 
5.37% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 05/22/28  EUR 6,850,000    8,041,648 
Allwyn Entertainment Financing US LLC          
4.93% (1 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 03/19/32  EUR 11,900,000    13,970,163 
6.23% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 06/02/31   1,950,374    1,936,565 
Clarios Global, LP          
5.18% (1 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 01/28/32  EUR 7,400,000    8,693,169 
4.93% (1 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 07/16/31  EUR 4,810,000    5,640,870 
6.83% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/06/30   1,164,150    1,159,784 
Betclic Everest Group SAS          
5.39% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 12/10/31  EUR 13,150,000    15,490,291 
Alexander Mann          
10.36% (1 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 06/29/27   15,784,798    15,252,061 
Shilton BidCo Ltd.          
5.98% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 01/14/30  EUR 8,300,000    9,775,480 
due 01/14/30  EUR 3,500,000    4,122,190 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 22.8% (continued)          
Consumer, Cyclical - 6.1% (continued)          
Grant Thornton Advisors LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 06/02/31   7,519,524   $7,506,365 
7.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/30/31   6,000,000    6,006,000 
PHM Group Holding OY          
5.72% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 02/25/32  EUR  10,000,000    11,683,200 
Drive Bidco B.V.          
6.36% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 07/23/31†††  EUR8,800,000    10,393,497 
First Brands Group LLC          
9.54% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27   10,838,561    10,209,310 
Rent-A-Center, Inc.          
7.03% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/17/28†††   9,651,361    9,675,490 
Eagle Bidco Ltd.          
5.18% (1 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/20/28  EUR8,000,000    9,361,923 
Belron Finance US LLC          
7.05% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/16/31   8,624,825    8,654,839 
Oil Changer Holding Corp.          
11.15% ((1 Month Term SOFR + 6.75%) and (6 Month Term SOFR + 6.75%), Rate Floor: 7.75%) due 02/08/27†††   8,627,678    8,627,678 
Holding Socotec SAS          
8.04% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/30/28   8,563,500    8,570,608 
The Facilities Group          
10.18% ((3 Month Term SOFR + 5.75%) and (6 Month Term SOFR + 5.75%), Rate Floor: 6.75%) due 11/30/27†††   8,265,792    8,154,675 
NFM & J LLC          
10.09% (6 Month Term SOFR + 5.75%, Rate Floor: 6.75%) due 11/30/27†††   8,131,373    8,022,063 
PCI Gaming Authority, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/18/31   7,128,000    7,121,086 
Scientific Games Corp.          
7.28% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 04/04/29   6,952,712    6,943,604 
Entain Holdings (Gibraltar) Ltd.          
5.29% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 06/30/28  EUR5,450,000    6,432,130 
Apro LLC          
8.06% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/09/31   6,302,375    6,273,510 
Shaw Development LLC          
10.28% (3 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 10/30/29†††   6,088,883    5,709,419 
Elvis UK HoldCo Ltd.          
5.66% (3 Month EURIBOR + 3.43%, Rate Floor: 3.43%) due 10/19/28  EUR4,650,000    5,471,474 
Tripadvisor, Inc.          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 07/08/31   5,472,431    5,451,909 
Blue Ribbon LLC          
12.28% (3 Month Term SOFR + 4.00%, Rate Floor: 8.28%) (in-kind rate was 4.00%) due 05/08/289   5,405,042    5,405,042 
Arcis Golf LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 11/28/28   4,128,829    4,128,829 
7.06% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 11/24/28   1,201,500    1,201,500 
Packers Holdings LLC          
7.68% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/09/28   9,034,105    4,833,246 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 22.8% (continued)          
Consumer, Cyclical - 6.1% (continued)          
CCRR Parent, Inc.          
8.70% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 03/06/28   12,189,094   $4,814,692 
Accuride Corp.          
8.81% (3 Month Term SOFR + 1.50%, Rate Floor: 5.81%) (in-kind rate was 3.00%) due 03/07/30†††,1,9   2,464,045    4,682,138 
Alterra Mountain Co.          
7.08% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/17/28   4,414,218    4,430,771 
Parts Europe SA          
5.49% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 02/03/31  EUR  3,550,000    4,181,622 
Tacala Investment Corp.          
7.83% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 01/31/31   3,557,903    3,570,961 
ScribeAmerica Intermediate Holdco LLC (Healthchannels)          
due 04/03/258   4,572,797    3,566,782 
One Hotels GmbH          
6.25% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 05/02/32  EUR3,000,000    3,541,576 
Secretariat Advisors LLC          
8.30% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 02/24/32†††   3,364,624    3,364,624 
Cervantes Bidco S.L.U.          
5.79% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 10/30/31  EUR2,800,000    3,297,488 
Seren BidCo AB          
7.66% (3 Month Term SOFR + 3.40%, Rate Floor: 3.90%) due 11/16/28   2,984,963    2,993,172 
AmSpec Parent LLC          
7.80% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 12/22/31   2,210,000    2,218,288 
due 12/22/31   303,333    304,471 
ATG Entertainment          
8.03% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 04/17/32   2,500,000    2,503,125 
Congruex Group LLC          
10.93% (3 Month Term SOFR + 1.50%, Rate Floor: 5.93%) (in-kind rate was 5.00%) due 05/03/299   2,855,912    2,460,854 
Imagefirst Holdings LLC          
7.57% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/07/32   2,250,000    2,247,188 
SHO Holding I Corp.          
10.94% (1 Month Term SOFR + 6.50%, Rate Floor: 7.50%) due 06/30/29†††   1,684,871    1,672,164 
5.72% (1 Month Term SOFR + 4.90%, Rate Floor: 5.90%) due 06/30/29†††   632,459    556,564 
American Auto Auction Group LLC          
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 05/22/32   2,169,563    2,177,026 
Dealer Tire LLC          
7.33% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 07/02/31   1,791,485    1,780,288 
Student Transportation Of America Holdings, Inc.          
7.57% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/10/32   1,773,333    1,776,100 
Checkers Holdings, Inc.          
13.66% (3 Month Term SOFR + 3.00%, Rate Floor: 7.66%) (in-kind rate was 6.00%) due 06/16/28†††,9   1,343,594    1,343,594 
11.66% (6 Month Term SOFR + 7.00%, Rate Floor: 7.00%) due 06/16/27†††   185,753    185,753 
TMF Sapphire Bidco B.V.          
7.03% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 05/03/28   572,125    573,023 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 22.8% (continued)
Consumer, Cyclical - 6.1% (continued)        
Verisure Holding AB          
4.98% (3 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 03/27/28  EUR 370,000   $434,820 
WW International, Inc.          
due 04/13/288   750,000    245,625 
Total Consumer, Cyclical        511,482,917 
Industrial - 4.4%          
Hunter Douglas, Inc.          
5.23% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 01/17/32  EUR16,400,000    19,052,634 
7.55% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/17/32   3,980,000    3,961,772 
Total Webhosting Solutions B.V.          
6.43% (1 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 11/04/31  EUR18,000,000    21,202,592 
Fugue Finance LLC          
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 01/09/32   17,485,926    17,580,699 
due 01/09/32   3,220,000    3,237,452 
Michael Baker International LLC          
8.28% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 12/01/28   17,989,899    18,057,362 
Capstone Acquisition Holdings, Inc.          
8.93% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 11/12/29†††   17,683,580    17,597,978 
Merlin Buyer, Inc.          
8.30% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 12/14/28   9,066,083    8,990,563 
9.05% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 12/14/28   8,203,141    8,141,617 
Quikrete Holdings, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 04/14/31   7,654,036    7,637,044 
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 02/10/32   7,640,850    7,627,479 
Atlantic Aviation          
6.83% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 09/23/31   12,943,016    12,909,623 
Hobbs & Associates LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 07/23/31   11,492,734    11,474,805 
DXP Enterprises, Inc.          
8.08% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/11/30   11,040,238    11,102,395 
FCG Acquisitions, Inc.          
7.55% (3 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 03/31/28   10,982,823    10,981,834 
Red SPV LLC          
6.56% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 03/06/32   10,250,000    10,224,375 
Dispatch Terra Acquisition LLC          
8.70% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 03/27/28   9,981,292    9,774,579 
Engineered Machinery Holdings, Inc.          
5.98% (1 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 05/21/28†††  EUR8,000,000    9,425,071 
Talbot Participation SAS          
due 06/27/32  EUR7,750,000    9,124,876 
Inspired Finco Holdings, Ltd.          
5.18% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 02/28/31  EUR5,385,185    6,314,586 
due 02/05/31  EUR1,543,210    1,809,544 
5.18% (1 Week EURIBOR + 3.25%, Rate Floor: 3.25%) due 02/05/31  EUR771,605    904,772 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 22.8% (continued)
Industrial - 4.4% (continued)        
Aegion Corp.          
7.33% (1 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 05/17/28   8,600,272   $8,617,903 
Boluda Towage S.L.          
5.54% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 01/31/30  EUR 7,215,385    8,519,986 
Foundation Building Materials Holding Company LLC          
8.28% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/29/31   8,097,500    7,912,391 
DG Investment Intermediate Holdings 2, Inc.          
7.94% (1 Month Term SOFR + 3.86%, Rate Floor: 4.61%) due 03/31/28   7,196,372    7,189,103 
Valcour Packaging LLC          
8.18% (1 Month Term SOFR + 1.50%, Rate Floor: 5.93%) (in-kind rate was 2.25%) due 10/04/289   4,242,599    3,648,635 
9.56% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 10/04/28   3,454,560    3,461,469 
Integrated Power Services Holdings, Inc.          
8.94% (1 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 11/22/28†††   6,521,026    6,505,202 
Infragroup          
due 09/27/30  EUR5,350,000    6,298,541 
Climater Bidco II          
6.38% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 03/18/32  EUR5,250,000    6,169,740 
PointClickCare Technologies, Inc.          
7.42% (6 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/03/31   6,120,454    6,139,611 
Apave S.A.          
5.24% (1 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 12/09/31  EUR4,850,000    5,709,207 
Vista Management Holding, Inc.          
8.05% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/26/31   5,675,000    5,684,477 
Savage Enterprises LLC          
due 09/15/28   5,550,497    5,562,486 
Cognita Ltd.          
8.29% (6 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 10/27/31   3,159,145    3,177,563 
6.10% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 04/25/29  EUR1,450,000    1,709,268 
Anchor Packaging LLC          
7.56% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/18/29   4,643,100    4,665,155 
NA Rail HoldCo LLC          
7.31% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 02/26/32   4,350,000    4,356,786 
United Airlines, Inc.          
6.28% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/22/31   4,350,707    4,352,534 
Mauser Packaging Solutions Holding Co.          
7.32% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/15/27   4,263,606    4,260,962 
ASP Dream Acquisiton Co. LLC          
8.68% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 12/15/28   4,388,689    4,235,085 
Mannington Mills, Inc.          
9.05% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 03/07/32   3,970,000    3,885,638 
MI Windows And Doors LLC          
7.33% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/28/31   3,565,179    3,569,421 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 22.8% (continued)
Industrial - 4.4% (continued)        
EMRLD Borrower, LP          
6.83% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 08/04/31   2,084,250   $2,079,435 
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/31/30   1,252,137    1,250,396 
Artera Services LLC          
8.80% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/15/31   3,575,418    2,981,398 
Cube A&D Buyer, Inc.          
7.52% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/17/31   2,775,000    2,786,266 
Brown Group Holding LLC          
6.83% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 07/01/31   1,385,680    1,386,650 
6.81% (3 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 07/01/31   1,240,641    1,241,906 
Albion Financing 3 SARL          
7.32% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 08/16/29   1,359,319    1,360,176 
due 05/24/31   1,150,000    1,150,725 
Quimper AB          
due 03/25/30  EUR 2,020,000    2,370,478 
ILPEA Parent, Inc.          
8.33% (1 Month Term SOFR + 4.01%, Rate Floor: 4.76%) due 06/22/28   2,047,446    2,041,058 
Madison Safety & Flow LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/26/31   1,513,873    1,515,766 
White Cap Supply Holdings LLC          
7.58% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/19/29   1,293,500    1,284,445 
Service Logic Acquisition, Inc.          
7.28% (3 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 10/29/27   1,243,750    1,243,750 
Air Canada          
6.32% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/21/31   987,500    987,194 
API Heat Transfer Thermasys Corp.          
12.58% (3 Month Term SOFR + 8.00%, Rate Floor: 11.00%) due 11/12/27†††   482,304    482,304 
9.58% (3 Month Term SOFR + 5.00%, Rate Floor: 8.00%) due 11/10/27†††   279,150    279,150 
Beacon Roofing Supply, Inc.          
7.30% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/23/32   604,444    608,047 
Pro Mach Group, Inc.          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 3.75%) due 08/31/28   598,500    599,523 
LBM Acquisition LLC          
8.16% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/06/31   496,241    462,124 
Gulfside Supply, Inc.          
7.30% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 06/17/31   363,422    363,876 
Total Industrial        369,239,482 
Financial - 3.9%          
Cegid Group          
5.44% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 01/17/30  EUR10,000,000    11,758,600 
5.44% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/10/28  EUR9,725,000    11,439,936 
Ardonagh Midco 3 plc          
6.25% (3 Month EURIBOR + 3.63%, Rate Floor: 3.63%) due 02/17/31  EUR13,600,000    16,012,686 
7.04% ((3 Month Term SOFR + 2.75%) and (6 Month Term SOFR + 2.75%), Rate Floor: 2.75%) due 02/15/31   5,655,825    5,606,337 
HighTower Holding LLC          
7.26% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 02/03/32   20,879,530    20,810,001 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 22.8% (continued)
Financial - 3.9% (continued)        
Higginbotham Insurance Agency, Inc.          
8.83% (1 Month Term SOFR + 4.51%, Rate Floor: 4.51%) due 11/24/28†††   20,671,568   $20,538,051 
Asurion LLC          
8.58% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 09/19/30   15,234,875    14,839,682 
8.68% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/19/28   3,065,016    3,029,431 
due 09/19/30   1,800,000    1,746,900 
Cobham Ultra SeniorCo SARL          
8.18% (6 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 08/03/29   11,364,340    11,368,431 
6.09% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/06/29  EUR 7,000,000    8,187,147 
QTS Good News Facility          
7.10% (SOFR + 2.75%, Rate Floor: 0.00%) due 10/09/28◊,†††   19,150,000    19,142,160 
Aretec Group, Inc.          
7.83% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 08/09/30   16,508,448    16,530,735 
Eisner Advisory Group          
8.33% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 02/28/31   15,958,112    16,017,955 
Cliffwater LLC          
9.28% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 03/19/32†††   14,583,450    14,535,751 
AqGen Island Holdings, Inc.          
7.33% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 08/02/28   11,393,656    11,405,505 
Nexus Buyer LLC          
7.83% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 07/31/31   10,602,303    10,631,353 
Penta Technologies B.V.          
due 06/24/32  EUR8,050,000    9,478,097 
Duff & Phelps          
8.05% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 04/09/27   6,064,211    5,882,952 
5.98% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 04/09/27  EUR2,968,750    3,383,913 
Galaxy Bidco Ltd.          
6.04% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 12/19/29  EUR7,500,000    8,859,684 
Sandy Bidco B.V.          
6.26% (6 Month EURIBOR + 3.85%, Rate Floor: 3.85%) due 08/17/29  EUR7,050,000    8,179,761 
Quimper AB          
6.08% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/31/30  EUR5,600,000    6,571,621 
CFC USA 2025 LLC          
due 05/29/32   6,590,000    6,557,050 
Pex Holdings LLC          
6.97% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 11/26/31   6,300,000    6,300,000 
Cross Financial Corp.          
7.58% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/31/31   5,799,151    5,817,302 
Focus Financial Partners LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/15/31   5,671,500    5,658,059 
Tegra118 Wealth Solutions, Inc.          
8.32% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 02/18/27   5,550,622    5,471,970 
Orion US FinCo          
due 05/19/32   4,640,000    4,653,920 
Amwins Group, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 3.00%) due 01/30/32   4,278,500    4,279,270 
Capstone Borrower, Inc.          
7.05% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 06/17/30   3,927,515    3,922,527 
Apleona Holding GmbH          
6.39% (6 Month EURIBOR + 3.55%, Rate Floor: 3.55%) due 04/28/28  EUR3,200,000    3,762,187 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 22.8% (continued)
Financial - 3.9% (continued)        
IMC Global Holdings          
7.81% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 06/02/32   3,460,000   $3,477,300 
OEG Borrower LLC          
7.81% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 06/30/31   3,404,275    3,382,998 
Apex Group Treasury LLC          
7.82% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 02/19/32   3,169,432    3,155,581 
Alter Domus          
7.24% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 10/30/31   3,122,264    3,141,716 
Worldpay          
6.30% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/31/31   2,985,019    2,991,228 
Saphilux SARL          
due 07/27/28   2,650,000    2,662,137 
Orion Advisor Solutions, Inc.          
8.03% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 09/24/30   2,382,000    2,393,362 
Howden Group Holdings Ltd.          
5.44% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 02/15/31  EUR  2,000,000    2,353,629 
Assetmark Financial Holdings, Inc.          
7.05% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/05/31   2,189,000    2,191,736 
Hyperion Refinance SARL          
7.33% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 02/15/31   1,836,125    1,840,917 
Virtu Financial          
6.83% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 06/21/31   1,250,000    1,253,125 
Total Financial        331,222,703 
Technology - 3.5%          
Sitecore Holding III A/S          
11.72% (3 Month Term SOFR + 3.31%, Rate Floor: 5.48%) (in-kind rate was 6.24%) due 03/12/29†††,9   14,862,330    14,759,396 
10.64% (3 Month EURIBOR + 3.25%, Rate Floor: 5.38%) (in-kind rate was 5.26%) due 03/12/29†††,9  EUR10,360,831    12,121,906 
Datix Bidco Ltd.          
9.46% (6 Month GBP SONIA + 5.25%, Rate Floor: 5.25%) due 04/30/31†††  GBP  12,072,000    16,458,344 
9.54% (6 Month Term SOFR + 5.25%, Rate Floor: 5.75%) due 04/30/31†††   3,430,000    3,406,861 
9.56% ((6 Month GBP SONIA + 5.50%) and (6 Month Term SOFR + 5.25%), Rate Floor: 6.00%) due 10/30/30†††   567,000    506,453 
9.56% ((6 Month GBP SONIA + 5.50%) and (6 Month Term SOFR + 5.25%), Rate Floor: 6.00%) due 10/30/30†††  GBP81,000    99,309 
DS Admiral Bidco LLC          
8.55% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 06/26/31   20,475,542    20,373,165 
Visma AS          
6.08% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 12/05/28†††  EUR  13,796,596    16,172,966 
6.03% (6 Month EURIBOR + 3.70%, Rate Floor: 3.70%) due 12/05/28†††  EUR  2,500,000    2,930,608 
Aston FinCo SARL          
8.99% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/09/26†††  GBP  12,482,275    16,704,942 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 22.8% (continued)
Technology - 3.5% (continued)        
Team.Blue Finco SARL          
5.43% (3 Month EURIBOR + 3.45%, Rate Floor: 3.45%) due 09/30/29  EUR7,500,000   $8,815,769 
5.43% (3 Month EURIBOR + 3.45%, Rate Floor: 3.45%) due 03/30/28  EUR6,506,144    7,647,862 
Planview Parent, Inc.          
7.80% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 12/17/27   14,177,435    13,769,834 
Precise Midco B.V.          
5.23% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 11/15/30  EUR11,400,000    13,374,720 
Wrench Group LLC          
8.56% (3 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 10/30/28   12,837,500    12,777,292 
Boxer Parent Co., Inc.          
7.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 07/30/31   8,648,325    8,588,306 
5.51% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/30/31  EUR3,302,887    3,882,059 
Polaris Newco LLC          
7.68% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/04/26†††   10,805,733    10,545,315 
5.68% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 06/02/28  EUR992,268    1,112,526 
Zuora, Inc.          
7.83% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 02/17/32   11,475,000    11,412,805 
Kerridge Commercial Systems Bidco Ltd.          
9.47% (3 Month GBP SONIA + 5.25%, Rate Floor: 6.00%) due 09/07/30†††  GBP 7,997,768    10,823,706 
Kaseya, Inc.          
7.58% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/22/32   10,623,375    10,659,919 
Modena Buyer LLC          
8.78% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 07/01/31   10,567,900    10,158,394 
Leia Finco US LLC          
7.46% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/09/31   10,039,838    10,043,653 
Redhalo Midco Ltd.          
due 03/24/31  EUR 7,500,000    8,807,640 
6.11% (6 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/24/31  EUR1,000,000    1,174,352 
Indicor LLC          
5.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 11/22/29  EUR6,483,709    7,641,045 
7.05% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 11/22/29   398,997    397,876 
Pushpay USA, Inc.          
8.30% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 08/15/31   7,606,775    7,644,809 
Finastra          
11.43% (6 Month Term SOFR + 7.25%, Rate Floor: 8.25%) due 09/13/29   7,573,137    7,582,604 
Gen Digital, Inc.          
6.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/13/32   5,700,000    5,687,175 
Blackhawk Network Holdings, Inc.          
8.33% (1 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 03/12/29   4,965,349    4,988,636 
E2open LLC          
7.94% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/04/28   4,883,996    4,897,964 
Azalea TopCo          
7.58% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 04/30/31   3,900,525    3,905,401 
Central Parent LLC          
7.55% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/06/29   1,458,975    1,214,743 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 22.8% (continued)
Technology - 3.5% (continued)        
Athenahealth Group, Inc.          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/15/29   937,650   $936,187 
Cloud Software Group, Inc.          
7.80% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 03/30/29   731,535    732,032 
Xerox Corp.          
8.27% ((3 Month Term SOFR + 4.00%) and (6 Month Term SOFR + 4.00%), Rate Floor: 4.50%) due 11/17/29   566,124    545,069 
Finastra USA, Inc.          
11.57% (3 Month Term SOFR + 7.25%, Rate Floor: 8.25%) due 09/13/29†††   191,758    175,166 
Total Technology        293,476,809 
Consumer, Non-cyclical - 3.3%          
Southern Veterinary Partners LLC          
7.53% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 12/04/31   33,998,478    34,012,078 
Women's Care Holdings, Inc.          
8.88% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 01/15/28   30,127,151    27,566,343 
Nidda Healthcare Holding GmbH          
6.05% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/21/30  EUR  16,147,239    19,015,048 
HAH Group Holding Co. LLC          
9.33% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31   17,206,024    16,662,141 
Recess Holdings, Inc.          
8.03% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 02/20/30   16,468,054    16,503,131 
Quirch Foods Holdings LLC          
9.57% (3 Month Term SOFR + 5.26%, Rate Floor: 6.00%) due 10/27/27   14,904,589    13,895,846 
Domidep          
5.95% (1 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 10/30/29  EUR10,200,000    12,016,965 
due 10/30/29  EUR1,200,000    1,413,761 
Rainbow Finco SARL          
8.95% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 02/26/29  GBP  9,750,000    13,296,477 
LaserAway Intermediate Holdings II LLC          
10.29% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 10/14/27   12,127,162    11,581,439 
Blue Ribbon LLC          
10.29% (1 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 05/08/28   14,466,667    11,054,993 
Artisan Newco B.V.          
6.32% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 03/18/32  EUR  8,825,000    10,403,581 
Pacific Dental Services LLC          
7.07% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 03/15/31   9,850,126    9,850,126 
CHG PPC Parent LLC          
7.44% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 12/08/28   9,005,673    9,028,188 
IVI America LLC          
8.05% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 04/18/31   6,794,186    6,840,930 
due 04/09/31   1,850,000    1,862,728 
Eyecare Partners LLC          
8.84% (6 Month Term SOFR + 1.00%, Rate Floor: 5.23%) (in-kind rate was 3.61%) due 11/30/289   7,460,604    5,856,574 
9.88% (6 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 08/31/28   2,100,649    2,132,158 
Gibson Brands, Inc.          
9.54% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 08/11/28   8,009,500    7,614,071 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 22.8% (continued)
Consumer, Non-cyclical - 3.3% (continued)        
Florida Food Products LLC          
9.56% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 10/18/28   8,600,876   $5,741,085 
Hanger, Inc.          
7.83% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/23/31   5,134,470    5,139,399 
Curriculum Associates LLC          
9.05% (3 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 05/07/32†††   4,791,041    4,767,146 
Aenova Holding Gmbh          
5.01% (3 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 08/22/31  EUR  4,000,000    4,670,311 
Outcomes Group Holdings, Inc.          
8.08% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 05/06/31   4,306,582    4,327,210 
Skechers          
due 06/25/32   1,940,000    1,949,700 
due 06/25/32  EUR  1,600,000    1,881,093 
Sazerac Co Inc.          
due 06/24/32   3,450,000    3,445,687 
Froneri US, Inc.          
6.24% (6 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/30/31   3,192,000    3,154,111 
Resonetics LLC          
7.57% (3 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/18/31   2,504,769    2,504,694 
Affidea          
5.94% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 07/20/29  EUR2,000,000    2,355,938 
Culligan          
7.32% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 07/31/28   2,330,882    2,326,058 
Bowtie Germany Bidco GmbH          
5.98% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 08/01/31  EUR  1,000,000    1,177,403 
Medical Solutions Parent Holdings, Inc.          
7.88% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 11/01/28   2,200,760    1,140,720 
Bausch Health Companies, Inc.          
10.56% (1 Month Term SOFR + 6.25%, Rate Floor: 6.25%) due 10/08/30   495,000    476,358 
Moran Foods LLC          
11.65% (3 Month Term SOFR + 7.25%, Rate Floor: 8.25%) due 06/30/26†††   1,062,446    303,142 
Total Consumer, Non-cyclical        275,966,633 
Communications - 0.9%          
Syndigo LLC          
9.09% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 12/15/27   21,870,037    21,911,152 
Speedster Bidco GmbH          
5.88% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/10/31  EUR  5,700,000    6,716,101 
7.55% (3 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 12/10/31   5,685,750    5,710,654 
FirstDigital Communications LLC          
8.69% (3 Month Term SOFR + 4.36%, Rate Floor: 5.11%) due 12/17/26†††   10,365,375    10,201,571 
MasOrange Finco Plc          
4.81% (6 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 03/20/31  EUR5,900,000    6,892,323 
Zayo Group Holdings, Inc.          
7.44% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27   6,146,447    5,834,208 
Cengage Learning, Inc.          
7.83% ((1 Month Term SOFR + 3.50%) and (3 Month Term SOFR + 3.50%), Rate Floor: 4.50%) due 03/24/31   5,640,282    5,649,081 
UFC Holdings LLC          
6.57% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 11/21/31   4,328,250    4,342,447 
Xplore, Inc.          
6.09% (3 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 10/24/31   3,620,762    2,673,317 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 22.8% (continued)
Communications - 0.9% (continued)        
Level 3 Financing, Inc.          
8.58% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 03/21/32   2,090,000   $2,111,339 
Xplore, Inc.          
9.59% (3 Month Term SOFR + 1.50%, Rate Floor: 6.09%) (in-kind rate was 3.50%) due 10/23/299   1,025,307    968,915 
Total Communications        73,011,108 
Energy - 0.3%          
BANGL LLC          
8.79% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/01/29   13,547,730    13,581,599 
Par Petroleum LLC          
8.01% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 02/28/30   8,883,524    8,766,972 
Bip PipeCo Holdings LLC          
6.53% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 12/06/30   3,411,969    3,404,292 
Venture Global Calcasieu Pass LLC          
7.30% (1 Month Term SOFR + 2.88%, Rate Floor: 3.88%) due 08/19/26   2,143,351    2,139,343 
Total Energy        27,892,206 
Basic Materials - 0.3%          
Discovery Purchaser Corp.          
8.02% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 10/04/29   6,331,631    6,317,765 
Arsenal AIC Parent LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/18/30   6,030,866    6,017,296 
Lummus Technology Holdings V LLC          
7.33% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 12/31/29   5,756,500    5,769,567 
GrafTech Finance, Inc.          
10.32% (1 Month Term SOFR + 6.00%, Rate Floor: 8.00%) due 12/21/29   5,221,215    5,234,269 
Eden S.A.S.          
5.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 06/22/29  EUR1,500,000    1,768,314 
Ecovyst Catalyst Technology          
6.28% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 06/12/31   390,000    387,005 
Schur Flexibles GmbH          
7.88% (6 Month EURIBOR + 5.50%, Rate Floor: 5.50%) due 09/28/27†††  EUR787,500    231,945 
Total Basic Materials        25,726,161 
Utilities - 0.1%          
Powergrid Services LLC          
due 03/31/32†††   6,270,059    6,270,059 
Total Senior Floating Rate Interests          
(Cost $1,882,834,768)        1,914,288,078 
           
ASSET-BACKED SECURITIES†† - 20.7%          
Collateralized Loan Obligations - 11.6%          
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A CR, 7.32% (3 Month Term SOFR + 3.06%, Rate Floor: 2.80%) due 10/15/33◊,4   35,000,000    35,051,765 
2021-9A DR, 8.47% (3 Month Term SOFR + 4.21%, Rate Floor: 3.95%) due 10/15/33◊,4   7,750,000    7,711,291 
2021-9A A2TR, 6.32% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,4   2,950,000    2,960,296 
FS Rialto          
2021-FL3 D, 6.93% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 11/16/36◊,4   36,500,000    36,282,971 
2021-FL2 D, 7.23% (1 Month Term SOFR + 2.91%, Rate Floor: 2.91%) due 05/16/38◊,4   8,850,000    8,833,195 
BXMT Ltd.          
2020-FL2 C, 6.33% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 02/15/38◊,4   15,640,000    15,175,368 
2020-FL2 D, 6.63% (1 Month Term SOFR + 2.31%, Rate Floor: 2.31%) due 02/15/38◊,4   8,000,000    7,604,328 
2020-FL3 D, 7.73% (1 Month Term SOFR + 3.41%, Rate Floor: 3.41%) due 11/15/37◊,4   7,350,000    7,022,706 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.7% (continued)
Collateralized Loan Obligations - 11.6% (continued)        
Palmer Square Loan Funding Ltd.          
2022-1A B, 6.26% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/15/30◊,4   26,200,000   $26,258,059 
2022-1A C, 6.86% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 04/15/30◊,4   3,400,000    3,407,026 
LoanCore Issuer Ltd.          
2021-CRE6 D, 7.28% (1 Month Term SOFR + 2.96%, Rate Floor: 2.85%) due 11/15/38◊,4   11,300,000    11,300,489 
2021-CRE5 D, 7.43% (1 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 07/15/36◊,4   8,250,000    8,250,280 
2022-CRE7 D, 7.40% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/17/37◊,4   6,400,000    6,357,482 
2021-CRE5 C, 6.78% (1 Month Term SOFR + 2.46%, Rate Floor: 2.46%) due 07/15/36◊,4   3,400,000    3,375,962 
Fontainbleau Vegas          
 9.96% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/28◊,†††   26,500,000    26,500,000 
Cerberus Loan Funding XLVII LLC          
2024-3A C, 6.81% (3 Month Term SOFR + 2.55%, Rate Floor: 2.55%) due 07/15/36◊,4   20,150,000    20,149,325 
2024-3A D, 8.61% (3 Month Term SOFR + 4.35%, Rate Floor: 4.35%) due 07/15/36◊,4   3,900,000    3,898,980 
Cerberus Loan Funding XLIV LLC          
2024-5A C, 8.46% (3 Month Term SOFR + 4.20%, Rate Floor: 4.20%) due 01/15/36◊,4   22,800,000    22,874,551 
Cerberus Loan Funding XLII LLC          
2023-3A C, 8.41% (3 Month Term SOFR + 4.15%, Rate Floor: 4.15%) due 09/13/35◊,4   21,550,000    21,618,650 
FS Rialto Issuer LLC          
2024-FL9 C, 6.96% (1 Month Term SOFR + 2.64%, Rate Floor: 2.65%) due 10/19/39◊,4   10,450,000    10,357,737 
2025-FL10 C, 6.52% (1 Month Term SOFR + 2.15%, Rate Floor: 2.15%) due 08/19/42◊,4   9,800,000    9,609,863 
2025-FL10 B, 6.22% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 08/19/42◊,4   1,500,000    1,480,371 
BCRED CLO LLC          
2025-1A C, 6.28% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/20/37◊,4   21,000,000    20,982,801 
BSPDF Issuer Ltd.          
2021-FL1 D, 7.18% (1 Month Term SOFR + 2.86%, Rate Floor: 2.75%) due 10/15/36◊,4   19,975,000    19,586,181 
BSPRT Issuer Ltd.          
2021-FL6 D, 7.43% (1 Month Term SOFR + 3.11%, Rate Floor: 3.00%) due 03/15/36◊,4   18,425,000    17,985,954 
2021-FL7 D, 7.18% (1 Month Term SOFR + 2.86%, Rate Floor: 2.86%) due 12/15/38◊,4   1,600,000    1,593,131 
Hlend CLO LLC          
2025-3A B, 5.97% (3 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 01/20/37◊,4   18,400,000    18,441,829 
Golub Capital Partners CLO 49M Ltd.          
2021-49A D, 8.38% (3 Month Term SOFR + 4.11%, Rate Floor: 4.11%) due 08/26/33◊,4   18,100,000    18,085,678 
Owl Rock CLO I LLC          
2024-1A C, 8.57% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 02/20/36◊,4   17,250,000    17,316,849 
Cerberus Loan Funding XLV LLC          
2024-1A C, 7.41% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 04/15/36◊,4   17,150,000    17,170,090 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.7% (continued)          
Collateralized Loan Obligations - 11.6% (continued)          
Voya CLO Ltd.          
2021-2A CR, 8.12% (3 Month Term SOFR + 3.86%, Rate Floor: 3.60%) due 06/07/30◊,4   16,500,000   $16,683,005 
2013-1A INC, due 10/15/304,10   28,970,307    383,051 
RR 39 Ltd.          
2025-39A SUB, due 04/15/384,10   18,750,000    16,998,188 
TRTX Issuer Ltd.          
2025-FL6 B, 6.36% (1 Month Term SOFR + 2.05%, Rate Floor: 2.05%) due 09/18/42◊,4   17,100,000    16,868,828 
Owl Rock CLO VIII LLC          
2025-8A CR, 6.68% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 04/24/37◊,4   16,000,000    15,992,859 
Wonder Lake Park CLO Ltd.          
2025-1A SUB, due 07/24/384,10,11   18,203,000    15,472,550 
STWD Ltd.          
2022-FL3 D, 7.05% (30 Day Average SOFR + 2.75%, Rate Floor: 2.75%) due 11/15/38◊,4   11,900,000    11,475,782 
2021-FL2 D, 7.23% (1 Month Term SOFR + 2.91%, Rate Floor: 2.80%) due 04/18/38◊,4   3,750,000    3,688,848 
Ares CLO Ltd.          
2025-77A SUB, due 07/15/39†††,4,10,11   14,970,000    14,336,769 
Carlyle Direct Lending CLO LLC          
2024-1A BR, 7.01% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 07/15/36◊,4   14,200,000    14,212,198 
Golub Capital Partners CLO 16M-R3          
2025-16A CR3, 6.92% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 08/09/39◊,4   14,150,000    14,150,000 
GoldenTree Loan Management US CLO 1 Ltd.          
2024-9A DR, 7.62% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 04/20/37◊,4   13,500,000    13,448,048 
Ares Direct Lending CLO 2 LLC          
2024-2A D, 8.17% (3 Month Term SOFR + 3.90%, Rate Floor: 3.90%) due 10/20/36◊,4   13,050,000    13,071,837 
Owl Rock CLO VII LLC          
2025-7A BR, 6.02% (3 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 04/20/38◊,4   12,900,000    12,826,706 
Cerberus Loan Funding XL LLC          
2023-1A C, 8.66% (3 Month Term SOFR + 4.40%, Rate Floor: 4.40%) due 03/22/35◊,4   12,750,000    12,796,989 
OWL Rock Clo XXI LLC          
2025-21A C, 6.72% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 07/24/34◊,4   12,575,000    12,576,362 
Owl Rock CLO IX LLC          
2024-9A CR, 6.63% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 11/22/37◊,4   12,550,000    12,548,884 
HPS Private Credit CLO LLC          
2025-3A D, due 07/20/37◊,4   6,000,000    6,000,000 
2025-3A C, due 07/20/37◊,4   5,900,000    5,900,000 
Neuberger Berman Loan Advisers CLO 32 Ltd.          
2021-32A DR, 7.23% (3 Month Term SOFR + 2.96%, Rate Floor: 2.70%) due 01/20/32◊,4   11,500,000    11,617,918 
Symphony CLO 48 Ltd.          
2025-48A SUB, due 04/20/384,10   12,800,000    11,295,712 
Fortress Credit BSL XV Ltd.          
2024-2A CR, 6.87% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 10/18/33◊,4   11,150,000    11,178,398 
KREF Ltd.          
2021-FL2 AS, 5.73% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/39◊,4   11,000,000    10,964,411 
Cerberus Loan Funding 50 LLC          
2025-1A C, due 07/15/37◊,4   10,800,000    10,800,000 
Brant Point CLO Ltd.          
2025-7A SUB, due 07/25/384,10,11   12,454,500    10,786,842 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.7% (continued)
Collateralized Loan Obligations - 11.6% (continued)        
Octagon 74 Ltd.          
2025-2A SUB, due 04/22/384,10   12,750,000   $10,272,675 
Owl Rock CLO XVI LLC          
2024-16A C, 7.57% (3 Month Term SOFR + 3.30%, Rate Floor: 3.30%) due 04/20/36◊,4   10,150,000    10,167,023 
Generate CLO 21 Ltd.          
2025-21A SUB, due 07/25/384,10,11   11,450,000    10,068,672 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A CR, 7.52% (3 Month Term SOFR + 3.26%, Rate Floor: 3.00%) due 04/15/33◊,4   9,900,000    9,911,349 
Regatta 34 Funding Ltd.          
2025-3A SUB, due 07/20/384,10   9,560,000    9,560,000 
Regatta 33 Funding Ltd.          
2025-2A SUB, due 07/25/384,10   9,420,000    9,371,138 
BCC Middle Market CLO LLC          
2021-1A A1R, 6.02% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,4   9,000,000    9,031,277 
Cerberus Loan Funding XLVI, LP          
2024-2A C, 7.31% (3 Month Term SOFR + 3.05%, Rate Floor: 3.05%) due 07/15/36◊,4   8,000,000    8,007,798 
2024-2A D, 9.21% (3 Month Term SOFR + 4.95%, Rate Floor: 4.95%) due 07/15/36◊,4   1,000,000    1,000,948 
OCP CLO Ltd.          
2024-38A SUB, due 01/21/384,10   8,250,000    6,927,525 
2025-23A ER, 9.13% (3 Month Term SOFR + 4.85%, Rate Floor: 4.85%) due 01/17/37◊,4   1,750,000    1,751,082 
GoldenTree Loan Management US CLO 24 Ltd.          
2025-24A E, 8.88% (3 Month Term SOFR + 4.60%, Rate Floor: 4.60%) due 10/20/38◊,4   8,650,000    8,615,053 
BSPRT Issuer LLC          
2024-FL11 C, 6.96% (1 Month Term SOFR + 2.64%, Rate Floor: 2.64%) due 07/15/39◊,4   7,825,000    7,765,589 
Ballyrock CLO 14 Ltd.          
2021-14A SUB, due 07/20/374,10   9,750,000    7,485,660 
AGL CLO 35 Ltd.          
2024-35A SUB, due 01/21/384,10   7,750,000    6,949,115 
2024-35A E, 9.42% (3 Month Term SOFR + 5.15%, Rate Floor: 5.15%) due 01/21/38◊,4   300,000    301,728 
ACRE Commercial Mortgage Ltd.          
2021-FL4 D, 7.53% (1 Month Term SOFR + 3.21%, Rate Floor: 2.60%) due 12/18/37◊,4   7,350,000    7,166,250 
Dryden 37 Senior Loan Fund          
2017-37A BR, 5.92% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/15/31◊,4   3,494,745    3,495,737 
2017-37A CR, 7.77% (3 Month Term SOFR + 3.51%, Rate Floor: 3.25%) due 01/15/31◊,4   3,166,667    3,187,250 
2015-37A SUB, due 01/15/314,10   2,838,588    14,827 
Madison Park Funding LVIII Ltd.          
2024-58A D, 7.93% (3 Month Term SOFR + 3.65%, Rate Floor: 3.65%) due 04/25/37◊,4   6,600,000    6,597,188 
Cerberus Loan Funding XXXIII, LP          
2021-3A C, 7.32% (3 Month Term SOFR + 3.06%, Rate Floor: 2.80%) due 07/23/33◊,4   5,900,000    5,906,189 
Neuberger Berman CLO 32R Ltd.          
2025-32RA C, due 07/20/39◊,4   5,800,000    5,800,000 
LoanCore          
2025-CRE8 C, 6.46% (1 Month Term SOFR + 2.14%, Rate Floor: 2.14%) due 08/17/42◊,4   5,750,000    5,690,726 
Madison Park Funding LXXI Ltd.          
2025-71A E, 9.02% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 04/23/38◊,4   5,500,000    5,495,681 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.7% (continued)
Collateralized Loan Obligations - 11.6% (continued)        
Cerberus Loan Funding XLVIII LLC          
2024-4A D, 8.11% (3 Month Term SOFR + 3.85%, Rate Floor: 3.85%) due 10/15/36◊,4   5,350,000   $5,344,494 
AREIT Ltd.          
2025-CRE10 B, 6.16% (1 Month Term SOFR + 1.84%, Rate Floor: 1.84%) due 01/17/30◊,4   5,200,000    5,162,983 
Cerberus Loan Funding XXXV, LP          
2021-5A C, 7.12% (3 Month Term SOFR + 2.86%, Rate Floor: 2.60%) due 09/22/33◊,4   5,150,000    5,158,950 
Hamlin Park CLO Ltd.          
2024-1A SUB, due 10/20/374,10   5,550,000    4,990,893 
MidOcean Credit CLO VII          
2020-7A CR, 6.72% (3 Month Term SOFR + 2.46%, Rate Floor: 0.00%) due 07/15/29◊,4   4,796,806    4,796,806 
Neuberger Berman Loan Advisers CLO 60 Ltd.          
2025-60A SUB, due 04/22/394,10   4,650,000    4,103,520 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A D, 7.27% (3 Month Term SOFR + 3.01%, Rate Floor: 2.75%) due 04/16/33◊,4   4,050,000    4,086,004 
Elmwood CLO VI Ltd.          
2024-3A ERR, 10.17% (3 Month Term SOFR + 5.90%, Rate Floor: 5.90%) due 07/18/37◊,4   4,000,000    4,004,618 
Neuberger Berman Loan Advisers CLO 57 Ltd.          
2024-57A SUB, due 10/24/384,10   4,250,000    3,749,223 
Elmwood CLO XI Ltd.          
2025-4A ER, 9.02% (3 Month Term SOFR + 4.70%, Rate Floor: 4.70%) due 01/20/38◊,4   3,750,000    3,743,903 
Neuberger Berman Loan Advisers CLO 38 Ltd.          
2025-38A ER2, 8.87% (3 Month Term SOFR + 4.60%, Rate Floor: 4.60%) due 10/20/36◊,4   3,500,000    3,453,556 
Wellfleet CLO Ltd.          
2021-3A C, 6.77% (3 Month Term SOFR + 2.51%, Rate Floor: 2.25%) due 01/15/35◊,4   3,400,000    3,412,100 
PFP Ltd.          
2024-11 B, 6.80% (1 Month Term SOFR + 2.49%, Rate Floor: 2.49%) due 09/17/39◊,4   2,239,942    2,229,616 
2025-12 B, 6.36% (1 Month Term SOFR + 2.04%, Rate Floor: 2.04%) due 12/18/42◊,4   1,000,000    997,936 
Ballyrock CLO 1 Ltd.          
2021-1A DR, 11.27% (3 Month Term SOFR + 7.01%, Rate Floor: 6.75%) due 07/15/32◊,4   3,150,000    3,152,313 
Bayard Park CLO Ltd.          
2025-1A SUB, due 07/24/384,10   3,600,000    2,914,358 
HGI CRE CLO Ltd.          
2021-FL2 D, 6.58% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 09/17/36◊,4   1,600,000    1,595,670 
2021-FL2 E, 6.88% (1 Month Term SOFR + 2.56%, Rate Floor: 2.56%) due 09/17/36◊,4   1,200,000    1,187,351 
Ares Direct Lending CLO 1 LLC          
2024-1A B, 6.48% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 04/25/36◊,4   2,750,000    2,758,704 
Acrec LLC          
2025-FL3 C, 6.61% (1 Month Term SOFR + 2.29%, Rate Floor: 2.29%) due 08/18/42◊,4   2,675,000    2,640,665 
BDS Ltd.          
2021-FL9 E, 7.03% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 11/16/38◊,4   2,700,000    2,597,435 
OHA Credit Partners VII Ltd.          
2025-7A ER4, 8.82% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/20/38◊,4   2,250,000    2,217,386 
Madison Park Funding LXV Ltd.          
2025-65A C, due 07/16/38◊,4   2,150,000    2,150,000 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.7% (continued)
Collateralized Loan Obligations - 11.6% (continued)        
Greystone CRE Notes 2025-FL4 LLC          
2025-FL4 AS, 6.45% (1 Month Term SOFR + 2.14%, Rate Floor: 2.14%) due 01/15/43◊,4   2,050,000   $2,062,090 
Carlyle US CLO Ltd.          
2021-2A DR, 11.24% (3 Month Term SOFR + 6.96%, Rate Floor: 6.70%) due 01/25/35◊,4   1,935,580    1,940,428 
BNPP IP CLO Ltd.          
2014-2A E, 9.79% (3 Month Term SOFR + 5.51%, Rate Floor: 0.00%) due 10/30/25◊,4   5,731,987    1,521,843 
Sound Point CLO Ltd.          
2025-1RA C, 6.42% (3 Month Term SOFR + 2.10%, Rate Floor: 2.10%) due 02/20/38◊,4   1,200,000    1,205,589 
Carlyle Global Market Strategies CLO Ltd.          
2012-3A SUB, due 01/14/324,10   6,400,000    995,013 
2013-3X SUB, due 10/15/3010   4,938,326    20,441 
Dryden 50 Senior Loan Fund          
2017-50A SUB, due 07/15/304,10   7,895,000    1,014,089 
Octagon Loan Funding Ltd.          
2014-1A SUB, due 11/18/314,10   19,435,737    696,223 
Great Lakes CLO Ltd.          
2014-1A SUB, due 10/15/294,10   1,500,000    610,499 
AMMC CLO XI Ltd.          
2012-11A SUB, due 04/30/314,10   5,650,000    534,953 
BSPDF Issuer LLC          
2025-FL2 AS, 6.25% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 12/15/42◊,4   500,000    501,085 
KREF Funding V LLC          
 6.17% (1 Month Term SOFR + 1.86%, Rate Floor: 0.00%) due 06/25/26◊,†††   499,622    497,655 
 0.15% due 06/25/26†††,12   1,388,896    1 
Wind River CLO Ltd.          
2018-1A ARR, 5.58% (3 Month Term SOFR + 1.31%, Rate Floor: 1.05%) due 07/18/31◊,4   145,390    145,385 
Dryden 41 Senior Loan Fund          
2015-41A SUB, due 04/15/314,10   11,700,000    67,851 
Treman Park CLO Ltd.          
2015-1A SUB, due 10/20/284,10   18,918,010    38,786 
Dryden Senior Loan Fund          
2015-37X, due 01/15/3110   1,897,598    9,912 
Venture XIII CLO Ltd.          
2013-13A SUB, due 09/10/294,10   13,790,000    1,379 
Babson CLO Ltd.          
2014-IA SUB, due 07/20/254,10   11,900,000    1,190 
Copper River CLO Ltd.          
2007-1A INC, due 01/20/213,10   8,150,000    815 
Marathon CLO V Ltd.          
2013-5A SUB, due 11/21/274,10   5,500,000    550 
Total Collateralized Loan Obligations        972,172,134 
Financial - 3.0%          
Dogwood State Bank          
6.45% due 06/24/32   40,100,000    40,100,000 
Thunderbird A          
5.50% due 03/01/37†††   34,800,000    31,942,730 
Lightning A          
5.50% due 03/01/37†††   34,800,000    31,942,730 
HarbourVest Structured Solutions IV Holdings, LP          
7.35% (3 Month Term SOFR + 3.05%, Rate Floor: 0.00%) due 09/15/26◊,†††   14,345,032    14,309,136 
6.38% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††  EUR 9,403,421    10,968,088 
KKR Core Holding Company LLC          
4.00% due 08/12/31†††   21,305,786    19,548,180 
Metis Issuer, LLC          
6.89% due 05/15/55†††   17,900,000    17,838,566 
Endo Luxembourg Finance Co I SARL / Endo US, Inc.          
7.40% due 09/30/45†††   17,000,000    17,430,664 
Ceamer Finance LLC          
6.92% due 11/15/37†††   8,420,102    8,602,311 
6.79% due 11/15/39†††   6,273,915    6,363,388 
3.69% due 03/24/31†††   2,499,286    2,401,681 
Project Onyx I          
7.09% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   13,161,708    13,142,540 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.7% (continued)
Financial - 3.0% (continued)        
Bib Merchant Voucher Receivables Ltd.          
4.18% due 04/07/28†††   7,576,411   $7,544,154 
Lightning B          
7.50% due 03/01/37†††   7,000,000    6,444,378 
Thunderbird B          
7.50% due 03/01/37†††   7,000,000    6,444,378 
Nassau LLC          
2019-1, 3.98% due 08/15/343   6,286,501    5,863,631 
Project Onyx II          
7.09% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   3,647,175    3,634,338 
Akso Health Group          
7.27% due 12/31/44†††   2,500,000    2,534,818 
Total Financial        247,055,711 
Transport-Aircraft - 2.5%          
AASET Trust          
2024-1A, 6.26% due 05/16/494   13,565,324    13,923,818 
2021-1A, 2.95% due 11/16/414   10,681,866    10,149,957 
2021-2A, 3.54% due 01/15/474   10,650,261    9,884,044 
2020-1A, 3.35% due 01/16/404   2,437,848    2,367,512 
2020-1A, 4.34% due 01/16/404   1,754,024    1,661,602 
2019-2, 3.38% due 10/16/394   765,226    760,352 
Slam Ltd.          
2025-1A, 5.81% due 05/15/504   8,900,000    9,050,042 
2024-1A, 5.34% due 09/15/494   8,477,449    8,454,779 
2021-1A, 3.42% due 06/15/464   2,700,000    2,511,502 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/424   15,465,941    15,045,577 
Navigator Aviation Ltd.          
2024-1, 6.09% due 08/15/494   14,107,143    13,959,352 
AASET Ltd.          
2024-2A, 5.93% due 09/16/494   13,704,140    13,916,022 
GAIA Aviation Ltd.          
2019-1, 3.97% due 12/15/444,13   9,788,444    9,449,078 
2019-1, 5.19% due 12/15/444,13   4,716,821    4,273,697 
Sprite Ltd.          
2021-1, 3.75% due 11/15/464   9,295,242    8,982,273 
Castlelake Aircraft Structured Trust          
2025-1A, 5.78% due 02/15/504   8,420,392    8,537,784 
2021-1A, 3.47% due 01/15/464   189,558    186,754 
2021-1A, 6.66% due 01/15/464   85,973    85,959 
AASET MT-1 Ltd.          
2025-2A, 5.52% due 02/16/504   8,450,000    8,531,238 
JOL Air Ltd.          
2019-1, 3.97% due 04/15/444   7,824,864    7,746,780 
AASET          
2025-1A, 5.94% due 02/16/504   7,560,181    7,697,773 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 3.43% due 10/15/464   8,114,273    7,581,548 
Castlelake Aircraft Securitization Trust          
2019-1A, 3.97% due 04/15/394   3,513,799    3,329,377 
2018-1, 4.13% due 06/15/434   3,267,329    3,176,151 
Navigator Aircraft ABS Ltd.          
2021-1, 3.57% due 11/15/464   6,243,011    5,815,876 
Labrador Aviation Finance Ltd.          
2016-1A, 4.30% due 01/15/424   5,785,712    5,626,480 
Sapphire Aviation Finance II Ltd.          
2020-1A, 4.34% due 03/15/404   5,070,913    4,640,037 
2020-1A, 3.23% due 03/15/404   381,660    364,508 
MACH 1 Cayman Ltd.          
2019-1, 3.47% due 10/15/394   4,946,425    4,812,823 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/394   2,281,564    2,238,811 
2017-1, 4.58% due 02/15/424   1,595,452    1,573,126 
2017-1, 6.30% due 02/15/424   922,604    904,229 
Project Silver          
2019-1, 3.97% due 07/15/444   4,847,792    4,678,647 
WAVE LLC          
2019-1, 3.60% due 09/15/444   4,589,334    4,400,254 
MAPS Trust          
2021-1A, 2.52% due 06/15/464   1,640,847    1,545,824 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.7% (continued)
Transport-Aircraft - 2.5% (continued)        
MAPS Ltd.          
2018-1A, 4.21% due 05/15/434   926,665   $924,823 
Next10, Inc.          
6.73% due 12/15/30†††   779,970    795,683 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/404   560,771    560,564 
Total Transport-Aircraft        210,144,656 
Infrastructure - 1.6%          
VB-S1 Issuer LLC - VBTEL          
2022-1A, 5.27% due 02/15/524   39,650,000    37,550,362 
2024-1A, 8.87% due 05/15/544   5,950,000    6,198,370 
Hotwire Funding LLC          
2023-1A, 8.84% due 05/20/534   20,000,000    20,625,840 
2021-1, 4.46% due 11/20/514   11,750,000    11,456,604 
2024-1A, 9.19% due 06/20/544   7,250,000    7,618,475 
Switch ABS Issuer LLC          
2024-2A, 5.44% due 06/25/544   17,550,000    17,680,660 
2025-1A, 5.04% due 03/25/554   11,550,000    11,393,182 
Vault DI Issuer LLC          
2021-1A, 2.80% due 07/15/464   7,150,000    6,913,931 
Blue Stream Issuer LLC          
2023-1A, 6.90% due 05/20/534   3,400,000    3,465,725 
2024-1A, 6.04% due 11/20/544   1,850,000    1,878,117 
Aligned Data Centers Issuer LLC          
2021-1A, 2.48% due 08/15/464   4,925,000    4,727,312 
ALLO Issuer LLC          
2025-1A, 6.16% due 04/20/554   2,100,000    2,162,665 
QTS Issuer ABS I LLC          
2025-1A, 5.44% due 05/25/554   1,650,000    1,672,069 
Total Infrastructure        133,343,312 
Net Lease - 0.5%          
CARS-DB4, LP          
2020-1A, 4.95% due 02/15/504   27,799,000    25,101,994 
CARS-DB7, LP          
2023-1A, 6.50% due 09/15/534   11,074,000    11,192,411 
SVC ABS LLC          
2023-1A, 5.55% due 02/20/534   5,915,292    5,792,505 
Total Net Lease        42,086,910 
Insurance - 0.5%          
Obra Longevity          
8.48% due 06/30/39†††   34,300,000    35,869,227 
CHEST          
7.13% due 03/23/43†††   5,400,000    5,625,825 
Total Insurance        41,495,052 
Whole Business - 0.5%          
Subway Funding LLC          
2024-1A, 6.51% due 07/30/544   17,661,250    18,099,348 
2024-3A, 5.91% due 07/30/544   9,004,750    8,906,990 
Five Guys Holdings, Inc.          
2023-1A, 7.55% due 01/26/544   9,303,250    9,613,431 
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/464   2,648,438    2,648,396 
Wendy's Funding LLC          
2018-1A, 3.88% due 03/15/484   129,470    126,304 
Total Whole Business        39,394,469 
Single Family Residence - 0.4%          
FirstKey Homes Trust          
2020-SFR2, 4.00% due 10/19/374   13,550,000    13,423,765 
2020-SFR2, 4.50% due 10/19/374   13,250,000    13,138,818 
2020-SFR2, 3.37% due 10/19/374   8,550,000    8,458,642 
Total Single Family Residence        35,021,225 
Asset-Backed Securities - 0.1%          
SSI Issuer LLC          
2025-1, 6.15% due 07/25/654   4,150,000    4,154,158 
Collateralized Debt Obligations - 0.0%          
Anchorage Credit Funding 4 Ltd.          
2021-4A CR, 3.52% due 04/27/394   4,250,000    3,962,088 
Unsecured Consumer Loans - 0.0%          
Regional Management Issuance Trust          
2025-1, 5.73% due 04/17/344   1,600,000    1,617,547 
Total Asset-Backed Securities          
(Cost $1,745,094,843)        1,730,447,262 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 18.2%
Government Agency - 9.9%        
Uniform MBS 30 Year          
 due 09/01/2511   147,311,131   $144,286,981 
 due 09/01/2511   79,350,000    83,203,633 
 due 09/01/2511   76,900,000    76,828,867 
 due 09/01/2511   66,960,000    55,546,467 
 due 08/01/2511   33,463,869    32,792,584 
Uniform MBS 15 Year          
 due 09/01/2511   160,110,000    161,157,760 
Freddie Mac          
5.50% due 02/01/53   49,172,589    49,485,573 
5.50% due 03/01/55   30,753,517    30,835,368 
5.00% due 06/01/53   25,514,782    25,153,637 
5.00% due 02/01/53   22,358,344    22,038,784 
5.00% due 03/01/53   17,669,591    17,360,939 
Fannie Mae          
5.50% due 05/01/55   69,647,549    69,832,989 
5.00% due 05/01/53   32,676,137    32,131,239 
5.00% due 08/01/53   20,476,501    20,157,002 
5.00% due 06/01/53   7,140,515    7,026,978 
Total Government Agency        827,838,801 
Residential Mortgage-Backed Securities - 6.6%          
GCAT Trust          
2025-NQM3, 5.96% due 05/25/704,13   21,157,000    21,274,210 
2025-NQM1, 5.83% due 11/25/694,13   11,282,398    11,307,757 
2022-NQM5, 5.71% due 08/25/674,13   7,632,888    7,601,115 
2023-NQM2, 6.60% due 11/25/674,13   2,376,530    2,374,442 
OBX Trust          
2024-NQM5, 6.51% due 01/25/644   12,495,000    12,589,737 
2024-NQM6, 6.92% (WAC) due 02/25/64◊,4   6,901,000    7,006,359 
2022-NQM9, 6.45% due 09/25/624,13   5,926,179    5,917,027 
2024-NQM4, 6.62% (WAC) due 01/25/64◊,4   5,250,000    5,288,284 
2023-NQM2, 6.80% due 01/25/624,13   4,963,804    4,973,335 
2022-NQM8, 6.10% due 09/25/624,13   3,529,341    3,517,887 
Mill City Securities Ltd.          
2024-RS1, 4.00% due 11/01/694,13   23,164,000    20,801,272 
2024-RS2, 3.00% due 08/01/694,13   7,905,204    7,328,124 
JP Morgan Mortgage Acquisition Trust          
2006-WMC4, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 12/25/36   19,465,516    10,077,224 
2006-WMC3, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 08/25/36   7,546,250    5,646,715 
2006-HE3, 4.75% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 11/25/36   4,484,241    4,094,931 
2006-WMC4, 4.67% (1 Month Term SOFR + 0.35%, Rate Floor: 0.24%) due 12/25/36   6,700,202    3,467,191 
2006-WMC4, 4.59% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 12/25/36   2,833,080    1,464,409 
PRPM LLC          
2025-2, 6.47% due 05/25/304,13   16,777,868    16,758,946 
2024-4, 6.41% due 08/25/294,13   7,111,702    7,129,546 
2025-RCF3, due 07/25/554,11   200,000    195,989 
Verus Securitization Trust          
2025-2, 5.66% due 03/25/704,13   19,008,411    19,033,039 
2022-8, 6.13% due 09/25/674,13   3,853,184    3,845,227 
FIGRE Trust          
2024-HE5, 5.70% (WAC) due 10/25/54◊,4   6,782,581    6,802,306 
2024-HE6, 5.97% (WAC) due 12/25/54◊,4   4,059,348    4,090,606 
2025-HE1, 6.03% (WAC) due 01/25/55◊,4   3,468,150    3,495,058 
2024-HE4, 5.25% (WAC) due 09/25/54◊,4   3,184,774    3,184,603 
2024-HE4, 5.30% (WAC) due 09/25/54◊,4   2,739,681    2,729,134 
2025-PF1, 6.11% (WAC) due 06/25/55◊,4   1,146,581    1,155,803 
2025-PF1, 5.91% (WAC) due 06/25/55◊,4   716,613    723,076 
Ameriquest Mortgage Securities Trust          
2006-M3, 4.61% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 10/25/36   17,672,768    9,707,500 
2006-M3, 4.67% (1 Month Term SOFR + 0.35%, Rate Floor: 0.24%) due 10/25/36   30,230,816    8,801,025 
2006-M3, 4.53% (1 Month Term SOFR + 0.21%, Rate Floor: 0.10%) due 10/25/36   12,567,508    3,658,919 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 18.2% (continued)
Residential Mortgage-Backed Securities - 6.6% (continued)        
WaMu Asset-Backed Certificates WaMu Series          
2007-HE2, 4.79% (1 Month Term SOFR + 0.47%, Rate Floor: 0.47%) due 04/25/37   22,288,072   $8,101,703 
2007-HE2, 4.62% (1 Month Term SOFR + 0.30%, Rate Floor: 0.30%) due 04/25/37   16,983,314    6,169,605 
2007-HE4, 4.60% (1 Month Term SOFR + 0.28%, Rate Floor: 0.28%) due 07/25/47   5,707,017    4,265,836 
2007-HE4, 4.68% (1 Month Term SOFR + 0.36%, Rate Floor: 0.36%) due 07/25/47   1,810,067    1,044,254 
Long Beach Mortgage Loan Trust          
2006-6, 4.93% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 07/25/36   13,161,391    5,189,155 
2006-8, 4.75% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 09/25/36   15,549,351    4,110,236 
2006-1, 4.81% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 02/25/36   3,435,339    2,954,622 
2006-4, 4.75% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 05/25/36   9,508,448    2,754,361 
2006-6, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 07/25/36   4,098,298    1,610,425 
2006-8, 4.61% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 09/25/36   4,213,582    1,108,403 
2006-6, 4.63% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 07/25/36   2,372,418    929,929 
RALI Series Trust          
2006-QO6, 4.79% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 06/25/46   30,674,404    6,569,249 
2007-QO2, 4.58% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 02/25/47   12,616,049    3,820,628 
2006-QO8, 4.83% (1 Month Term SOFR + 0.51%, Rate Floor: 0.40%) due 10/25/46   2,394,051    2,298,821 
2006-QO6, 4.89% (1 Month Term SOFR + 0.57%, Rate Floor: 0.46%) due 06/25/46   7,981,062    1,749,984 
2006-QO6, 4.95% (1 Month Term SOFR + 0.63%, Rate Floor: 0.52%) due 06/25/46   5,035,370    1,119,504 
2006-QO2, 4.97% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 02/25/46   5,947,913    1,017,335 
2006-QO2, 5.11% (1 Month Term SOFR + 0.79%, Rate Floor: 0.68%) due 02/25/46   3,182,638    545,718 
2006-QO2, 4.87% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46   213,333    35,958 
Top Pressure Recovery Turbines          
2024-AE, 7.51% due 11/01/69   15,830,567    15,862,228 
PRPM 2025-3          
2025-3, 6.26% due 05/25/304,13   14,491,453    14,572,230 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-HE8, 4.65% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 10/25/36   17,822,579    7,718,740 
2007-HE2, 4.64% (1 Month Term SOFR + 0.32%, Rate Floor: 0.21%) due 01/25/37   7,188,400    3,286,881 
2006-HE6, 4.63% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 09/25/36   4,110,963    1,401,053 
2007-HE4, 4.66% (1 Month Term SOFR + 0.34%, Rate Floor: 0.23%) due 02/25/37   3,582,762    1,126,843 
2006-HE4, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36   2,096,007    1,034,983 
COLT Mortgage Loan Trust          
2025-3, 5.71% due 03/25/704,13   14,233,483    14,240,463 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 18.2% (continued)
Residential Mortgage-Backed Securities - 6.6% (continued)        
American Home Mortgage Assets Trust          
2006-6, 4.64% (1 Month Term SOFR + 0.32%, Rate Floor: 0.21%) due 12/25/46   6,241,579   $5,332,153 
2006-1, 4.62% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 05/25/46   5,164,729    4,694,448 
2006-3, 5.34% (1 Year CMT Rate + 0.94%, Rate Floor: 0.94%) due 10/25/46   4,531,061    2,939,518 
LSTAR Securities Investment Ltd.          
2024-1, 7.41% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/01/29◊,4   12,576,685    12,596,261 
Citigroup Mortgage Loan Trust, Inc.          
2007-AMC3, 4.68% (1 Month Term SOFR + 0.36%, Rate Floor: 0.25%) due 03/25/37   8,605,040    7,425,307 
2022-A, 6.17% due 09/25/624,13   5,128,800    5,124,571 
Morgan Stanley IXIS Real Estate Capital Trust          
2006-2, 4.87% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 11/25/36   20,508,014    6,538,582 
2006-2, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 11/25/36   18,033,838    5,749,714 
New Residential Mortgage Loan Trust          
2025-NQM3, 5.99% due 05/25/654   11,655,966    11,724,783 
NYMT Loan Trust          
2022-SP1, 5.25% due 07/25/624   11,268,616    11,216,898 
Carrington Mortgage Loan Trust Series          
2005-NC3, 5.48% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 06/25/35   11,000,000    10,150,474 
GSAMP Trust          
2007-NC1, 4.69% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/46   16,503,903    8,708,915 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37◊,4   8,650,000    8,238,353 
Finance of America HECM Buyout          
2024-HB1, 6.00% (WAC) due 10/01/34◊,4   8,000,000    7,998,888 
Master Asset-Backed Securities Trust          
2006-WMC3, 4.75% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 08/25/36   9,588,905    3,227,446 
2006-HE3, 4.63% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 08/25/36   8,869,348    2,576,920 
2006-HE3, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 08/25/36   7,457,004    2,166,638 
IXIS Real Estate Capital Trust          
2007-HE1, 4.59% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 05/25/37   22,624,955    4,636,346 
2007-HE1, 4.66% (1 Month Term SOFR + 0.34%, Rate Floor: 0.23%) due 05/25/37   16,029,462    3,284,624 
GSAA Home Equity Trust          
2006-3, 5.03% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36   9,222,519    4,458,653 
2006-9, 4.91% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 06/25/36   6,827,823    1,724,967 
2007-7, 4.97% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 07/25/37   185,737    178,075 
Vista Point Securitization Trust          
2025-CES1, 5.81% due 04/25/554,13   6,067,502    6,095,029 
Legacy Mortgage Asset Trust          
2021-GS2, 5.75% due 04/25/614   6,092,776    6,091,361 
OSAT Trust          
2021-RPL1, 6.12% due 05/25/654   5,910,700    5,911,984 
CIM TRUST          
2025-R1, 5.00% due 02/25/994,13   5,868,279    5,801,452 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 18.2% (continued)
Residential Mortgage-Backed Securities - 6.6% (continued)        
Argent Securities Trust          
2006-W5, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36   7,937,678   $5,208,734 
First NLC Trust          
2007-1, 4.71% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 08/25/37◊,4   5,901,348    2,928,624 
2007-1, 4.50% (1 Month Term SOFR + 0.18%, Rate Floor: 0.07%) due 08/25/37◊,4   4,475,181    2,220,978 
Alternative Loan Trust          
2007-OA7, 4.79% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 05/25/47   5,412,598    4,973,959 
Home Equity Loan Trust          
2007-FRE1, 4.62% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 04/25/37   5,121,537    4,927,994 
Lehman XS Trust Series          
2006-18N, 4.79% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 12/25/36   2,872,262    2,785,019 
2006-10N, 4.85% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 07/25/46   1,932,285    1,853,504 
Merrill Lynch Mortgage Investors Trust Series          
2007-HE2, 4.85% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 02/25/37   6,531,027    1,826,005 
2007-HE2, 4.95% (1 Month Term SOFR + 0.63%, Rate Floor: 0.52%) due 02/25/37   4,727,528    1,321,714 
2007-HE2, 4.67% (1 Month Term SOFR + 0.35%, Rate Floor: 0.24%) due 02/25/37   3,758,870    1,050,980 
2007-HE2, 5.27% (1 Month Term SOFR + 0.95%, Rate Floor: 0.84%) due 02/25/37   1,529,618    427,589 
WaMu Asset-Backed Certificates WaMu Series Trust          
2007-HE1, 4.89% (1 Month Term SOFR + 0.57%, Rate Floor: 0.57%) due 01/25/37   6,675,509    3,012,490 
2007-HE4, 4.60% (1 Month Term SOFR + 0.28%, Rate Floor: 0.28%) due 07/25/47   2,535,108    1,462,286 
ACE Securities Corporation Home Equity Loan Trust Series          
2007-ASP1, 5.19% (1 Month Term SOFR + 0.87%, Rate Floor: 0.76%) due 03/25/37   10,031,199    4,020,377 
Saluda Grade Alternative Mortgage Trust          
2023-FIG4, 7.12% (WAC) due 11/25/53◊,4   3,726,579    3,828,649 
HSI Asset Securitization Corporation Trust          
2007-HE1, 4.62% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 01/25/37   5,332,031    3,801,308 
ACHM Trust          
2025-HE1, 5.92% (WAC) due 03/25/55◊,4   3,479,632    3,515,505 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 5.24% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   3,269,505    2,736,949 
First Franklin Mortgage Loan Trust          
2006-FF16, 4.85% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 12/25/36   6,778,325    2,733,235 
HOMES Trust          
2025-AFC2, 5.73% due 06/25/604,13   1,850,000    1,845,615 
Morgan Stanley Mortgage Loan Trust          
2006-9AR, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 08/25/36   7,479,399    1,652,442 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 18.2% (continued)
Residential Mortgage-Backed Securities - 6.6% (continued)        
Alliance Bancorp Trust          
2007-OA1, 4.91% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 07/25/37   1,635,508   $1,456,804 
Anchor Mortgage Trust          
2025-RTL1, 5.72% due 05/25/40†††,4   1,000,000    1,003,461 
Towd Point Mortgage Trust          
2025-1, 4.75% (WAC) due 06/25/65◊,4   1,000,000    993,330 
Morgan Stanley Residential Mortgage Loan Trust          
2025-NQM3, 5.86% (WAC) due 05/25/70◊,4   887,947    892,086 
Nomura Resecuritization Trust          
2015-4R, 6.24% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊,4   607,265    591,049 
Morgan Stanley Re-REMIC Trust          
2010-R5, 4.74% due 06/26/364   352,285    340,313 
Total Residential Mortgage-Backed Securities        558,683,302 
Commercial Mortgage-Backed Securities - 1.4%          
BX Trust          
2024-VLT4, 6.75% (1 Month Term SOFR + 2.44%, Rate Floor: 2.44%) due 07/15/29◊,4   20,650,000    20,546,750 
2023-DELC, 7.65% (1 Month Term SOFR + 3.34%, Rate Floor: 3.34%) due 05/15/38◊,4   10,650,000    10,729,875 
BX Commercial Mortgage Trust          
2021-VOLT, 6.43% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 09/15/36◊,4   20,006,301    19,912,521 
2024-AIRC, 6.90% (1 Month Term SOFR + 2.59%, Rate Floor: 2.59%) due 08/15/39◊,4   6,309,677    6,332,440 
BXHPP Trust          
2021-FILM, 5.53% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,4   21,644,000    19,446,283 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 7.32% (1 Month Term SOFR + 3.00%, Rate Floor: 2.64%) due 06/15/38◊,4   15,000,000    12,708,750 
SMRT          
2022-MINI, 6.26% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,4   10,000,000    9,862,500 
GS Mortgage Securities Corporation Trust          
2020-DUNE, 7.08% (1 Month Term SOFR + 2.76%, Rate Floor: 2.65%) due 12/15/36◊,4   6,779,433    6,530,890 
2020-DUNE, 6.48% (1 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 12/15/36◊,4   2,539,978    2,472,944 
MHP          
2022-MHIL, 6.92% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 01/15/39◊,4   7,200,000    7,186,500 
Total Commercial Mortgage-Backed Securities        115,729,453 
Military Housing - 0.3%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 0.70% (WAC) due 10/25/52◊,3,12   153,822,449    8,795,383 
2015-R1, 0.70% (WAC) due 11/25/52◊,3,12   145,626,340    6,864,782 
2015-R1, 0.70% (WAC) due 11/25/55◊,12   61,754,668    3,467,790 
Capmark Military Housing Trust          
2007-AET2, 6.06% due 10/10/52†††,4   5,349,271    5,073,025 
Total Military Housing        24,200,980 
Total Collateralized Mortgage Obligations          
(Cost $1,666,433,430)        1,526,452,536 
           
U.S. GOVERNMENT SECURITIES†† - 5.4%          
U.S. Treasury Notes          
4.25% due 03/15/2714,17   360,000,000    362,728,123 
4.00% due 03/31/30   31,450,000    31,742,387 
4.25% due 05/15/35   25,510,000    25,549,859 
4.63% due 02/15/3514   17,380,000    17,931,272 
U.S. Treasury Bonds          
4.75% due 05/15/5514   14,000,000    13,919,063 
Total U.S. Government Securities          
(Cost $446,656,913)        451,870,704 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
FEDERAL AGENCY DISCOUNT NOTES†† - 0.6%
Federal Home Loan Bank          
4.10% due 07/01/2515   48,500,000   $48,500,000 
Total Federal Agency Discount Notes          
(Cost $48,500,000)        48,500,000 
           
CONVERTIBLE BONDS†† - 0.3%          
Consumer, Non-cyclical - 0.2%          
Block, Inc.          
 due 05/01/2616   21,951,000    20,952,229 
Communications - 0.1%          
Cable One, Inc.          
 due 03/15/2616   5,750,000    5,440,075 
Total Convertible Bonds          
(Cost $26,498,022)        26,392,304 
           
SENIOR FIXED RATE INTERESTS†† - 0.0%          
Industrial - 0.0%          
Schur Flexibles GmbH          
8.10% due 09/30/26  EUR 438,970    435,282 
11.73% due 09/30/26  EUR298,316    295,810 
3.88% due 09/30/26  EUR297,969    295,466 
11.73% due 09/30/26   2,901    2,442 
Total Industrial        1,029,000 
Total Senior Fixed Rate Interests          
(Cost $1,075,066)        1,029,000 
           
REPURCHASE AGREEMENTS††,18 - 1.2%          
BofA Securities, Inc.          
issued 06/30/25 at 4.37%  
 due 07/01/25
   43,716,781    43,716,781 
BNP Paribas          
issued 06/30/25 at 4.37%  
 due 07/01/25
   27,322,988    27,322,988 
J.P. Morgan Securities LLC          
issued 06/30/25 at 4.37%  
 due 07/01/25
   27,322,988    27,322,988 
Bank of Montreal          
issued 06/30/25 at 4.34%  
 due 07/01/25
   5,464,598    5,464,598 
Total Repurchase Agreements          
(Cost $103,827,355)        103,827,355 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Contracts/Notional
Value
   Value 
OTC OPTIONS PURCHASED†† - 0.1%          
Call Options on:          
Equity Options          
UBS AG CBOE Volatility Index Expiring August 2025 with strike price of $28.00 (Notional Value $21,603,449)   12,913   $1,452,712 
Goldman Sachs International CBOE Volatility Index Expiring July 2025 with strike price of $25.00 (Notional Value $36,946,532)   22,084    993,780 
Total Equity Options        2,446,492 
Put Options on:          
Foreign Exchange Options          
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD 41,538,000    777,127 
Goldman Sachs International Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.73  USD20,955,000    683,992 
Goldman Sachs International Foreign Exchange USD/JPY Expiring May 2026 with strike price of $123.50  USD8,257,000    692,671 
Goldman Sachs International Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.64  USD16,764,000    547,194 
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD12,461,000    233,131 
Bank of America, N.A. Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.63  USD3,701,000    120,804 
Goldman Sachs International Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD3,798,000    71,056 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $95,578,388)  EUR 81,423,000    15,412 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $95,578,389)  EUR81,423,000    15,412 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $66,903,581)  EUR56,995,000    10,967 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $31,576,565)  EUR26,900,000    5,176 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $28,672,460)  EUR24,426,000    4,700 
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $5,200,155)  EUR4,430,000    853 
Total Foreign Exchange Options        3,178,495 
Total OTC Options Purchased          
(Cost $13,196,787)        5,624,987 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Contracts/Notional
Value
   Value 
OTC INTEREST RATE SWAPTIONS PURCHASED††,20 - 0.1%          
Call Swaptions on:          
Interest Rate Swaptions          
BNP Paribas 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD263,880,000   $4,709,140 
The Toronto-Dominion Bank 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD131,940,000    2,354,570 
Morgan Stanley Capital Services LLC 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD 131,940,000   2,354,569 
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 3.50% (Notional Value $219,118,965)  GBP 159,900,000    1,597,788 
Total Interest Rate Swaptions        11,016,067 
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 5.50% (Notional Value $219,118,965)  GBP 159,900,000    73,420 
Total Interest Rate Swaptions        73,420 
Total OTC Interest Rate Swaptions Purchased          
(Cost $7,756,738)        11,089,487 
Total Investments - 109.1%          
(Cost $9,351,255,962)       $9,142,165,366 
           
OTC OPTIONS WRITTEN†† - (0.0)%          
Call Options on:          
Equity Options          
Goldman Sachs International CBOE Volatility Index Expiring July 2025 with strike price of $30.00 (Notional Value $36,946,532)   22,084    (695,646)
UBS AG CBOE Volatility Index Expiring August 2025 with strike price of $40.00 (Notional Value $21,603,449)   12,913    (729,585)
Total Equity Options        (1,425,231)
Put Options on:          
Foreign Exchange Options          
Goldman Sachs International Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD 3,798,000    (17,248)
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD12,461,000    (56,591)
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD41,538,000    (188,642)
Total Foreign Exchange Options        (262,481)
Total OTC Options Written          
(Premiums received $4,195,276)        (1,687,712)

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Contracts/Notional
Value
   Value 
OTC INTEREST RATE SWAPTIONS WRITTEN††,20 – (0.1)%          
Call Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 3.00% (Notional Value $219,118,965)  GBP159,900,000   $(803,532)
Morgan Stanley Capital Services LLC 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD131,940,000    (1,043,763)
The Toronto-Dominion Bank 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD131,940,000    (1,043,763)
BNP Paribas 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD263,880,000    (2,087,525)
Total Interest Rate Swaptions        (4,978,583)
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 4.50% (Notional Value $219,118,965)  GBP159,900,000    (344,263)
Total Interest Rate Swaptions        (344,263)
Total OTC Interest Rate Swaptions Written          
(Premiums received $4,554,830)        (5,322,846)
Other Assets & Liabilities, net - (9.0)%        (755,922,385)
Total Net Assets - 100.0%       $8,379,232,423 

  

Futures Contracts 

Description  Number of Contracts  Expiration Date  Notional Amount   Value and Unrealized
Appreciation**
 
Commodity Futures Contracts Purchased                
Gold 100 oz. Futures Contracts  64   Aug 2025  $21,250,560   $699,904 

 

OTC Credit Default Swap Agreements Protection Purchased†† 

Counterparty  Index  Protection
Premium Rate
   Payment
Frequency
  Maturity
Date
  Notional
Amount
   Value   Upfront Premiums
Received
   Unrealized
Depreciation
 
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (15-25%)   5.00%  Quarterly  12/20/29  $27,695,000   $(2,050,871)  $(1,575,152)  $(475,719)
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (25-35%)   5.00%  Quarterly  12/20/29   27,695,000    (4,214,857)   (3,765,132)   (449,725)
                      $(6,265,728)  $(5,340,284)  $(925,444)

 

Centrally Cleared Interest Rate Swap Agreements†† 

Counterparty  Exchange  Floating Rate
Type
  Floating Rate
Index
  Fixed Rate   Payment
Frequency
  Maturity Date  Notional
Amount
   Value   Upfront
Premiums Paid
   Unrealized
Appreciation
(Depreciation)**
 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   3.75%  Annually  08/01/29  $152,530,000   $2,021,715   $765   $2,020,950 
J.P. Morgan Securities LLC  CME  Receive  U.S. Secured Overnight Financing Rate   3.55%  Annually  03/14/54   3,060,000    196,676    290    196,386 
J.P. Morgan Securities LLC  CME  Receive  U.S. Secured Overnight Financing Rate   4.05%  Annually  01/31/30   102,300,000    (2,731,662)   651    (2,732,313)
                            $(513,271)  $1,706   $(514,977)

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Total Return Swap Agreements 

Counterparty  Reference Obligation  Type  Financing Rate  Payment
Frequency
  Maturity
Date
  Units   Notional Amount   Value and
Unrealized
Appreciation
(Depreciation)
 
OTC Credit Index Swap Agreements††                  
Morgan Stanley Capital Services LLC  Markit iBoxx USD Liquid Leveraged Loans Total Return Index  Pay  4.40% (SOFR)  At Maturity  09/20/25   N/A   $2,881,805   $2,881,805 
                               
OTC Equity Index Swap Agreements††                  
Bank of America, N.A.  SPDR S&P 500 ETF Trust  Pay  4.94% (Federal Funds Rate + 0.61%)  At Maturity  06/16/26   74,100    45,782,685    1,752,465 
                               
OTC Interest Rate Swap Agreements††                  
Goldman Sachs International  Goldman Sachs Swaption Forward Volatility Index  Pay  3.33% (Federal Funds Rate - 1.00%)  At Maturity  05/15/26   252,444    37,992,785    (1,161,241)

  

Forward Foreign Currency Exchange Contracts†† 

Counterparty  Currency  Type  Quantity   Contract Amount  Settlement Date  Unrealized Appreciation
(Depreciation)
 
Barclays Bank plc  EUR  Buy   970,000   1,117,116USD  07/16/25  $26,840 
Toronto-Dominion Bank  EUR  Sell   5,350,000   6,305,968USD  07/16/25   (3,484)
Morgan Stanley Capital Services LLC  CAD  Sell   6,327,000   4,638,336USD  07/16/25   (11,752)
Toronto-Dominion Bank  GBP  Sell   2,460,000   3,352,274USD  07/16/25   (24,580)
Morgan Stanley Capital Services LLC  EUR  Sell   36,340,000   42,387,280USD  07/16/25   (469,816)
Citibank, N.A.  GBP  Sell   84,680,000   114,792,979USD  07/16/25   (1,447,677)
Nomura Global Financial Products, Inc.  EUR  Sell   527,240,000   607,482,237USD  07/16/25   (14,311,250)
                     $(16,241,719)

  

OTC Interest Rate Swaptions Purchased 

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration
Date
  Exercise
Rate
   Swaption Notional
Amount
   Swaption
Value
 
Call                                
BNP Paribas
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual   3.50%  02/13/26   3.50%  $263,880,000   $4,709,140 
Morgan Stanley Capital Services LLC
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual   3.50%  02/13/26   3.50%   131,940,000    2,354,569 
The Toronto-Dominion Bank
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual   3.50%  02/13/26   3.50%   131,940,000    2,354,570 
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.50%  08/19/26   3.50%   219,118,965    1,597,788 
                              $11,016,067 
Put                                
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   5.50%  08/19/26   5.50%  $219,118,965   $73,420 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

OTC Interest Rate Swaptions Written 

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration
Date
  Exercise
Rate
   Swaption Notional
Amount
   Swaption
Value
 
Call                                
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   3.00%  08/19/26   3.00%  $219,118,965   $(803,532)
Morgan Stanley Capital Services LLC
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual   3.00%  02/13/26   3.00%   131,940,000    (1,043,763)
The Toronto-Dominion Bank
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual   3.00%  02/13/26   3.00%   131,940,000    (1,043,763)
BNP Paribas
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual   3.00%  02/13/26   3.00%   263,880,000    (2,087,525)
                              $(4,978,583)
Put                                
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.50%  08/19/26   4.50%  $219,118,965   $(344,263)

  

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
*** A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at June 30, 2025. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Affiliated issuer.
2 Special Purpose Acquisition Company (SPAC).
3 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $20,278,179 (cost $28,329,518), or 0.2% of total net assets — See Note 6.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $3,409,532,732 (cost $3,472,766,854), or 40.7% of total net assets.
5 Rate indicated is the 7-day yield as of June 30, 2025.
6 Perpetual maturity.
7 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
8 Security is in default of interest and/or principal obligations.
9 Payment-in-kind security.
10 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
11 Security is unsettled at period end and may not have a stated effective rate.
12 Security is an interest-only strip.
13 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2025. See table below for additional step information for each security.
14 All or a portion of this security is pledged as futures collateral at June 30, 2025.
15 Rate indicated is the effective yield at the time of purchase.
16 Zero coupon rate security.
17 All or a portion of this security is pledged as interest rate swap collateral at June 30, 2025.
18 Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.
19 Security is no longer an affiliated entity as a result of New Age Alpha’s acquisition of certain Guggenheim Funds on October 25, 2024.
20 Swaptions — See additional disclosure in the swaptions table above for more information on swaptions.

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

CAD — Canadian Dollar

CDX.NA.HY.43.V1 — Credit Default Swap North American High Yield Series 43 Index Version 1

CME — Chicago Mercantile Exchange

CMT — Constant Maturity Treasury

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

plc — Public Limited Company

PPV — Public-Private Venture

REMIC — Real Estate Mortgage Investment Conduit

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

SONIA — Sterling Overnight Index Average

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2025 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $3,070,041   $597,035   $2,648,018   $6,315,094 
Preferred Stocks   38,288,689    285,363,696    27,774,630    351,427,015 
Warrants   1,536        248    1,784 
Right           1    1 
Exchange-Traded Funds   36,559,485            36,559,485 
Mutual Funds   341,974,896            341,974,896 
Money Market Funds   176,564,139            176,564,139 
Corporate Bonds       2,245,064,737    164,736,502    2,409,801,239 
Senior Floating Rate Interests       1,618,766,398    295,521,680    1,914,288,078 
Asset-Backed Securities       1,445,730,022    284,717,240    1,730,447,262 
Collateralized Mortgage Obligations       1,520,376,050    6,076,486    1,526,452,536 
U.S. Government Securities       451,870,704        451,870,704 
Federal Agency Discount Notes       48,500,000        48,500,000 
Convertible Bonds       26,392,304        26,392,304 
Senior Fixed Rate Interests       1,029,000        1,029,000 
Repurchase Agreements       103,827,355        103,827,355 
Options Purchased       5,624,987        5,624,987 
Interest Rate Swaptions Purchased       11,089,487        11,089,487 
Commodity Futures Contracts**   699,904            699,904 
Interest Rate Swap Agreements**       2,217,336        2,217,336 
Credit Index Swap Agreements**       2,881,805        2,881,805 
Equity Index Swap Agreements**       1,752,465        1,752,465 
Forward Foreign Currency Exchange Contracts**       26,840        26,840 
Total Assets  $597,158,690   $7,771,110,221   $781,474,805   $9,149,743,716 

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Options Written  $   $1,687,712   $   $1,687,712 
Interest Rate Swaptions Written       5,322,846        5,322,846 
Credit Default Swap Agreements**       925,444        925,444 
Interest Rate Swap Agreements**       3,893,554        3,893,554 
Forward Foreign Currency Exchange Contracts**       16,268,559        16,268,559 
Unfunded Loan Commitments (Note 5)           1,461,720    1,461,720 
Total Liabilities  $   $28,098,115   $1,461,720   $29,559,835 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

  

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy: 

 

Category  Ending Balance at June 30, 2025   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                     
Asset-Backed Securities  $135,992,375   Yield Analysis  Yield   4.3%-9.1%    6.8% 
Asset-Backed Securities   148,724,864   Option adjusted spread off prior month end broker quote  Broker Quote        
Asset-Backed Securities   1   Third Party Pricing  Broker Quote        
Collateralized Mortgage Obligations   6,076,486   Option adjusted spread off prior month end broker quote  Broker Quote        
Common Stocks   2,533,311   Enterprise Value  Valuation Multiple   2.5x-9.2x    5.2x 
Common Stocks   114,703   Model Price  Liquidation Value        
Common Stocks   4   Third Party Pricing  Broker Quote        
Corporate Bonds   64,711,621   Third Party Pricing  Broker Quote        
Corporate Bonds   59,368,291   Option adjusted spread off prior month end broker quote  Broker Quote        
Corporate Bonds   21,978,459   Yield Analysis  Yield   9.2%     
Corporate Bonds   16,595,499   Model Price  Purchase Price        
Corporate Bonds   2,082,631   Third Party Pricing  Vendor Price        
Corporate Bonds   1   Model Price  Liquidation Value        
Preferred Stocks   27,774,630   Yield Analysis  Yield   6.0%     
Right   1   Model Price  Liquidation Value        
Senior Floating Rate Interests   135,141,122   Model Price  Purchase Price        
Senior Floating Rate Interests   75,458,930   Yield Analysis  Yield   6.5%-15.4%    9.5% 
Senior Floating Rate Interests   68,899,143   Third Party Pricing  Broker Quote        
Senior Floating Rate Interests   11,037,205   Option adjusted spread off prior month end broker quote  Broker Quote        
Senior Floating Rate Interests   4,985,280   Model Price  Liquidation Value        
Warrants   248   Model Price  Liquidation Value        
Total Assets  $781,474,805                 
Liabilities:                     
Unfunded Loan Commitments  $1,461,720   Model Price  Purchase Price        

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2025, the Fund had securities with a total value of $44,102,133 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $64,301,802 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2025:

 

   Assets       Liabilities 
   Asset-Backed Securities   Collateralized Mortgage Obligations   Corporate Bonds   Senior Floating Rate Interests   Warrants   Common Stocks   Preferred Stocks   Right   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $239,516,962   $5,406,232   $137,028,103   $267,381,117   $286   $2,971,450   $27,633,690   $-   $679,937,840   $(1,325,732)
Purchases/(Receipts)   77,581,378    999,980    41,755,005    104,699,002    -    -    -    -    225,035,365    (3,043,414)
(Sales, maturities and paydowns)/Fundings   (17,693,310)   (54,421)   (17,386,549)   (62,858,957)   -    (563)   -    -    (97,993,800)   2,090,022 
Amortization of premiums/discounts   88,685    (92)   (42,356)   1,138,075    -    -    -    -    1,184,312    116,722 
Corporate actions   -    -    -    (7,568,550)   -    -    -    -    (7,568,550)   - 
Total realized gains (losses) included in earnings   (85,758)   (89)   (21,066)   (2,197,828)   -    (18,207)   -    -    (2,322,948)   436,924 
Total change in unrealized appreciation (depreciation) included in earnings   (1,618,880)   (275,124)   (884,908)   6,344,930    (38)   (304,666)   140,940    1    3,402,255    314,465 
Transfers into Level 3   -    -    17,489,752    26,612,377    -    4    -    -    44,102,133    (50,707)
Transfers out of Level 3   (13,071,837)   -    (13,201,479)   (38,028,486)   -    -    -    -    (64,301,802)   - 
 Ending Balance  $284,717,240   $6,076,486   $164,736,502   $295,521,680   $248   $2,648,018   $27,774,630   $1   $781,474,805   $(1,461,720)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2025  $(1,548,061)  $(275,124)  $(1,857,986)  $7,413,798   $(38)  $(304,877)  $140,940   $1   $3,568,653   $946,785 

 

 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, except GAIA Aviation Ltd. which are scheduled to decrease.

 

Name   Coupon Rate at Next Reset Date   Next Rate Reset Date   Future Reset Rate   Future Reset Date
CIM TRUST 2025-R1, 5.00% due 02/25/99   8.00%   03/01/28   9.00%   03/01/29
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due 09/25/62   9.17%   09/25/25   10.17%   09/25/26
COLT Mortgage Loan Trust 2025-3, 5.71% due 03/25/70   6.71%   02/01/29    
GAIA Aviation Ltd. 2019-1, 3.97% due 12/15/44   2.00%   10/15/26    
GAIA Aviation Ltd. 2019-1, 5.19% due 12/15/44   2.00%   10/15/26    
GCAT Trust 2025-NQM3, 5.96% due 05/25/70   6.96%   06/01/29    
GCAT Trust 2025-NQM1, 5.83% due 11/25/69   6.83%   04/01/29    
GCAT Trust 2023-NQM2, 6.60% due 11/25/67   7.60%   01/01/27    
GCAT Trust 2022-NQM5, 5.71% due 08/25/67   6.71%   10/01/26    
HOMES Trust 2025-AFC2, 5.73% due 06/25/60   6.73%   06/01/29    
Mill City Securities Ltd. 2024-RS1, 4.00% due 11/01/69   7.00%   10/01/27    
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69   6.00%   12/01/27    
OBX Trust 2023-NQM2, 6.80% due 01/25/62   7.80%   02/01/27    
OBX Trust 2022-NQM8, 6.10% due 09/25/62   7.10%   10/01/26    
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%   11/01/26    
PRPM 2025-3 2025-3, 6.26% due 05/25/30   9.26%   05/01/28   10.26%   05/01/29
PRPM LLC 2024-4, 6.41% due 08/25/29   9.41%   08/25/27   10.41%   08/25/28
PRPM LLC 2025-2, 6.47% due 05/25/30   9.47%   05/01/28   10.47%   05/01/29
Verus Securitization Trust 2025-2, 5.66% due 03/25/70   6.66%   03/01/29    
Verus Securitization Trust 2022-8, 6.13% due 09/25/67   7.13%   10/01/26    
Vista Point Securitization Trust 2025-CES1, 5.81% due 04/25/55   6.81%   03/01/29    

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Repurchase Agreements

The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.

 

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements, subject to minimum amounts to initiate a margin call, with the exception of where securities are being sold short. The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained.

 

The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.

 

At June 30, 2025, the repurchase agreements in the account were as follows:

 

Counterparty and Terms of Agreement   Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
BofA Securities, Inc.             U.S. Treasury Notes          
4.37%             1.50% - 4.38%          
Due 07/01/25   $43,716,781   $43,722,088   Due 08/15/26 - 11/15/34  $38,080,000   $37,261,689 
              U.S. Treasury Bonds          
              3.00% - 6.75%          
              Due 08/15/26 - 05/15/45   6,881,000    7,270,656 
              U.S. Treasury Strips          
              0.00%          
              Due 08/15/27 - 02/15/42   120,471    56,498 
              U.S. Treasury Inflation Indexed Bond          
              1.63%          
              Due 10/15/29   2,243    2,274 
                  45,083,714    44,591,117 
BNP Paribas             U.S. Treasury Strips          
4.37%             0.00%          
Due 07/01/25    27,322,988    27,326,305   Due 11/15/31 - 11/15/42   31,236,872    18,190,967 
              U.S. Treasury Inflation Indexed Bonds          
              0.13% - 2.13%          
              Due 04/15/30 - 02/15/52   10,330,213    7,081,783 
              U.S. Treasury Note          
              4.38%          
              Due 05/15/34   2,534,200    2,582,876 
              U.S. Treasury Bonds          
              4.63% - 5.38%          
              Due 02/15/31 - 05/15/44   17,500    17,218 
                  44,118,785    27,872,844 
J.P. Morgan Securities LLC             U.S. Treasury Inflation Indexed Bond          
4.37%             2.13%          
Due 07/01/25    27,322,988    27,326,305   Due 04/15/29   16,575,058    17,076,794 
              U.S. Treasury Notes          
              3.00% - 3.50%          
              Due 09/30/25 - 01/31/30   10,776,900    10,795,802 
              U.S. Treasury Strip          
              0.00%          
              Due 11/15/25   239    235 
                  27,352,197    27,872,831 
Bank of Montreal             U.S. Treasury Bonds          
4.34%             3.50% - 3.63%          
Due 07/01/25    5,464,598    5,465,257   Due 02/15/39 - 05/15/53   6,459,800    5,574,637 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated person, as defined in the Investment Company Act of 1940 ("affiliated issuer").

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III (collectively, the “Guggenheim Strategy Funds”), each of which are open-end management investment companies managed by GI. The Guggenheim Strategy Funds, which launched on March 11, 2014, are offered as short-term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Guggenheim Strategy Funds pay no investment management fees. The Guggenheim Strategy Funds' annual report on Form N-CSR dated September 30, 2024 is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000139834424022509/fp0090292-6_ncsrixbrl.htm. The Fund also may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Transactions during the period ended June 30, 2025, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value
09/30/24
   Additions   Reductions   Realized Gain
(Loss)
   Change in
Unrealized
Appreciation (Depreciation)
   Value
06/30/25
   Shares
06/30/25
   Investment
Income
  

 

Capital

Gain

Distributions

 
Common Stocks                                             
  Accuride Corp*  $   $   $   $   $340   $340    3,399,497   $   $ 
  Accuride Liquidating Trust*                           209         
  BP Holdco LLC*   45,503                (14,817)   30,686    37,539         
Mutual Funds                                             
  Guggenheim Limited Duration Fund — Class R6   134,197,181    4,449,821            243,010    138,890,012    5,639,059    4,449,821     
  Guggenheim Strategy Fund II   20,765,053    40,096,741    (21,900,000)   (38,716)   218,861    39,141,939    1,573,229    2,096,741     
  Guggenheim Strategy Fund III   36,046,213    39,971,850    (35,000,000)   353,075    (157,078)   41,214,060    1,650,543    2,471,850     
  Guggenheim Ultra Short Duration Fund — Institutional Class   52,967,485    1,864,842            163,796    54,996,123    5,472,251    1,864,842     
  NAA Opportunity Fund1   33,415,126                            291,398     
  NAA Risk Managed Real Estate Fund1   38,251,104                            510,474    610,464 
Senior Floating Rate Interests                                             
  Accuride Corp. 8.81% (3 Month Term SOFR + 1.50%, Rate Floor: 5.81%) (in-kind rate was 3.00%) due 03/07/30       2,416,360            2,265,778    4,682,138    2,464,045    65,756     
   $315,687,665   $88,799,614   $(56,900,000)  $314,359   $2,719,890   $278,955,298        $11,750,882   $610,464 

 

* Non-income producing security.
1 Security is no longer an affiliated entity as a result of New Age Alpha’s acquisition of certain Guggenheim Funds on October 25, 2024.
   

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

  

   Shares   Value 
MONEY MARKET FUND***,† - 2.3%
BlackRock Liquidity Funds MuniCash, 2.13%1   785,044   $785,044 
Total Money Market Fund          
(Cost $785,044)        785,044 
           
    Face
Amount
      
MUNICIPAL BONDS†† - 101.4%          
California - 11.3%          
City of Los Angeles Department of Airports Revenue Bonds          
5.00% due 05/15/28  $400,000    429,470 
5.00% due 05/15/35   250,000    288,959 
Newport Mesa Unified School District General Obligation Unlimited          
 due 08/01/392   1,300,000    708,777 
California Statewide Communities Development Authority Revenue Bonds          
5.25% due 08/15/52   500,000    507,416 
Compton Unified School District General Obligation Unlimited          
 due 06/01/402   1,000,000    502,577 
Alameda Corridor Transportation Authority Revenue Bonds          
due 10/01/512,3   500,000    278,755 
California Enterprise Development Authority Revenue Bonds          
5.00% due 06/01/344   250,000    256,827 
El Monte Union High School District General Obligation Unlimited          
 due 06/01/432   500,000    214,566 
Westside Elementary School District General Obligation Unlimited          
5.00% due 08/01/48   155,000    156,552 
M-S-R Energy Authority Revenue Bonds          
6.13% due 11/01/29   145,000    152,922 
Freddie Mac Multifamily VRD Certificates Revenue Bonds          
2.40% due 10/15/29   150,000    141,072 
Coast Community College District General Obligation Unlimited          
 due 08/01/402   250,000    128,989 
Department of Veterans Affairs Veteran's Farm & Home Purchase Program Revenue Bonds          
3.45% due 12/01/39   110,000    97,808 
Total California        3,864,690 
New York - 6.1%          
New York State Dormitory Authority Revenue Bonds          
5.25% due 07/01/55   500,000    516,895 
5.00% due 07/01/51   300,000    299,642 
Westchester County Local Development Corp. Revenue Bonds          
5.75% due 11/01/53  750,000    798,326 
New York Power Authority Revenue Bonds          
5.25% due 11/15/41   250,000    270,753 
New York City Housing Development Corp. Revenue Bonds          
4.80% due 02/01/53   200,000    195,400 
Total New York        2,081,016 
South Carolina - 6.0%          
City of Charleston South Carolina Waterworks & Sewer System Revenue Bonds          
5.00% due 01/01/31   1,000,000    1,115,297 
South Carolina Public Service Authority Revenue Bonds          
5.00% due 12/01/55   500,000    499,931 
Charleston County Airport District Revenue Bonds          
5.00% due 07/01/43   200,000    202,062 
South Carolina State Housing Finance & Development Authority Revenue Bonds          
4.70% due 01/01/55   200,000    192,518 
Total South Carolina        2,009,808 
Pennsylvania - 5.7%          
Pennsylvania Housing Finance Agency Revenue Bonds          
4.95% due 10/01/38   740,000    756,811 
2.95% due 04/01/26   375,000    374,502 
5.20% due 04/01/53   200,000    199,528 
School District of Philadelphia General Obligation Limited          
5.25% due 09/01/43   575,000    596,436 
Total Pennsylvania        1,927,277 
Arizona - 5.5%          
Salt River Project Agricultural Improvement & Power District Revenue Bonds          
5.00% due 01/01/35   1,000,000    1,141,850 
Arizona Industrial Development Authority Revenue Bonds          
5.25% due 11/01/48   500,000    502,553 
Salt Verde Financial Corp. Revenue Bonds          
5.00% due 12/01/32   200,000    212,544 
Total Arizona        1,856,947 
Georgia - 5.4%          
State of Georgia General Obligation Unlimited          
5.00% due 01/01/31   1,000,000    1,117,094 
Columbia County Hospital Authority Revenue Bonds          
5.00% due 04/01/48   500,000    504,588 

   

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 101.4% (continued)          
Georgia - 5.4% (continued)          
Metropolitan Atlanta Rapid Transit Authority Revenue Bonds          
5.00% due 07/01/28  $200,000   $213,799 
Total Georgia        1,835,481 
Oregon - 4.2%          
Clackamas & Washington Counties School District No. 3 General Obligation Unlimited          
 due 06/15/482   2,000,000    604,437 
 due 06/15/502   400,000    107,671 
 due 06/15/492   350,000    99,872 
Salem-Keizer School District No. 24J General Obligation Unlimited          
 due 06/15/402   1,250,000    596,834 
Total Oregon        1,408,814 
Tennessee - 4.0%          
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds          
2.25% due 07/01/45   1,500,000    917,456 
2.48% due 12/01/37   200,000    158,007 
Metropolitan Government of Nashville & Davidson County Tennessee Water & Sewer Revenue Bonds          
5.25% due 07/01/55   250,000    259,251 
Total Tennessee        1,334,714 
Texas - 3.9%          
Dallas Independent School District General Obligation Unlimited          
5.00% due 02/15/26   500,000    506,475 
County of Fort Bend Texas Toll Road Revenue Bonds          
5.25% due 03/01/55   250,000    259,383 
Harris County-Houston Sports Authority Revenue Bonds          
 due 11/15/532   1,000,000    212,378 
Arlington Higher Education Finance Corp. Revenue Bonds          
5.00% due 12/01/46   200,000    185,962 
Hutto Independent School District General Obligation Unlimited          
5.00% due 08/01/49   100,000    100,480 
Texas Municipal Gas Acquisition and Supply Corporation I Revenue Bonds          
6.25% due 12/15/26   65,000    66,710 
Total Texas        1,331,388 
Michigan - 3.9%          
Michigan Technological University Revenue Bonds          
5.25% due 10/01/53   1,000,000    1,020,247 
Michigan State Housing Development Authority Revenue Bonds          
3.35% due 12/01/34  200,000    189,983 
Flint Hospital Building Authority Revenue Bonds          
5.00% due 07/01/25   100,000    100,000 
Total Michigan        1,310,230 
Ohio - 3.7%          
State of Ohio General Obligation Limited          
5.00% due 05/01/28   1,000,000    1,065,367 
American Municipal Power, Inc. Revenue Bonds          
5.00% due 02/15/41   200,000    200,476 
Total Ohio        1,265,843 
Nebraska - 3.7%          
Nebraska Investment Finance Authority Revenue Bonds          
4.95% due 09/01/38   1,000,000    1,026,916 
Central Plains Energy Project Revenue Bonds          
5.00% due 09/01/29   200,000    210,130 
Total Nebraska        1,237,046 
Wisconsin - 3.6%          
State of Wisconsin General Obligation Unlimited          
5.00% due 05/01/30   1,000,000    1,105,659 
Public Finance Authority Revenue Bonds          
4.50% due 07/15/494   150,000    128,607 
Total Wisconsin        1,234,266 
Idaho - 3.2%          
Idaho Housing & Finance Association Revenue Bonds          
5.00% due 08/15/28   1,000,000    1,071,390 
Minnesota - 3.1%          
City of State Paul Minnesota General Obligation Unlimited          
5.00% due 09/01/28   1,000,000    1,070,109 
Maine - 3.0%          
Maine Health & Higher Educational Facilities Authority Revenue Bonds          
5.25% due 07/01/48   1,000,000    1,022,850 
Massachusetts - 2.3%          
Massachusetts Development Finance Agency Revenue Bonds          
5.50% due 08/15/50   500,000    513,081 
5.00% due 10/01/34   150,000    159,127 
5.00% due 06/01/35   90,000    99,364 
Total Massachusetts        771,572 
Maryland - 2.2%          
Maryland Economic Development Corp. Revenue Bonds          
5.00% due 07/01/45   500,000    500,826 

   

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 101.4% (continued)
Maryland - 2.2% (continued)        
Maryland Department of Housing & Community Development Revenue Bonds          
5.10% due 03/01/52  $250,000   $250,543 
Maryland Health & Higher Educational Facilities Authority Revenue Bonds          
5.00% due 07/01/27   5,000    5,035 
Total Maryland        756,404 
Missouri - 2.1%          
Missouri Housing Development Commission Revenue Bonds          
5.15% due 11/01/55   500,000    501,246 
3.55% due 05/01/30   200,000    201,342 
Total Missouri        702,588 
Colorado - 1.9%          
City & County of Denver Colorado Airport System Revenue Bonds          
5.00% due 12/01/28   200,000    210,952 
Canyons Metropolitan District No. 5 General Obligation Limited          
4.13% due 12/01/54   200,000    168,381 
City & County of Denver Colorado Pledged Excise Tax Revenue Bonds          
 due 08/01/302   200,000    164,727 
Colorado School of Mines Revenue Bonds          
5.00% due 12/01/47   100,000    98,890 
Total Colorado        642,950 
Washington - 1.9%          
University of Washington Revenue Bonds          
5.00% due 04/01/28   250,000    265,237 
Central Puget Sound Regional Transit Authority Revenue Bonds          
5.00% due 11/01/41   200,000    202,075 
Washington State Convention Center Public Facilities District Revenue Bonds          
4.00% due 07/01/48   210,000    172,712 
Total Washington        640,024 
North Carolina - 1.8%          
Inlivian Revenue Bonds          
2.02% due 04/01/42   998,170    621,740 
Oklahoma - 1.7%          
Oklahoma Development Finance Authority Revenue Bonds          
5.00% due 08/15/28   350,000    363,230 
Oklahoma City Airport Trust Revenue Bonds          
5.00% due 07/01/30  200,000    206,712 
Total Oklahoma        569,942 
Florida - 1.5%          
Mid-Bay Bridge Authority Revenue Bonds          
5.00% due 10/01/40   250,000    262,951 
Florida Housing Finance Corp. Revenue Bonds          
5.13% due 01/01/56   250,000    250,036 
Total Florida        512,987 
West Virginia - 1.5%          
West Virginia Hospital Finance Authority Revenue Bonds          
5.00% due 06/01/42   300,000    300,851 
5.50% due 06/01/50   200,000    207,581 
Total West Virginia        508,432 
Alabama - 1.5%          
Alabama Housing Finance Authority Revenue Bonds          
5.13% due 10/01/50   500,000    500,999 
Illinois - 1.2%          
Illinois Finance Authority Revenue Bonds          
5.00% due 08/15/26   400,000    408,574 
Arkansas - 1.0%          
County of Baxter Arkansas Revenue Bonds          
5.00% due 09/01/26   330,000    332,261 
Utah - 0.8%          
Downtown Revitalization Public Infrastructure District Revenue Bonds          
5.50% due 06/01/55   250,000    262,259 
New Mexico - 0.8%          
New Mexico Mortgage Finance Authority Revenue Bonds          
4.95% due 09/01/38   245,000    251,871 
City of Albuquerque New Mexico Gross Receipts Tax Revenue Bonds          
5.00% due 07/01/25   10,000    9,900 
Total New Mexico        261,771 
Alaska - 0.8%          
University of Alaska Revenue Bonds          
5.00% due 10/01/40   260,000    260,163 
Vermont - 0.6%          
Vermont Educational & Health Buildings Financing Agency Revenue Bonds          
5.00% due 12/01/46   200,000    196,829 
Connecticut - 0.5%          
New Haven Housing Authority Revenue Bonds          
2.26% due 05/01/38   238,420    181,670 

   

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 101.4% (continued)
Virginia - 0.4%        
Loudoun County Economic Development Authority Revenue Bonds          
 due 07/01/492  $500,000   $146,051 
Iowa - 0.3%          
PEFA, Inc. Revenue Bonds          
5.00% (VRDN) due 09/01/265   100,000    101,220 
Kansas - 0.3%          
University of Kansas Hospital Authority Revenue Bonds          
5.00% due 09/01/48   100,000    98,843 
Louisiana - 0.0%          
Louisiana Public Facilities Authority Revenue Bonds          
5.00% due 05/15/26  5,000   5,036 
Total Municipal Bonds          
(Cost $36,783,601)        34,344,184 
Total Investments - 103.7%          
(Cost $37,568,645)       $35,129,228 
Other Assets & Liabilities, net - (3.7)%        (1,240,650)
Total Net Assets - 100.0%       $33,888,578 

  

Centrally Cleared Interest Rate Swap Agreements††

 

Counterparty  Exchange  Floating Rate
Type
  Floating Rate
Index
  Fixed Rate   Payment
Frequency
  Maturity
Date
  Notional
Amount
   Value   Upfront Premiums
Paid
   Unrealized
Depreciation**
 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   4.01%  Annually  06/23/55  $600,000   $(10,415)  $310   $(10,725)

 

** Includes cumulative appreciation (depreciation).
*** A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of June 30, 2025.
2 Zero coupon rate security.
3 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2025. See table below for additional step information for each security.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $385,434 (cost $412,681), or 1.1% of total net assets.
5 The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at June 30, 2025.

 

BofA — Bank of America

CME — Chicago Mercantile Exchange

VRDN — Variable Rate Demand Note

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2025 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Money Market Fund  $785,044   $   $   $785,044 
Municipal Bonds       34,344,184        34,344,184 
Total Assets  $785,044   $34,344,184   $   $35,129,228 

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Interest Rate Swap Agreements**  $   $10,725   $   $10,725 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

   

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next
Reset Date
   Next Rate Reset
Date
Alameda Corridor Transportation Authority Revenue Bonds, due 10/01/51   5.20%  10/01/37

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Shares   Value 
COMMON STOCKS - 0.0%
Communications - 0.0%
Xplore, Inc.*,††   80,273   $186,695 
Industrial - 0.0%          
API Heat Transfer Intermediate*,†††   31    40,338 
YAK BLOCKER 2 LLC*,†††   44,094    34,688 
YAK BLOCKER 2 LLC*,†††   40,754    32,062 
BP Holdco LLC*,†††,1   532    435 
Vector Phoenix Holdings, LP*,†††   532    11 
Total Industrial        107,534 
Financial - 0.0%          
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,2   9,315,080    931 
Total Common Stocks          
(Cost $398,140)        295,160 
           
PREFERRED STOCKS - 2.7%          
Financial - 2.3%          
Goldman Sachs Group, Inc.††          
7.50%   32,500,000    34,220,128 
6.85%   29,050,000    29,979,259 
3.80%   25,830,000    25,425,050 
6.13%   9,350,000    9,362,295 
3.65%   2,450,000    2,398,496 
Citigroup, Inc.††          
6.75%   35,721,000    35,984,049 
3.88%   31,175,000    30,745,806 
6.95%   19,190,000    19,599,114 
Wells Fargo & Co.††          
3.90%   66,688,000    66,004,495 
6.85%   12,840,000    13,492,400 
7.63%   4,100,000    4,403,593 
Charles Schwab Corp.††          
4.00%   73,673,000    68,343,434 
Bank of New York Mellon Corp.††          
3.75%   65,200,000    63,678,302 
JPMorgan Chase & Co.††          
3.65%   37,412,000    36,804,638 
6.50%   20,220,000    20,882,690 
MetLife, Inc.††          
3.85%   53,467,000    53,190,779 
Bank of America Corp.††          
4.38%   27,700,000    27,180,002 
6.63%   20,560,000    21,293,026 
State Street Corp.††          
6.45%   18,790,000    19,117,021 
6.70%   2,645,000    2,762,152 
Kuvare US Holdings, Inc.††          
7.00% due 02/17/513   15,731,000    15,686,026 
American National Group, Inc.          
7.38%   590,500    15,394,335 
CNO Financial Group, Inc.          
5.13% due 11/25/60   710,775    12,246,653 
Jackson Financial, Inc.          
8.00%   472,000    11,951,040 
Selective Insurance Group, Inc.          
4.60%   541,225    9,016,809 
Depository Trust & Clearing Corp.††          
3.38%3   4,750,000    4,603,585 
First Republic Bank          
4.25%*   2,368,525    474 
4.50%*   276,775    55 
Total Financial        653,765,706 
Communications - 0.2%          
AT&T Mobility II LLC†††          
6.80%*   47,000    48,348,430 
Energy - 0.1%          
Venture Global LNG, Inc.††          
9.00%3   21,555,000    20,955,745 
Government - 0.1%          
CoBank ACB††          
7.13%   8,250,000    8,429,206 
4.25%   3,300,000    3,173,104 
Utilities - 0.0%          
NextEra Energy Capital Holdings, Inc.          
6.50% due 06/01/85   334,800    8,366,652 
Total Preferred Stocks          
(Cost $818,318,529)        743,038,843 
           
WARRANTS - 0.0%          
Ginkgo Bioworks Holdings, Inc.          
Expiring 09/16/26*   101,490    1,218 
Pershing Square SPARC Holdings, Ltd.          
Expiring 12/31/49*,†††,2   2,846,274    285 
Pershing Square Tontine Holdings, Ltd.          
Expiring 07/24/25*,†††,2   1,035,008    103 
Total Warrants          
(Cost $233,835)        1,606 
           
RIGHT††† - 0.0%          
Communications - 0.0%          
Xplore, Inc.   6,119    1 
Total Right          
(Cost $–)        1 
           
MUTUAL FUNDS - 0.9%          
Guggenheim Limited Duration Fund — Class R61   5,526,759    136,124,081 
Guggenheim Strategy Fund III1   2,218,548    55,397,136 
Guggenheim Ultra Short Duration Fund — Institutional Class1   3,126,348    31,419,796 
Guggenheim Strategy Fund II1   1,156,728    28,779,401 
Total Mutual Funds          
(Cost $246,159,123)        251,720,414 
           
MONEY MARKET FUNDS***,† - 1.8%          
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.19%4   271,896,947    271,896,947 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Shares   Value 
MONEY MARKET FUNDS***,†1.8% (continued)          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.11%4   217,413,491   $217,413,491 
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 4.09%4   17,586,586    17,586,586 
Total Money Market Funds          
(Cost $506,897,024)        506,897,024 
           
    Face
Amount~
      
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 41.2%          
Government Agency - 28.3%          
Uniform MBS 30 Year          
 due 09/01/255   1,159,414,408    1,135,612,790 
 due 08/01/255   578,124,430    499,912,867 
 due 08/01/255   583,107,030    483,577,657 
 due 09/01/255   486,595,570    420,690,579 
 due 08/01/255   398,662,592    390,665,420 
 due 09/01/255   408,022,970    338,474,231 
 due 09/01/255   268,140,000    281,162,219 
 due 09/01/255   213,510,000    213,312,503 
 due 08/01/255   192,250,000    152,125,118 
Fannie Mae          
5.50% due 04/01/55   220,237,628    221,390,060 
5.00% due 05/01/53   207,222,817    203,976,636 
6.00% due 09/01/54   181,994,807    186,371,843 
3.00% due 05/01/52   205,862,926    178,441,756 
5.50% due 09/01/54   157,875,431    158,661,878 
5.50% due 02/01/55   137,117,086    138,139,386 
5.50% due 06/01/55   110,405,590    110,426,357 
5.00% due 04/01/53   104,699,045    103,089,722 
5.00% due 08/01/53   73,907,891    72,754,691 
5.50% due 03/01/55   27,580,311    27,739,715 
5.50% due 05/01/55   25,387,965    25,455,562 
5.00% due 06/01/53   25,843,599    25,433,042 
 due 12/25/436,15   8,469,792    6,356,752 
3.05% due 03/01/50   5,670,852    4,364,568 
2.51% due 10/01/46   5,250,679    4,144,955 
4.24% due 08/01/48   3,309,035    2,910,668 
3.00% due 01/01/52   2,570,659    2,230,858 
3.42% due 10/01/47   2,570,417    2,209,239 
3.26% due 11/01/46   2,200,812    1,866,860 
5.00% due 03/01/55   1,823,092    1,787,354 
2.69% due 02/01/52   2,364,638    1,765,125 
2.49% due 09/01/51   2,395,655    1,720,043 
2.62% due 12/01/51   2,206,626    1,616,051 
2.93% due 03/01/52   1,976,416    1,533,579 
3.46% due 08/01/49   1,573,343    1,336,721 
2.51% due 07/01/50   1,687,589    1,265,697 
2.43% due 12/01/51   1,900,000    1,198,041 
3.74% due 02/01/48   1,171,248    1,032,582 
4.05% due 09/01/48   1,086,620    984,718 
2.32% due 07/01/50   1,292,257    944,014 
3.96% due 06/01/49   902,720    795,413 
3.60% due 10/01/47   861,987    748,241 
3.00% due 05/01/52   841,731    736,831 
2.65% due 12/01/51   948,363    700,586 
2.34% due 03/01/51   828,901    605,809 
3.91% due 07/01/49   633,819    552,910 
3.18% due 09/01/42   602,748    511,529 
2.56% due 05/01/39   575,602    451,049 
2.51% due 02/01/48   546,804    420,123 
3.00% due 07/01/46   398,081    351,433 
3.51% due 11/01/47   347,405    301,666 
4.33% due 09/01/48   312,279    292,248 
3.50% due 10/01/45   301,699    280,053 
4.22% due 04/01/49   309,963    274,009 
3.77% due 08/01/45   282,889    241,709 
4.23% due 07/01/39   262,583    240,915 
2.00% due 02/25/52   385,438    232,171 
5.00% due 12/01/44   200,377    200,400 
4.50% due 04/01/48   202,836    196,360 
3.50% due 11/01/47   209,913    192,703 
3.00% due 03/01/52   209,055    182,601 
2.50% due 01/25/52   261,922    164,557 
3.95% due 06/01/49   183,432    162,479 
3.50% due 12/01/45   173,034    160,743 
3.50% due 08/01/43   171,062    160,294 
3.18% due 08/01/42   172,744    146,593 
2.06% due 09/01/36   140,000    106,268 
4.00% due 10/01/45   109,037    103,478 
2.34% due 09/01/39   121,225    93,047 
5.00% due 05/01/44   91,724    91,734 
2.50% due 11/25/50   142,552    82,248 
5.00% due 04/01/44   59,957    59,402 
2.00% due 10/25/51   103,470    52,996 
2.28% due 01/01/51   65,716    47,965 
3.50% due 06/01/46   11,416    10,539 
Freddie Mac          
6.00% due 08/01/54   236,065,909    242,064,649 
3.00% due 05/01/52   210,895,360    182,803,841 
5.50% due 09/01/53   178,014,730    180,251,976 
5.50% due 06/01/55   174,376,714    174,409,512 
5.50% due 04/01/55   103,071,278    103,343,705 
5.00% due 04/01/53   104,578,847    102,952,474 
6.00% due 09/01/54   95,779,606    98,068,374 
5.50% due 09/01/54   96,916,959    97,639,505 
5.00% due 03/01/53   62,581,478    61,488,307 
5.50% due 05/01/55   42,793,121    42,854,122 
5.50% due 06/01/53   40,845,301    41,081,815 
5.50% due 07/25/53   29,967,587    30,124,719 
5.25% due 04/25/53   18,338,249    18,312,132 
5.50% due 02/01/53   11,389,515    11,462,009 
5.00% due 08/01/53   7,939,462    7,852,416 
3.50% due 03/01/53   1,927,759    1,736,445 
2.50% due 03/25/52   2,282,301    1,426,910 
1.96% due 05/01/50   1,478,383    1,022,647 
5.00% due 09/01/52   873,542    866,950 
3.00% due 08/01/46   425,929    378,867 
4.50% due 06/01/48   170,087    165,583 
3.50% due 12/01/45   159,187    147,670 
4.00% due 11/01/45   140,514    133,430 
2.00% due 10/25/51   258,676    131,151 
4.00% due 08/01/45   126,342    120,025 
4.00% due 09/01/45   118,400    112,468 
2.50% due 02/25/52   141,580    83,090 
2.00% due 09/25/51   171,659    82,078 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 41.2% (continued)          
Government Agency - 28.3% (continued)          
4.00% due 05/25/52   81,000   $64,820 
Uniform MBS 15 Year          
due 09/01/255   541,660,000    545,204,623 
Ginnie Mae          
due 09/01/255   269,350,000    269,400,099 
due 09/01/255   243,328,901    238,880,849 
6.00% due 06/20/47   7,051,788    7,074,867 
Government National Mortgage Association          
due 01/20/555   42,799,473    42,531,331 
Fannie Mae-Aces          
1.60% (WAC) due 03/25/35◊,7   197,153,414    16,190,475 
Freddie Mac Seasoned Credit Risk Transfer Trust          
2.00% due 11/25/59   9,718,587    7,785,488 
2.00% due 05/25/60   7,968,674    6,312,805 
FARM Mortgage Trust          
2.18% (WAC) due 01/25/51◊,3   9,321,493    7,473,943 
Total Government Agency        7,958,669,129 
Residential Mortgage-Backed Securities - 11.0%          
OBX Trust          
2024-NQM5, 6.39% due 01/25/643,8   15,432,795    15,551,836 
2025-NQM10, 5.45% due 05/25/653,8   15,409,633    15,477,688 
2024-NQM6, 6.85% due 02/25/643,8   13,375,729    13,561,865 
2024-NQM5, 5.99% due 01/25/643,8   12,489,956    12,572,175 
2024-NQM4, 6.07% due 01/25/643,8   12,048,775    12,131,261 
2025-NQM2, 5.95% due 11/25/643,8   11,126,866    11,190,128 
2024-NQM7, 6.24% due 03/25/643,8   10,284,666    10,389,774 
2024-NQM6, 6.45% due 02/25/643,8   10,217,621    10,346,960 
2024-NQM9, 6.44% due 01/25/643,8   10,008,597    10,107,283 
2025-HE1, 5.91% (30 Day Average SOFR + 1.60%, Rate Floor: 1.60%) due 02/25/55◊,3   10,080,591    10,104,520 
2024-NQM1, 5.85% due 12/25/643,8   10,062,704    10,099,090 
2022-NQM9, 6.45% due 09/25/623,8   8,712,884    8,709,562 
2024-NQM8, 6.59% due 05/25/643,8   8,356,477    8,451,859 
2025-NQM3, 5.85% due 12/01/643,8   8,132,832    8,177,550 
2024-NQM6, 6.70% due 02/25/643,8   7,987,013    8,092,767 
2024-NQM16, 5.89% due 10/25/643,8   8,025,963    8,043,745 
2024-NQM5, 6.29% due 01/25/643,8   7,699,288    7,758,215 
2024-NQM17, 6.02% due 11/25/643,8   7,487,528    7,526,526 
2024-NQM7, 6.60% due 03/25/643,8   7,443,797    7,524,306 
2024-NQM8, 6.23% due 05/25/643,8   7,336,844    7,416,332 
2024-NQM11, 6.23% due 06/25/643,8   7,179,831    7,224,699 
2024-NQM18, 5.87% due 10/25/643,8   7,010,239    7,037,048 
2024-NQM10, 6.33% due 05/25/643,8   6,720,137    6,775,303 
2025-NQM3, 5.95% due 12/01/643,8   6,697,626    6,727,368 
2024-NQM4, 6.32% due 01/25/643,8   6,565,545    6,608,077 
2024-NQM15, 5.72% due 10/25/643,8   6,468,175    6,474,909 
2025-NQM10, 5.71% due 05/25/653,8   6,412,396    6,440,524 
2024-NQM8, 6.44% due 05/25/643,8   6,245,723    6,313,353 
2024-NQM11, 6.13% due 06/25/643,8   5,501,935    5,534,873 
2024-NQM7, 6.45% due 03/25/643,8   5,178,293    5,229,600 
2025-NQM2, 5.75% due 11/25/643,8   5,000,776    5,023,989 
2024-NQM3, 6.13% due 12/25/633,8   4,931,637    4,970,309 
2024-NQM11, 5.88% due 06/25/643,8   4,682,498    4,707,650 
2023-NQM2, 6.32% due 01/25/623,8   4,608,860    4,613,702 
2024-NQM13, 5.37% due 06/25/643,8   4,610,552    4,595,352 
2023-NQM9, 7.66% due 10/25/633,8   4,225,757    4,299,187 
2024-NQM3, 6.33% due 12/25/633,8   4,087,179    4,118,405 
2024-NQM16, 5.73% due 10/25/643,8   4,019,705    4,025,685 
2025-NQM10, 5.61% due 05/25/653,8   3,922,994    3,940,263 
2024-NQM1, 5.70% due 12/25/643,8   3,492,080    3,502,071 
2024-NQM17, 5.86% due 11/25/643,8   3,287,207    3,298,480 
2022-NQM8, 6.10% due 09/25/623,8   3,061,163    3,051,953 
2024-NQM4, 6.22% due 01/25/643,8   3,030,252    3,049,891 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 41.2% (continued)
Residential Mortgage-Backed Securities - 11.0% (continued)          
2024-NQM2, 6.18% due 12/25/633,8   2,848,852   $2,861,922 
2024-NQM9, 6.28% due 01/25/643,8   2,802,438    2,830,242 
2023-NQM2, 6.72% due 01/25/623,8   2,681,163    2,687,090 
2024-NQM12, 5.83% due 07/25/643,8   2,585,380    2,587,434 
2024-NQM3, 6.43% due 12/25/633,8   1,283,577    1,292,588 
FIGRE Trust          
2024-HE2, 6.38% (WAC) due 05/25/54◊,3   34,652,589    35,378,342 
2024-HE5, 5.44% (WAC) due 10/25/54◊,3   30,567,610    30,734,665 
2024-HE6, 5.72% (WAC) due 12/25/54◊,3   28,127,904    28,391,207 
2025-HE1, 5.83% (WAC) due 01/25/55◊,3   19,623,376    19,837,465 
2024-HE4, 5.06% (WAC) due 09/25/54◊,3   18,162,820    18,161,757 
2024-HE1, 6.17% (WAC) due 03/25/54◊,3   13,098,240    13,342,918 
2024-HE3, 5.94% (WAC) due 07/25/54◊,3   10,448,404    10,591,561 
2025-PF1, 5.76% (WAC) due 06/25/55◊,3   9,554,844    9,653,059 
2024-HE5, 5.59% (WAC) due 10/25/54◊,3   7,737,765    7,780,443 
2025-HE1, 5.93% (WAC) due 01/25/55◊,3   6,496,014    6,556,604 
2024-HE3, 6.13% (WAC) due 07/25/54◊,3   4,340,106    4,407,412 
2024-HE6, 5.87% (WAC) due 12/25/54◊,3   3,062,816    3,091,314 
2024-HE3, 6.23% (WAC) due 07/25/54◊,3   2,250,426    2,283,155 
JP Morgan Mortgage Trust          
2021-12, 2.50% (WAC) due 02/25/52◊,3   84,079,239    78,187,849 
2021-13, 2.50% (WAC) due 04/25/52◊,3   37,300,641    34,716,885 
2025-1, 6.00% (WAC) due 06/25/55◊,3   15,655,647    15,815,263 
2024-NQM1, 5.85% due 02/25/643,8   7,094,291    7,132,246 
2024-NQM1, 5.95% due 02/25/643,8   6,750,326    6,786,311 
2024-NQM1, 5.59% due 02/25/643,8   5,804,420    5,835,607 
GCAT Trust          
2022-NQM3, 4.35% (WAC) due 04/25/67◊,3   30,989,065    30,383,913 
2025-NQM2, 6.01% due 04/25/703,8   22,090,344    22,218,803 
2022-NQM5, 5.71% due 08/25/673,8   19,127,931    19,058,676 
2023-NQM3, 6.89% due 08/25/683,8   13,990,036    14,148,728 
2025-NQM3, 5.55% due 05/25/703   13,500,000    13,552,718 
2025-NQM3, 5.75% due 05/25/703,8   11,967,000    12,034,932 
2024-NQM2, 6.44% due 06/25/593,8   9,390,224    9,474,340 
2023-NQM3, 7.34% due 08/25/683,8   3,558,080    3,604,604 
2024-NQM2, 6.09% due 06/25/593,8   2,735,674    2,757,693 
2023-NQM2, 6.24% due 11/25/673,8   2,271,683    2,267,260 
2024-NQM2, 6.54% due 06/25/593,8   2,079,115    2,098,262 
2022-NQM4, 5.73% due 08/25/673,8   1,770,905    1,768,641 
Verus Securitization Trust          
2025-2, 5.51% due 03/25/703,8   17,227,877    17,227,827 
2024-9, 5.69% due 11/25/693,8   14,935,573    14,959,779 
2024-9, 5.89% due 11/25/693,8   14,100,114    14,143,967 
2023-7, 7.42% due 10/25/683,8   13,123,891    13,326,407 
2022-8, 6.13% due 09/25/673,8   12,387,985    12,362,598 
2025-1, 5.98% due 01/25/703,8   12,260,133    12,324,820 
2024-5, 6.65% due 06/25/693,8   11,905,493    12,055,154 
2025-1, 5.77% due 01/25/703,8   9,967,773    10,005,344 
2025-5, 5.58% due 06/25/703,8   5,275,000    5,279,236 
2025-5, 5.68% due 06/25/703,8   5,100,000    5,117,368 
2025-2, 5.31% due 03/25/703,8   4,812,256    4,812,440 
2025-5, 5.43% due 06/25/703,8   2,650,000    2,658,830 
2024-1, 6.12% due 01/25/693,8   2,563,515    2,570,969 
2023-2, 6.85% due 03/25/683,8   2,512,843    2,520,152 
2024-5, 6.45% due 06/25/693,8   2,011,063    2,032,684 
Vista Point Securitization Trust          
2025-CES1, 5.81% due 04/25/553,8   41,251,306    41,438,459 
2024-CES2, 5.25% due 10/25/543,8   37,299,528    37,064,929 
2024-CES3, 5.68% due 01/25/553,8   31,344,346    31,380,354 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 41.2% (continued)
Residential Mortgage-Backed Securities - 11.0% (continued)          
2024-CES1, 6.68% due 05/25/543,8   8,679,745   $8,789,266 
Angel Oak Mortgage Trust          
2024-4, 6.20% due 01/25/693,8   24,153,044    24,348,876 
2023-1, 4.75% due 09/26/673,8   19,022,658    18,811,326 
2023-2, 4.65% due 10/25/673,8   18,686,697    18,483,042 
2024-2, 5.99% due 01/25/693,8   15,596,223    15,665,496 
2024-2, 6.19% due 01/25/693,8   7,642,149    7,669,806 
2024-4, 6.50% due 01/25/693,8   7,440,164    7,494,682 
2024-2, 6.25% due 01/25/693,8   7,048,713    7,070,882 
2024-3, 4.80% due 11/26/683,8   6,993,963    6,940,223 
2024-12, 6.01% due 10/25/693,8   3,746,557    3,763,823 
2024-4, 6.40% due 01/25/693,8   3,665,105    3,694,526 
CSMC Trust          
2021-RPL4, 4.12% (WAC) due 12/27/60◊,3   53,192,680    52,978,282 
2021-RPL7, 4.19% (WAC) due 07/27/61◊,3   44,036,773    43,646,127 
BRAVO Residential Funding Trust          
2023-NQM2, 4.50% due 05/25/623,8   26,362,022    26,168,147 
2024-NQM3, 6.19% due 03/25/643,8   10,214,753    10,312,521 
2025-NQM2, 5.93% due 11/25/643,8   10,178,830    10,219,054 
2025-NQM1, 5.81% due 12/25/643,8   8,991,154    9,046,956 
2021-HE1, 5.81% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,3   7,500,000    7,504,819 
2025-NQM1, 5.91% due 12/25/643,8   6,491,277    6,525,522 
2024-NQM1, 6.40% due 12/01/633,8   5,152,051    5,181,923 
2024-NQM3, 6.50% due 03/25/643,8   4,717,375    4,753,438 
2023-NQM6, 7.06% due 09/25/633,8   4,600,352    4,641,936 
2023-NQM5, 7.01% due 06/25/633,8   2,921,646    2,943,731 
2024-NQM3, 6.39% due 03/25/643,8   1,730,177    1,744,743 
Cross Mortgage Trust          
2024-H7, 5.59% (WAC) due 11/25/69◊,3   20,462,989    20,520,832 
2025-H1, 5.89% due 02/25/703,8   17,421,364    17,510,427 
2025-H1, 5.99% due 02/25/703,8   12,763,943    12,824,744 
2025-H2, 5.36% (WAC) due 03/25/70◊,3   9,814,098    9,814,589 
2024-H7, 5.82% due 11/25/693,8   9,608,708    9,654,759 
2024-H7, 5.97% due 11/25/693,8   6,094,412    6,123,179 
2025-H2, 5.66% due 03/25/703,8   5,532,457    5,533,765 
2024-H5, 6.16% due 08/26/693,8   5,065,301    5,094,152 
Legacy Mortgage Asset Trust          
2021-GS2, 5.75% due 04/25/613   29,954,261    29,947,302 
2021-GS3, 5.75% due 07/25/613   28,991,893    28,899,635 
2021-GS5, 5.25% due 07/25/673,8   18,903,501    18,867,601 
2021-GS4, 4.65% due 11/25/603,8   4,106,419    4,105,679 
COLT Mortgage Loan Trust          
2023-3, 7.18% due 09/25/683,8   28,574,416    28,993,383 
2025-3, 5.56% due 03/25/703,8   11,634,886    11,635,265 
2024-2, 6.13% due 04/25/693,8   9,365,569    9,437,605 
2023-3, 7.58% due 09/25/683,8   6,432,009    6,525,002 
2021-2, 2.38% (WAC) due 08/25/66◊,3   7,108,000    4,997,950 
2025-3, 5.35% due 03/25/703,8   4,819,355    4,828,493 
2023-4, 7.62% due 10/25/683,8   3,981,976    4,046,620 
2024-2, 6.33% due 04/25/693,8   3,858,474    3,885,420 
2024-2, 6.43% due 04/25/693,8   3,577,858    3,599,984 
2024-1, 6.14% due 02/25/693,8   3,004,074    3,012,485 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-NC5, 4.58% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 10/25/36   23,530,776    12,110,071 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 41.2% (continued)
Residential Mortgage-Backed Securities - 11.0% (continued)          
2007-HE5, 4.77% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 03/25/37   25,025,994   $10,581,813 
2007-HE2, 4.64% (1 Month Term SOFR + 0.32%, Rate Floor: 0.21%) due 01/25/37   21,115,926    9,655,213 
2006-HE6, 4.91% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 09/25/36   22,161,102    7,549,224 
2006-HE5, 4.71% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 08/25/36   12,197,020    6,039,252 
2007-HE3, 4.54% (1 Month Term SOFR + 0.22%, Rate Floor: 0.11%) due 12/25/36   9,978,994    4,940,889 
2007-HE2, 4.56% (1 Month Term SOFR + 0.24%, Rate Floor: 0.13%) due 01/25/37   9,304,486    4,253,586 
2006-HE4, 4.91% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 06/25/36   7,465,498    3,705,020 
2006-HE5, 4.93% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 08/25/36   7,308,363    3,618,691 
2007-HE2, 4.52% (1 Month Term SOFR + 0.20%, Rate Floor: 0.09%) due 01/25/37   7,806,286    3,568,552 
2006-HE4, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36   4,775,071    2,357,873 
2007-NC3, 4.62% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 05/25/37   2,907,213    2,229,726 
2007-HE6, 4.49% (1 Month Term SOFR + 0.17%, Rate Floor: 0.06%) due 05/25/37   2,072,980    1,865,284 
2007-HE3, 4.56% (1 Month Term SOFR + 0.24%, Rate Floor: 0.13%) due 12/25/36◊,3   1,835,882    1,136,016 
2006-HE6, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 09/25/36   2,809,154    957,166 
Mill City Securities Ltd.          
2024-RS1, 3.00% due 11/01/693,8   49,855,934    45,468,612 
2024-RS2, 3.00% due 08/01/693,8   28,514,021    26,432,498 
Towd Point Mortgage Trust          
2024-4, 4.45% (WAC) due 10/27/64◊,3   34,812,586    34,886,706 
2025-1, 4.75% (WAC) due 06/25/65◊,3   32,200,000    32,075,457 
2023-CES1, 6.75% (WAC) due 07/25/63◊,3   3,909,986    3,940,808 
PRPM LLC          
2024-RPL2, 3.50% due 05/25/543   21,985,196    21,230,866 
2024-6, 5.70% due 11/25/293,8   13,357,831    13,389,065 
2024-4, 6.41% due 08/25/293,8   12,554,989    12,586,491 
2025-RCF3,  due 07/25/55◊,3,5   10,000,000    9,992,194 
2024-5, 5.69% due 09/25/293,8   6,836,895    6,841,306 
2023-RCF1, 4.00% due 06/25/533,8   3,491,656    3,425,912 
New Residential Mortgage Loan Trust          
2024-NQM2, 5.37% due 09/25/643   21,986,294    21,954,297 
2024-NQM2, 5.42% due 09/25/643   15,870,633    15,841,221 
2025-NQM3, 5.73% due 05/25/653   9,030,722    9,084,431 
2025-NQM3, 5.53% due 05/25/653   8,674,807    8,726,465 
NYMT Loan Trust          
2022-SP1, 5.25% due 07/25/623   54,967,529    54,715,256 
RCKT Mortgage Trust          
2024-CES4, 6.15% due 06/25/443,8   26,264,613    26,494,397 
2025-CES1, 5.65% due 01/25/453,8   15,330,953    15,422,033 
2024-CES4, 6.30% due 06/25/443,8   5,460,296    5,507,767 
2023-CES1, 6.52% (WAC) due 06/25/43◊,3   3,302,109    3,319,978 
2023-CES2, 6.81% (WAC) due 09/25/43◊,3   3,046,822    3,078,594 
Sequoia Mortgage Trust          
2025-1, 6.00% (WAC) due 01/25/55◊,3   17,264,299    17,498,583 
2025-6, 5.50% (WAC) due 07/25/55◊,3   13,150,000    13,217,150 
2024-5, 6.00% (WAC) due 06/25/54◊,3   12,289,705    12,355,115 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 41.2% (continued)
Residential Mortgage-Backed Securities - 11.0% (continued)          
2025-5, 5.50% (WAC) due 06/25/55◊,3   7,795,477   $7,831,332 
GS Mortgage-Backed Securities Trust          
2021-PJ10, 2.50% (WAC) due 03/25/52◊,3   52,598,966    48,590,246 
OSAT Trust          
2021-RPL1, 6.12% due 05/25/653   48,540,616    48,551,169 
JP Morgan Mortgage Acquisition Trust          
2006-WMC4, 4.69% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/36   55,511,025    34,638,375 
2006-WMC4, 4.67% (1 Month Term SOFR + 0.35%, Rate Floor: 0.24%) due 12/25/36   11,749,169    6,079,909 
2006-WMC3, 4.91% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 08/25/36   1,646,807    1,232,086 
HOMES 2025-AFC2 Trust          
2025-AFC2, 5.47% due 06/25/603,8   33,000,000    33,055,523 
2025-AFC2, 5.57% due 06/25/603,8   7,350,000    7,360,920 
CIM TRUST          
2025-R1, 5.00% due 02/25/993,8   39,415,275    38,966,421 
Home Equity Loan Trust          
2007-FRE1, 4.62% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 04/25/37   38,668,380    37,207,105 
HOMES Trust          
2024-AFC2, 5.58% (WAC) due 10/25/59◊,3   19,398,529    19,415,509 
2025-NQM1, 5.86% due 01/25/703,8   8,603,548    8,641,949 
2024-AFC2, 5.98% due 10/25/593,8   5,175,942    5,192,998 
2025-NQM1, 5.96% due 01/25/703,8   3,469,453    3,481,191 
Citigroup Mortgage Loan Trust, Inc.          
2022-A, 6.17% due 09/25/623,8   14,500,796    14,488,838 
2007-AMC1, 4.75% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 12/25/36◊,3   19,166,142    10,441,482 
2006-WF1, 4.92% due 03/25/36   12,596,116    6,087,728 
2007-AMC3, 4.61% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 03/25/37   5,253,235    4,533,079 
Morgan Stanley Residential Mortgage Loan Trust          
2025-NQM3, 5.86% (WAC) due 05/25/70◊,3   10,606,034    10,655,467 
2025-NQM3, 5.76% due 05/25/703,8   10,112,730    10,160,082 
2024-NQM3, 5.35% due 07/25/693,8   7,657,905    7,629,123 
2024-NQM3, 5.04% (WAC) due 07/25/69◊,3   7,142,072    7,105,140 
Provident Funding Mortgage Trust          
2025-1, 5.50% (WAC) due 02/25/55◊,3   34,797,594    34,908,557 
GSAMP Trust          
2007-NC1, 4.69% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/46   23,018,847    12,146,774 
2006-HE8, 4.89% (1 Month Term SOFR + 0.57%, Rate Floor: 0.46%) due 01/25/37   10,107,000    8,674,515 
2006-NC2, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36   10,813,233    6,062,638 
2007-NC1, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 12/25/46   6,584,746    3,231,543 
Top Pressure Recovery Turbines          
2024-AE, 7.51% due 11/01/69   28,287,761    28,344,336 
LHOME Mortgage Trust          
2024-RTL5, 5.32% due 09/25/393,8   28,050,000    27,971,244 
Alternative Loan Trust          
2007-OA4, 4.77% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 05/25/47   12,454,160    11,159,833 
2007-OH3, 5.01% (1 Month Term SOFR + 0.69%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47   5,407,503    4,968,960 
2006-43CB, 6.00% (1 Month Term SOFR + 0.61%, Rate Cap/Floor: 6.00%/6.00%) due 02/25/37   5,746,592    2,933,159 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 41.2% (continued)
Residential Mortgage-Backed Securities - 11.0% (continued)          
2007-OA7, 4.79% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 05/25/47   2,008,123   $1,845,385 
2007-OH3, 4.87% (1 Month Term SOFR + 0.55%, Rate Cap/Floor: 10.00%/0.44%) due 09/25/47   537,525    515,470 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.02% (WAC) due 03/25/67◊,3   10,869,521    10,340,737 
2022-NQM2, 4.20% (WAC) due 03/25/67◊,3   10,684,821    10,105,753 
SPS Servicer Advance Receivables Trust          
2020-T2, 1.83% due 11/15/553   20,000,000    19,738,480 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/477   116,818,981    18,156,275 
ACE Securities Corporation Home Equity Loan Trust Series          
2006-NC1, 5.05% (1 Month Term SOFR + 0.73%, Rate Floor: 0.62%) due 12/25/35   12,083,285    11,437,106 
2007-ASP1, 4.83% (1 Month Term SOFR + 0.51%, Rate Floor: 0.40%) due 03/25/37   7,779,426    3,118,284 
2007-WM2, 4.85% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 02/25/37   5,830,674    2,455,989 
Soundview Home Loan Trust          
2006-OPT5, 4.71% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 07/25/36   17,383,170    16,885,105 
Saluda Grade Alternative Mortgage Trust          
2023-FIG4, 6.72% (WAC) due 11/25/53◊,3   16,264,773    16,771,257 
NovaStar Mortgage Funding Trust Series          
2007-2, 4.63% (1 Month Term SOFR + 0.31%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37   14,763,812    14,511,317 
2007-1, 4.69% (1 Month Term SOFR + 0.37%, Rate Cap/Floor: 11.00%/0.26%) due 03/25/37   2,433,810    1,576,056 
Securitized Asset-Backed Receivables LLC Trust          
2006-WM4, 4.59% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 11/25/36   28,800,342    7,925,892 
2007-BR2, 4.79% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 02/25/37◊,3   7,981,239    6,870,611 
2006-HE2, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 07/25/36   3,065,773    1,195,232 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 5.23% (1 Year CMT Rate + 0.83%, Rate Floor: 0.83%) due 11/25/46   7,343,079    6,164,608 
2006-AR10, 4.77% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 12/25/36   6,420,138    5,269,418 
2006-AR9, 5.24% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   3,348,640    2,803,194 
2006-7, 3.93% due 09/25/36   4,999,320    1,307,751 
2006-8, 4.11% due 10/25/36   320,108    105,199 
IXIS Real Estate Capital Trust          
2007-HE1, 4.54% (1 Month Term SOFR + 0.22%, Rate Floor: 0.11%) due 05/25/37   30,841,064    6,320,173 
2006-HE1, 5.03% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36   10,463,698    5,426,055 
2007-HE1, 4.66% (1 Month Term SOFR + 0.34%, Rate Floor: 0.23%) due 05/25/37   5,853,193    1,199,388 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 41.2% (continued)
Residential Mortgage-Backed Securities - 11.0% (continued)          
2007-HE1, 4.59% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 05/25/37   5,497,216   $1,126,499 
2007-HE1, 4.49% (1 Month Term SOFR + 0.17%, Rate Floor: 0.06%) due 05/25/37   4,573,430    937,230 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 3.78% (WAC) due 02/25/61◊,3   14,745,485    14,602,831 
Finance of America HECM Buyout          
2024-HB1, 5.00% (WAC) due 10/01/34◊,3   14,650,000    14,552,251 
WaMu Asset-Backed Certificates WaMu Series Trust          
2007-HE1, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.41%) due 01/25/37   30,997,464    13,980,145 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 5.06% (1 Month Term SOFR + 0.74%, Rate Floor: 0.63%) due 11/25/37   12,168,985    11,795,590 
2006-BC4, 4.77% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 12/25/36   1,126,543    1,099,124 
2006-BC6, 4.60% (1 Month Term SOFR + 0.28%, Rate Floor: 0.17%) due 01/25/37   11,529    11,496 
Starwood Mortgage Residential Trust          
2020-1, 2.56% (WAC) due 02/25/50◊,3   7,405,314    7,056,837 
2020-1, 2.41% (WAC) due 02/25/50◊,3   5,696,396    5,432,723 
American Home Mortgage Assets Trust          
2007-5, 4.81% (1 Month Term SOFR + 0.49%, Rate Cap/Floor: 99.00%/0.19%) due 06/25/47   7,807,406    7,325,339 
2006-4, 4.62% (1 Month Term SOFR + 0.30%, Rate Floor: 0.30%) due 10/25/46   6,281,211    3,159,652 
2006-6, 4.62% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 12/25/46   1,771,267    1,510,495 
ACHM Trust          
2025-HE1, 5.92% (WAC) due 03/25/55◊,3   11,791,952    11,913,521 
Merrill Lynch Mortgage Investors Trust Series          
2007-HE2, 4.95% (1 Month Term SOFR + 0.63%, Rate Floor: 0.52%) due 02/25/37   29,999,840    8,387,301 
2006-HE6, 4.71% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 11/25/37   7,134,997    3,422,595 
Ellington Financial Mortgage Trust          
2024-CES1, 5.52% due 01/26/603,8   11,717,429    11,785,753 
LSTAR Securities Investment Ltd.          
2024-1, 7.41% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/01/29◊,3   11,250,842    11,268,355 
Anchor Mortgage Trust          
2025-RTL1, 5.72% due 05/25/40†††,3   11,050,000    11,088,247 
RALI Series Trust          
2007-QO4, 4.81% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 05/25/47   3,510,794    3,213,579 
2006-QO2, 4.87% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46   16,536,210    2,787,259 
2007-QO2, 4.58% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 02/25/47   7,273,310    2,202,640 
2006-QO6, 4.79% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 06/25/46   4,715,292    1,009,830 
2006-QO2, 4.97% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 02/25/46   5,362,610    917,225 
2007-QO3, 4.75% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 03/25/47   728,143    654,023 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 41.2% (continued)
Residential Mortgage-Backed Securities - 11.0% (continued)          
2006-QO2, 5.11% (1 Month Term SOFR + 0.79%, Rate Floor: 0.68%) due 02/25/46   1,105,132   $189,494 
Ameriquest Mortgage Securities Trust          
2006-M3, 4.59% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 10/25/36   25,629,229    7,461,707 
2006-M3, 4.53% (1 Month Term SOFR + 0.21%, Rate Floor: 0.10%) due 10/25/36   10,765,998    3,134,426 
ABFC Trust          
2007-WMC1, 5.68% (1 Month Term SOFR + 1.36%, Rate Floor: 1.25%) due 06/25/37   13,498,105    9,587,900 
Master Asset-Backed Securities Trust          
2006-WMC4, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 10/25/36   10,164,764    3,288,341 
2006-NC2, 4.91% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 08/25/36   7,084,630    2,575,509 
2006-WMC3, 4.75% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 08/25/36   5,454,329    1,835,825 
2007-WMC1, 4.75% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 01/25/37   5,609,611    1,570,562 
HarborView Mortgage Loan Trust          
2006-14, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 01/25/47   5,503,540    5,245,434 
2006-12, 4.81% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 01/19/38   3,962,043    3,471,756 
Fremont Home Loan Trust          
2006-E, 4.55% (1 Month Term SOFR + 0.23%, Rate Floor: 0.12%) due 01/25/37   10,873,050    4,924,654 
2006-D, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 11/25/36   9,733,087    3,382,347 
Merrill Lynch Alternative Note Asset Trust Series          
2007-A1, 4.89% (1 Month Term SOFR + 0.57%, Rate Floor: 0.46%) due 01/25/37   18,238,646    5,454,001 
2007-A1, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 01/25/37   6,916,399    2,068,447 
First Franklin Mortgage Loan Trust          
2006-FF16, 4.71% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 12/25/36   18,585,291    7,475,761 
ATLX Trust          
2024-RPL1, 3.85% due 04/25/643,8   7,257,474    7,008,682 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W4, 5.19% (1 Month Term SOFR + 0.87%, Rate Floor: 0.76%) due 02/25/36   8,655,992    6,976,394 
First NLC Trust          
2005-4, 5.21% (1 Month Term SOFR + 0.89%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36   4,921,822    4,840,957 
2005-1, 1.66% (1 Month Term SOFR + 0.57%, Rate Cap/Floor: 14.00%/0.46%) due 05/25/35   1,849,353    1,644,964 
Long Beach Mortgage Loan Trust          
2006-8, 4.75% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 09/25/36   13,849,318    3,660,858 
2006-6, 4.93% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 07/25/36   4,355,905    1,717,407 
2006-8, 4.61% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 09/25/36   3,696,124    972,283 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 41.2% (continued)
Residential Mortgage-Backed Securities - 11.0% (continued)          
Option One Mortgage Loan Trust          
2007-5, 4.65% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 05/25/37   6,265,058   $3,752,343 
2007-2, 4.68% (1 Month Term SOFR + 0.36%, Rate Floor: 0.25%) due 03/25/37   4,557,676    2,236,473 
Bear Stearns Asset-Backed Securities I Trust          
2006-HE9, 4.71% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 11/25/36   5,752,365    5,702,334 
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG          
2006-HE1, 3.92% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 01/25/36   5,582,479    5,464,866 
Lehman XS Trust Series          
2007-2N, 4.61% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 02/25/37   4,121,351    3,800,989 
2007-15N, 4.93% (1 Month Term SOFR + 0.61%, Rate Floor: 0.00%) due 08/25/37   974,872    957,061 
2006-10N, 4.85% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 07/25/46   244,078    234,127 
Morgan Stanley IXIS Real Estate Capital Trust          
2006-2, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 11/25/36   15,648,097    4,989,070 
WaMu Asset-Backed Certificates WaMu Series          
2007-HE4, 4.60% (1 Month Term SOFR + 0.28%, Rate Floor: 0.28%) due 07/25/47   4,280,263    3,199,377 
2007-HE4, 4.68% (1 Month Term SOFR + 0.36%, Rate Floor: 0.36%) due 07/25/47   3,063,256    1,767,237 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37◊,3   4,884,784    4,825,724 
CWABS Asset-Backed Certificates Trust          
2006-12, 4.69% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/36   5,207,753    4,766,167 
Deutsche Alt-A Securities Mortgage Loan Trust Series          
2006-AR4, 4.69% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/36   8,930,020    3,056,766 
2007-OA2, 5.17% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/47   1,869,161    1,677,967 
WaMu Mortgage Pass-Through Certificates Series Trust          
2007-OA6, 5.21% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47   3,810,363    3,191,063 
2006-AR13, 5.28% (1 Year CMT Rate + 0.88%, Rate Floor: 0.88%) due 10/25/46   1,205,076    1,035,098 
2006-AR11, 5.32% (1 Year CMT Rate + 0.92%, Rate Floor: 0.92%) due 09/25/46   539,031    477,500 
Credit-Based Asset Servicing and Securitization LLC          
2006-CB2, 3.38% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 12/25/36   4,027,268    3,884,223 
GSAA Home Equity Trust          
2006-5, 4.79% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 03/25/36   11,738,752    3,752,473 
2007-7, 4.97% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 07/25/37   68,883    66,041 
Impac Secured Assets CMN Owner Trust          
2005-2, 4.93% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 03/25/36   3,533,630    3,366,126 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 41.2% (continued)
Residential Mortgage-Backed Securities - 11.0% (continued)          
GSAA Trust          
2007-3, 4.77% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 03/25/47   10,262,493   $2,718,975 
ASG Resecuritization Trust          
2010-3, 4.62% (1 Month Term SOFR + 0.40%, Rate Cap/Floor: 10.50%/0.29%) due 12/28/45◊,3   1,749,832    1,668,289 
Securitized Asset Backed Receivables LLC Trust          
2006-WM4, 4.75% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 11/25/36   5,054,422    1,390,875 
C-BASS Mortgage Loan Trust          
2007-CB2, 3.52% due 02/25/37   2,353,761    1,375,684 
Morgan Stanley Capital I Incorporated Trust          
2006-HE1, 5.01% (1 Month Term SOFR + 0.69%, Rate Floor: 0.58%) due 01/25/36   1,255,282    1,217,957 
Alliance Bancorp Trust          
2007-OA1, 4.91% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 07/25/37   446,048    397,310 
Countrywide Asset-Backed Certificates          
2005-15, 3.39% (1 Month Term SOFR + 0.79%, Rate Floor: 0.68%) due 03/25/36   393,056    387,605 
Impac Secured Assets Trust          
2006-2, 4.77% (1 Month Term SOFR + 0.45%, Rate Cap/Floor: 11.50%/0.34%) due 08/25/36   374,305    347,252 
Structured Asset Investment Loan Trust          
2004-BNC2, 5.63% (1 Month Term SOFR + 1.31%, Rate Floor: 1.20%) due 12/25/34   146,140    145,240 
2006-3, 4.73% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36   98,202    96,340 
Nomura Resecuritization Trust          
2015-4R, 6.24% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊,3   235,873    229,574 
Residential Mortgage Loan Trust          
2020-1, 2.68% (WAC) due 01/26/60◊,3   138,508    136,810 
Morgan Stanley Re-REMIC Trust          
2010-R5, 4.74% due 06/26/363   80,985    78,233 
GreenPoint Mortgage Funding Trust          
2006-AR1, 5.01% (1 Month Term SOFR + 0.69%, Rate Cap/Floor: 10.50%/0.58%) due 02/25/36   81,441    71,708 
Total Residential Mortgage-Backed Securities        3,092,686,047 
Commercial Mortgage-Backed Securities - 1.3%          
BX Commercial Mortgage Trust          
2021-VOLT, 6.43% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 09/15/36◊,3   58,178,129    57,905,419 
2021-VOLT, 6.08% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 09/15/36◊,3   50,379,063    50,142,911 
2024-AIRC, 6.00% (1 Month Term SOFR + 1.69%, Rate Floor: 1.69%) due 08/15/39◊,3   15,385,904    15,443,602 
2024-AIRC, 6.45% (1 Month Term SOFR + 2.14%, Rate Floor: 2.14%) due 08/15/39◊,3   11,066,203    11,086,952 
2024-AIR2, 5.80% (1 Month Term SOFR + 1.49%, Rate Floor: 1.49%) due 10/15/41◊,3   9,591,801    9,609,747 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 41.2% (continued)
Commercial Mortgage-Backed Securities - 1.3% (continued)          
2022-LP2, 6.27% (1 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 02/15/39◊,3   4,410,000   $4,398,975 
2024-AIR2, 6.10% (1 Month Term SOFR + 1.79%, Rate Floor: 1.79%) due 10/15/41◊,3   3,644,885    3,651,704 
BX Trust          
2024-VLT4, 6.45% (1 Month Term SOFR + 2.14%, Rate Floor: 2.14%) due 07/15/29◊,3   20,650,000    20,605,772 
2024-VLT4, 6.25% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 07/15/29◊,3   17,150,000    17,139,281 
SMRT          
2022-MINI, 6.26% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,3   32,500,000    32,053,125 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 6.52% (1 Month Term SOFR + 2.20%, Rate Floor: 1.84%) due 06/15/38◊,3   14,350,000    13,024,778 
2016-JP3, 3.42% (WAC) due 08/15/49   10,290,000    9,255,827 
2021-NYAH, 6.87% (1 Month Term SOFR + 2.55%, Rate Floor: 2.19%) due 06/15/38◊,3   8,000,000    7,035,600 
2016-JP3, 1.31% (WAC) due 08/15/49◊,7   48,846,647    452,388 
VDCM Commercial Mortgage Trust 2025-AZ          
2025-AZ,  due 07/13/44◊,3,5   18,650,000    18,953,073 
Life Mortgage Trust          
2021-BMR, 6.78% (1 Month Term SOFR + 2.46%, Rate Floor: 2.35%) due 03/15/38◊,3   13,650,000    13,478,388 
2021-BMR, 6.18% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 03/15/38◊,3   3,675,000    3,638,250 
Extended Stay America Trust          
2021-ESH, 6.68% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 07/15/38◊,3   10,721,597    10,734,999 
2021-ESH, 6.13% (1 Month Term SOFR + 1.81%, Rate Floor: 1.70%) due 07/15/38◊,3   5,532,344    5,535,802 
Citigroup Commercial Mortgage Trust          
2019-GC43, 0.60% (WAC) due 11/10/52◊,7   203,296,194    4,599,170 
2019-GC41, 1.03% (WAC) due 08/10/56◊,7   95,991,918    3,010,643 
2015-GC35, 4.35% (WAC) due 11/10/48   810,679    730,892 
2016-P4, 1.89% (WAC) due 07/10/49◊,7   27,669,719    290,081 
2016-C2, 1.65% (WAC) due 08/10/49◊,7   29,530,632    279,596 
2016-P5, 1.37% (WAC) due 10/10/49◊,7   24,111,153    221,389 
2016-C3, 0.91% (WAC) due 11/15/49◊,7   8,813,270    71,880 
2016-GC37, 1.64% (WAC) due 04/10/49◊,7   18,273,835    64,545 
2015-GC35, 0.84% (WAC) due 11/10/48◊,7   25,959,927    60,025 
DBGS Mortgage Trust          
2018-C1, 4.64% (WAC) due 10/15/51   7,588,000    7,142,281 
BENCHMARK Mortgage Trust          
2020-IG3, 3.13% (WAC) due 09/15/48◊,3   5,232,000    3,021,556 
2019-B14, 0.88% (WAC) due 12/15/62◊,7   99,475,699    2,108,049 
2018-B2, 0.45% (WAC) due 02/15/51◊,7   89,466,183    799,389 
2018-B6, 4.59% (WAC) due 10/10/51   750,000    700,163 
2018-B6, 0.39% (WAC) due 10/10/51◊,7   57,855,780    490,559 
GS Mortgage Securities Trust          
2020-GC45, 0.61% (WAC) due 02/13/53◊,7   143,128,290    3,236,302 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 41.2% (continued)
Commercial Mortgage-Backed Securities - 1.3% (continued)          
2019-GC42, 0.81% (WAC) due 09/10/52◊,7   64,204,545   $1,745,478 
2017-GS6, 1.00% (WAC) due 05/10/50◊,7   39,744,552    628,151 
2017-GS6, 3.87% due 05/10/50   521,000    463,351 
BMP Trust          
2024-MF23, 5.95% (1 Month Term SOFR + 1.64%, Rate Floor: 1.64%) due 06/15/41◊,3   4,900,000    4,906,125 
JPMDB Commercial Mortgage Securities Trust          
2016-C4, 3.64% (WAC) due 12/15/49   2,650,000    2,456,744 
2017-C7, 0.83% (WAC) due 10/15/50◊,7   110,840,057    1,572,133 
2016-C4, 0.70% (WAC) due 12/15/49◊,7   70,736,647    457,822 
2016-C2, 1.47% (WAC) due 06/15/49◊,7   22,263,126    131,103 
2017-C5, 0.86% (WAC) due 03/15/50◊,7   7,130,517    60,409 
GS Mortgage Securities Corporation Trust          
2020-DUNE, 5.93% (1 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 12/15/36◊,3   3,463,607    3,438,660 
2020-DUNE, 6.48% (1 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 12/15/36◊,3   923,628    899,252 
BANK          
2020-BN25, 0.44% (WAC) due 01/15/63◊,7   140,000,000    2,645,762 
2017-BNK6, 0.92% (WAC) due 07/15/60◊,7   33,060,906    401,518 
2017-BNK4, 1.33% (WAC) due 05/15/50◊,7   10,310,290    193,803 
Wells Fargo Commercial Mortgage Trust          
2017-C38, 0.91% (WAC) due 07/15/50◊,7   61,226,510    788,138 
2017-RB1, 1.19% (WAC) due 03/15/50◊,7   32,069,483    523,499 
2017-C42, 0.98% (WAC) due 12/15/50◊,7   30,750,269    521,248 
2016-BNK1, 1.70% (WAC) due 08/15/49◊,7   33,052,713    429,632 
2017-RC1, 1.37% (WAC) due 01/15/60◊,7   15,702,102    274,591 
2016-C35, 1.85% (WAC) due 07/15/48◊,7   19,792,440    210,516 
2016-C37, 0.77% (WAC) due 12/15/49◊,7   9,815,450    71,966 
2016-NXS5, 1.34% (WAC) due 01/15/59◊,7   17,114,444    51,350 
2015-P2, 1.05% (WAC) due 12/15/48◊,7   16,407,667    22,935 
2015-NXS4, 0.99% (WAC) due 12/15/48◊,7   32,901,654    6,669 
2015-C30, 0.87% (WAC) due 09/15/58◊,7   5,600,591    96 
CSAIL Commercial Mortgage Trust          
2019-C15, 0.99% (WAC) due 03/15/52◊,7   84,635,570    2,413,849 
2016-C6, 1.85% (WAC) due 01/15/49◊,7   4,575,247    21,620 
2015-C1, 0.17% (WAC) due 04/15/50◊,7   3,203,370    4 
COMM Mortgage Trust          
2018-COR3, 0.44% (WAC) due 05/10/51◊,7   194,835,930    2,065,670 
2015-CR26, 0.99% (WAC) due 10/10/48◊,7   45,388,626    1,021 
2015-CR27, 1.00% (WAC) due 10/10/48◊,7   17,800,906    385 
2015-CR24, 0.71% (WAC) due 08/10/48◊,7   17,198,088    248 
UBS Commercial Mortgage Trust          
2017-C5, 1.13% (WAC) due 11/15/50◊,7   36,126,861    612,242 
2017-C2, 1.06% (WAC) due 08/15/50◊,7   36,442,528    602,792 
BBCMS Mortgage Trust          
2018-C2, 0.75% (WAC) due 12/15/51◊,7   55,775,189    1,124,366 
CD Mortgage Trust          
2017-CD6, 0.89% (WAC) due 11/13/50◊,7   35,400,821    523,861 
2016-CD1, 1.34% (WAC) due 08/10/49◊,7   27,681,382    162,368 
2016-CD2, 0.55% (WAC) due 11/10/49◊,7   29,035,406    104,112 
CD Commercial Mortgage Trust          
2017-CD4, 1.22% (WAC) due 05/10/50◊,7   24,499,835    388,016 
2017-CD3, 0.93% (WAC) due 02/10/50◊,7   28,777,768    320,337 
CGMS Commercial Mortgage Trust          
2017-B1, 0.72% (WAC) due 08/15/50◊,7   56,624,222    665,703 
JPMCC Commercial Mortgage Securities Trust          
2017-JP6, 1.01% (WAC) due 07/15/50◊,7   45,962,143    565,068 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 41.2% (continued)
Commercial Mortgage-Backed Securities - 1.3% (continued)          
Morgan Stanley Capital I Trust          
2016-UBS9, 4.74% (WAC) due 03/15/49   275,000   $246,722 
DBJPM Mortgage Trust          
2017-C6, 0.95% (WAC) due 06/10/50◊,7   17,003,871    231,564 
Bank of America Merrill Lynch Commercial Mortgage Trust          
2017-BNK3, 1.00% (WAC) due 02/15/50◊,7   20,273,057    220,978 
2016-UB10, 1.72% (WAC) due 07/15/49◊,7   1,451,291    6,328 
CFCRE Commercial Mortgage Trust          
2016-C3, 0.94% (WAC) due 01/10/48◊,7   31,910,206    70,314 
SG Commercial Mortgage Securities Trust          
2016-C5, 1.82% (WAC) due 10/10/48◊,7   4,313,643    44,413 
Morgan Stanley Bank of America Merrill Lynch Trust          
2015-C27, 0.96% (WAC) due 12/15/47◊,7   47,222,094    1,015 
JPMBB Commercial Mortgage Securities Trust          
2015-C27, 0.87% (WAC) due 02/15/48◊,7   9,139,932    195 
Total Commercial Mortgage-Backed Securities        364,267,255 
Military Housing - 0.6%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 4.49% (WAC) due 11/25/55◊,9   107,691,049    94,113,356 
2015-R1, 4.45% (WAC) due 11/25/52◊,3   19,950,809    18,087,096 
2015-R1, 4.31% (WAC) due 10/25/52◊,3   12,912,930    10,856,159 
2015-R1, 0.70% (WAC) due 11/25/55◊,7,9   161,826,199    9,087,237 
Capmark Military Housing Trust          
2006-RILY, 6.15% due 07/10/51†††,3   12,275,835    10,695,951 
2007-AETC, 5.75% due 02/10/52†††,3   6,950,916    5,990,309 
2006-RILY, 4.81% (1 Month Term SOFR + 0.48%, Rate Floor: 0.37%) due 07/10/51◊,†††,3   6,588,543    4,468,317 
2007-ROBS, 6.06% due 10/10/52†††,3   4,410,579    3,865,132 
2007-AET2, 6.06% due 10/10/52†††,3   2,897,522    2,747,888 
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/52†††,3   20,927,246    18,959,960 
2005-DRUM, 5.47% due 05/10/50†††,3   4,216,850    3,687,105 
2005-BLIS, 5.25% due 07/10/50†††,3   2,500,000    1,987,031 
Total Military Housing        184,545,541 
Total Collateralized Mortgage Obligations          
(Cost $11,793,239,545)        11,600,167,972 
           
CORPORATE BONDS†† - 28.8%          
Financial - 13.8%          
Pershing Square Holdings Ltd.          
3.25% due 10/01/313   101,800,000    88,779,885 
3.25% due 11/15/30   53,530,000    48,515,394 
CoStar Group, Inc.          
2.80% due 07/15/303   91,480,000    82,655,959 
Wilton RE Ltd.          
6.00% 3,10,11   80,224,000    80,255,321 
American National Group, Inc.          
5.75% due 10/01/29   30,960,000    31,700,524 
6.00% due 07/15/35   31,375,000    31,559,776 
5.00% due 06/15/27   8,142,000    8,174,549 
6.14% due 06/13/323   2,000,000    2,051,475 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   55,868,000    52,658,534 
5.30% due 01/15/29   15,867,000    16,042,933 
3.25% due 01/15/32   4,150,000    3,652,475 
4.00% due 01/15/30   475,000    456,471 
Fairfax Financial Holdings Ltd.          
3.38% due 03/03/31   39,803,000    36,942,721 
5.75% due 05/20/353   17,425,000    17,667,149 
5.63% due 08/16/32   13,100,000    13,453,931 
6.50% due 05/20/553   3,320,000    3,396,534 
Host Hotels & Resorts, LP          
3.50% due 09/15/30   44,753,000    41,554,283 
2.90% due 12/15/31   20,200,000    17,700,319 
5.70% due 07/01/34   12,075,000    12,151,427 
United Wholesale Mortgage LLC          
5.50% due 04/15/293   46,832,000    45,457,720 
5.50% due 11/15/253   23,739,000    23,735,252 
Jefferies Financial Group, Inc.          
2.75% due 10/15/32   40,642,000    34,208,491 
2.63% due 10/15/31   27,400,000    23,839,409 
6.20% due 04/14/34   9,080,000    9,497,841 
6.25% due 01/15/36   1,000,000    1,036,279 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)
Financial - 13.8% (continued)          
FS KKR Capital Corp.          
2.63% due 01/15/27   35,801,000   $34,329,616 
3.25% due 07/15/27   30,100,000    28,866,183 
Nippon Life Insurance Co.          
2.75% due 01/21/513,11   45,350,000    39,451,276 
5.95% due 04/16/543,11   13,950,000    14,054,391 
2.90% due 09/16/513,11   10,380,000    8,940,494 
Safehold GL Holdings LLC          
2.80% due 06/15/31   28,877,000    25,833,878 
2.85% due 01/15/32   27,008,000    23,517,982 
6.10% due 04/01/34   10,480,000    10,908,332 
5.65% due 01/15/35   1,370,000    1,368,730 
Standard Chartered plc          
5.01% due 10/15/303,11   53,518,000    54,067,343 
5.24% due 05/13/313,11   4,400,000    4,464,603 
4.64% due 04/01/313,11   2,700,000    2,676,243 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/313   46,892,000    43,469,769 
2.88% due 10/15/263   17,717,000    17,278,850 
Morgan Stanley          
6.63% due 11/01/3411   21,862,000    24,098,468 
5.94% due 02/07/3911   23,310,000    23,925,558 
5.83% due 04/19/3511   9,625,000    10,083,719 
Global Atlantic Finance Co.          
4.70% due 10/15/513,11   35,662,000    35,007,782 
7.95% due 06/15/333   16,619,000    18,823,697 
6.75% due 03/15/543   3,190,000    3,268,036 
National Australia Bank Ltd.          
5.90% due 01/14/363,11   23,750,000    24,333,441 
2.99% due 05/21/313   14,525,000    13,034,995 
3.35% due 01/12/373,11   14,550,000    12,857,188 
2.33% due 08/21/303   7,498,000    6,644,286 
First American Financial Corp.          
4.00% due 05/15/30   40,891,000    39,171,969 
2.40% due 08/15/31   11,875,000    10,129,713 
5.45% due 09/30/34   7,250,000    7,101,172 
LPL Holdings, Inc.          
6.00% due 05/20/34   23,920,000    24,735,041 
4.00% due 03/15/293   15,257,000    14,821,086 
4.38% due 05/15/313   9,541,000    9,128,670 
5.75% due 06/15/35   6,650,000    6,727,701 
5.65% due 03/15/35   250,000    251,356 
Macquarie Bank Ltd.          
3.62% due 06/03/303   59,035,000    55,470,999 
Maple Grove Funding Trust I          
4.16% due 08/15/513   77,700,000    52,741,278 
BPCE S.A.          
5.88% due 01/14/313,11   20,000,000    20,745,761 
5.39% due 05/28/313,11   12,200,000    12,422,562 
7.00% due 10/19/343,11   10,000,000    10,986,307 
5.94% due 05/30/353,11   7,750,000    7,941,332 
Liberty Mutual Group, Inc.          
4.30% due 02/01/613   74,981,000    45,392,698 
4.13% due 12/15/513,11   3,600,000    3,505,675 
3.95% due 05/15/603   4,064,000    2,733,453 
Macquarie Group Ltd.          
2.69% due 06/23/323,11   31,550,000    27,916,715 
2.87% due 01/14/333,11   17,431,000    15,208,235 
1.63% due 09/23/273,11   4,125,000    3,979,742 
Nationwide Mutual Insurance Co.          
4.35% due 04/30/503   60,506,000    46,605,002 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/283   39,650,000    38,328,699 
6.63% due 10/15/313   6,850,000    6,825,319 
Brookfield Finance, Inc.          
5.81% due 03/03/55   12,635,000    12,355,646 
5.68% due 01/15/35   9,400,000    9,647,245 
4.70% due 09/20/47   9,790,000    8,319,790 
3.63% due 02/15/52   9,380,000    6,476,429 
3.50% due 03/30/51   9,526,000    6,462,040 
6.35% due 01/05/34   1,640,000    1,759,404 
Blue Owl Capital GP LLC          
7.21% due 08/22/43†††   28,550,000    29,521,088 
7.11% due 08/22/43†††   15,200,000    15,467,197 
Lazard Group LLC          
6.00% due 03/15/31   42,290,000    44,407,608 
QTS Good News Facility          
7.35% (SOFR + 3.00%, Rate Floor: 0.00%) due 10/09/28◊,†††   43,265,290    43,265,290 
Bain Capital,  LP          
3.41% due 04/15/41†††   36,000,000    25,814,264 
3.72% due 04/15/42†††   20,300,000    14,913,899 
F&G Global Funding          
5.88% due 01/16/303   38,565,000    39,619,762 
Dyal Capital Partners IV          
3.65% due 02/22/41†††   41,800,000    37,486,887 
Old Republic International Corp.          
5.75% due 03/28/34   35,220,000    36,227,805 
Australia & New Zealand Banking Group Ltd.          
5.82% due 06/18/363,11   24,460,000    24,843,808 
5.20% due 09/30/353,11   10,000,000    9,795,868 
2.57% due 11/25/353,11   1,600,000    1,403,505 
Sumitomo Life Insurance Co.          
3.38% due 04/15/813,11   39,900,000    35,940,428 
CNO Financial Group, Inc.          
6.45% due 06/15/34   23,390,000    24,529,935 
5.25% due 05/30/29   11,125,000    11,222,500 
TPG Operating Group II, LP          
5.88% due 03/05/34   34,270,000    35,618,434 
Equitable Holdings, Inc.          
6.70% due 03/28/5511   34,318,000    35,137,033 
Nuveen LLC          
5.85% due 04/15/343   25,425,000    26,460,865 
5.55% due 01/15/303   8,075,000    8,410,756 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)
Financial - 13.8% (continued)        
CBS Studio Center          
7.31% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/27◊,†††   34,100,000   $34,066,611 
UBS Group AG          
3.09% due 05/14/323,11   33,400,000    30,319,287 
4.28% due 01/09/283   3,350,000    3,335,181 
Brown & Brown, Inc.          
5.65% due 06/11/34   21,200,000    21,775,893 
6.25% due 06/23/55   5,650,000    5,824,054 
5.55% due 06/23/35   5,550,000    5,659,541 
2.38% due 03/15/31   57,000    50,174 
Stewart Information Services Corp.          
3.60% due 11/15/31   36,711,000    32,825,810 
Commonwealth Bank of Australia          
5.93% due 03/14/463,11   29,470,000    28,937,929 
3.61% due 09/12/343,11   3,550,000    3,361,942 
Beacon Funding Trust          
6.27% due 08/15/543   31,900,000    31,578,355 
Societe Generale S.A.          
3.34% due 01/21/333,11   22,830,000    20,252,391 
6.07% due 01/19/353,11   8,750,000    9,012,098 
5.25% due 05/22/293,11   1,790,000    1,811,855 
Bank of America Corp.          
5.74% due 02/12/3611   16,850,000    17,121,927 
5.52% due 10/25/3511   10,000,000    10,000,091 
3.56% due 04/23/2711   3,350,000    3,325,935 
MetLife, Inc.          
6.35% due 03/15/5511   28,930,000    29,714,784 
Capital One Financial Corp.          
6.38% due 06/08/3411   22,450,000    23,900,347 
6.05% due 02/01/3511   2,570,000    2,678,925 
5.88% due 07/26/3511   2,280,000    2,350,682 
Americo Life, Inc.          
3.45% due 04/15/313   32,364,000    28,871,631 
OneMain Finance Corp.          
6.63% due 05/15/29   9,925,000    10,193,481 
7.50% due 05/15/31   8,250,000    8,620,029 
7.13% due 03/15/26   6,588,000    6,685,502 
3.88% due 09/15/28   2,270,000    2,176,835 
7.13% due 11/15/31   1,125,000    1,170,534 
VICI Properties, LP          
5.63% due 04/01/35   28,500,000    28,761,988 
Dai-ichi Life Insurance Company Ltd.          
6.20% 3,10,11   27,750,000    28,001,803 
Farmers Insurance Exchange          
7.00% due 10/15/643,11   28,140,000    27,931,719 
BNP Paribas S.A.          
5.50% due 05/20/303,11   15,990,000    16,418,806 
5.09% due 05/09/313,11   7,200,000    7,270,182 
5.79% due 01/13/333,11   3,270,000    3,401,794 
Meiji Yasuda Life Insurance Co.          
6.10% due 06/11/553,11   22,800,000    22,755,814 
5.80% due 09/11/543,11   4,093,000    4,029,754 
Reinsurance Group of America, Inc.          
5.75% due 09/15/34   20,050,000    20,579,979 
6.65% due 09/15/5511   6,190,000    6,169,593 
Westpac Banking Corp.          
3.02% due 11/18/3611   15,650,000    13,739,973 
3.13% due 11/18/41   12,214,000    8,893,517 
2.67% due 11/15/3511   4,467,000    3,940,266 
Ascot Group Ltd.          
6.35% due 06/15/353,11   25,150,000    25,950,062 
Jane Street Group / JSG Finance, Inc.          
7.13% due 04/30/313   24,480,000    25,756,803 
Dyal Capital Partners III          
4.40% due 06/15/40†††   26,750,000    25,175,305 
Ardonagh Finco Ltd.          
6.88% due 02/15/313  EUR  16,100,000    19,490,403 
7.75% due 02/15/313   5,300,000    5,540,986 
Trustage Financial Group, Inc.          
4.63% due 04/15/323   26,450,000    25,023,472 
AmFam Holdings, Inc.          
2.81% due 03/11/313   19,525,000    16,615,883 
3.83% due 03/11/513   13,118,000    8,304,045 
American National Global Funding          
5.55% due 01/28/303   12,225,000    12,484,652 
5.25% due 06/03/303   12,250,000    12,311,229 
Belrose Funding Trust II          
6.79% due 05/15/553   23,810,000    24,338,357 
Hunt Companies, Inc.          
5.25% due 04/15/293   25,121,000    24,205,415 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/503   31,390,000    24,160,150 
Omnis Funding Trust          
6.72% due 05/15/553   22,640,000    23,461,270 
200 Park Funding Trust          
5.74% due 02/15/553   22,000,000    21,704,639 
Enstar Group Ltd.          
7.50% due 04/01/453,11   16,125,000    16,586,949 
3.10% due 09/01/31   3,840,000    3,413,723 
4.95% due 06/01/29   1,250,000    1,259,167 
Lloyds Banking Group plc          
5.59% due 11/26/3511   17,200,000    17,496,104 
3.75% due 03/18/2811   3,460,000    3,417,757 
Corebridge Life Holdings, Inc.          
8.13% due 03/15/463   17,100,000    20,746,992 
PartnerRe Finance B LLC          
4.50% due 10/01/5011   21,056,000    19,811,881 
HSBC Holdings plc          
5.13% due 03/03/3111   15,700,000    15,909,627 
5.29% due 11/19/3011   3,290,000    3,360,971 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)
Financial - 13.8% (continued)        
Markel Group, Inc.          
6.00% due 05/16/54   18,900,000   $18,873,398 
Henneman Trust          
6.58% due 05/15/553   18,650,000    18,743,344 
Ares Finance Company II LLC          
3.25% due 06/15/303   19,788,000    18,411,388 
Swiss Re Finance Luxembourg S.A.          
5.00% due 04/02/493,11   18,300,000    18,226,800 
Brookfield Capital Finance LLC          
6.09% due 06/14/33   16,800,000    17,772,843 
Credit Agricole S.A.          
5.22% due 05/27/313,11   13,700,000    13,955,470 
5.62% (SOFR + 1.21%) due 09/11/28◊,3   3,280,000    3,298,906 
Fortitude Group Holdings LLC          
6.25% due 04/01/303   16,600,000    17,078,240 
Equities AB          
5.85% due 05/08/353   16,615,000    16,953,127 
RGA Global Funding          
5.50% due 01/11/313   12,750,000    13,150,344 
5.05% due 12/06/313   2,700,000    2,705,867 
Prudential Financial, Inc.          
3.70% due 10/01/5011   17,139,000    15,632,904 
KKR Group Finance Company VIII LLC          
3.50% due 08/25/503   22,210,000    15,152,425 
GA Global Funding Trust          
2.90% due 01/06/323   16,400,000    14,317,195 
ING Groep N.V.          
5.53% due 03/25/3611   10,300,000    10,485,192 
4.86% due 03/25/2911   3,360,000    3,394,186 
NatWest Group plc          
6.02% due 03/02/3411   11,740,000    12,421,922 
4.45% due 05/08/3011   1,100,000    1,091,585 
VFH Parent LLC / Valor Company-Issuer, Inc.          
7.50% due 06/15/313   12,675,000    13,301,132 
Citigroup, Inc.          
6.02% due 01/24/3611   9,400,000    9,653,024 
4.64% due 05/07/2811   3,400,000    3,409,012 
Kennedy-Wilson, Inc.          
4.75% due 03/01/29   13,195,000    12,366,548 
4.75% due 02/01/30   81,000    74,181 
Mizuho Financial Group, Inc.          
5.32% due 07/08/3611   8,800,000    8,815,297 
5.42% due 05/13/3611   3,340,000    3,380,647 
Rocket Companies, Inc.          
6.38% due 08/01/333   11,250,000    11,511,006 
Encore Capital Group, Inc.          
8.50% due 05/15/303   9,950,000    10,672,320 
Selective Insurance Group, Inc.          
5.90% due 04/15/35   10,410,000    10,642,621 
Atlantic Marine Corporations Communities LLC          
5.34% due 12/01/503   10,583,902    9,896,054 
5.37% due 12/01/503   718,710    625,042 
RenaissanceRe Holdings Ltd.          
5.80% due 04/01/35   9,900,000    10,171,512 
Blue Owl Finance LLC          
6.25% due 04/18/34   9,880,000    10,166,091 
Globe Life, Inc.          
5.85% due 09/15/34   9,810,000    10,156,910 
Assurant, Inc.          
2.65% due 01/15/32   10,021,000    8,540,369 
6.75% due 02/15/34   1,450,000    1,568,022 
Mutual of Omaha Insurance Co.          
6.14% due 01/16/643,11   10,150,000    10,094,543 
Galaxy Bidco Ltd.          
8.13% due 12/19/293  GBP  7,200,000    10,057,038 
Swiss RE Subordinated Finance plc          
6.19% due 04/01/463,11   9,800,000    9,796,253 
KKR Group Finance Company X LLC          
3.25% due 12/15/513   15,150,000    9,716,082 
Penn Mutual Life Insurance Co.          
3.80% due 04/29/613   14,970,000    9,704,841 
Citadel Securities Global Holdings LLC          
5.50% due 06/18/303   6,825,000    6,906,087 
6.20% due 06/18/353   2,650,000    2,718,961 
Ryan Specialty LLC          
5.88% due 08/01/323   9,357,000    9,430,602 
Aretec Group, Inc.          
10.00% due 08/15/303   8,275,000    9,093,555 
Accident Fund Insurance Company of America          
8.50% due 08/01/323   9,000,000    8,963,563 
SLM Corp.          
3.13% due 11/02/26   9,132,000    8,950,509 
Assured Guaranty US Holdings, Inc.          
3.60% due 09/15/51   13,031,000    8,876,023 
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer          
6.50% due 10/01/313   8,600,000    8,759,951 
Equinix Europe 2 Financing Corporation LLC          
5.50% due 06/15/34   8,200,000    8,397,746 
Mid-Atlantic Military Family Communities LLC          
5.30% due 08/01/503   5,732,991    4,840,465 
5.24% due 08/01/503   3,597,325    3,310,567 
Aspen Insurance Holdings Ltd.          
5.75% due 07/01/30   8,000,000    8,132,220 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)
Financial - 13.8% (continued)        
Five Corners Funding Trust III          
5.79% due 02/15/333   7,550,000   $7,841,757 
Kemper Corp.          
2.40% due 09/30/30   8,466,000    7,397,576 
CNO Global Funding          
1.75% due 10/07/263   7,400,000    7,149,148 
Fidelis Insurance Holdings Ltd.          
7.75% due 06/15/5511   6,075,000    6,270,086 
Ohana Military Communities LLC          
5.56% due 10/01/363   3,820,000    3,809,545 
5.78% due 10/01/363   2,200,000    2,230,690 
Dyal Capital Partners III (A), LP          
6.55% due 06/15/44†††   5,880,000    5,970,227 
Western & Southern Life Insurance Co.          
3.75% due 04/28/613   8,263,000    5,592,046 
Belvoir Land LLC          
5.60% due 12/15/353   5,600,000    5,478,659 
Deloitte LLP          
7.33% due 11/20/26†††   4,800,000    4,933,946 
Demeter Investments BV          
5.63% due 08/15/52   4,900,000    4,915,558 
Manulife Financial Corp.          
4.06% due 02/24/3211   4,815,000    4,760,102 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/283   4,710,000    4,750,228 
Dyal Capital Partners III (B), LP          
6.55% due 06/15/44†††   4,620,000    4,690,893 
Royal Bank of Canada          
4.72% due 03/27/2811   3,120,000    3,138,787 
5.54% (SOFR Compounded Index + 0.86%) due 10/18/28   1,530,000    1,531,668 
Brookfield Finance LLC / Brookfield Finance, Inc.          
3.45% due 04/15/50   6,852,000    4,643,530 
Horace Mann Educators Corp.          
4.50% due 12/01/25   4,560,000    4,552,739 
Northwestern Mutual Life Insurance Co.          
6.17% due 05/29/553   4,325,000    4,516,417 
DaVinciRe Holdings Ltd.          
5.95% due 04/15/353   4,400,000    4,419,059 
Iron Mountain, Inc.          
5.63% due 07/15/323   1,994,000    1,978,151 
4.88% due 09/15/273   1,938,000    1,926,972 
HS Wildcat LLC          
3.83% due 12/31/50†††   4,929,711    3,547,369 
CBRE Services, Inc.          
4.80% due 06/15/30   3,500,000    3,510,992 
UWM Holdings LLC          
6.63% due 02/01/303   3,500,000    3,503,617 
VICI Properties Limited Partnership / VICI Note Company, Inc.          
4.13% due 08/15/303   3,600,000    3,455,349 
Bank of New York Mellon Corp.          
5.06% due 07/22/3211   3,350,000    3,429,112 
Brighthouse Financial Global Funding          
5.65% due 06/10/293   3,330,000    3,414,006 
KBC Group N.V.          
6.32% due 09/21/343,11   3,180,000    3,407,548 
Deutsche Bank AG NY          
3.55% due 09/18/3111   3,610,000    3,377,014 
Goldman Sachs Group, Inc.          
4.02% due 10/31/3811   3,870,000    3,375,288 
Wells Fargo & Co.          
3.07% due 04/30/4111   4,440,000    3,355,173 
BGC Group, Inc.          
8.00% due 05/25/28   3,120,000    3,337,513 
Athene Global Funding          
2.67% due 06/07/313   3,780,000    3,318,641 
SiriusPoint Ltd.          
7.00% due 04/05/29   3,150,000    3,316,151 
Nordea Bank Abp          
5.43% (SOFR + 1.02%) due 09/10/29◊,3   3,280,000    3,304,890 
Intesa Sanpaolo SpA          
7.80% due 11/28/533   2,800,000    3,274,895 
Pine Street Trust III          
6.22% due 05/15/543   3,200,000    3,159,060 
Banco Santander S.A.          
5.48% (SOFR + 1.12%) due 07/15/28   2,000,000    2,005,445 
6.94% due 11/07/33   1,000,000    1,129,930 
DNB Bank ASA          
5.47% (SOFR + 1.06%) due 11/05/30◊,3   3,060,000    3,081,946 
Bank of Nova Scotia          
5.51% (SOFR Compounded Index + 1.08%) due 08/01/29   3,060,000    3,064,516 
American Express Co.          
5.43% (SOFR + 1.02%) due 01/30/31   3,060,000    3,056,377 
Swedbank AB          
5.44% (SOFR + 1.03%) due 11/20/29◊,3   3,020,000    3,051,475 
Sumitomo Mitsui Financial Group, Inc.          
5.56% (SOFR + 1.17%) due 07/09/29   3,020,000    3,049,542 
Barclays plc          
5.84% (SOFR + 1.49%) due 03/12/28   3,010,000    3,033,487 
Nationstar Mortgage Holdings, Inc.          
5.00% due 02/01/263   2,780,000    2,768,912 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)
Financial - 13.8% (continued)        
Fidelity National Financial, Inc.          
2.45% due 03/15/31   3,130,000   $2,716,496 
KKR Group Finance Company III LLC          
5.13% due 06/01/443   2,710,000    2,459,621 
Public Storage Operating Co.          
2.30% due 05/01/31   2,500,000    2,222,336 
Aurora Military Housing LLC          
5.82% due 07/15/343   2,116,841    2,146,436 
Jackson Financial, Inc.          
4.00% due 11/23/51   3,110,000    2,111,430 
Ares Finance Company IV LLC          
3.65% due 02/01/523   2,450,000    1,690,429 
Blackstone Holdings Finance Company LLC          
3.20% due 01/30/523   2,150,000    1,399,647 
Fort Moore Family Communities LLC          
6.09% due 01/15/513   1,530,066    1,324,933 
Fort Knox Military Housing Privatization Project          
4.77% (1 Month Term SOFR + 0.45%) due 02/15/52◊,3   1,607,648    1,273,948 
Midwest Family Housing LLC          
5.58% due 01/01/513   1,250,078    1,052,375 
Focus Financial Partners LLC          
6.75% due 09/15/313   1,000,000    1,020,764 
Citizens Financial Group, Inc.          
6.65% due 04/25/3511   900,000    970,089 
Pacific Beacon LLC          
5.51% due 07/15/363   500,000    496,878 
Atlas Mara Ltd.          
8.00% due 12/31/21†††,9,12   542,348    1 
Total Financial        3,886,545,682 
Industrial - 3.5%          
AP Grange Holdings          
6.50% due 03/20/45†††   155,100,000    157,426,500 
5.00% due 03/20/45†††   16,400,000    16,564,000 
Terminal Investment Limited Holding          
6.23% due 10/01/40   65,600,000    65,352,542 
Homestead Spe Issuer LLC          
7.21% due 04/01/55†††   62,000,000    61,411,773 
Builders FirstSource, Inc.          
6.38% due 03/01/343   52,000,000    52,991,796 
FLNG Liquefaction 3 LLC          
3.08% due 06/30/39†††   59,199,135    49,595,166 
Vontier Corp.          
2.95% due 04/01/31   34,492,000    30,829,167 
2.40% due 04/01/28   14,150,000    13,292,350 
TD SYNNEX Corp.          
2.65% due 08/09/31   34,240,000    29,550,460 
6.10% due 04/12/34   11,960,000    12,587,234 
Boeing Co.          
6.53% due 05/01/34   23,001,000    24,991,240 
6.86% due 05/01/54   7,175,000    7,854,586 
3.75% due 02/01/50   10,492,000    7,409,399 
Prime Property Fund          
5.84% due 07/10/35   36,000,000    36,000,000 
Flowserve Corp.          
3.50% due 10/01/30   17,421,000    16,256,100 
2.80% due 01/15/32   17,350,000    15,089,808 
TransDigm, Inc.          
6.00% due 01/15/333   16,200,000    16,288,028 
6.63% due 03/01/323   7,300,000    7,558,373 
6.88% due 12/15/303   5,375,000    5,577,034 
Berry Global, Inc.          
5.80% due 06/15/31   18,550,000    19,492,572 
5.65% due 01/15/34   9,050,000    9,339,440 
Mauser Packaging Solutions Holding Co.          
7.88% due 04/15/273   23,759,000    24,148,458 
ALLETE, Inc.          
5.79% due 07/09/37   23,600,000    23,838,832 
Cliffwater Corporate Lending Fund          
6.77% due 08/04/28†††   22,700,000    23,506,333 
Smurfit Kappa Treasury ULC          
5.44% due 04/03/34   22,000,000    22,307,560 
Stadco LA LLC          
3.75% due 05/15/56†††   31,000,000    20,987,143 
Trinity Industries, Inc.          
7.75% due 07/15/283   13,225,000    13,774,313 
Graphic Packaging International LLC          
6.38% due 07/15/323   13,025,000    13,299,515 
Weir Group plc          
2.20% due 05/13/263   13,015,000    12,692,502 
Amsted Industries, Inc.          
6.38% due 03/15/333   12,100,000    12,299,251 
TFI International, Inc.          
3.35% due 01/05/33†††   14,000,000    11,852,107 
Weir Group, Inc.          
5.35% due 05/06/303   11,520,000    11,681,280 
Hillenbrand, Inc.          
3.75% due 03/01/31   8,076,000    7,233,596 
6.25% due 02/15/29   4,074,000    4,151,671 
Lottomatica Group SpA          
4.88% due 01/31/31  EUR 9,400,000    11,355,074 
Textron, Inc.          
6.10% due 11/15/33   10,000,000    10,647,926 
Standard Building Solutions, Inc.          
6.50% due 08/15/323   9,850,000    10,092,645 
Sonoco Products Co.          
5.00% due 09/01/34   9,000,000    8,753,968 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)
Industrial - 3.5% (continued)        
Sealed Air Corporation/Sealed Air Corp US          
6.13% due 02/01/283   8,573,000   $8,698,697 
AP Grange Holdings LLC          
6.50% due 03/20/45†††   8,474,448    8,474,448 
QTS Irving DC3 LLC          
5.96% due 07/09/29†††   7,000,000    7,180,670 
Clarios Global LP          
4.75% due 06/15/31  EUR  5,650,000    6,682,017 
Virgin Media Vendor Financing Notes III DAC          
4.88% due 07/15/28  GBP  5,000,000    6,528,468 
Owens Corning          
5.95% due 06/15/54   6,310,000    6,379,394 
Norfolk Southern Corp.          
4.10% due 05/15/21   9,100,000    6,281,218 
Amazon.com, Inc.          
2.65% due 10/10/42†††   6,428,703    5,234,144 
FedEx Corp.          
4.10% due 02/01/453   6,694,000    5,117,281 
Wrangler Holdco Corp.          
6.63% due 04/01/323   4,902,000    5,103,281 
EnerSys          
6.63% due 01/15/323   4,725,000    4,831,435 
GATX Corp.          
6.05% due 06/05/54   4,428,000    4,431,698 
4.70% due 04/01/29   125,000    125,977 
Hexcel Corp.          
5.88% due 02/26/35   3,475,000    3,534,518 
CIMIC Finance USA Pty Ltd.          
7.00% due 03/25/343   3,240,000    3,449,524 
Genesee & Wyoming, Inc.          
6.25% due 04/15/323   3,235,000    3,300,907 
Hope Gas Holdings LLC          
5.99% due 09/01/33†††   3,000,000    2,952,730 
Canadian National Railway Co.          
5.85% due 11/01/33   2,500,000    2,673,467 
GrafTech Global Enterprises, Inc.          
9.88% due 12/23/293   3,100,000    2,449,000 
CNH Industrial Capital LLC          
4.75% due 03/21/28   1,680,000    1,692,564 
Stanley Black & Decker, Inc.          
3.00% due 05/15/32   1,550,000    1,359,018 
Sealed Air Corp.          
6.50% due 07/15/323   1,304,000    1,351,287 
Penske Truck Leasing Company Lp / PTL Finance Corp.          
5.25% due 07/01/293   1,000,000    1,023,821 
Fortune Brands Innovations, Inc.          
4.50% due 03/25/52   300,000    239,004 
5.88% due 06/01/33   119,000    124,791 
MIWD Holdco II LLC / MIWD Finance Corp.          
5.50% due 02/01/303   250,000    237,654 
Virgin Media Inc.          
4.00% due 01/31/29  GBP 150,000    190,983 
Standard Industries, Inc.          
3.38% due 01/15/313   17,000    15,245 
Total Industrial        997,742,983 
Energy - 2.8%          
BP Capital Markets plc          
4.88% 10,11   75,020,000    74,242,571 
6.13% 10,11   9,970,000    9,953,589 
Enbridge, Inc.          
5.63% due 04/05/34   22,300,000    22,911,358 
5.55% due 06/20/35   20,250,000    20,586,459 
6.70% due 11/15/53   3,140,000    3,395,926 
Venture Global LNG, Inc.          
9.50% due 02/01/293   29,800,000    32,463,464 
9.88% due 02/01/323   10,300,000    11,123,619 
Plains All American Pipeline Limited Partnership / PAA Finance Corp.          
5.70% due 09/15/34   37,730,000    38,462,012 
4.90% due 02/15/45   3,770,000    3,209,212 
Greensaif Pipelines Bidco SARL          
6.10% due 08/23/423   17,000,000    16,998,470 
5.85% due 02/23/363   11,900,000    12,018,964 
6.51% due 02/23/423   6,500,000    6,735,519 
6.13% due 02/23/383   5,550,000    5,723,514 
ITT Holdings LLC          
6.50% due 08/01/293   38,518,000    36,628,734 
Galaxy Pipeline Assets Bidco Ltd.          
3.25% due 09/30/403   43,921,000    34,205,791 
DT Midstream, Inc.          
5.80% due 12/15/343   29,400,000    29,941,313 
4.30% due 04/15/323   3,250,000    3,040,872 
Targa Resources Corp.          
5.50% due 02/15/35   10,700,000    10,737,484 
6.50% due 03/30/34   9,937,000    10,678,363 
5.65% due 02/15/36   4,875,000    4,920,816 
6.50% due 02/15/53   2,860,000    2,936,014 
4.90% due 09/15/30   2,325,000    2,344,627 
6.13% due 05/15/55   250,000    244,566 
Energy Transfer, LP          
6.00% due 02/01/293   11,400,000    11,583,043 
6.20% due 04/01/55   8,750,000    8,614,334 
7.38% due 02/01/313   7,610,000    7,974,070 
5.60% due 09/01/34   1,500,000    1,523,421 
Plains All American Pipeline, LP          
5.95% due 06/15/35   24,100,000    24,775,725 
MPLX, LP          
5.95% due 04/01/55   21,200,000    20,192,444 
5.50% due 02/15/49   3,250,000    2,934,486 
5.65% due 03/01/53   1,630,000    1,495,618 
Cheniere Energy Partners, LP          
5.55% due 10/30/353   11,800,000    11,892,773 
5.95% due 06/30/33   8,845,000    9,232,723 
5.75% due 08/15/34   2,950,000    3,029,563 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)
Energy - 2.8% (continued)        
ONEOK, Inc.          
7.15% due 01/15/51   6,341,000   $6,828,560 
6.05% due 09/01/33   6,350,000    6,662,778 
5.65% due 09/01/34   5,050,000    5,113,627 
5.60% due 04/01/44   2,330,000    2,125,365 
5.05% due 11/01/34   1,200,000    1,167,776 
3.95% due 03/01/50   1,600,000    1,134,209 
Occidental Petroleum Corp.          
5.38% due 01/01/32   18,470,000    18,318,012 
6.38% due 09/01/28   3,175,000    3,299,139 
HF Sinclair Corp.          
6.25% due 01/15/35   19,065,000    19,352,223 
Parkland Corp.          
4.63% due 05/01/303   15,663,000    14,998,283 
6.63% due 08/15/323   4,200,000    4,292,740 
Viper Energy, Inc.          
7.38% due 11/01/313   8,664,000    9,193,242 
5.38% due 11/01/273   9,040,000    9,049,835 
Sunoco, LP          
7.25% due 05/01/323   17,125,000    17,980,931 
Buckeye Partners, LP          
3.95% due 12/01/26   11,100,000    10,970,420 
6.88% due 07/01/293   2,800,000    2,900,862 
6.75% due 02/01/303   1,845,000    1,915,178 
Midwest Connector Capital Company LLC          
4.63% due 04/01/293   14,608,000    14,484,156 
Whistler Pipeline LLC          
5.70% due 09/30/313   13,350,000    13,609,476 
Venture Global Calcasieu Pass LLC          
3.88% due 11/01/333   10,672,000    9,332,439 
4.13% due 08/15/313   2,667,000    2,468,554 
6.25% due 01/15/303   1,500,000    1,547,062 
Cheniere Energy, Inc.          
5.65% due 04/15/34   11,550,000    11,829,275 
NuStar Logistics, LP          
6.38% due 10/01/30   9,282,000    9,618,565 
5.63% due 04/28/27   1,880,000    1,896,317 
Kinetik Holdings, LP          
6.63% due 12/15/283   9,625,000    9,844,354 
Venture Global Plaquemines LNG LLC          
6.75% due 01/15/363   9,225,000    9,225,000 
Freeport LNG Development, LP          
5.92% due 12/31/39†††   8,300,000    8,325,017 
Florida Gas Transmission Company LLC          
5.75% due 07/15/353   7,600,000    7,777,315 
Boardwalk Pipelines, LP          
5.63% due 08/01/34   6,675,000    6,770,641 
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp.          
5.50% due 03/01/30   5,863,000    5,950,231 
Koninklijke Vopak N.V.          
6.04% due 06/20/32†††   5,500,000    5,707,307 
CQP Holdco Limited Partnership / BIP-V Chinook Holdco LLC          
7.50% due 12/15/333   5,000,000    5,425,440 
Kinder Morgan, Inc.          
5.85% due 06/01/35   3,950,000    4,094,509 
5.20% due 06/01/33   126,000    126,598 
TransCanada PipeLines Ltd.          
7.63% due 01/15/39   2,870,000    3,348,763 
Kinder Morgan Energy Partners, LP          
7.50% due 11/15/40   2,910,000    3,326,027 
Western Midstream Operating, LP          
5.30% due 03/01/48   3,750,000    3,129,395 
BP Capital Markets America, Inc.          
4.99% due 04/10/34   2,500,000    2,515,747 
Eni SpA          
5.95% due 05/15/543   2,020,000    1,954,227 
Marathon Petroleum Corp.          
6.50% due 03/01/41   1,650,000    1,722,497 
Eastern Gas Transmission & Storage, Inc.          
4.60% due 12/15/44   500,000    419,657 
Total Energy        776,503,206 
Consumer, Non-cyclical - 2.3%          
Smithfield Foods, Inc.          
2.63% due 09/13/313   45,782,000    39,465,318 
3.00% due 10/15/303   16,613,000    15,090,919 
Global Payments, Inc.          
2.90% due 11/15/31   30,265,000    26,768,627 
2.90% due 05/15/30   18,405,000    16,921,378 
JBS USA Holding Lux SARL/ JBS USA Food Company/ JBS Lux Co SARL          
3.00% due 05/15/32   29,206,000    25,568,746 
4.38% due 02/02/52   9,710,000    7,484,229 
5.50% due 01/15/30   5,047,440    5,163,087 
Altria Group, Inc.          
4.45% due 05/06/50   25,185,000    19,708,925 
3.70% due 02/04/51   25,038,000    17,327,667 
Brink's Co.          
6.75% due 06/15/323   22,420,000    23,348,121 
6.50% due 06/15/293   11,657,000    12,015,962 
Triton Container International Ltd.          
3.15% due 06/15/313   33,621,000    29,170,312 
Royalty Pharma plc          
3.55% due 09/02/50   39,920,000    27,045,054 
1.20% due 09/02/25   1,875,000    1,862,607 
Flowers Foods, Inc.          
5.75% due 03/15/35   27,100,000    27,772,927 
IQVIA, Inc.          
5.00% due 05/15/273   10,699,000    10,662,867 
5.00% due 10/15/263   8,700,000    8,691,089 
6.25% due 06/01/323   7,315,000    7,506,786 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)
Consumer, Non-cyclical - 2.3% (continued)        
Universal Health Services, Inc.          
5.05% due 10/15/34   13,850,000   $13,215,913 
2.65% due 10/15/30   13,757,000    12,265,997 
GXO Logistics, Inc.          
6.25% due 05/06/29   13,120,000    13,697,339 
6.50% due 05/06/34   10,485,000    10,967,449 
Icon Investments Six DAC          
6.00% due 05/08/34   20,600,000    21,052,776 
Mars, Inc.          
5.20% due 03/01/353   19,775,000    20,011,888 
BAT Capital Corp.          
5.63% due 08/15/35   9,550,000    9,717,802 
6.00% due 02/20/34   5,925,000    6,245,647 
4.76% due 09/06/49   3,950,000    3,256,372 
Yale-New Haven Health Services Corp.          
2.50% due 07/01/50   32,350,000    18,630,287 
JBS USA Holding Lux Sarl / JBS USA Foods Group Holdings Incorporated / JBS USA Food Co.          
5.50% due 01/15/363   18,200,000    18,226,754 
HAH Group Holding Company LLC          
9.75% due 10/01/313   17,915,000    17,761,168 
Valvoline, Inc.          
3.63% due 06/15/313   18,300,000    16,569,689 
AZ Battery Property LLC          
6.73% due 02/20/46†††   16,480,000    15,764,363 
Highmark, Inc.          
2.55% due 05/10/313   17,850,000    15,306,094 
Darling Global Finance B.V.          
4.50% due 06/15/323  EUR  9,350,000    11,148,703 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
5.75% due 04/15/263   10,926,000    10,982,662 
Becle, SAB de CV          
2.50% due 10/14/313   13,000,000    10,773,668 
Kroger Co.          
5.50% due 09/15/54   11,200,000    10,631,623 
HCA, Inc.          
3.50% due 07/15/51   10,580,000    7,008,456 
5.88% due 02/15/26   2,775,000    2,778,011 
3.50% due 09/01/30   68,000    64,303 
Block, Inc.          
6.50% due 05/15/32   7,875,000    8,124,819 
CVS Health Corp.          
7.00% due 03/10/5511   4,050,000    4,177,212 
5.05% due 03/25/48   1,940,000    1,675,089 
6.75% due 12/10/5411   30,000    30,065 
TriNet Group, Inc.          
7.13% due 08/15/313   5,450,000    5,676,697 
Albertsons Companies Incorporated / Safeway Inc / New Albertsons Limited Partnership / Albertsons LLC          
3.25% due 03/15/263   5,690,000    5,611,638 
Graham Holdings Co.          
5.75% due 06/01/263   4,767,000    4,763,472 
Health Care Service Corporation A Mutual Legal Reserve Co.          
5.88% due 06/15/543   4,800,000    4,675,059 
WW International, Inc.          
4.50% due 04/15/29†††,3,12   11,651,000    3,830,266 
Central Garden & Pet Co.          
4.13% due 04/30/313   3,854,000    3,577,807 
Sotheby's/Bidfair Holdings, Inc.          
5.88% due 06/01/293   3,900,000    3,512,035 
Tesco plc          
6.15% due 11/15/373   3,240,000    3,317,811 
Imperial Brands Finance plc          
3.88% due 07/26/293   3,200,000    3,100,400 
Philip Morris International, Inc.          
4.13% due 04/28/28   3,090,000    3,083,955 
APi Group DE, Inc.          
4.13% due 07/15/293   2,951,000    2,813,512 
Boost Newco Borrower LLC          
7.50% due 01/15/313   2,600,000    2,759,939 
GlaxoSmithKline Capital, Inc.          
5.38% due 04/15/34   2,500,000    2,612,599 
Thermo Fisher Scientific, Inc.          
5.20% due 01/31/34   2,500,000    2,569,096 
Providence St. Joseph Health Obligated Group          
2.70% due 10/01/51   4,250,000    2,369,562 
Beth Israel Lahey Health, Inc.          
3.08% due 07/01/51   2,700,000    1,661,576 
Triton Container International Limited / TAL International Container Corp.          
3.25% due 03/15/32   1,850,000    1,598,599 
DaVita, Inc.          
3.75% due 02/15/313   149,000    135,516 
4.63% due 06/01/303   76,000    72,817 
Total Consumer, Non-cyclical        659,401,126 
Consumer, Cyclical - 2.0%          
Choice Hotels International, Inc.          
3.70% due 01/15/31   50,391,000    46,734,771 
5.85% due 08/01/34   11,150,000    11,236,980 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)
Consumer, Cyclical - 2.0% (continued)        
LG Energy Solution Ltd.          
5.38% due 04/02/303   27,400,000   $27,470,490 
5.38% due 07/02/293   15,000,000    15,157,872 
5.50% due 07/02/343   7,100,000    6,965,820 
5.25% due 04/02/283   5,400,000    5,416,812 
Alt-2 Structured Trust          
2.95% due 05/14/31◊,†††   39,044,173    36,043,051 
Hyatt Hotels Corp.          
5.75% due 04/23/30   19,039,000    19,694,355 
5.75% due 03/30/32   12,100,000    12,422,062 
Flutter Treasury Designated Activity Co.          
6.38% due 04/29/293   25,950,000    26,729,616 
AS Mileage Plan IP Ltd.          
5.31% due 10/20/313   16,000,000    15,740,879 
5.02% due 10/20/293   9,670,000    9,568,969 
Walgreens Boots Alliance, Inc.          
4.10% due 04/15/50   15,203,000    13,213,742 
3.45% due 06/01/26   11,825,000    11,569,916 
Hasbro, Inc.          
6.05% due 05/14/34   23,976,000    24,726,384 
Air Canada          
3.88% due 08/15/263   23,429,000    23,192,346 
Marriott International, Inc.          
5.50% due 04/15/37   13,500,000    13,502,237 
5.35% due 03/15/35   7,100,000    7,158,107 
Warnermedia Holdings, Inc.          
5.14% due 03/15/52   27,327,000    19,060,583 
Whirlpool Corp.          
4.60% due 05/15/50   14,513,000    11,050,210 
5.75% due 03/01/34   8,070,000    7,867,635 
Hilton Domestic Operating Company, Inc.          
6.13% due 04/01/323   12,925,000    13,236,945 
5.88% due 03/15/333   5,042,000    5,137,183 
International Game Technology plc          
4.13% due 04/15/263   17,834,000    17,822,905 
IGT Lottery Holdings B.V.          
4.25% due 03/15/30  EUR  14,500,000    17,381,892 
British Airways Class A Pass Through Trust          
2.90% due 03/15/353   12,800,718    11,529,285 
4.25% due 11/15/323   4,469,140    4,284,905 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/273   15,676,990    15,697,559 
Ferguson Finance plc          
3.25% due 06/02/303   11,054,000    10,410,685 
4.65% due 04/20/323   5,200,000    5,079,899 
American Airlines Class AA Pass Through Trust          
3.35% due 10/15/29   6,978,556    6,638,825 
3.20% due 06/15/28   4,491,800    4,305,271 
3.00% due 10/15/28   3,191,882    3,019,159 
3.15% due 02/15/32   134,812    123,797 
Polaris, Inc.          
6.95% due 03/15/29   13,000,000    13,674,000 
United Airlines, Inc.          
4.38% due 04/15/263   12,700,000    12,616,042 
Delta Air Lines, Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/253   7,535,500    7,517,266 
4.75% due 10/20/283   3,800,000    3,808,812 
Sodexo, Inc.          
5.80% due 08/15/353   10,275,000    10,589,836 
United Airlines 2023-1 Class A Pass Through Trust          
5.80% due 01/15/36   7,117,089    7,259,482 
Flutter Entertainment plc          
5.00% due 04/29/29  EUR4,900,000    5,988,767 
Essendi SA          
5.38% due 05/15/303  EUR4,850,000    5,822,483 
AccorInvest Group S.A.          
5.63% due 05/15/323  EUR2,750,000    3,265,677 
5.89% (3 Month EURIBOR + 3.75%, Rate Floor: 0.00%) due 05/15/32◊,3  EUR1,900,000    2,258,003 
Live Nation Entertainment, Inc.          
6.50% due 05/15/273   4,635,000    4,703,315 
LKQ Corp.          
6.25% due 06/15/33   3,412,000    3,595,227 
William Carter Co.          
5.63% due 03/15/273   3,450,000    3,428,554 
AutoNation, Inc.          
5.89% due 03/15/35   3,330,000    3,377,314 
Darden Restaurants, Inc.          
4.55% due 02/15/48   3,970,000    3,236,574 
JB Poindexter & Company, Inc.          
8.75% due 12/15/313   1,230,000    1,251,770 
Alimentation Couche-Tard, Inc.          
3.80% due 01/25/503   1,400,000    1,006,327 
General Motors Co.          
6.25% due 10/02/43   1,000,000    980,876 
Six Flags Entertainment Corporation /Six Flags Theme Parks Incorporated/ Canada's Wonderland Co.          
6.63% due 05/01/323   750,000    773,576 
JetBlue Class A Pass Through Trust          
4.00% due 11/15/32   105,830    99,080 
Total Consumer, Cyclical        574,444,128 
Communications - 1.5%          
Level 3 Financing, Inc.          
10.75% due 12/15/303   20,300,000    23,015,125 
11.00% due 11/15/293   17,497,967    20,071,719 
4.50% due 04/01/303   21,815,000    19,742,575 
3.88% due 10/15/303   3,734,709    3,239,860 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)
Communications - 1.5% (continued)        
British Telecommunications plc          
4.88% due 11/23/813,11   47,450,000   $43,445,566 
4.25% due 11/23/813,11   8,250,000    8,089,595 
Sirius XM Radio LLC          
3.13% due 09/01/263   26,975,000    26,466,106 
4.13% due 07/01/303   12,010,000    11,073,695 
Vodafone Group plc          
4.13% due 06/04/8111   40,537,000    37,047,385 
Paramount Global          
5.90% due 10/15/40   20,648,000    18,828,287 
5.25% due 04/01/44   15,720,000    12,513,154 
4.90% due 08/15/44   6,518,000    5,027,521 
SoftBank Corp.          
5.33% due 07/09/353   34,550,000    34,550,000 
Rogers Communications, Inc.          
4.55% due 03/15/52   29,725,000    24,204,760 
7.13% due 04/15/5511   5,650,000    5,726,860 
Bell Telephone Company of Canada or Bell Canada          
7.00% due 09/15/5511   25,250,000    25,610,986 
TELUS Corp.          
6.63% due 10/15/5511   13,850,000    13,932,764 
7.00% due 10/15/5511   9,850,000    9,915,907 
Fox Corp.          
6.50% due 10/13/33   17,960,000    19,431,382 
Altice France S.A.          
5.13% due 07/15/293   17,800,000    14,712,145 
5.13% due 01/15/293   2,290,000    1,892,112 
Charter Communications Operating LLC / Charter Communications Operating Capital          
3.90% due 06/01/52   13,904,000    9,542,452 
Time Warner Cable LLC          
4.50% due 09/15/42   6,730,000    5,360,326 
CSC Holdings LLC          
4.13% due 12/01/303   5,772,000    4,072,219 
Cogent Communications Group LLC          
7.00% due 06/15/273   3,625,000    3,641,610 
America Movil SAB de CV          
6.13% due 03/30/40   3,250,000    3,390,546 
Nokia Oyj          
6.63% due 05/15/39   3,240,000    3,358,098 
Prosus N.V.          
4.99% due 01/19/523   4,320,000    3,333,297 
Corning, Inc.          
5.75% due 08/15/40   2,970,000    3,011,955 
McGraw-Hill Education, Inc.          
5.75% due 08/01/283   1,549,000    1,558,331 
Discovery Communications LLC          
5.00% due 09/20/37   2,020,000    1,375,014 
Match Group Holdings II LLC          
4.13% due 08/01/303   1,250,000    1,168,983 
Virgin Media Finance plc          
5.00% due 07/15/303   1,050,000    959,543 
Sunrise FinCo I B.V.          
4.88% due 07/15/313   200,000    189,150 
Total Communications        419,499,028 
Utilities - 1.1%          
NRG Energy, Inc.          
2.45% due 12/02/273   26,000,000    24,676,887 
7.00% due 03/15/333   10,440,000    11,459,936 
MN8 Portfolio IV LLC          
6.31% due 07/30/45   32,700,000    32,851,065 
PacifiCorp          
7.38% due 09/15/5511   27,250,000    28,328,020 
AES Corp.          
3.95% due 07/15/303   17,898,000    17,016,108 
2.45% due 01/15/31   5,748,000    5,025,150 
3.30% due 07/15/253   3,750,000    3,745,819 
CMS Energy Corp.          
6.50% due 06/01/5511   22,615,000    22,669,118 
Terraform Global Operating, LP          
6.13% due 03/01/263   16,537,000    16,436,974 
Brooklyn Union Gas Co.          
6.39% due 09/15/333   12,675,000    13,483,459 
6.42% due 07/18/543   1,180,000    1,220,599 
4.27% due 03/15/483   1,300,000    998,656 
Central Storage Safety Project Trust          
4.82% due 02/01/389   15,370,080    14,211,553 
Public Service Company of Colorado          
5.35% due 05/15/34   13,400,000    13,590,780 
Alexander Funding Trust II          
7.47% due 07/31/283   12,360,000    13,217,620 
NextEra Energy Capital Holdings, Inc.          
6.38% due 08/15/5511   11,740,000    11,988,368 
Evercore, Inc.          
5.47% due 07/24/32   6,900,000    6,888,079 
5.17% due 07/24/30   5,000,000    4,994,743 
Black Hills Corp.          
6.00% due 01/15/35   7,830,000    8,120,826 
5.95% due 03/15/28   50,000    51,793 
Boston Gas Co.          
5.84% due 01/10/353   7,450,000    7,743,157 
Liberty Utilities Co.          
5.87% due 01/31/343   6,450,000    6,574,388 
Southern Co.          
3.75% due 09/15/5111   6,620,000    6,528,783 
Xcel Energy, Inc.          
4.75% due 03/21/28   3,360,000    3,392,619 
Arizona Public Service Co.          
6.35% due 12/15/32   3,140,000    3,382,796 
Alliant Energy Finance LLC          
3.60% due 03/01/323   3,680,000    3,333,325 
Evergy Kansas Central, Inc.          
5.70% due 03/15/53   3,350,000    3,300,993 
Enel Finance International N.V.          
5.50% due 06/15/523   3,570,000    3,285,152 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.8% (continued)
Utilities - 1.1% (continued)        
Entergy Mississippi LLC          
3.85% due 06/01/49   4,410,000   $3,247,314 
Appalachian Power Co.          
4.40% due 05/15/44   3,730,000    3,025,032 
Nevada Power Co.          
6.65% due 04/01/36   1,180,000    1,301,276 
Southwestern Public Service Co.          
4.50% due 08/15/41   1,380,000    1,190,036 
Total Utilities        297,280,424 
Technology - 1.0%          
Foundry JV Holdco LLC          
5.88% due 01/25/343   20,056,000    20,379,463 
6.20% due 01/25/373   17,300,000    18,007,332 
6.40% due 01/25/383   10,950,000    11,530,665 
5.90% due 01/25/333   10,100,000    10,470,479 
Fiserv, Inc.          
5.15% due 08/12/34   20,920,000    20,996,475 
2.65% due 06/01/30   7,920,000    7,258,647 
5.60% due 03/02/33   3,523,000    3,653,017 
5.63% due 08/21/33   2,300,000    2,391,518 
Broadcom, Inc.          
4.93% due 05/15/373   33,182,000    32,203,924 
NetApp, Inc.          
5.50% due 03/17/32   27,000,000    27,810,878 
Oracle Corp.          
3.95% due 03/25/51   33,794,000    24,943,170 
Fair Isaac Corp.          
5.25% due 05/15/263   15,640,000    15,647,977 
6.00% due 05/15/333   1,700,000    1,715,582 
Qorvo, Inc.          
4.38% due 10/15/29   9,751,000    9,463,489 
3.38% due 04/01/313   8,245,000    7,435,022 
MSCI, Inc.          
3.63% due 09/01/303   12,718,000    11,928,774 
3.88% due 02/15/313   1,769,000    1,668,009 
3.63% due 11/01/313   1,780,000    1,640,020 
Atlassian Corp.          
5.50% due 05/15/34   13,490,000    13,852,245 
Leidos, Inc.          
5.75% due 03/15/33   9,431,000    9,825,242 
Cloud Software Group, Inc.          
6.50% due 03/31/293   7,200,000    7,267,054 
TeamSystem S.p.A.          
 due 07/01/323  EUR  5,700,000    6,709,151 
Constellation Software, Inc.          
5.46% due 02/16/343   3,850,000    3,927,333 
Total Technology        270,725,466 
Basic Materials - 0.6%          
Anglo American Capital plc          
5.63% due 04/01/303   21,300,000    22,096,063 
2.63% due 09/10/303   17,430,000    15,758,098 
3.95% due 09/10/503   14,140,000    10,478,113 
5.75% due 04/05/343   5,550,000    5,730,975 
Rio Tinto Finance USA plc          
5.25% due 03/14/35   18,150,000    18,467,352 
Steel Dynamics, Inc.          
5.25% due 05/15/35   13,300,000    13,314,120 
5.75% due 05/15/55   1,800,000    1,744,698 
Alumina Pty Ltd.          
6.38% due 09/15/323   10,100,000    10,289,695 
6.13% due 03/15/303   4,400,000    4,466,260 
Alcoa Nederland Holding B.V.          
4.13% due 03/31/293   8,600,000    8,197,413 
7.13% due 03/15/313   3,200,000    3,358,362 
6.13% due 05/15/283   2,800,000    2,814,000 
Dow Chemical Co.          
6.90% due 05/15/53   12,940,000    13,920,291 
Minerals Technologies, Inc.          
5.00% due 07/01/283   13,913,000    13,684,966 
Yamana Gold, Inc.          
2.63% due 08/15/31   9,431,000    8,333,892 
4.63% due 12/15/27   3,000,000    2,986,951 
International Flavors & Fragrances, Inc.          
1.23% due 10/01/253   8,844,000    8,758,246 
Novelis Corp.          
3.25% due 11/15/263   5,923,000    5,828,086 
Fresnillo plc          
4.25% due 10/02/50   4,590,000    3,346,616 
Carpenter Technology Corp.          
6.38% due 07/15/28   178,000    178,483 
Total Basic Materials        173,752,680 
Transporation - 0.1%          
Stolthaven Houston, Inc.          
5.88% due 07/17/31†††   14,058,000    14,211,906 
5.98% due 07/17/34†††   12,672,000    12,663,833 
Total Transporation        26,875,739 
Government - 0.1%          
Amazon Conservation DAC          
6.03% due 01/16/423   16,700,000    16,741,750 
Total Corporate Bonds          
(Cost $8,428,051,662)        8,099,512,212 
           
ASSET-BACKED SECURITIES†† - 22.0%          
Collateralized Loan Obligations - 9.9%          
Cerberus Loan Funding XXXII, LP          
2021-2A A, 6.14% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,3   65,000,000    65,160,063 
2021-2A C, 7.37% (3 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 04/22/33◊,3   20,925,000    20,946,254 
2021-2A B, 6.42% (3 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 04/22/33◊,3   19,200,000    19,265,739 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)
Collateralized Loan Obligations - 9.9% (continued)        
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 6.45% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,3   105,004,127   $104,919,137 
HERA Commercial Mortgage Ltd.          
2021-FL1 B, 6.03% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 02/18/38◊,3   49,562,000    48,980,162 
2021-FL1 AS, 5.73% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/18/38◊,3   28,000,000    27,674,058 
2021-FL1 C, 6.38% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 02/18/38◊,3   19,200,000    18,902,440 
2021-FL1 A, 5.48% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,3   2,316,414    2,313,326 
BXMT Ltd.          
2020-FL3 AS, 6.68% (1 Month Term SOFR + 2.36%, Rate Floor: 2.36%) due 11/15/37◊,3   23,550,000    23,435,971 
2020-FL3 C, 7.48% (1 Month Term SOFR + 3.16%, Rate Floor: 3.16%) due 11/15/37◊,3   16,327,000    15,926,014 
2020-FL2 B, 6.08% (1 Month Term SOFR + 1.76%, Rate Floor: 1.76%) due 02/15/38◊,3   16,000,000    15,766,274 
2020-FL2 A, 5.58% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,3   12,636,581    12,610,937 
2020-FL3 B, 7.08% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 11/15/37◊,3   10,600,000    10,391,271 
2020-FL2 AS, 5.83% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 02/15/38◊,3   6,008,500    5,950,559 
2020-FL2 C, 6.33% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 02/15/38◊,3   5,360,000    5,200,766 
LoanCore Issuer Ltd.          
2021-CRE6 B, 6.33% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 11/15/38◊,3   44,000,000    43,686,966 
2021-CRE6 C, 6.73% (1 Month Term SOFR + 2.41%, Rate Floor: 2.30%) due 11/15/38◊,3   22,825,000    22,609,840 
2021-CRE5 D, 7.43% (1 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 07/15/36◊,3   14,350,000    14,350,486 
2021-CRE5 A, 5.73% (1 Month Term SOFR + 1.41%, Rate Floor: 1.41%) due 07/15/36◊,3   6,122,193    6,120,386 
Golub Capital Partners CLO 16M-R3          
2025-16A A1R3, 5.95% (3 Month Term SOFR + 1.63%, Rate Floor: 1.63%) due 08/09/39◊,3   51,154,000    51,154,000 
2025-16A BR3, 6.27% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 08/09/39◊,3   18,750,000    18,750,000 
2025-16A A2R3, 6.07% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/09/39◊,3   6,000,000    6,000,000 
Cerberus Loan Funding XLIV LLC          
2024-5A A, 6.61% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 01/15/36◊,3   50,000,000    50,172,720 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)
Collateralized Loan Obligations - 9.9% (continued)          
2024-5A B, 7.46% (3 Month Term SOFR + 3.20%, Rate Floor: 3.20%) due 01/15/36◊,3   24,950,000   $25,088,874 
Cerberus Loan Funding XLII LLC          
2023-3A A1, 6.74% (3 Month Term SOFR + 2.48%, Rate Floor: 2.48%) due 09/13/35◊,3   54,450,000    54,652,723 
2023-3A B, 7.61% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/13/35◊,3   15,700,000    15,792,269 
Cerberus Loan Funding XL LLC          
2023-1A A, 6.66% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,3   64,859,750    65,091,027 
2023-1A B, 7.86% (3 Month Term SOFR + 3.60%, Rate Floor: 3.60%) due 03/22/35◊,3   4,600,000    4,629,330 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 6.22% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,3   31,086,823    31,176,412 
2021-1A BR, 6.52% (3 Month Term SOFR + 2.26%, Rate Floor: 2.00%) due 04/15/33◊,3   30,400,000    30,502,050 
Hlend CLO LLC          
2025-3A A, 5.67% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 01/20/37◊,3   52,250,000    52,191,229 
2025-3A B, 5.97% (3 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 01/20/37◊,3   7,550,000    7,567,163 
FS Rialto          
2021-FL3 C, 6.48% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 11/16/36◊,3   31,150,000    31,035,013 
2021-FL2 C, 6.48% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 05/16/38◊,3   15,665,000    15,595,477 
2021-FL3 B, 6.23% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/16/36◊,3   8,420,000    8,383,334 
2021-FL2 A, 5.65% (1 Month Term SOFR + 1.33%, Rate Floor: 1.33%) due 05/16/38◊,3   3,334,699    3,328,449 
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.18% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,3   40,750,000    40,846,793 
2021-4A A2R, 6.48% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 08/20/33◊,3   16,750,000    16,805,784 
Cerberus Loan Funding XXXIII, LP          
2021-3A A, 6.08% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,3   47,750,000    47,866,496 
2021-3A B, 6.37% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 07/23/33◊,3   9,500,000    9,532,636 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A A2TR, 6.32% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,3   46,200,000    46,361,252 
2021-9A BR, 6.47% (3 Month Term SOFR + 2.21%, Rate Floor: 1.95%) due 10/15/33◊,3   6,700,000    6,726,978 
2021-9A A1TR, 6.07% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 10/15/33◊,3   3,450,000    3,461,710 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)
Collateralized Loan Obligations - 9.9% (continued)          
Owl Rock CLO III Ltd.          
2024-3A AR, 6.12% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 04/20/36◊,3   41,250,000   $41,343,856 
2024-3A BR, 6.62% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 04/20/36◊,3   13,500,000    13,549,788 
FS Rialto Issuer LLC          
2025-FL10 AS, 5.97% (1 Month Term SOFR + 1.59%, Rate Floor: 1.59%) due 08/19/42◊,3   17,750,000    17,558,502 
2025-FL10 B, 6.22% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 08/19/42◊,3   12,950,000    12,780,538 
2024-FL9 AS, 6.41% (1 Month Term SOFR + 2.09%, Rate Floor: 2.09%) due 10/19/39◊,3   12,150,000    12,177,401 
2024-FL9 B, 6.61% (1 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 10/19/39◊,3   10,850,000    10,798,392 
Golub Capital Partners Clo 49M Ltd.          
2025-49A A1R2,  due 07/20/38◊,3,5   53,300,000    53,300,000 
TRTX Issuer Ltd.          
2025-FL6 AS, 6.06% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 09/18/42◊,3   26,900,000    26,550,053 
2025-FL6 A, 5.85% (1 Month Term SOFR + 1.54%, Rate Floor: 1.54%) due 09/18/42◊,3   25,400,000    25,405,938 
Cerberus Loan Funding XXXV, LP          
2021-5A A, 6.02% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,3   41,500,000    41,639,340 
2021-5A B, 6.37% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 09/22/33◊,3   8,000,000    8,036,250 
Owl Rock CLO XVI LLC          
2024-16A A, 6.27% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/20/36◊,3   39,550,000    39,651,117 
2024-16A B, 6.77% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/20/36◊,3   9,550,000    9,587,882 
Cerberus Loan Funding XLVIII LLC          
2024-4A AN, 5.91% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/15/36◊,3   20,150,000    20,211,554 
2024-4A B, 6.11% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/36◊,3   14,700,000    14,745,532 
2024-4A C, 6.56% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 10/15/36◊,3   10,700,000    10,696,780 
Cerberus Loan Funding 50 LLC          
2025-1A A,  due 07/15/37◊,3,5   43,350,000    43,350,000 
AREIT Ltd.          
2025-CRE10 A, 5.70% (1 Month Term SOFR + 1.39%, Rate Floor: 1.39%) due 12/17/29◊,3   21,850,000    21,831,956 
2025-CRE10 AS, 5.86% (1 Month Term SOFR + 1.54%, Rate Floor: 1.54%) due 01/17/30◊,3   18,000,000    17,850,026 
Owl Rock CLO VII LLC          
2025-7A AR, 5.72% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 04/20/38◊,3   38,050,000    38,088,050 
Golub Capital Partners CLO 54M L.P          
2025-54A BR,  due 08/05/37◊,3,5   37,850,000    37,850,000 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)
Collateralized Loan Obligations - 9.9% (continued)        
Golub Capital Partners CLO 54M, LP          
2021-54A B, 6.37% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 08/05/33◊,3   21,000,000   $21,068,321 
2021-54A A, 6.05% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,3   16,700,000    16,738,360 
LCM XXIV Ltd.          
2021-24A BR, 5.93% (3 Month Term SOFR + 1.66%, Rate Floor: 0.00%) due 03/20/30◊,3   24,200,000    24,180,667 
2021-24A CR, 6.43% (3 Month Term SOFR + 2.16%, Rate Floor: 0.00%) due 03/20/30◊,3   13,050,000    13,079,604 
Carlyle Direct Lending CLO LLC          
2024-1A A11A, 6.06% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 07/15/36◊,3   28,850,000    28,930,070 
2024-1A A12B, 6.26% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/15/36◊,3   7,500,000    7,521,806 
Palmer Square CLO Ltd.          
2024-4A BR, 5.97% (3 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 10/20/37◊,3   19,950,000    19,994,736 
2024-4A CR, 6.12% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/20/37◊,3   16,250,000    16,267,427 
KREF Ltd.          
2021-FL2 AS, 5.73% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/39◊,3   19,300,000    19,237,557 
2021-FL2 C, 6.43% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 02/15/39◊,3   16,600,000    16,472,436 
Fortress Credit BSL XV Ltd.          
2024-2A AR, 5.67% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 10/18/33◊,3   35,000,000    35,055,405 
Golub Capital Partners CLO 49M Ltd.          
2021-49A BR, 6.43% (3 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 08/26/33◊,3   21,695,000    21,767,815 
2021-49A CR, 7.13% (3 Month Term SOFR + 2.86%, Rate Floor: 2.86%) due 08/26/33◊,3   12,600,000    12,608,439 
Madison Park Funding XLVIII Ltd.          
2021-48A B, 5.98% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,3   27,500,000    27,459,127 
2021-48A C, 6.53% (3 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 04/19/33◊,3   6,650,000    6,665,149 
Madison Park Funding LXXI Ltd.          
2025-71A B, 5.77% (3 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 04/23/38◊,3   31,200,000    31,130,480 
BCC Middle Market CLO LLC          
2021-1A A1R, 6.02% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,3   30,450,000    30,555,820 
Owl Rock CLO II Ltd.          
2021-2A ALR, 6.08% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 04/20/33◊,3   30,350,000    30,327,583 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A B, 5.92% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 04/16/33◊,3   26,700,000    26,676,942 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)
Collateralized Loan Obligations - 9.9% (continued)          
2021-40A C, 6.27% (3 Month Term SOFR + 2.01%, Rate Floor: 1.75%) due 04/16/33◊,3   2,500,000   $2,505,680 
GoldenTree Loan Management US CLO 24 Ltd.          
2025-24A B, 5.83% (3 Month Term SOFR + 1.55%, Rate Floor: 1.55%) due 10/20/38◊,3   27,650,000    27,689,188 
Fontainbleau Vegas          
 , 9.96% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/28◊,†††   26,250,000    26,250,000 
Madison Park Funding LIII Ltd.          
2022-53A B, 6.02% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,3   24,000,000    24,053,074 
BDS Ltd.          
2021-FL9 C, 6.33% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 11/16/38◊,3   19,500,000    19,421,464 
2021-FL9 D, 6.68% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 11/16/38◊,3   4,400,000    4,376,837 
BSPDF Issuer Ltd.          
2021-FL1 C, 6.68% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 10/15/36◊,3   15,300,000    15,074,971 
2021-FL1 B, 6.23% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 10/15/36◊,3   5,209,727    5,183,365 
2021-FL1 D, 7.18% (1 Month Term SOFR + 2.86%, Rate Floor: 2.75%) due 10/15/36◊,3   3,500,000    3,431,871 
BDS LLC          
2025-FL14 AS, 5.89% (1 Month Term SOFR + 1.57%, Rate Floor: 1.57%) due 10/21/42◊,3   10,200,000    10,127,336 
2024-FL13 A, 5.89% (1 Month Term SOFR + 1.58%, Rate Floor: 1.58%) due 09/19/39◊,3   5,000,000    5,000,840 
2024-FL13 AS, 6.31% (1 Month Term SOFR + 1.99%, Rate Floor: 1.99%) due 09/19/39◊,3   4,000,000    3,996,877 
2024-FL13 B, 6.56% (1 Month Term SOFR + 2.24%, Rate Floor: 2.24%) due 09/19/39◊,3   3,900,000    3,894,206 
Cerberus Loan Funding XLVI, LP          
2024-2A A, 6.11% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 07/15/36◊,3   16,500,000    16,540,616 
2024-2A B, 6.56% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 07/15/36◊,3   5,900,000    5,922,255 
Neuberger Berman CLO 32R Ltd.          
2025-32RA B,  due 07/20/39◊,3,5   22,445,000    22,445,000 
VOYA CLO          
2024-2A B, 6.07% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 07/20/37◊,3   14,750,000    14,799,290 
2021-2A BR, 6.67% (3 Month Term SOFR + 2.41%, Rate Floor: 2.15%) due 06/07/30◊,3   4,950,000    4,960,989 
PFP 2025-12 Ltd.          
2025-12 A, 5.81% (1 Month Term SOFR + 1.49%, Rate Floor: 1.49%) due 12/18/42◊,3   11,800,000    11,823,679 
2025-12 AS, 6.06% (1 Month Term SOFR + 1.74%, Rate Floor: 1.74%) due 12/18/42◊,3   7,554,000    7,567,443 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)
Collateralized Loan Obligations - 9.9% (continued)        
Recette CLO Ltd.          
2021-1A BRR, 5.93% (3 Month Term SOFR + 1.66%, Rate Floor: 0.00%) due 04/20/34◊,3   9,800,000   $9,802,484 
2021-1A CRR, 6.28% (3 Month Term SOFR + 2.01%, Rate Floor: 0.00%) due 04/20/34◊,3   9,200,000    9,203,319 
AGL CLO 39 Ltd.          
2025-39A B, 5.71% (3 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 04/20/38◊,3   18,910,000    18,928,838 
GoldenTree Loan Management US CLO 1 Ltd.          
2024-9A CR, 6.67% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 04/20/37◊,3   18,550,000    18,666,253 
BCRED CLO LLC          
2025-1A C, 6.28% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/20/37◊,3   11,300,000    11,290,745 
2025-1A B, 5.98% (3 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 04/20/37◊,3   7,150,000    7,168,661 
Neuberger Berman Loan Advisers CLO 32 Ltd.          
2021-32A BR, 5.93% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/20/32◊,3   14,100,000    14,092,877 
2021-32A CR, 6.23% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 01/20/32◊,3   4,200,000    4,211,319 
HPS Private Credit CLO 2025-3 LLC          
2025-3A B,  due 07/20/37◊,3,5   9,150,000    9,150,000 
2025-3A A1,  due 07/20/37◊,3,5   8,500,000    8,500,000 
BSPRT Issuer Ltd.          
2021-FL7 C, 6.73% (1 Month Term SOFR + 2.41%, Rate Floor: 2.41%) due 12/15/38◊,3   7,250,000    7,234,640 
2021-FL6 C, 6.48% (1 Month Term SOFR + 2.16%, Rate Floor: 2.05%) due 03/15/36◊,3   5,550,000    5,473,070 
2021-FL7 B, 6.48% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 12/15/38◊,3   4,875,000    4,861,342 
LoanCore          
2025-CRE8 AS, 5.91% (1 Month Term SOFR + 1.59%, Rate Floor: 1.59%) due 08/17/42◊,3   13,700,000    13,587,154 
2025-CRE8 B, 6.16% (1 Month Term SOFR + 1.84%, Rate Floor: 1.84%) due 08/17/42◊,3   3,300,000    3,272,672 
Cerberus Loan Funding XXXVIII, LP          
2022-2A A1, 7.01% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/15/34◊,3   16,570,000    16,645,062 
Owl Rock CLO I LLC          
2024-1A ANR, 6.72% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 02/20/36◊,3   14,400,000    14,457,550 
2024-1A BR, 7.57% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/20/36◊,3   1,100,000    1,106,717 
Owl Rock CLO XIII LLC          
2023-13A B, 7.67% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/20/35◊,3   14,750,000    14,832,876 
BCC Middle Market CLO 2019-1 LLC          
2025-1A A1RR,  due 07/15/36◊,3,5   13,850,000    13,850,000 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)
Collateralized Loan Obligations - 9.9% (continued)        
Ares Direct Lending CLO 2 LLC          
2024-2A C, 6.62% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 10/20/36◊,3   13,600,000   $13,615,674 
OWL Rock Clo XXI LLC          
2025-21A B, 6.22% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 07/24/34◊,3   13,250,000    13,308,924 
Owl Rock CLO XIX LLC          
2024-19A B, 6.17% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 10/22/37◊,3   12,700,000    12,751,380 
Madison Park Funding LXV Ltd.          
2025-65A C,  due 07/16/38◊,3,5   12,700,000    12,700,000 
BSPRT Issuer LLC          
2024-FL11 AS, 6.41% (1 Month Term SOFR + 2.10%, Rate Floor: 2.10%) due 07/15/39◊,3   8,900,000    8,920,099 
2024-FL11 B, 6.61% (1 Month Term SOFR + 2.29%, Rate Floor: 2.29%) due 07/15/39◊,3   3,800,000    3,775,128 
Cerberus Loan Funding XLV LLC          
2024-1A B, 6.66% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 04/15/36◊,3   12,000,000    12,047,627 
Greystone Commercial Real Estate Notes          
2021-FL3 C, 6.43% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 07/15/39◊,3   12,000,000    11,855,380 
Golub Capital Partners CLO 31M Ltd.          
2024-31A BRR, 6.11% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 11/05/37◊,3   9,500,000    9,523,483 
2024-31A CRR, 6.56% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 11/05/37◊,3   2,250,000    2,248,376 
BRSP Ltd.          
2024-FL2 A, 6.26% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 08/19/37◊,3   5,650,000    5,644,016 
2021-FL1 D, 7.13% (1 Month Term SOFR + 2.81%, Rate Floor: 2.70%) due 08/19/38◊,3   4,200,000    4,195,078 
2024-FL2 AS, 6.70% (1 Month Term SOFR + 2.38%, Rate Floor: 2.38%) due 08/19/37◊,3   1,850,000    1,838,529 
PFP Ltd.          
2024-11 A, 6.14% (1 Month Term SOFR + 1.83%, Rate Floor: 1.83%) due 09/17/39◊,3   6,169,428    6,169,825 
2024-11 AS, 6.50% (1 Month Term SOFR + 2.19%, Rate Floor: 2.19%) due 09/17/39◊,3   5,009,191    5,010,844 
Golub Capital Partners CLO 46 Ltd.          
2024-46A BR, 6.57% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 04/20/37◊,3   10,300,000    10,334,979 
BSPDF Issuer LLC          
2025-FL2 AS, 6.25% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 12/15/42◊,3   10,300,000    10,322,357 
Ares Direct Lending CLO 1 LLC          
2024-1A B, 6.48% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 04/25/36◊,3   9,750,000    9,780,860 
Acrec LLC          
2025-FL3 AS, 5.96% (1 Month Term SOFR + 1.64%, Rate Floor: 1.64%) due 08/18/42◊,3   5,900,000    5,870,460 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)
Collateralized Loan Obligations - 9.9% (continued)          
2025-FL3 B, 6.26% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 08/18/42◊,3   3,250,000   $3,210,701 
Neuberger Berman Loan Advisers CLO 47 Ltd.          
2022-47A B, 6.04% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/14/35◊,3   9,000,000    9,026,384 
Boyce Park CLO Ltd.          
2022-1A B1, 6.02% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,3   8,800,000    8,819,723 
Madison Park Funding LVIII Ltd.          
2024-58A C, 6.73% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/25/37◊,3   8,250,000    8,301,453 
Fortress Credit Opportunities XXV CLO LLC          
2024-25A A2, 6.01% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 01/15/37◊,3   7,200,000    7,235,835 
Dryden 37 Senior Loan Fund          
2017-37A BR, 5.92% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/15/31◊,3   3,678,679    3,679,723 
2017-37A CR, 7.77% (3 Month Term SOFR + 3.51%, Rate Floor: 3.25%) due 01/15/31◊,3   3,333,334    3,355,001 
2015-37A SUB, due 01/15/313,13   2,987,987    15,607 
Fortress Credit BSL XVI Ltd.          
2024-3A BR, 6.12% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/20/35◊,3   7,000,000    7,015,195 
Owl Rock CLO VIII LLC          
2025-8A A2R, 6.08% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/24/37◊,3   6,500,000    6,512,364 
Owl Rock CLO IX LLC          
2024-9A BR, 6.18% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 11/22/37◊,3   6,450,000    6,477,665 
HGI CRE CLO Ltd.          
2021-FL2 B, 5.93% (1 Month Term SOFR + 1.61%, Rate Floor: 1.61%) due 09/17/36◊,3   5,000,000    4,974,809 
2021-FL2 C, 6.23% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 09/17/36◊,3   1,000,000    996,304 
Barings CLO Limited 2022-III          
2024-3A BR, 6.02% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/20/37◊,3   5,950,000    5,968,874 
ACRE Commercial Mortgage Ltd.          
2021-FL4 C, 6.68% (1 Month Term SOFR + 2.36%, Rate Floor: 1.75%) due 12/18/37◊,3   3,100,000    3,038,000 
2021-FL4 B, 6.33% (1 Month Term SOFR + 2.01%, Rate Floor: 1.40%) due 12/18/37◊,3   2,604,133    2,565,071 
Elmwood CLO 38 Ltd.          
2025-1A B1, 5.73% (3 Month Term SOFR + 1.45%, Rate Floor: 1.45%) due 04/22/38◊,3   5,500,000    5,468,632 
Ares Direct Lending CLO 3 LLC          
2024-3A B, 6.12% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 01/20/37◊,3   5,450,000    5,463,447 
Cerberus Loan Funding XLVII LLC          
2024-3A B, 6.21% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 07/15/36◊,3   5,250,000    5,266,091 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)
Collateralized Loan Obligations - 9.9% (continued)        
Sound Point CLO XXIV          
2021-3A B1R, 6.24% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 10/25/34◊,3   5,150,000   $5,139,730 
STWD Ltd.          
2021-FL2 C, 6.53% (1 Month Term SOFR + 2.21%, Rate Floor: 2.10%) due 04/18/38◊,3   2,820,000    2,787,792 
2021-FL2 A, 5.63% (1 Month Term SOFR + 1.31%, Rate Floor: 1.20%) due 04/18/38◊,3   2,300,912    2,289,407 
Ares LXVII CLO Ltd.          
2025-67A BR, 5.83% (3 Month Term SOFR + 1.55%, Rate Floor: 1.55%) due 01/25/38◊,3   5,000,000    5,005,913 
AGL CLO 42 Ltd.          
2025-42A B, 5.92% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 07/22/38◊,3   5,000,000    5,002,653 
Owl Rock CLO XVII LLC          
2024-17A B, 6.21% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 07/15/36◊,3   4,300,000    4,312,291 
MF1 Multifamily Housing Mortgage Loan Trust          
2021-FL6 D, 6.98% (1 Month Term SOFR + 2.66%, Rate Floor: 2.55%) due 07/16/36◊,3   3,800,000    3,772,522 
Carlyle US CLO          
2024-4A B, 6.02% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 07/20/37◊,3   3,700,000    3,711,587 
Dryden XXVI Senior Loan Fund          
2018-26A CR, 6.37% (3 Month Term SOFR + 2.11%, Rate Floor: 0.00%) due 04/15/29◊,3   3,500,000    3,507,810 
Ares XXVII CLO Ltd.          
2024-2A CR3, 6.13% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/28/34◊,3   2,800,000    2,802,540 
Allegro CLO VII Ltd.          
2024-1A CR, 6.26% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 06/13/31◊,3   2,500,000    2,507,893 
Sound Point CLO XXXI Ltd.          
2021-3A B, 6.19% (3 Month Term SOFR + 1.91%, Rate Floor: 1.65%) due 10/25/34◊,3   2,200,000    2,199,524 
KREF Funding V LLC          
 6.17% (1 Month Term SOFR + 1.86%, Rate Floor: 0.00%) due 06/25/26◊,†††   2,128,019    2,119,641 
 0.15% due 06/25/26†††,7   5,915,668    6 
Carlyle Global Market Strategies CLO Ltd.          
2012-3A SUB,  due 01/14/323,13   8,920,000    1,386,800 
NewStar Fairfield Fund CLO Ltd.          
2018-2A A1N, 5.80% (3 Month Term SOFR + 1.53%, Rate Floor: 1.27%) due 04/20/30◊,3   1,111,978    1,117,917 
Great Lakes CLO Ltd.          
2014-1A SUB,  due 10/15/293,13   461,538    187,846 
Voya CLO Ltd.          
2013-1A INC,  due 10/15/303,13   10,575,071    139,826 
Treman Park CLO Ltd.          
2015-1A SUB,  due 10/20/283,13   6,859,005    14,151 
Venture XIII CLO Ltd.          
2013-13A SUB,  due 09/10/293,13   3,700,000    370 
Copper River CLO Ltd.          
2007-1A INC,  due 01/20/219,13   1,500,000    150 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)
Collateralized Loan Obligations - 9.9% (continued)        
Babson CLO Ltd.          
2014-IA SUB,  due 07/20/253,13   1,300,000   $130 
Total Collateralized Loan Obligations        2,796,374,024 
Financial - 3.1%          
Station Place Securitization Trust          
2024-SP2, 6.01% (1 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 07/12/26◊,†††,3   50,500,000    50,500,000 
2024-SP1, 5.73% (1 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 08/12/25◊,†††,3   50,500,000    50,500,000 
2024-SP4, 5.61% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,3   34,275,000    34,275,000 
2024-SP3, 5.61% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,3   17,125,000    17,125,000 
Dogwood State Bank          
6.45% due 06/24/32   106,601,473    106,601,473 
KKR Core Holding Company LLC          
4.00% due 08/12/31†††   73,173,150    67,136,784 
HV Eight LLC          
7.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,†††  EUR  51,954,306    61,039,900 
LVNV Funding LLC          
7.80% due 11/05/28†††   39,400,000    41,408,714 
6.84% due 06/12/29†††   11,400,000    11,672,378 
Thunderbird A          
5.50% due 03/01/37†††   57,700,000    52,962,514 
Lightning A          
5.50% due 03/01/37†††   57,700,000    52,962,514 
Station Place Securitization Trust Series 2025-SP1          
2025-SP1, 5.62% (1 Month Term SOFR + 1.30%, Rate Floor: 0.00%) due 07/02/26◊,†††,3   50,725,000    50,725,000 
Strategic Partners Fund VIII, LP          
6.93% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,†††   32,348,881    32,169,537 
6.92% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,†††   13,650,106    13,572,977 
Ceamer Finance LLC          
6.79% due 11/15/39†††   27,460,445    27,852,059 
3.69% due 03/24/31†††   9,695,146    9,316,523 
6.92% due 11/15/37†††   5,715,001    5,838,673 
Project Onyx I          
7.09% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   42,003,015    41,941,844 
Metis Issuer, LLC          
6.89% due 05/15/55†††   29,900,000    29,797,381 
Project Onyx          
7.09% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/28◊,†††   23,009,393    22,969,339 
HarbourVest Structured Solutions IV Holdings, LP          
7.35% (3 Month Term SOFR + 3.05%, Rate Floor: 0.00%) due 09/15/26◊,†††   12,321,252    12,290,420 
6.38% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††  EUR  8,091,316    9,437,657 
Endo Luxembourg Finance Co I SARL / Endo US, Inc.          
7.40% due 09/30/45†††   15,650,000    16,046,465 
Project Onyx II          
7.09% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   11,639,245    11,598,279 
Bib Merchant Voucher Receivables Ltd.          
4.18% due 04/07/28†††   10,597,071    10,551,954 
Akso Health Group          
7.27% due 12/31/44†††   8,400,000    8,516,989 
Nassau LLC          
2019-1, 3.98% due 08/15/349   6,589,465    6,146,215 
Industrial DPR Funding Ltd.          
2016-1A, 5.24% due 04/15/263   664,322    662,044 
Total Financial        855,617,633 
Transport-Aircraft - 2.2%          
AASET Trust          
2024-1A, 6.26% due 05/16/493   48,069,457    49,339,803 
2021-1A, 2.95% due 11/16/413   36,295,372    34,488,026 
2021-2A, 2.80% due 01/15/473   29,900,422    27,831,552 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)
Transport-Aircraft - 2.2% (continued)          
2020-1A, 3.35% due 01/16/403   6,666,308   $6,473,974 
2019-2, 3.38% due 10/16/393   476,514    473,479 
Slam Ltd.          
2024-1A, 5.34% due 09/15/493   33,538,311    33,448,626 
2025-1A, 5.81% due 05/15/503   26,600,000    27,048,439 
2021-1A, 2.43% due 06/15/463   14,568,750    13,648,430 
2021-1A, 3.42% due 06/15/463   1,125,000    1,046,459 
AASET Ltd.          
2024-2A, 5.93% due 09/16/493   48,794,324    49,548,743 
Navigator Aircraft ABS Ltd.          
2021-1, 2.77% due 11/15/463   50,455,029    47,159,866 
Navigator Aviation Ltd.          
2024-1, 5.40% due 08/15/493   45,942,262    45,440,008 
Next10, Inc.          
6.73% due 12/15/30†††   44,483,470    45,379,616 
AASET MT-1 Ltd.          
2025-2A, 5.52% due 02/16/503   33,350,000    33,670,627 
Castlelake Aircraft Structured Trust          
2025-1A, 5.78% due 02/15/503   23,119,574    23,441,893 
2021-1A, 3.47% due 01/15/463   9,738,525    9,594,466 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 2.64% due 10/15/463   34,904,491    32,521,551 
Gilead Aviation LLC          
2025-1A, 5.79% due 03/15/503   28,892,229    29,408,983 
ALTDE Trust          
2025-1A, 5.90% due 08/15/503   26,785,816    27,311,683 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/403   18,955,762    18,103,890 
Sprite Ltd.          
2021-1, 3.75% due 11/15/463   17,568,008    16,976,497 
AASET          
2025-1A, 5.94% due 02/16/503   12,730,369    12,962,056 
WAVE LLC          
2019-1, 3.60% due 09/15/443   12,172,516    11,671,008 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/423   10,529,007    10,242,828 
MAPS Trust          
2021-1A, 2.52% due 06/15/463   8,900,018    8,384,610 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/393   4,479,985    4,396,038 
2017-1, 4.58% due 02/15/423   524,016    516,683 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/433   3,808,382    3,702,106 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/433   3,618,786    3,611,591 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/403   633,129    632,895 
Total Transport-Aircraft        628,476,426 
Infrastructure - 2.0%          
Switch ABS Issuer LLC          
2024-2A, 5.44% due 06/25/543   52,900,000    53,293,841 
2025-1A, 5.04% due 03/25/553   35,700,000    35,215,290 
2024-1A, 6.28% due 03/25/543   9,550,000    9,740,229 
Stack Infrastructure Issuer LLC          
2025-1A, 5.00% due 05/25/503   35,000,000    34,639,196 
2023-3A, 5.90% due 10/25/483   31,313,000    31,561,372 
2024-1A, 5.90% due 03/25/493   16,250,000    16,519,212 
2023-2A, 5.90% due 07/25/483   6,000,000    6,049,303 
2023-1A, 5.90% due 03/25/483   6,000,000    6,028,315 
VB-S1 Issuer LLC - VBTEL          
2022-1A, 4.29% due 02/15/523   40,900,000    39,085,966 
2024-1A, 5.59% due 05/15/543   28,950,000    29,322,792 
2024-1A, 6.64% due 05/15/543   3,950,000    4,050,619 
Hotwire Funding LLC          
2023-1A, 8.84% due 05/20/533   31,200,000    32,176,310 
2024-1A, 5.89% due 06/20/543   22,750,000    23,091,528 
2021-1, 2.31% due 11/20/513   5,350,000    5,147,919 
2024-1A, 9.19% due 06/20/543   3,860,000    4,056,181 
2021-1, 2.66% due 11/20/513   4,025,000    3,880,182 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)
Infrastructure - 2.0% (continued)          
2024-1A, 6.67% due 06/20/543   3,150,000   $3,224,056 
QTS Issuer ABS I LLC          
2025-1A, 5.44% due 05/25/553   69,925,000    70,860,282 
Aligned Data Centers Issuer LLC          
2021-1A, 1.94% due 08/15/463   47,980,000    46,374,253 
2023-1A, 6.00% due 08/17/483   2,600,000    2,624,605 
2023-2A, 6.50% due 11/16/483   1,345,000    1,372,452 
Vantage Data Centers Issuer LLC          
2024-1A, 5.10% due 09/15/543   30,550,000    30,339,706 
2020-1A, 1.65% due 09/15/453   3,100,000    3,075,858 
SBA Tower Trust          
 4.83% due 10/15/293   22,150,000    22,173,147 
 6.60% due 01/15/283   3,800,000    3,905,140 
Blue Stream Issuer LLC          
2023-1A, 5.40% due 05/20/533   6,625,000    6,647,391 
2024-1A, 5.41% due 11/20/543   5,100,000    5,137,905 
Compass Datacenters Issuer II LLC          
2025-1A, 5.32% due 05/25/503   9,669,000    9,789,959 
ALLO Issuer LLC          
2025-1A, 5.53% due 04/20/553   8,150,000    8,255,489 
2024-1A, 5.94% due 07/20/543   1,000,000    1,015,190 
Total Infrastructure        548,653,688 
Whole Business - 1.7%          
Subway Funding LLC          
2024-3A, 5.91% due 07/30/543   36,019,000    35,627,960 
2024-1A, 6.51% due 07/30/543   28,407,250    29,111,909 
2024-1A, 6.27% due 07/30/543   18,805,500    19,265,654 
2024-1A, 6.03% due 07/30/543   9,452,500    9,612,225 
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/503   93,662,183    89,340,553 
SERVPRO Master Issuer LLC          
2021-1A, 2.39% due 04/25/513   43,399,680    40,467,333 
2022-1A, 3.13% due 01/25/523   22,736,250    21,355,591 
2024-1A, 6.17% due 01/25/543   16,412,250    16,907,202 
2019-1A, 3.88% due 10/25/493   6,478,920    6,372,134 
Sonic Capital LLC          
2021-1A, 2.64% due 08/20/513   23,211,650    19,702,030 
2020-1A, 3.85% due 01/20/503   12,075,698    11,817,601 
2021-1A, 2.19% due 08/20/513   9,907,975    9,045,386 
2020-1A, 4.34% due 01/20/503   6,932,892    6,621,164 
Wingstop Funding LLC          
2020-1A, 2.84% due 12/05/503   25,117,500    23,804,681 
2024-1A, 5.86% due 12/05/543   12,000,000    12,223,462 
2022-1A, 3.73% due 03/05/523   1,191,000    1,135,211 
ServiceMaster Funding LLC          
2020-1, 3.34% due 01/30/513   27,705,831    24,069,280 
2020-1, 2.84% due 01/30/513   9,216,507    8,561,989 
Five Guys Holdings, Inc.          
2023-1A, 7.55% due 01/26/543   25,317,775    26,161,900 
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/463   17,392,559    17,392,286 
DB Master Finance LLC          
2019-1A, 4.02% due 05/20/493   15,786,875    15,649,283 
Wendy's Funding LLC          
2019-1A, 3.78% due 06/15/493   11,972,514    11,810,382 
Domino's Pizza Master Issuer LLC          
2017-1A, 4.12% due 07/25/473   7,802,000    7,696,012 
Total Whole Business        463,751,228 
Net Lease - 0.9%          
Capital Automotive REIT          
2020-1A, 3.48% due 02/15/503   21,796,445    21,093,850 
2024-2A, 5.25% due 05/15/543   14,007,708    13,905,410 
2024-3A, 4.55% due 10/15/543   9,757,656    9,238,225 
2024-2A, 4.90% due 05/15/543   3,348,333    3,336,438 
STORE Master Funding I-VII          
2016-1A, 3.96% due 10/20/463   26,286,885    25,867,920 
2016-1A, 4.32% due 10/20/463   10,416,648    10,220,670 
CF Hippolyta Issuer LLC          
2022-1A, 6.11% due 08/15/623   20,275,457    20,385,279 
2020-1, 2.28% due 07/15/603   10,075,718    9,969,414 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)
Net Lease - 0.9% (continued)          
CARS-DB4, LP          
2020-1A, 3.81% due 02/15/503   19,862,398   $18,619,445 
2020-1A, 3.25% due 02/15/503   3,366,493    3,104,127 
CMFT Net Lease Master Issuer LLC          
2021-1, 2.91% due 07/20/513   10,050,000    9,247,516 
2021-1, 3.04% due 07/20/513   5,050,000    4,334,247 
2021-1, 3.44% due 07/20/513   3,215,000    2,766,004 
2021-1, 2.51% due 07/20/513   3,000,000    2,746,450 
SVC ABS LLC          
2023-1A, 5.15% due 02/20/533   15,170,917    15,049,962 
2023-1A, 5.55% due 02/20/533   3,479,583    3,407,356 
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 2.26% due 11/20/503   14,881,250    14,535,718 
STORE Master Funding LLC          
2021-1A, 2.96% due 06/20/513   12,544,000    10,548,402 
2021-1A, 3.70% due 06/20/513   3,511,339    3,075,738 
Tenet Equity Funding LLC          
2024-1A, 5.49% due 10/20/543   10,033,742    10,066,226 
New Economy Assets Phase 1 Sponsor LLC          
2021-1, 2.41% due 10/20/613   10,000,000    9,168,415 
Store Master Funding I-VII XIV XIX XX XXIV XXII          
2024-1A, 5.69% due 05/20/543   5,965,000    6,039,103 
CARS-DB5, LP          
2021-1A, 2.76% due 08/15/513   6,518,875    5,462,250 
CARS-DB7, LP          
2023-1A, 5.75% due 09/15/533   4,271,313    4,301,679 
CF Hippolyta LLC          
2020-1, 2.60% due 07/15/603   4,312,872    3,872,461 
Store Master Funding I-VII          
2018-1A, 4.74% due 10/20/483   2,787,550    2,720,832 
Total Net Lease        243,083,137 
Single Family Residence - 0.9%          
Tricon Residential Trust          
2023-SFR2, 5.00% due 12/17/403   31,239,000    31,154,226 
2024-SFR4, 4.65% due 11/17/413   10,775,000    10,602,709 
2024-SFR3, 5.00% due 08/17/413   10,500,000    10,460,843 
2024-SFR2, 4.75% due 06/17/403   9,980,660    10,006,381 
2024-SFR3, 5.25% due 08/17/413   9,550,000    9,515,271 
2024-SFR2, 5.90% due 06/17/403   9,215,000    9,319,648 
2024-SFR2, 5.70% due 06/17/403   7,950,000    8,080,505 
2021-SFR1, 2.59% due 07/17/383   7,000,000    6,779,170 
2024-SFR1, 4.75% due 04/17/413   3,600,000    3,570,612 
FirstKey Homes Trust          
2020-SFR2, 4.50% due 10/19/373   21,640,000    21,458,417 
2020-SFR2, 4.00% due 10/19/373   20,340,000    20,150,509 
2020-SFR2, 3.37% due 10/19/373   13,010,000    12,870,986 
2021-SFR1, 2.19% due 08/17/383   13,174,000    12,702,060 
Home Partners of America Trust          
2021-2, 2.65% due 12/17/263   46,315,940    44,386,436 
2021-3, 2.80% due 01/17/413   15,018,370    13,949,747 
Invitation Homes Trust          
2024-SFR1, 4.00% due 09/17/413   13,100,000    12,605,762 
Total Single Family Residence        237,613,282 
Transport-Container - 0.4%          
Textainer Marine Containers VII Ltd.          
2020-1A, 2.73% due 08/21/453   32,788,896    31,429,737 
2021-2A, 2.23% due 04/20/463   2,166,667    2,020,393 
TIF Funding III LLC          
2024-1A, 5.48% due 04/20/493   30,178,125    30,608,993 
Triton Container Finance IX LLC          
2025-1A, 5.43% due 06/20/503   21,100,000    21,265,945 
Textainer Marine Containers Ltd.          
2021-3A, 1.94% due 08/20/463   21,486,400    19,105,153 
MC Ltd.          
2021-1, 2.63% due 11/05/353   7,788,693    7,271,158 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)
Transport-Container - 0.4% (continued)        
CLI Funding IX LLC          
2025-1A, 5.35% due 06/20/503   4,700,000   $4,735,067 
CLI Funding VIII LLC          
2021-1A, 1.64% due 02/18/463   2,150,068    1,971,111 
Total Transport-Container        118,407,557 
Collateralized Debt Obligations - 0.4%          
Anchorage Credit Funding 4 Ltd.          
2021-4A AR, 2.72% due 04/27/393   111,754,127    106,803,687 
Anchorage Credit Funding 13 Ltd.          
2021-13A A2, 2.80% due 07/27/393   2,700,000    2,523,165 
2021-13A C2, 3.65% due 07/27/393   1,950,000    1,806,800 
Total Collateralized Debt Obligations        111,133,652 
Insurance - 0.3%          
Obra Longevity          
 8.48% due 06/30/39†††   67,000,000    70,065,253 
CHEST          
 7.13% due 03/23/43†††   17,190,000    17,908,877 
JGWPT XXIII LLC          
2011-1A, 4.70% due 10/15/563   1,800,922    1,769,329 
JGWPT XXIV LLC          
2011-2A, 4.94% due 09/15/563   1,332,690    1,308,881 
321 Henderson Receivables VI LLC          
2010-1A, 5.56% due 07/15/593   327,507    328,409 
VICOF 2          
4.00% due 02/22/30†††   272,931    270,696 
SPSS          
 5.14% due 11/15/52†††,9   127,247    117,423 
Total Insurance        91,768,868 
Unsecured Consumer Loans - 0.1%          
Service Experts Issuer LLC          
2024-1A, 6.39% due 11/20/353   18,193,327    18,519,064 
Foundation Finance Trust          
2024-2A, 4.93% due 03/15/503   7,980,332    7,962,746 
2025-1A, 5.55% due 04/15/503   3,650,000    3,673,977 
Stream Innovations Issuer Trust          
2024-2A, 5.21% due 02/15/453   6,632,916    6,706,486 
GreenSky Home Improvement Issuer Trust          
2024-2, 5.26% due 10/27/593   2,700,000    2,715,304 
Total Unsecured Consumer Loans        39,577,577 
Automotive - 0.1%          
Avis Budget Rental Car Funding AESOP LLC          
2023-8A, 6.66% due 02/20/303   15,350,000    16,187,900 
2023-8A, 6.02% due 02/20/303   11,000,000    11,497,449 
2024-3A, 5.58% due 12/20/303   8,250,000    8,448,209 
2025-2A, 5.51% due 08/20/313   3,250,000    3,313,127 
Total Automotive        39,446,685 
Total Asset-Backed Securities          
(Cost $6,200,874,391)        6,173,903,757 
           
U.S. GOVERNMENT SECURITIES†† - 15.2%          
United States Treasury Inflation Indexed Bonds          
2.13% due 01/15/35   610,358,364    620,315,781 
1.88% due 07/15/34   508,686,047    509,076,056 
2.13% due 04/15/29   316,314,891    324,817,694 
1.63% due 10/15/29   261,988,370    265,203,764 
1.25% due 04/15/28   144,954,459    144,681,691 
1.38% due 07/15/33   29,540,516    28,686,282 
U.S. Treasury Bonds          
4.38% due 11/15/3914   481,310,000    471,815,409 
 due 05/15/516,14,15   1,576,540,000    444,684,375 
 due 05/15/447,15   398,930,000    154,815,079 
 due 08/15/546,15   615,170,000    151,948,319 
 due 02/15/546,15   428,590,000    107,598,415 
 due 02/15/467,15   290,070,000    103,113,205 
 due 11/15/516,15   275,000,000    75,870,671 
4.75% due 05/15/55   38,230,000    38,008,983 
 due 11/15/447,15   75,000,000    28,392,003 
4.63% due 02/15/55   5,000,000    4,867,187 
U.S. Treasury Notes          
4.13% due 11/30/29   265,300,000    269,196,594 
4.25% due 02/28/31   197,000,000    200,801,485 
4.00% due 03/31/30   105,880,000    106,864,354 
4.25% due 05/15/35   83,180,000    83,309,969 
4.63% due 02/15/3514   60,600,000    62,522,156 
4.00% due 05/31/30   10,980,000    11,086,369 
3.63% due 08/31/29   8,450,000    8,408,080 
U.S. Treasury Strip Principal          
 due 02/15/516,15   235,000,000    66,992,841 
Total U.S. Government Securities          
(Cost $4,526,092,192)        4,283,076,762 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 5.3%
Financial - 1.4%        
Higginbotham Insurance Agency, Inc.          
8.83% (1 Month Term SOFR + 4.51%, Rate Floor: 4.51%) due 11/24/28†††   49,473,092   $49,153,547 
9.08% (1 Month Term SOFR + 4.75%, Rate Floor: 5.75%) due 11/24/28†††   4,062,526    4,036,286 
QTS Good News Facility          
7.10% (SOFR + 2.75%, Rate Floor: 0.00%) due 10/09/28◊,†††   49,925,000    49,904,560 
Jane Street Group LLC          
6.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/15/31   44,934,909    44,876,943 
Citadel Securities, LP          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31   42,462,058    42,616,195 
Asurion LLC          
8.58% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 09/19/30   23,899,400    23,279,450 
Cegid Group          
5.44% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 01/17/30  EUR 18,950,000    22,282,548 
CPI Holdco B, LLC          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 05/17/31   19,800,000    19,775,250 
HighTower Holding LLC          
7.26% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 02/03/32   19,742,912    19,677,168 
Alliant Holdings Intermediate LLC          
7.07% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/19/31   19,566,675    19,568,827 
Cliffwater LLC          
9.28% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 03/19/32†††   19,574,017    19,509,996 
Eisner Advisory Group          
8.33% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 02/28/31   16,695,924    16,758,533 
Galaxy Bidco Ltd.          
6.04% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 12/19/29  EUR13,250,000    15,652,109 
Eagle Point Holdings Borrower, LLC          
8.06% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 03/31/28†††   14,877,692    14,877,692 
Focus Financial Partners LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/15/31   14,447,400    14,413,160 
Jefferies Finance LLC          
7.32% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 10/21/31   8,532,125    8,542,790 
Amwins Group, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 3.00%) due 01/30/32   7,263,500    7,264,807 
Corpay, Inc.          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/28/28   4,676,500    4,675,518 
Worldpay          
6.30% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/31/31   3,927,918    3,936,088 
Virtu Financial          
6.83% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 06/21/31   2,670,000    2,676,675 
Ardonagh Midco 3 plc          
7.04% ((3 Month Term SOFR + 2.75%) and (6 Month Term SOFR + 2.75%), Rate Floor: 2.75%) due 02/15/31   1,396,500    1,384,281 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 5.3% (continued)
Financial - 1.4% (continued)        
CPI Holdco B LLC          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/17/31   1,141,375   $1,137,380 
Total Financial        405,999,803 
Consumer, Cyclical - 1.2%          
Peer Holding III BV          
6.80% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 07/01/31   18,942,525    19,027,766 
5.23% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 11/26/31  EUR 4,300,000    5,067,141 
4.73% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 07/01/31  EUR2,000,000    2,352,333 
Prime Security Services Borrower LLC          
6.07% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 03/07/32   20,398,875    20,203,454 
6.32% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/13/30   4,966,294    4,966,294 
MB2 Dental Solutions LLC          
9.83% (1 Month Term SOFR + 5.50%, Rate Floor: 6.25%) due 02/13/31†††   24,972,137    24,874,515 
Allwyn Entertainment Financing US LLC          
6.23% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 06/02/31   19,104,120    18,968,863 
4.93% (1 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 03/19/32  EUR5,000,000    5,869,816 
Betclic Everest Group SAS          
5.39% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 12/10/31  EUR18,200,000    21,439,034 
Grant Thornton Advisors LLC          
7.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/30/31   21,290,000    21,311,290 
Clarios Global, LP          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/28/32   11,750,000    11,757,403 
5.18% (1 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 01/28/32  EUR4,350,000    5,110,174 
4.93% (1 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 07/16/31  EUR2,850,870    3,343,323 
Tripadvisor, Inc.          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 07/08/31   19,864,801    19,790,308 
Restaurant Brands          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 09/20/30   19,651,003    19,544,494 
First Brands Group LLC          
9.54% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27   19,556,881    18,412,022 
Life Time, Inc.          
6.53% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 11/05/31   14,925,000    14,954,850 
Pacific Bells LLC          
8.56% (3 Month Term SOFR + 4.26%, Rate Floor: 4.76%) due 11/13/28   14,278,179    14,296,027 
PCI Gaming Authority, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/18/31   11,253,628    11,242,712 
PHM Group Holding OY          
5.72% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 02/25/32  EUR9,100,000    10,631,712 
Entain Holdings (Gibraltar) Ltd.          
5.29% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 06/30/28  EUR7,800,000    9,205,617 
Packers Holdings LLC          
7.68% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/09/28   14,287,658    7,643,897 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 5.3% (continued)
Consumer, Cyclical - 1.2% (continued)        
Wyndham Hotels & Resorts, Inc.          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 05/24/30   7,543,800   $7,569,374 
B&B Hotels          
5.68% (1 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/21/31  EUR  4,250,000    4,992,448 
Scientific Games Corp.          
7.28% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 04/04/29   4,962,500    4,955,999 
Caesars Entertainment, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 02/06/30   4,699,401    4,690,002 
Blue Ribbon LLC          
12.28% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) (in-kind rate was 4.00%) due 05/08/2816   4,507,964    4,507,964 
Seaworld Parks & Entertainment, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 12/04/31   4,466,250    4,455,084 
Go Daddy Operating Company LLC          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 05/30/31   4,227,300    4,230,513 
MX Holdings US, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 02/19/32   2,820,000    2,830,575 
Valvoline, Inc.          
due 03/19/32   2,300,000    2,306,394 
Station Casinos LLC          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/14/31   2,172,500    2,175,129 
Frontdoor, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 12/19/31   2,089,500    2,093,428 
WW International, Inc.          
8.04% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/2812   1,395,000    456,863 
Rent-A-Center, Inc.          
7.03% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/17/28†††   454,940    456,077 
Total Consumer, Cyclical        335,732,895 
Industrial - 0.9%          
Hunter Douglas, Inc.          
7.55% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/17/32   14,318,050    14,252,473 
5.23% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 01/17/32  EUR  12,000,000    13,940,952 
Quikrete Holdings, Inc.          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 04/14/31   11,780,860    11,754,706 
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 02/10/32   8,324,138    8,309,570 
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 03/19/29   6,530,656    6,525,627 
EMRLD Borrower, LP          
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/31/30   18,242,200    18,216,843 
6.83% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 08/04/31   7,761,347    7,743,419 
Total Webhosting Solutions B.V.          
6.43% (1 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 11/04/31  EUR19,000,000    22,380,514 
Clean Harbors, Inc.          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/08/28   21,849,370    22,035,090 
Capstone Acquisition Holdings, Inc.          
8.93% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 11/12/29†††   20,879,932    20,778,857 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 5.3% (continued)
Industrial - 0.9% (continued)        
United Rentals, Inc.          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/14/31   17,651,563   $17,783,949 
United Airlines, Inc.          
6.28% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/22/31   17,229,642    17,236,878 
Red SPV LLC          
6.56% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 03/06/32   17,200,000    17,157,000 
Genesee & Wyoming, Inc.          
6.05% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/10/31   15,086,000    14,996,389 
AS Mileage Plan Ltd.          
6.27% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/15/31   11,343,000    11,379,865 
Brown Group Holding LLC          
6.83% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 07/01/31   4,920,779    4,924,224 
6.81% (3 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 07/01/31   4,444,837    4,449,371 
StandardAero          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31   7,890,350    7,891,455 
Jefferies Finance LLC          
6.43% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/02/32   5,037,375    5,049,968 
TransDigm, Inc.          
6.80% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/19/32   4,813,625    4,820,075 
Dispatch Terra Acquisition LLC          
8.70% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 03/27/28   3,737,901    3,660,489 
Air Canada          
6.32% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/21/31   3,407,495    3,406,439 
CPG International LLC          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/26/31   3,059,625    3,055,800 
Fugue Finance LLC          
due 01/09/32   3,000,000    3,016,260 
Knife River Corp.          
6.31% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/08/32   2,518,688    2,523,423 
Hillman Group, Inc.          
6.31% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 07/14/28   1,530,031    1,531,943 
Merlin Buyer, Inc.          
8.30% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 12/14/28   606,509    601,457 
API Heat Transfer Thermasys Corp.          
12.58% (3 Month Term SOFR + 8.00%, Rate Floor: 11.00%) due 11/12/27†††   20,013    20,013 
9.58% (3 Month Term SOFR + 5.00%, Rate Floor: 8.00%) due 11/10/27†††   11,583    11,583 
Total Industrial        269,454,632 
Consumer, Non-cyclical - 0.6%          
Southern Veterinary Partners LLC          
7.53% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 12/04/31   36,473,435    36,488,025 
Nidda Healthcare Holding GmbH          
6.05% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/21/30  EUR 24,166,306    28,458,331 
Quirch Foods Holdings LLC          
9.57% (3 Month Term SOFR + 5.26%, Rate Floor: 6.26%) due 10/27/27   28,228,342    26,317,848 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 5.3% (continued)
Consumer, Non-cyclical - 0.6% (continued)        
Froneri US, Inc.          
6.24% (6 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/30/31   23,655,713   $23,374,919 
Women's Care Holdings, Inc.          
8.88% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 01/15/28   15,434,359    14,122,439 
Blue Ribbon LLC          
10.29% (1 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 05/08/28   12,065,625    9,220,189 
Hanger, Inc.          
7.83% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/23/31   9,075,401    9,084,113 
Reynolds Consumer Products LLC          
6.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 03/04/32   8,475,463    8,503,686 
HAH Group Holding Co. LLC          
9.33% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31   4,431,754    4,291,666 
CHG PPC Parent LLC          
7.44% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 12/08/28   1,524,037    1,527,847 
Elanco Animal Health, Inc.          
6.17% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/01/27   1,018,997    1,017,856 
Medline Borrower LP          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 10/23/28   845,750    846,164 
Energizer Holdings, Inc.          
6.32% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/13/32   404,893    405,273 
Total Consumer, Non-cyclical        163,658,356 
Technology - 0.5%          
Polaris Newco LLC          
9.22% (1 Month GBP SONIA + 5.00%, Rate Floor: 5.00%) due 06/02/28  GBP  21,841,998    28,044,365 
5.68% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 06/02/28  EUR  4,961,340    5,562,628 
Visma AS          
6.08% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 12/05/28†††  EUR23,750,000    27,840,775 
Gen Digital, Inc.          
6.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/13/32   13,600,000    13,569,400 
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 09/12/29   10,546,828    10,527,106 
Datix Bidco Ltd.          
9.46% (6 Month GBP SONIA + 5.25%, Rate Floor: 5.25%) due 04/30/31†††  GBP  10,570,675    14,411,514 
9.54% (6 Month Term SOFR + 5.25%, Rate Floor: 5.75%) due 04/30/31†††   2,613,869    2,596,236 
9.56% ((6 Month GBP SONIA + 5.50%) and (6 Month Term SOFR + 5.25%), Rate Floor: 6.00%) due 10/30/30†††   494,100    441,338 
9.56% ((6 Month GBP SONIA + 5.50%) and (6 Month Term SOFR + 5.25%), Rate Floor: 6.00%) due 10/30/30†††  GBP70,586    86,540 
WEX, Inc.          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 03/05/32   17,500,000    17,445,400 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 5.3% (continued)
Technology - 0.5% (continued)        
Modena Buyer LLC          
8.78% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 07/01/31   11,343,000   $10,903,459 
Aston FinCo SARL          
8.99% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/09/26†††  GBP 5,569,015    7,452,974 
Dun & Bradstreet Corp.          
6.57% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/18/29   4,300,646    4,296,948 
Aston FinCo SARL          
8.69% (1 Month Term SOFR + 4.25%, Rate Floor: 5.25%) due 10/09/26   730,086    700,277 
CCC Intelligent Solutions, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 01/23/32   348,250    348,208 
Total Technology        144,227,168 
Communications - 0.3%          
Speedster Bidco GmbH          
5.88% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/10/31  EUR 10,200,000    12,018,287 
7.55% (3 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 12/10/31   9,945,075    9,988,634 
Authentic Brands          
6.58% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 02/11/32   19,251,750    19,195,535 
SBA Senior Finance II LLC          
6.08% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 01/25/31   13,398,241    13,410,032 
MasOrange Finco Plc          
due 03/20/31  EUR10,000,000    11,681,904 
Level 3 Financing, Inc.          
8.58% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 03/21/32   5,680,000    5,737,993 
Zayo Group Holdings, Inc.          
7.44% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27   1,652,094    1,568,168 
UPC Financing Partnership          
6.79% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/29/32   1,300,000    1,296,204 
Xplore, Inc.          
6.09% (3 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 10/24/31   1,423,884    1,051,296 
Xplore, Inc.          
9.59% (3 Month Term SOFR + 1.50%, Rate Floor: 1.50%) (in-kind rate was 3.50%) due 10/23/2916   403,208    381,031 
Total Communications        76,329,084 
Energy - 0.2%          
Colonial Pipeline          
due 06/11/32   23,500,000    23,329,625 
ITT Holdings LLC          
7.05% (1 Month Term SOFR + 2.73%, Rate Floor: 3.23%) due 10/11/30   14,903,022    14,917,925 
Venture Global Calcasieu Pass LLC          
7.30% (1 Month Term SOFR + 2.88%, Rate Floor: 3.88%) due 08/19/26   4,727,118    4,718,278 
WhiteWater DBR Holdco LLC          
6.56% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 03/03/31   4,565,558    4,565,558 
Total Energy        47,531,386 
Basic Materials - 0.1%          
Arsenal AIC Parent LLC          
7.08% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/18/30   8,589,949    8,570,622 
Novelis Holdings, Inc.          
6.30% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/11/32   8,379,000    8,389,474 
Trinseo Materials Operating S.C.A.          
7.09% (3 Month Term SOFR + 2.50%, Rate Floor: 3.50%) due 05/03/28   10,656,000    4,553,948 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 5.3% (continued)
Basic Materials - 0.1% (continued)        
Minerals Technologies, Inc.          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/26/31   995,000   $993,756 
GrafTech Finance, Inc.          
10.32% (1 Month Term SOFR + 6.00%, Rate Floor: 8.00%) due 12/21/29   979,768    982,217 
Total Basic Materials        23,490,017 
Utilities - 0.1%          
Calpine Construction Finance Company, LP          
6.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/31/30   10,350,000    10,343,376 
UGI Energy Services LLC          
6.83% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/22/30   3,763,332    3,773,681 
AL GCX Holdings LLC          
6.31% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/30/32   2,100,000    2,096,073 
TerraForm Power Operating LLC          
6.30% (3 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 05/21/29   1,187,678    1,186,194 
Total Utilities        17,399,324 
Total Senior Floating Rate Interests          
(Cost $1,479,755,265)        1,483,822,665 
           
FEDERAL AGENCY BONDS†† - 1.0%          
Tennessee Valley Authority          
4.25% due 09/15/65   139,137,000    112,094,333 
5.25% due 02/01/55   65,033,000    63,447,430 
4.63% due 09/15/60   60,988,000    53,347,545 
5.38% due 04/01/56   9,283,000    9,225,501 
 due 09/15/537,15   1,612,000    339,858 
 due 09/15/557,15   1,612,000    302,558 
 due 09/15/567,15   1,612,000    284,523 
 due 03/15/577,15   1,612,000    276,726 
 due 09/15/577,15   1,612,000    269,141 
 due 09/15/587,15   1,612,000    253,769 
 due 03/15/597,15   1,612,000    246,802 
 due 09/15/597,15   1,612,000    240,025 
 due 09/15/607,15   1,612,000    227,028 
 due 09/15/547,15   1,020,000    202,923 
 due 03/15/617,15   1,020,000    139,708 
 due 09/15/617,15   1,020,000    135,872 
 due 09/15/627,15   1,020,000    128,514 
 due 03/15/637,15   1,020,000    124,986 
 due 09/15/637,15   1,020,000    121,104 
 due 09/15/647,15   1,020,000    114,534 
 due 03/15/657,15   1,020,000    110,955 
 due 09/15/657,15   1,020,000    107,898 
Tennessee Valley Authority Principal Strips          
 due 01/15/486,15   38,804,000    11,458,084 
 due 12/15/426,15   23,785,000    9,486,195 
 due 01/15/3815   15,800,000    8,458,309 
 due 09/15/396,15   8,655,000    4,176,375 
 due 04/01/566,15   11,415,000    2,072,633 
 due 09/15/656,15   3,500,000    371,689 
Federal Farm Credit Bank          
3.11% due 08/05/48   1,500,000    1,081,942 
2.69% due 11/29/41   350,000    252,605 
2.58% due 03/15/41   350,000    252,453 
2.40% due 09/16/41   350,000    243,129 
1.99% due 07/30/40   300,000    202,280 
2.60% due 09/06/39   250,000    187,559 
2.90% due 12/09/41   220,000    163,413 
2.59% due 12/30/41   180,000    127,987 
2.74% due 11/01/39   144,000    109,704 
2.84% due 06/01/46   140,000    94,845 
2.59% due 08/24/46   140,000    90,369 
3.67% due 02/26/44   70,000    57,701 
Federal Home Loan Bank          
2.15% due 02/25/41   350,000    237,270 
2.45% due 08/16/41   270,000    189,441 
3.63% due 06/22/43   100,000    82,816 
Freddie Mac          
2.25% due 09/15/50   360,000    202,932 
Total Federal Agency Bonds          
(Cost $403,255,843)        281,341,464 
           
FOREIGN GOVERNMENT DEBT†† - 0.2%          
Israel Government International Bond          
5.38% due 03/12/29   9,800,000    9,988,370 
5.63% due 02/19/35   8,750,000    8,892,165 
5.38% due 02/19/30   5,250,000    5,350,162 
Panama Government International Bond          
4.50% due 04/16/50   22,700,000    15,307,367 
Saudi Government International Bond          
5.63% due 01/13/353   13,900,000    14,492,017 
Total Foreign Government Debt          
(Cost $62,615,736)        54,030,081 
           
MUNICIPAL BONDS†† - 0.1%          
California - 0.1%          
California Statewide Communities Development Authority Revenue Bonds          
7.14% due 08/15/47   10,335,000    10,865,492 
California Public Finance Authority Revenue Bonds          
3.07% due 10/15/40   8,000,000    6,261,440 
Hillsborough City School District General Obligation Unlimited          
 due 09/01/3715   1,000,000    533,349 
 due 09/01/3915   1,000,000    468,874 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount~
   Value 
MUNICIPAL BONDS†† - 0.1% (continued)
California - 0.1% (continued)        
Oakland Redevelopment Agency Successor Agency Tax Allocation          
4.00% due 09/01/39   1,100,000   $950,063 
Total California        19,079,218 
Illinois - 0.0%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   4,550,000    4,657,205 
6.63% due 02/01/35   1,400,000    1,486,554 
City of Chicago Illinois General Obligation Unlimited          
6.31% due 01/01/44   4,500,000    4,634,916 
Total Illinois        10,778,675 
Texas - 0.0%          
Central Texas Turnpike System Revenue Bonds          
3.03% due 08/15/41   3,150,000    2,356,320 
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds          
3.42% due 09/01/50   2,500,000    1,784,266 
Total Texas        4,140,586 
Washington - 0.0%          
Central Washington University Revenue Bonds          
6.95% due 05/01/40   1,750,000    1,908,133 
Oklahoma - 0.0%          
Tulsa Airports Improvement Trust Revenue Bonds          
3.10% due 06/01/45   1,000,000    723,880 
Oklahoma Development Finance Authority Revenue Bonds          
4.65% due 08/15/30   450,000    442,822 
Total Oklahoma        1,166,702 
Total Municipal Bonds          
(Cost $41,573,729)        37,073,314 
           
U.S. TREASURY BILLS†† - 0.1%          
U.S. Treasury Bills          
4.02% due 07/31/2517   12,900,000    12,855,205 
Total U.S. Treasury Bills          
(Cost $12,855,388)        12,855,205 
           
FEDERAL AGENCY DISCOUNT NOTES†† - 0.0%          
Federal Home Loan Bank          
4.10% due 07/01/2517   10,500,000    10,500,000 
Total Federal Agency Discount Notes          
(Cost $10,500,000)        10,500,000 
           
REPURCHASE AGREEMENTS††,18 - 0.2%          
BofA Securities, Inc.          
issued 06/30/25 at 4.37%  
 due 07/01/25
  22,678,602    22,678,602 
BNP Paribas          
issued 06/30/25 at 4.37%  
 due 07/01/25
   14,174,126    14,174,126 
J.P. Morgan Securities LLC          
issued 06/30/25 at 4.37%  
 due 07/01/25
   14,174,126    14,174,126 
Bank of Montreal          
issued 06/30/25 at 4.34%  
 due 07/01/25
   2,834,825    2,834,825 
Total Repurchase Agreements          
(Cost $53,861,679)        53,861,679 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Contracts/Notional
Value
   Value 
OTC OPTIONS PURCHASED†† - 0.0%          
Put Options on:          
Foreign Exchange Options          
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD 139,218,000   $2,604,606 
Goldman Sachs International Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.73  USD70,580,000    2,303,801 
Goldman Sachs International Foreign Exchange USD/JPY Expiring May 2026 with strike price of $123.50  USD27,674,000    2,321,544 
Goldman Sachs International Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.64  USD56,463,000    1,843,008 
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD41,765,000    781,374 
Bank of America, N.A. Foreign Exchange USD/JPY Expiring April 2026 with strike price of $2.63  USD12,467,000    406,935 
Goldman Sachs International Foreign Exchange USD/JPY Expiring November 2025 with strike price of $140.00  USD12,741,000    238,369 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $332,246,504)  EUR 283,040,000    53,574 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $332,246,504)  EUR 283,040,000    53,574 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $232,573,727)  EUR 198,129,000    38,125 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $109,845,361)  EUR 93,577,000   18,007 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $99,671,603)  EUR 84,910,000    16,339 
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $18,087,855)  EUR 15,409,000    2,965 
Total Foreign Exchange Options        10,682,221 
Total OTC Options Purchased          
(Cost $24,323,509)        10,682,221 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Contracts/Notional
Value
   Value 
OTC INTEREST RATE SWAPTIONS PURCHASED††,19 - 0.1%
Call Swaptions on:        
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD 440,817,500    7,866,723 
BNP Paribas 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD440,817,500    7,866,723 
The Toronto-Dominion Bank 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD440,817,500    7,866,723 
BNP Paribas 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.50%  USD440,817,500    7,866,723 
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 3.50% (Notional Value $768,903,385)  GBP 561,100,000    5,606,749 
Total Interest Rate Swaptions        37,073,641 
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 5.50% (Notional Value $768,903,385)  GBP561,100,000    257,638 
Total Interest Rate Swaptions        257,638 
Total OTC Interest Rate Swaptions Purchased          
(Cost $26,153,706)        37,331,279 
Total Investments - 119.6%          
(Cost $34,635,159,296)       $33,640,111,659 
           
OTC OPTIONS WRITTEN†† - 0.0%          
Put Options on:          
Foreign Exchange Options          
Goldman Sachs International Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD 12,741,000    (57,862)
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD41,765,000    (189,673)
UBS AG Foreign Exchange USD/JPY Expiring November 2025 with strike price of $130.00  USD139,218,000    (632,249)
Total Foreign Exchange Options        (879,784)
Total OTC Options Written          
(Premiums received $1,529,741)        (879,784)

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Contracts/Notional
Value
   Value 
OTC INTEREST RATE SWAPTIONS WRITTEN††,19 - (0.1)%
Call Swaptions on:        
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 3.00% (Notional Value $768,903,385)  GBP 561,100,000   $(2,819,648)
BNP Paribas 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD 440,817,500    (3,487,258)
Morgan Stanley Capital Services LLC 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD440,817,500    (3,487,259)
BNP Paribas 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD440,817,500    (3,487,259)
The Toronto-Dominion Bank 9-Month/5-Year Interest Rate Swap Expiring February 2026 with exercise rate of 3.00%  USD440,817,500    (3,487,259)
Total Interest Rate Swaptions        (16,768,683)
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 2-Year Interest Rate Swap Expiring August 2026 with exercise rate of 4.50% (Notional Value $768,903,385)  GBP 561,100,000    (1,208,043)
Total Interest Rate Swaptions        (1,208,043)
Total OTC Interest Rate Swaptions Written          
(Premiums received $15,491,834)        (17,976,726)
Other Assets & Liabilities, net - (19.5)%        (5,489,519,877)
Total Net Assets - 100.0%       $28,131,735,272 

  

OTC Credit Default Swap Agreements Protection Purchased††

 

Counterparty  Index  Protection Premium
Rate
   Payment
Frequency
  Maturity
Date
  Notional
Amount
   Value   Upfront Premiums
Received
   Unrealized
Depreciation
 
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (15-25%)   5.00%  Quarterly  12/20/29  $44,055,000   $(3,262,362)  $(2,502,403)  $(759,959)
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (25-35%)   5.00%  Quarterly  12/20/29   44,055,000    (6,704,658)   (5,978,035)   (726,623)
                      $(9,967,020)  $(8,480,438)  $(1,486,582)

  

Centrally Cleared Interest Rate Swap Agreements††

 

Counterparty  Exchange  Floating Rate
Type
  Floating Rate Index  Fixed Rate   Payment
Frequency
  Maturity
Date
  Notional
Amount
   Value   Upfront
Premiums Paid
   Unrealized
Appreciation
(Depreciation)**
 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.48%  Annually  11/02/33  $389,640,000   $24,613,134   $2,680   $24,610,454 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.09%  Annually  12/23/29   584,523,266    16,357,282    2,889    16,354,393 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.76%  Annually  02/06/29   650,000,000    7,865,448    2,322    7,863,126 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.17%  Annually  01/27/32   177,500,000    6,864,878    1,281    6,863,597 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.80%  Annually  04/01/32   225,000,000    3,720,742    1,591    3,719,151 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.59%  Annually  01/02/28   660,000,000    2,335,516    2,042    2,333,474 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.99%  Annually  10/11/25   1,337,210,000    2,159,969    507    2,159,462 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.96%  Annually  04/03/34   53,740,000    1,321,730    459    1,321,271 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.73%  Annually  12/04/34   163,000,000    831,489    1,346    830,143 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.40%  Annually  04/04/28   900,000,000    (995,013)   2,395    (997,408)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   2.78%  Annually  07/18/27   1,803,000,000    (26,043,181)   3,413    (26,046,594)
                            $39,031,994   $20,925   $39,011,069 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Forward Foreign Currency Exchange Contracts††

 

Counterparty  Currency  Type  Quantity   Contract Amount  Settlement Date  Unrealized Depreciation 
Morgan Stanley Capital Services LLC  CAD  Sell   302,000   221,397 USD  07/16/25  $(561)
Barclays Bank plc  GBP  Sell   675,000   925,922 USD  07/16/25   (654)
Morgan Stanley Capital Services LLC  EUR  Sell   20,560,000   23,899,634 USD  07/16/25   (347,529)
Citibank, N.A.  GBP  Sell   50,230,000   68,092,245 USD  07/16/25   (858,725)
Barclays Bank plc  EUR  Sell   297,490,000   342,553,488 USD  07/16/25   (8,287,390)
                    $(9,494,859)

 

 

OTC Interest Rate Swaptions Purchased

 

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate  Expiration Date  Exercise Rate  Swaption Notional
Amount
   Swaption Value 
Call                            
BNP Paribas
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual  3.50%  02/13/26  3.50%  $440,817,500   $7,866,723 
BNP Paribas
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual  3.50%  02/13/26  3.50%   440,817,500    7,866,723 
Morgan Stanley Capital Services LLC
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual  3.50%  02/13/26  3.50%   440,817,500    7,866,723 
The Toronto-Dominion Bank
9-Month/5-Year Interest Rate Swap
  Pay  12 Month Term SOFR  Annual  3.50%  02/13/26  3.50%   440,817,500    7,866,723 
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual  3.50%  08/19/26  3.50%   768,903,385    5,606,749 
                          $37,073,641 
Put                            
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual  5.50%  08/19/26  5.50%  $768,903,385   $257,638 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

OTC Interest Rate Swaptions Written

 

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate  Expiration Date  Exercise Rate  Swaption Notional
Amount
   Swaption Value 
Call                            
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual  3.00%  08/19/26  3.00%  $768,903,385   $(2,819,648)
Morgan Stanley Capital Services LLC
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual  3.00%  02/13/26  3.00%   440,817,500    (3,487,259)
The Toronto-Dominion Bank
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual  3.00%  02/13/26  3.00%   440,817,500    (3,487,259)
BNP Paribas
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual  3.00%  02/13/26  3.00%   440,817,500    (3,487,258)
BNP Paribas
9-Month/5-Year Interest Rate Swap
  Receive  12 Month Term SOFR  Annual  3.00%  02/13/26  3.00%   440,817,500    (3,487,259)
                          $(16,768,683)
Put                            
Morgan Stanley Capital Services LLC
2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual  4.50%  08/19/26  4.50%  $768,903,385   $(1,208,043)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
*** A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at June 30, 2025. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Affiliated issuer.
2 Special Purpose Acquisition Company (SPAC).
3 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $12,258,193,357 (cost $12,467,615,497), or 43.6% of total net assets.
4 Rate indicated is the 7-day yield as of June 30, 2025.
5 Security is unsettled at period end and may not have a stated effective rate.
6 Security is a principal-only strip.
7 Security is an interest-only strip.
8 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2025. See table below for additional step information for each security.
9 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $123,675,935 (cost $159,407,492), or 0.4% of total net assets — See Note 6.
10 Perpetual maturity.
11 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
12 Security is in default of interest and/or principal obligations.
13 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
14 All or a portion of this security is pledged as futures collateral at June 30, 2025.
15 Zero coupon rate security.
16 Payment-in-kind security.
17 Rate indicated is the effective yield at the time of purchase.
18 Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.
19 Swaptions — See additional disclosure in the swaptions table above for more information on swaptions.

 

BofA — Bank of America

CAD — Canadian Dollar

CDX.NA.HY.43.V1 — Credit Default Swap North American High Yield Series 43 Index Version 1

CME — Chicago Mercantile Exchange

CMT — Constant Maturity Treasury

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

plc — Public Limited Company

REMIC — Real Estate Mortgage Investment Conduit

REIT — Real Estate Investment Trust

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

SONIA — Sterling Overnight Index Average

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2025 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $   $186,695   $108,465   $295,160 
Preferred Stocks   56,976,018    637,714,395    48,348,430    743,038,843 
Warrants   1,218        388    1,606 
Right           1    1 
Mutual Funds   251,720,414            251,720,414 
Money Market Funds   506,897,024            506,897,024 
Collateralized Mortgage Obligations       11,536,678,032    63,489,940    11,600,167,972 
Corporate Bonds       7,392,928,478    706,583,734    8,099,512,212 
Asset-Backed Securities       5,269,584,344    904,319,413    6,173,903,757 
U.S. Government Securities       4,283,076,762        4,283,076,762 
Senior Floating Rate Interests       1,247,370,162    236,452,503    1,483,822,665 
Federal Agency Bonds       281,341,464        281,341,464 
Foreign Government Debt       54,030,081        54,030,081 
Municipal Bonds       37,073,314        37,073,314 
U.S. Treasury Bills       12,855,205        12,855,205 
Federal Agency Discount Notes       10,500,000        10,500,000 
Repurchase Agreements       53,861,679        53,861,679 
Options Purchased       10,682,221        10,682,221 
Interest Rate Swaptions Purchased       37,331,279        37,331,279 
Interest Rate Swap Agreements**       66,055,071        66,055,071 
Total Assets  $815,594,674   $30,931,269,182   $1,959,302,874   $33,706,166,730 

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Options Written  $   $879,784   $   $879,784 
Interest Rate Swaptions Written       17,976,726        17,976,726 
Credit Default Swap Agreements**       1,486,582        1,486,582 
Interest Rate Swap Agreements**       27,044,002        27,044,002 
Forward Foreign Currency Exchange Contracts**       9,494,859        9,494,859 
Unfunded Loan Commitments (Note 5)           353,884    353,884 
Total Liabilities  $   $56,881,953   $353,884   $57,235,837 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2025   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                     
Asset-Backed Securities  $419,952,553   Option adjusted spread off prior month end broker quote  Broker Quote        
Asset-Backed Securities   281,241,854   Yield Analysis  Yield   3.4%-7.8%    6.6% 
Asset-Backed Securities   203,125,006   Third Party Pricing  Broker Quote        
Collateralized Mortgage Obligations   63,489,940   Option adjusted spread off prior month end broker quote  Broker Quote        
Common Stocks   67,681   Model Price  Liquidation Value        
Common Stocks   40,784   Enterprise Value  Valuation Multiple   2.6x-9.2x    5.0x 
Corporate Bonds   415,388,015   Option adjusted spread off prior month end broker quote  Broker Quote        
Corporate Bonds   173,990,500   Third Party Pricing  Broker Quote        
Corporate Bonds   70,109,662   Yield Analysis  Yield   5.8%-9.2%    7.5% 
Corporate Bonds   43,265,290   Model Price  Purchase Price        
Corporate Bonds   3,830,266   Third Party Pricing  Vendor Price        
Corporate Bonds   1   Model Price  Liquidation Value        
Preferred Stocks   48,348,430   Yield Analysis  Yield   6.0%     
Right   1   Model Price  Liquidation Value        
Senior Floating Rate Interests   133,262,489   Model Price  Purchase Price        
Senior Floating Rate Interests   67,440,188   Yield Analysis  Yield   6.5%-9.9%    7.4% 
Senior Floating Rate Interests   35,749,826   Third Party Pricing  Broker Quote        
Warrants   388   Model Price  Liquidation Value        
Total Assets  $1,959,302,874                 
Liabilities:                     
Unfunded Loan Commitments  $353,884   Model Price  Purchase Price        

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2025, the Fund had securities with a total value of $39,580,092 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $13,615,674 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Summary of Fair Value Level 3 Activity 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2025:

 

   Assets           Liabilities 
   Asset-Backed
Securities
   Collateralized
Mortgage
Obligations
   Corporate
Bonds
   Senior Floating
Rate Interests
   Warrants   Common
Stocks
   Preferred
Stocks
   Right   Total Assets   Unfunded Loan
Commitments
 
Beginning Balance  $796,218,422   $54,604,030   $586,278,920   $122,745,109   $388   $216,536   $48,103,090   $-   $1,608,166,495   $(121,352)
Purchases/(Receipts)   225,807,223    11,049,777    140,197,497    84,354,199    -    -    -    -    461,408,696    (759,418)
(Sales, maturities and paydowns)/Fundings   (104,051,469)   (583,476)   (19,017,713)   (7,762,827)   -    -    -    -    (131,415,485)   652,895 
Amortization of premiums/discounts   375,109    4,547    (113,936)   262,781    -    -    -    -    528,501    3,097 
Total realized gains (losses) included in earnings   (365,265)   (46,770)   -    (15,888)   -    -    -    -    (427,923)   173,110 
Total change in unrealized appreciation (depreciation) included in earnings   (48,933)   (1,538,168)   (4,591,300)   1,119,303    -    (108,071)   245,340    1    (4,921,828)   (302,216)
Transfers into Level 3   -    -    3,830,266    35,749,826    -    -    -    -    39,580,092    - 
Transfers out of Level 3   (13,615,674)   -    -    -    -    -    -    -    (13,615,674)   - 
Ending Balance  $904,319,413   $63,489,940   $706,583,734   $236,452,503   $388   $108,465   $48,348,430   $1   $1,959,302,874   $(353,884)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2025  $10,737   $(1,538,168)  $(4,591,300)  $2,068,898   $-   $(108,071)  $245,340   $1   $(3,912,563)  $165,817 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at
Next Reset Date
   Next Rate Reset
Date
  Future Reset Rate   Future Reset Date 
Angel Oak Mortgage Trust 2024-3, 4.80% due 11/26/68   5.80%  02/01/28        
Angel Oak Mortgage Trust 2023-2, 4.65% due 10/25/67   5.65%  02/01/27        
Angel Oak Mortgage Trust 2023-2, 4.65% due 10/25/67   5.65%  02/01/27        
Angel Oak Mortgage Trust 2024-2, 6.19% due 01/25/69   7.13%  01/01/28        
Angel Oak Mortgage Trust 2023-1, 4.75% due 09/26/67   5.75%  01/01/27        
Angel Oak Mortgage Trust 2024-4, 6.50% due 01/25/69   7.50%  03/01/28        
Angel Oak Mortgage Trust 2024-4, 6.20% due 01/25/69   7.20%  03/01/28        
Angel Oak Mortgage Trust 2024-2, 6.25% due 01/25/69   7.25%  01/01/28        
Angel Oak Mortgage Trust 2024-2, 5.99% due 01/25/69   6.93%  01/01/28        
Angel Oak Mortgage Trust 2024-3, 4.80% due 11/26/68   5.80%  02/01/28        
Angel Oak Mortgage Trust 2024-12, 6.01% due 10/25/69   7.01%  11/01/28        
Angel Oak Mortgage Trust 2024-4, 6.40% due 01/25/69   7.40%  03/01/28        
Angel Oak Mortgage Trust 2023-1, 4.75% due 09/26/67   5.75%  01/01/27        
ATLX Trust 2024-RPL1, 3.85% due 04/25/64   4.85%  08/01/28        
BRAVO Residential Funding Trust 2025-NQM1, 5.91% due 12/25/64   6.91%  01/01/29        
BRAVO Residential Funding Trust 2025-NQM2, 5.93% due 11/25/64   6.93%  02/01/29        
BRAVO Residential Funding Trust 2024-NQM3, 6.19% due 03/25/64   7.19%  03/01/28        
BRAVO Residential Funding Trust 2023-NQM6, 7.06% due 09/25/63   8.06%  08/01/27        
BRAVO Residential Funding Trust 2024-NQM3, 6.39% due 03/25/64   7.39%  03/01/28        
BRAVO Residential Funding Trust 2024-NQM3, 6.50% due 03/25/64   7.50%  03/01/28        
BRAVO Residential Funding Trust 2024-NQM1, 6.40% due 12/01/63   7.40%  01/01/28        
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62   5.50%  02/01/27        
BRAVO Residential Funding Trust 2023-NQM5, 7.01% due 06/25/63   8.01%  07/01/27        
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62   5.50%  02/01/27        
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62   5.50%  02/01/27        
BRAVO Residential Funding Trust 2025-NQM1, 5.81% due 12/25/64   6.81%  01/01/29        
CIM TRUST 2025-R1, 5.00% due 02/25/99   8.00%  03/01/28   9.00%   03/01/29 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Name  Coupon Rate at
Next Reset Date
   Next Rate Reset
Date
  Future Reset Rate   Future Reset Date 
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due 09/25/62   9.17%  09/25/25   10.17%   09/25/26 
COLT Mortgage Loan Trust 2023-4, 7.62% due 10/25/68   8.62%  10/01/27        
COLT Mortgage Loan Trust 2025-3, 5.35% due 03/25/70   6.35%  02/01/29        
COLT Mortgage Loan Trust 2025-3, 5.56% due 03/25/70   6.56%  02/01/29        
COLT Mortgage Loan Trust 2024-2, 6.43% due 04/25/69   7.43%  03/01/28        
COLT Mortgage Loan Trust 2023-3, 7.18% due 09/25/68   8.18%  09/01/27        
COLT Mortgage Loan Trust 2023-3, 7.58% due 09/25/68   8.58%  09/01/27        
COLT Mortgage Loan Trust 2024-1, 6.14% due 02/25/69   7.14%  01/01/28        
COLT Mortgage Loan Trust 2024-2, 6.33% due 04/25/69   7.33%  03/01/28        
COLT Mortgage Loan Trust 2024-2, 6.13% due 04/25/69   7.13%  03/01/28        
Cross Mortgage Trust 2025-H1, 5.99% due 02/25/70   6.99%  01/01/29        
Cross Mortgage Trust 2024-H7, 5.97% due 11/25/69   6.97%  10/01/28        
Cross Mortgage Trust 2024-H5, 6.16% due 08/26/69   7.16%  07/01/28        
Cross Mortgage Trust 2024-H7, 5.82% due 11/25/69   6.82%  10/01/28        
Cross Mortgage Trust 2025-H2, 5.66% due 03/25/70   6.66%  02/01/29        
Cross Mortgage Trust 2025-H1, 5.89% due 02/25/70   6.89%  01/01/29        
Ellington Financial Mortgage Trust 2024-CES1, 5.52% due 01/26/60   6.52%  12/01/28        
GCAT Trust 2022-NQM5, 5.71% due 08/25/67   6.71%  10/01/26        
GCAT Trust 2024-NQM2, 6.54% due 06/25/59   7.71%  05/01/28        
GCAT Trust 2025-NQM2, 6.01% due 04/25/70   7.01%  05/01/29        
GCAT Trust 2023-NQM3, 7.34% due 08/25/68   8.34%  09/01/27        
GCAT Trust 2022-NQM4, 5.73% due 08/25/67   6.73%  08/01/26        
GCAT Trust 2023-NQM2, 6.24% due 11/25/67   7.24%  01/01/27        
GCAT Trust 2025-NQM3, 5.75% due 05/25/70   6.75%  06/01/29        
GCAT Trust 2024-NQM2, 6.09% due 06/25/59   7.36%  05/01/28        
GCAT Trust 2023-NQM3, 6.89% due 08/25/68   7.89%  09/01/27        
GCAT Trust 2024-NQM2, 6.44% due 06/25/59   7.56%  05/01/28        
GCAT Trust 2022-NQM5, 5.71% due 08/25/67   6.71%  10/01/26        
HOMES 2025-AFC2 Trust 2025-AFC2, 5.57% due 06/25/60   6.57%  06/01/29        
HOMES 2025-AFC2 Trust 2025-AFC2, 5.47% due 06/25/60   6.47%  06/01/29        
HOMES Trust 2024-AFC2, 5.98% due 10/25/59   6.98%  10/01/28        
HOMES Trust 2025-NQM1, 5.96% due 01/25/70   6.96%  01/01/29        
HOMES Trust 2025-NQM1, 5.86% due 01/25/70   6.86%  01/01/29        
JP Morgan Mortgage Trust 2024-NQM1, 5.59% due 02/25/64   6.59%  12/01/28        
JP Morgan Mortgage Trust 2024-NQM1, 5.95% due 02/25/64   6.95%  12/01/28        
JP Morgan Mortgage Trust 2024-NQM1, 5.85% due 02/25/64   6.85%  12/01/28        

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Name  Coupon Rate at
Next Reset Date
   Next Rate Reset
Date
  Future Reset Rate   Future Reset Date 
Legacy Mortgage Asset Trust 2021-GS5, 5.25% due 07/25/67   6.25%  11/25/25        
Legacy Mortgage Asset Trust 2021-GS4, 4.65% due 11/25/60   5.65%  08/25/25        
LHOME Mortgage Trust 2024-RTL5, 5.32% due 09/25/39   6.32%  03/25/27        
Mill City Securities Ltd. 2024-RS1, 3.00% due 11/01/69   6.00%  10/01/27        
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69   6.00%  12/01/27        
Morgan Stanley Residential Mortgage Loan Trust 2025-NQM3, 5.76% due 05/25/70   6.76%  05/01/29        
Morgan Stanley Residential Mortgage Loan Trust 2024-NQM3, 5.35% due 07/25/69   6.35%  09/01/28        
OBX Trust 2024-NQM5, 6.29% due 01/25/64   7.29%  03/01/28        
OBX Trust 2024-NQM5, 5.99% due 01/25/64   6.99%  03/01/28        
OBX Trust 2024-NQM1, 5.85% due 12/25/64   6.85%  12/01/28        
OBX Trust 2024-NQM1, 5.70% due 12/25/64   6.70%  12/01/28        
OBX Trust 2024-NQM17, 6.02% due 11/25/64   7.02%  11/01/28        
OBX Trust 2025-NQM10, 5.61% due 05/25/65   6.61%  05/01/29        
OBX Trust 2024-NQM12, 5.83% due 07/25/64   6.83%  08/01/28        
OBX Trust 2024-NQM5, 6.39% due 01/25/64   7.39%  03/01/28        
OBX Trust 2025-NQM3, 5.85% due 12/01/64   6.85%  02/01/29        
OBX Trust 2023-NQM2, 6.72% due 01/25/62   7.72%  02/01/27        
OBX Trust 2024-NQM6, 6.85% due 02/25/64   7.85%  04/01/28        
OBX Trust 2024-NQM8, 6.23% due 05/25/64   7.23%  05/01/28        
OBX Trust 2024-NQM8, 6.59% due 05/25/64   7.59%  05/01/28        
OBX Trust 2024-NQM11, 6.13% due 06/25/64   7.08%  07/01/28        
OBX Trust 2024-NQM11, 6.23% due 06/25/64   7.18%  07/01/28        
OBX Trust 2024-NQM7, 6.24% due 03/25/64   7.24%  04/01/28        
OBX Trust 2024-NQM7, 6.60% due 03/25/64   7.60%  04/01/28        
OBX Trust 2024-NQM10, 6.33% due 05/25/64   7.33%  06/01/28        
OBX Trust 2024-NQM16, 5.89% due 10/25/64   6.89%  10/01/28        
OBX Trust 2024-NQM17, 5.86% due 11/25/64   6.86%  11/01/28        
OBX Trust 2024-NQM18, 5.87% due 10/25/64   6.87%  11/01/28        
OBX Trust 2023-NQM9, 7.66% due 10/25/63   8.66%  10/01/27        
OBX Trust 2025-NQM3, 5.95% due 12/01/64   6.95%  02/01/29        
OBX Trust 2025-NQM2, 5.95% due 11/25/64   6.95%  01/01/29        
OBX Trust 2024-NQM7, 6.45% due 03/25/64   7.45%  04/01/28        
OBX Trust 2025-NQM10, 5.71% due 05/25/65   6.71%  05/01/29        
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%  11/01/26        

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Name  Coupon Rate at
Next Reset Date
   Next Rate Reset
Date
  Future Reset Rate   Future Reset Date 
OBX Trust 2025-NQM10, 5.45% due 05/25/65   6.45%  05/01/29        
OBX Trust 2024-NQM16, 5.73% due 10/25/64   6.73%  10/01/28        
OBX Trust 2024-NQM15, 5.72% due 10/25/64   6.72%  10/01/28        
OBX Trust 2024-NQM13, 5.37% due 06/25/64   6.37%  08/01/28        
OBX Trust 2024-NQM4, 6.32% due 01/25/64   7.32%  02/01/28        
OBX Trust 2024-NQM6, 6.70% due 02/25/64   7.70%  04/01/28        
OBX Trust 2024-NQM4, 6.22% due 01/25/64   7.22%  02/01/28        
OBX Trust 2024-NQM3, 6.13% due 12/25/63   7.13%  02/01/28        
OBX Trust 2024-NQM2, 6.18% due 12/25/63   7.18%  01/01/28        
OBX Trust 2022-NQM8, 6.10% due 09/25/62   7.10%  10/01/26        
OBX Trust 2024-NQM9, 6.44% due 01/25/64   7.66%  06/01/28        
OBX Trust 2024-NQM9, 6.28% due 01/25/64   7.46%  06/01/28        
OBX Trust 2024-NQM3, 6.33% due 12/25/63   7.33%  02/01/28        
OBX Trust 2024-NQM3, 6.43% due 12/25/63   7.43%  02/01/28        
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%  11/01/26        
OBX Trust 2024-NQM4, 6.07% due 01/25/64   7.07%  02/01/28        
OBX Trust 2023-NQM2, 6.32% due 01/25/62   7.32%  02/01/27        
OBX Trust 2025-NQM2, 5.75% due 11/25/64   6.75%  01/01/29        
OBX Trust 2024-NQM11, 5.88% due 06/25/64   6.83%  07/01/28        
OBX Trust 2024-NQM6, 6.45% due 02/25/64   7.45%  04/01/28        
OBX Trust 2024-NQM8, 6.44% due 05/25/64   7.44%  05/01/28        
PRPM LLC 2024-5, 5.69% due 09/25/29   8.69%  09/25/27   9.69%   09/25/28 
PRPM LLC 2023-RCF1, 4.00% due 06/25/53   5.00%  06/25/27        
PRPM LLC 2024-4, 6.41% due 08/25/29   9.41%  08/25/27   10.41%   08/25/28 
PRPM LLC 2024-6, 5.70% due 11/25/29   8.70%  11/25/27   9.70%   11/25/28 
RCKT Mortgage Trust 2024-CES4, 6.15% due 06/25/44   7.15%  05/01/28        
RCKT Mortgage Trust 2025-CES1, 5.65% due 01/25/45   6.65%  01/01/29        
RCKT Mortgage Trust 2024-CES4, 6.30% due 06/25/44   7.30%  05/01/28        
Verus Securitization Trust 2024-9, 5.89% due 11/25/69   6.89%  12/01/28        
Verus Securitization Trust 2025-5, 5.68% due 06/25/70   6.68%  06/01/29        
Verus Securitization Trust 2024-9, 5.69% due 11/25/69   6.69%  12/01/28        
Verus Securitization Trust 2024-5, 6.65% due 06/25/69   7.65%  06/01/28        
Verus Securitization Trust 2023-7, 7.42% due 10/25/68   8.42%  10/01/27        
Verus Securitization Trust 2023-2, 6.85% due 03/25/68   7.85%  03/01/27        
Verus Securitization Trust 2025-2, 5.51% due 03/25/70   6.51%  03/01/29        
Verus Securitization Trust 2025-1, 5.98% due 01/25/70   6.98%  01/01/29        
Verus Securitization Trust 2022-8, 6.13% due 09/25/67   7.13%  10/01/26        
Verus Securitization Trust 2024-1, 6.12% due 01/25/69   7.12%  01/01/28        

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Name  Coupon Rate at
Next Reset Date
   Next Rate Reset
Date
  Future Reset Rate   Future Reset Date 
Verus Securitization Trust 2022-8, 6.13% due 09/25/67   7.13%  10/01/26        
Verus Securitization Trust 2025-5, 5.58% due 06/25/70   6.58%  06/01/29        
Verus Securitization Trust 2025-5, 5.43% due 06/25/70   6.43%  06/01/29        
Verus Securitization Trust 2025-2, 5.31% due 03/25/70   6.31%  03/01/29        
Verus Securitization Trust 2024-5, 6.45% due 06/25/69   7.45%  06/01/28        
Verus Securitization Trust 2025-1, 5.77% due 01/25/70   6.77%  01/01/29        
Vista Point Securitization Trust 2025-CES1, 5.81% due 04/25/55   6.81%  03/01/29        
Vista Point Securitization Trust 2024-CES1, 6.68% due 05/25/54   7.67%  04/01/28        
Vista Point Securitization Trust 2024-CES3, 5.68% due 01/25/55   6.68%  12/01/28        
Vista Point Securitization Trust 2024-CES2, 5.25% due 10/25/54   6.25%  09/01/28        

 

Repurchase Agreements

The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.

 

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements, subject to minimum amounts to initiate a margin call, with the exception of where securities are being sold short. The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained.. 

 

The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.

 

At June 30, 2025, the repurchase agreements in the account were as follows:

 

Counterparty and Terms of Agreement   Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
BofA Securities, Inc.             U.S. Treasury Note          
4.37%             4.63%          
Due 07/01/25   $22,678,602   $22,681,355   Due 09/30/28  $22,279,800   $23,132,210 
BNP Paribas             U.S. Treasury Inflation Indexed Bond          
4.37%             1.63%          
Due 07/01/25    14,174,126    14,175,847   Due 10/15/27   7,579,632    7,691,595 
              U.S. Treasury Strips          
              0.00%          
              Due 11/15/31 - 05/15/37   11,073,379    6,767,769 
                  18,653,011    14,459,364 
J.P. Morgan Securities LLC             U.S. Treasury Bonds          
4.37%             2.50% - 4.13%          
Due 07/01/25    14,174,126    14,175,847   Due 05/15/46 - 08/15/53   20,398,400    14,459,139 
              U.S. Treasury Strip          
              0.00%          
              Due 11/15/25   229    226 
                  20,398,629    14,459,365 
Bank of Montreal             U.S. Treasury  Bond          
4.34%             3.50%          
Due 07/01/25    2,834,825    2,835,167   Due 02/15/39   3,171,600    2,891,885 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated person, as defined in the Investment Company Act of 1940 ("affiliated issuer").

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III (collectively, the “Guggenheim Strategy Funds”), each of which are open-end management investment companies managed by GI. The Guggenheim Strategy Funds, which launched on March 11, 2014, are offered as short-term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Guggenheim Strategy Funds pay no investment management fees. The Guggenheim Strategy Funds' annual report on Form N-CSR dated September 30, 2024 is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000139834424022509/fp0090292-6_ncsrixbrl.htm. The Fund also may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended June 30, 2025, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value
09/30/24
   Additions   Reductions   Realized Gain (Loss)   Change in
Unrealized
Appreciation
(Depreciation)
   Value
06/30/25
   Shares
06/30/25
   Investment Income 
Common Stocks                                        
  BP Holdco LLC*  $645   $   $   $   $(210)  $435    532   $ 
Mutual Funds                                        
  Guggenheim Limited Duration Fund — Class R6   131,524,706    4,361,204            238,171    136,124,081    5,526,759    4,361,204 
  Guggenheim Strategy Fund II   30,712,524    1,177,687    (3,200,000)   15,490    73,700    28,779,401    1,156,728    1,177,687 
  Guggenheim Strategy Fund III   16,574,884    42,650,175    (4,000,000)   (22,508)   194,585    55,397,136    2,218,548    2,150,175 
  Guggenheim Ultra Short Duration Fund — Institutional Class   30,260,817    1,065,401            93,578    31,419,796    3,126,348    1,065,401 
   $209,073,576   $49,254,467   $(7,200,000)  $(7,018)  $599,824   $251,720,849        $8,754,467 

 

* Non-income producing security.

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Shares   Value 
MONEY MARKET FUND***,† - 18.5%
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.19%1   100,944,051   $100,944,051 
Total Money Market Fund          
(Cost $100,944,051)        100,944,051 
           
    Face
Amount
      
ASSET-BACKED SECURITIES†† - 25.0%          
Collateralized Loan Obligations - 18.5%          
BCC Middle Market CLO 2019-1 LLC          
2025-1A A1RR, due 07/15/36◊,2  $10,750,000    10,750,000 
Golub Capital Partners CLO 49M Ltd.          
2021-49A AR, 6.06% (3 Month Term SOFR + 1.79%, Rate Floor: 1.79%) due 08/26/33◊,2   6,250,000    6,264,579 
BXMT Ltd.          
2020-FL2 AS, 5.83% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 02/15/38◊,2   2,550,000    2,525,410 
2020-FL3 AS, 6.68% (1 Month Term SOFR + 2.36%, Rate Floor: 2.36%) due 11/15/37◊,2   2,500,000    2,487,895 
2020-FL2 A, 5.58% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,2   828,900    827,218 
HERA Commercial Mortgage Ltd.          
2021-FL1 AS, 5.73% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/18/38◊,2   5,000,000    4,941,796 
2021-FL1 A, 5.48% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,2   656,317    655,442 
FS Rialto          
2021-FL3 B, 6.23% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/16/36◊,2   5,500,000    5,476,050 
Golub Capital Partners CLO 54M LP          
2025-54A A1R, due 08/05/37◊,2   5,250,000    5,250,000 
Cerberus Loan Funding XXXV, LP          
2021-5A A, 6.02% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,2   5,000,000    5,016,788 
Golub Capital Partners CLO 54M, LP          
2021-54A A, 6.05% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,2  4,750,000    4,760,911 
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.18% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,2   4,500,000    4,510,689 
BRSP Ltd.          
2021-FL1 B, 6.33% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 08/19/38◊,2   4,250,000    4,228,800 
Madison Park Funding XLVIII Ltd.          
2021-48A B, 5.98% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,2   4,000,000    3,994,055 
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 6.45% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,2   3,750,000    3,746,965 
Cerberus Loan Funding XXXII, LP          
2021-2A A, 6.14% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,2   2,500,000    2,506,156 
Madison Park Funding LXV Ltd.          
2025-65A B, due 07/16/38◊,2   2,500,000    2,500,000 
CIFC Funding 2013-III-R Ltd.          
2025-3RA A2R, 5.48% (3 Month Term SOFR + 1.20%, Rate Floor: 1.20%) due 04/24/31◊,2   2,500,000    2,495,176 
OWL Rock Clo XXI LLC          
2025-21A A, 5.72% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 07/24/34◊,2   2,250,000    2,261,931 
Cerberus Loan Funding XXXIII, LP          
2021-3A A, 6.08% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,2   2,250,000    2,255,489 

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 25.0% (continued)
Collateralized Loan Obligations - 18.5% (continued)        
Greystone CRE Notes 2025-FL4 LLC          
2025-FL4 A, 5.79% (1 Month Term SOFR + 1.48%, Rate Floor: 1.48%) due 01/15/43◊,2  $2,250,000   $2,254,182 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 6.22% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,2   2,087,921    2,093,938 
Golub Capital Partners Clo 49M Ltd.          
2025-49A A1R2, due 07/20/38◊,2   2,000,000    2,000,000 
Madison Park Funding LIII Ltd.          
2022-53A B, 6.02% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,2   1,750,000    1,753,870 
PFP 2025-12 Ltd.          
2025-12 A, 5.81% (1 Month Term SOFR + 1.49%, Rate Floor: 1.49%) due 12/18/42◊,2   1,500,000    1,503,010 
Cerberus Loan Funding 50 LLC          
2025-1A A, due 07/15/37◊,2   1,350,000    1,350,000 
Golub Capital Partners CLO 16M-R3          
2025-16A A1R3, 5.95% (3 Month Term SOFR + 1.63%, Rate Floor: 1.63%) due 08/09/39◊,2   900,000    900,000 
2025-16A A2R3, 6.07% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/09/39◊,2   400,000    400,000 
BCC Middle Market CLO LLC          
2021-1A A1R, 6.02% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,2   1,250,000    1,254,344 
BSPDF 2025-FL2 Issuer LLC          
2025-FL2 A, 5.84% (1 Month Term SOFR + 1.52%, Rate Floor: 1.52%) due 12/15/42◊,2   1,250,000    1,248,148 
Palmer Square Loan Funding Ltd.          
2022-1A A2, 5.86% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,2   1,000,000    1,002,921 
AGL CLO 42 Ltd.          
2025-42A B, 5.92% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 07/22/38◊,2  1,000,000    1,000,531 
STWD Ltd.          
2021-FL2 B, 6.23% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 04/18/38◊,2   1,000,000    996,913 
Greystone Commercial Real Estate Notes          
2021-FL3 B, 6.08% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/15/39◊,2   1,000,000    990,401 
TRTX Issuer Ltd.          
2025-FL6 A, 5.85% (1 Month Term SOFR + 1.54%, Rate Floor: 1.54%) due 09/18/42◊,2   900,000    900,210 
Neuberger Berman CLO 32R Ltd.          
2025-32RA A, due 07/20/39◊,2   800,000    800,000 
Owl Rock CLO VII LLC          
2025-7A AR, 5.72% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 04/20/38◊,2   650,000    650,650 
Madison Park Funding LXXI Ltd.          
2025-71A B, 5.77% (3 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 04/23/38◊,2   550,000    548,774 
CIFC Funding 2022-I Ltd.          
2022-1A B, 6.08% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/17/35◊,2   500,000    501,486 
Hlend CLO LLC          
2025-3A A, 5.67% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 01/20/37◊,2   500,000    499,438 
LCM XXIV Ltd.          
2021-24A AR, 5.51% (3 Month Term SOFR + 1.24%, Rate Floor: 0.98%) due 03/20/30◊,2   192,676    192,690 
FS Rialto Issuer LLC          
2025-FL10 AS, 5.97% (1 Month Term SOFR + 1.59%, Rate Floor: 1.59%) due 08/19/42◊,2   150,000    148,382 

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 25.0% (continued)
Collateralized Loan Obligations - 18.5% (continued)        
Parliament CLO II Ltd.          
2021-2A A, 5.93% (3 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 08/20/32◊,2  $95,073   $95,542 
Total Collateralized Loan Obligations        100,540,780 
Transport-Container - 2.1%          
Triton Container Finance VIII LLC          
2021-1A, 1.86% due 03/20/462   4,630,938    4,227,489 
Triton Container Finance IX LLC          
2025-1A, 5.43% due 06/20/502   2,700,000    2,721,235 
Textainer Marine Containers VII Ltd.          
2021-1A, 1.68% due 02/20/462   1,372,000    1,261,534 
2020-1A, 2.73% due 08/21/452   424,000    406,425 
CLI Funding VIII LLC          
2021-1A, 1.64% due 02/18/462   1,725,363    1,581,756 
CLI Funding IX LLC          
2025-1A, 5.35% due 06/20/502   1,100,000    1,108,207 
Total Transport-Container        11,306,646 
Whole Business - 1.7%          
Domino's Pizza Master Issuer LLC          
2018-1A, 4.33% due 07/25/482   4,254,275    4,219,765 
Taco Bell Funding LLC          
2021-1A, 1.95% due 08/25/512   3,193,125    3,043,440 
Wingstop Funding LLC          
2020-1A, 2.84% due 12/05/502   1,329,750    1,260,248 
SERVPRO Master Issuer LLC          
2019-1A, 3.88% due 10/25/492   945,000    929,424 
Total Whole Business        9,452,877 
Net Lease - 1.4%          
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 1.85% due 11/20/502   5,991,449    5,846,901 
CF Hippolyta Issuer LLC          
2021-1A, 1.98% due 03/15/612  2,120,507    1,991,738 
Total Net Lease        7,838,639 
Financial - 0.7%          
Station Place Securitization Trust          
2024-SP1, 5.73% (1 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 08/12/25◊,†††,2   900,000    900,000 
2024-SP2, 6.01% (1 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 07/12/26◊,†††,2   900,000    900,000 
2024-SP4, 5.61% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,2   675,000    675,000 
2024-SP3, 5.61% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,2   325,000    325,000 
Station Place Securitization Trust Series 2025-SP1          
2025-SP1, 5.62% (1 Month Term SOFR + 1.30%, Rate Floor: 0.00%) due 07/02/26◊,†††,2   900,000    900,000 
Total Financial        3,700,000 
Infrastructure - 0.4%          
QTS Issuer ABS I LLC          
2025-1A, 5.44% due 05/25/552   1,300,000    1,317,388 
Stack Infrastructure Issuer LLC          
2025-1A, 5.00% due 05/25/502   700,000    692,784 
Total Infrastructure        2,010,172 
Single Family Residence - 0.2%          
Tricon Residential Trust          
2025-SFR1, 5.41% (1 Month Term SOFR + 1.10%, Rate Floor: 1.10%) due 03/17/42◊,2   998,283    998,439 
Total Asset-Backed Securities          
(Cost $137,226,696)        135,847,553 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 21.9%          
Residential Mortgage-Backed Securities - 14.6%          
Sequoia Mortgage Trust          
2025-5, 5.50% (WAC) due 06/25/55◊,2   5,326,102    5,350,600 
2025-1, 6.00% (WAC) due 01/25/55◊,2   1,789,047    1,813,325 
2025-6, 5.50% (WAC) due 07/25/55◊,2   500,000    502,553 

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 21.9% (continued)
Residential Mortgage-Backed Securities - 14.6% (continued)        
NYMT Loan Trust          
2021-SP1, 4.67% due 08/25/612,4  $6,025,245   $5,981,298 
2022-SP1, 5.25% due 07/25/622   1,554,292    1,547,158 
Verus Securitization Trust          
2021-5, 1.37% (WAC) due 09/25/66◊,2   1,651,355    1,430,157 
2021-6, 1.89% (WAC) due 10/25/66◊,2   1,449,846    1,268,623 
2025-2, 5.31% due 03/25/702,4   962,451    962,488 
2025-1, 5.62% (WAC) due 01/25/70◊,2   950,398    953,877 
2020-5, 2.22% due 05/25/652   920,804    890,984 
2021-4, 1.35% (WAC) due 07/25/66◊,2   808,274    674,167 
2024-9, 5.89% due 11/25/692,4   466,737    468,188 
2021-3, 1.44% (WAC) due 06/25/66◊,2   479,096    418,122 
2025-5, 5.43% due 06/25/702,4   250,000    250,833 
2020-1, 3.42% due 01/25/602   154,486    150,586 
Legacy Mortgage Asset Trust          
2021-GS3, 5.75% due 07/25/612   2,536,008    2,527,938 
2021-GS4, 4.65% due 11/25/602,4   2,493,183    2,492,734 
2021-GS2, 5.75% due 04/25/612   1,132,486    1,132,223 
2021-GS5, 5.25% due 07/25/672,4   753,969    752,537 
OSAT Trust          
2021-RPL1, 6.12% due 05/25/652   5,319,630    5,320,786 
CSMC Trust          
2021-RPL7, 4.19% (WAC) due 07/27/61◊,2   1,748,647    1,733,135 
2021-NQM8, 2.41% (WAC) due 10/25/66◊,2   1,305,642    1,141,859 
2021-RPL4, 4.12% (WAC) due 12/27/60◊,2   1,057,509    1,053,246 
2020-NQM1, 2.21% due 05/25/652   688,144    652,332 
BRAVO Residential Funding Trust          
2024-NQM1, 5.94% due 12/01/632,4   2,002,871    2,013,057 
2024-NQM5, 6.16% due 06/25/642,4   560,343    563,157 
2025-NQM1, 5.81% due 12/25/642,4   456,682    459,516 
2021-HE1, 5.16% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,2  308,369    306,474 
2021-HE2, 5.16% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,2   149,184    148,784 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.02% (WAC) due 03/25/67◊,2   3,566,362    3,392,865 
OBX Trust          
2024-NQM1, 5.55% (WAC) due 12/25/64◊,2   918,968    922,202 
2024-NQM18, 5.87% due 10/25/642,4   876,280    879,631 
2025-NQM10, 5.45% due 05/25/652,4   497,085    499,280 
2025-NQM2, 5.75% due 11/25/642,4   464,238    466,393 
2025-HE1, 5.91% (30 Day Average SOFR + 1.60%, Rate Floor: 1.60%) due 02/25/55◊,2   237,750    238,314 
Towd Point Mortgage Trust          
2025-1, 4.75% (WAC) due 06/25/65◊,2   2,600,000    2,598,673 
2017-6, 2.75% (WAC) due 10/25/57◊,2   180,959    177,236 
2018-2, 3.25% (WAC) due 03/25/58◊,2   163,572    161,282 
Chase Home Lending Mortgage Trust 2025-5          
2025-5, 5.50% (WAC) due 04/25/56◊,2   2,117,945    2,124,701 
Cross 2025-H1 Mortgage Trust          
2025-H1, 5.74% (WAC) due 02/25/70◊,2   1,985,502    1,994,947 
RCKT Mortgage Trust 2025-CES6          
2025-CES6, 5.47% due 06/25/552,4   1,500,000    1,508,484 
HOMES 2025-AFC2 Trust          
2025-AFC2, 5.47% due 06/25/602,4   1,500,000    1,502,524 
New Residential Mortgage Loan Trust          
2019-1A, 3.50% (WAC) due 10/25/59◊,2   814,664    763,634 
2018-2A, 3.50% (WAC) due 02/25/58◊,2   439,870    418,526 
2025-NQM3, 5.53% due 05/25/652   297,422    299,193 
GCAT Trust          
2025-NQM3, 5.55% due 05/25/702   1,350,000    1,355,272 

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 21.9% (continued)
Residential Mortgage-Backed Securities - 14.6% (continued)        
FIGRE Trust          
2024-HE5, 5.44% (WAC) due 10/25/54◊,2  $859,752   $864,450 
2025-HE1, 5.83% (WAC) due 01/25/55◊,2   451,112    456,034 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37◊,2   1,320,212    1,304,250 
GCAT 2025-NQM2 Trust          
2025-NQM2, 5.60% due 04/25/702,4   1,243,826    1,248,115 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 5.06% (1 Month Term SOFR + 0.74%, Rate Floor: 0.63%) due 11/25/37   1,269,670    1,230,711 
Citigroup Mortgage Loan Trust, Inc.          
2022-A, 6.17% due 09/25/622,4   1,155,135    1,154,183 
PRPM LLC          
2025-RCF3, due 07/25/55◊,2   1,150,000    1,149,102 
Angel Oak Mortgage Trust          
2022-1, 3.29% (WAC) due 12/25/66◊,2   1,207,156    1,077,311 
BRAVO Residential Funding Trust 2025-CES1          
2025-CES1, 5.70% due 02/25/552,4   965,929    973,320 
JP Morgan Mortgage Trust          
2025-1, 6.00% (WAC) due 06/25/55◊,2   893,332    902,440 
HOMES Trust          
2024-AFC2, 5.58% (WAC) due 10/25/59◊,2   900,164    900,952 
COLT Mortgage Loan Trust          
2025-3, 5.35% due 03/25/702,4   819,290    820,844 
RCKT Mortgage Trust 2025-CES5          
2025-CES5, 5.69% due 05/25/552,4   742,229    748,820 
Soundview Home Loan Trust          
2006-OPT5, 4.71% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 07/25/36   712,077    691,674 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 3.78% (WAC) due 02/25/61◊,2   685,837    679,202 
Provident Funding Mortgage Trust          
2025-1, 5.50% (WAC) due 02/25/55◊,2  575,167    577,001 
Ellington Financial Mortgage Trust          
2020-2, 1.49% (WAC) due 10/25/65◊,2   250,932    233,323 
2020-2, 1.64% (WAC) due 10/25/65◊,2   144,546    134,309 
SG Residential Mortgage Trust          
2022-1, 3.68% (WAC) due 03/27/62◊,2   391,719    354,974 
Barclays Mortgage Loan Trust 2023-NQM1          
2023-NQM1, 6.03% due 01/25/632,4   352,389    353,302 
Vista Point Securitization Trust          
2025-CES1, 5.81% due 04/25/552,4   337,083    338,613 
Mill City Securities Ltd.          
2024-RS2, 3.00% due 08/01/692,4   242,491    224,789 
GS Mortgage-Backed Securities Trust          
2020-NQM1, 1.38% (WAC) due 09/27/60◊,2   209,588    198,102 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W2, 5.17% (1 Month Term SOFR + 0.85%, Rate Floor: 0.74%) due 10/25/35   168,827    167,092 
Banc of America Funding Trust          
2015-R2, 4.69% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 04/29/37◊,2   113,161    112,767 
Residential Mortgage Loan Trust          
2020-1, 2.38% (WAC) due 01/26/60◊,2   70,624    69,795 
Starwood Mortgage Residential Trust          
2020-1, 2.28% (WAC) due 02/25/50◊,2   38,421    36,347 
Total Residential Mortgage-Backed Securities        79,265,716 
Commercial Mortgage-Backed Securities - 4.1%          
BX Commercial Mortgage Trust          
2021-VOLT, 6.08% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 09/15/36◊,2   9,930,488    9,883,939 

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 21.9% (continued)
Commercial Mortgage-Backed Securities - 4.1% (continued)          
2022-LP2, 5.87% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,2  $1,855,000   $1,850,380 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 6.22% (1 Month Term SOFR + 1.90%, Rate Floor: 1.54%) due 06/15/38◊,2   2,700,000    2,497,500 
WMRK Commercial Mortgage Trust          
2022-WMRK, 7.75% (1 Month Term SOFR + 3.44%, Rate Floor: 3.44%) due 11/15/27◊,2   2,100,000    2,100,000 
BXHPP Trust          
2021-FILM, 5.53% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,2   1,500,000    1,347,691 
MHP          
2022-MHIL, 5.58% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/39◊,2   1,200,000    1,198,500 
Citigroup Commercial Mortgage Trust          
2019-GC41, 1.03% (WAC) due 08/10/56◊,5   22,855,219    716,820 
VDCM Commercial Mortgage Trust 2025-AZ          
2025-AZ, due 07/13/44◊,2   700,000    711,375 
Morgan Stanley Capital I Trust          
2018-H3, 0.96% (WAC) due 07/15/51◊,5   35,818,807    683,828 
BENCHMARK Mortgage Trust          
2019-B14, 0.88% (WAC) due 12/15/62◊,5   31,651,359    670,743 
JPMDB Commercial Mortgage Securities Trust          
2018-C8, 0.59% (WAC) due 06/15/51◊,5   19,794,166    267,403 
Life Mortgage Trust          
2021-BMR, 5.53% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 03/15/38◊,2   261,660    260,188 
Total Commercial Mortgage-Backed Securities        22,188,367 
Government Agency - 3.2%          
Freddie Mac          
5.50% due 12/25/51   3,217,342    3,250,519 
5.50% due 07/25/53   2,607,840    2,621,514 
5.50% due 04/25/51   1,891,654    1,927,839 
5.25% due 04/25/53   1,500,000    1,497,864 
Uniform MBS 30 Year          
 due 09/01/253  4,450,000    4,666,114 
Fannie Mae          
5.50% due 12/25/50   1,905,559    1,919,670 
Government National Mortgage Association          
 due 01/20/553   1,600,015    1,590,316 
Total Government Agency        17,473,836 
Total Collateralized Mortgage Obligations          
(Cost $121,001,555)        118,927,919 
           
CORPORATE BONDS†† - 12.0%          
Financial - 6.8%          
Brighthouse Financial Global Funding          
5.55% due 04/09/272   3,900,000    3,961,161 
AEGON Funding Company LLC          
5.50% due 04/16/272   3,750,000    3,795,551 
Macquarie Bank Ltd.          
5.27% due 07/02/272   2,600,000    2,654,685 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
2.88% due 10/15/262   2,650,000    2,584,464 
Societe Generale S.A.          
5.52% due 01/19/282,6   1,300,000    1,316,095 
5.70% (SOFR + 1.42%) due 05/22/29◊,2   1,200,000    1,200,528 
Morgan Stanley Bank North America          
5.88% due 10/30/26   2,400,000    2,450,503 
Lloyds Banking Group plc          
5.09% due 11/26/286   2,300,000    2,330,222 
American National Group, Inc.          
5.00% due 06/15/27   2,150,000    2,158,595 
CNO Global Funding          
5.88% due 06/04/272   1,660,000    1,704,877 
4.88% due 12/10/272   450,000    453,518 
HSBC Holdings plc          
5.13% due 11/19/286   2,100,000    2,126,706 
F&G Global Funding          
5.88% due 01/16/302   2,000,000    2,054,700 
Jackson National Life Global Funding          
4.70% due 06/05/282   1,300,000    1,308,129 
GA Global Funding Trust          
1.63% due 01/15/262   1,300,000    1,277,938 
LPL Holdings, Inc.          
5.70% due 05/20/27   1,200,000    1,222,475 
OneMain Finance Corp.          
3.50% due 01/15/27   1,150,000    1,125,860 
Standard Chartered plc          
5.55% due 01/21/292,6   1,000,000    1,021,439 
Lincoln Financial Global Funding          
4.63% due 05/28/282   900,000    905,571 
NatWest Group plc          
5.39% (SOFR + 1.10%) due 05/23/29   650,000    650,229 

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

   Face
Amount
   Value 
CORPORATE BONDS†† - 12.0% (continued)
Financial - 6.8% (continued)        
Brown & Brown, Inc.          
4.60% due 12/23/26  $600,000   $602,801 
Total Financial        36,906,047 
Industrial - 2.2%          
Ryder System, Inc.          
3.35% due 09/01/25   4,820,000    4,808,720 
Silgan Holdings, Inc.          
1.40% due 04/01/262   2,350,000    2,286,626 
Vontier Corp.          
1.80% due 04/01/26   2,150,000    2,102,360 
Jabil, Inc.          
1.70% due 04/15/26   650,000    634,825 
4.25% due 05/15/27   600,000    598,352 
Berry Global, Inc.          
1.65% due 01/15/27   1,100,000    1,055,097 
Weir Group plc          
2.20% due 05/13/262   440,000    429,097 
Total Industrial        11,915,077 
Technology - 1.2%          
CDW LLC / CDW Finance Corp.          
2.67% due 12/01/26   4,300,000    4,191,382 
Microchip Technology, Inc.          
4.90% due 03/15/28   2,200,000    2,224,172 
Total Technology        6,415,554 
Consumer, Non-cyclical - 1.0%          
HCA, Inc.          
5.00% due 03/01/28   2,250,000    2,283,428 
Triton Container International Ltd.          
2.05% due 04/15/262   2,200,000    2,154,495 
Element Fleet Management Corp.          
6.27% due 06/26/262   1,200,000    1,216,998 
Total Consumer, Non-cyclical        5,654,921 
Communications - 0.4%          
T-Mobile USA, Inc.          
2.63% due 04/15/26   1,600,000    1,575,129 
2.25% due 02/15/26   600,000    590,700 
Total Communications        2,165,829 
Consumer, Cyclical - 0.2%          
LG Energy Solution Ltd.          
5.25% due 04/02/282   1,000,000    1,003,113 
Utilities - 0.1%          
Pinnacle West Capital Corp.          
4.90% due 05/15/28   450,000    456,300 
AES Corp.          
3.30% due 07/15/252  300,000    299,665 
Total Utilities        755,965 
Energy - 0.1%          
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp.          
6.88% due 01/15/29   500,000    509,981 
Basic Materials - 0.0%          
International Flavors & Fragrances, Inc.          
1.23% due 10/01/252   222,000    219,848 
Total Corporate Bonds          
(Cost $65,589,185)        65,546,335 
           
FEDERAL AGENCY DISCOUNT NOTES†† - 11.2%          
Federal Home Loan Bank          
4.10% due 07/01/257   60,900,000    60,900,000 
Total Federal Agency Discount Notes          
(Cost $60,900,000)        60,900,000 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 0.2%          
Financial - 0.2%          
Jane Street Group LLC          
6.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/15/31   1,141,297    1,139,825 
Total Senior Floating Rate Interests          
(Cost $1,138,410)        1,139,825 
           
REPURCHASE AGREEMENTS††,8 - 16.5%          
BNP Paribas          
issued 06/30/25 at 4.37%  
 due 07/01/25
   27,056,766    27,056,766 
BofA Securities, Inc.          
issued 06/30/25 at 4.37%  
 due 07/01/25
   27,056,766    27,056,766 
J.P. Morgan Securities LLC          
issued 06/30/25 at 4.37%  
 due 07/01/25
   27,056,766    27,056,766 
Bank of Montreal          
issued 06/30/25 at 4.34%  
 due 07/01/25
   8,795,197    8,795,197 
Total Repurchase Agreements          
(Cost $89,965,495)        89,965,495 
Total Investments - 105.3%          
(Cost $576,765,392)       $573,271,178 
Other Assets & Liabilities, net - (5.3)%        (28,713,965)
Total Net Assets - 100.0%       $544,557,213 

  

Centrally Cleared Interest Rate Swap Agreements††

Counterparty  Exchange   Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid   Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.  CME   Receive  U.S. Secured Overnight Financing Rate   3.85%  Annually  11/27/39  $1,000,000   $2,450   $298   $2,152 
BofA Securities, Inc.  CME   Receive  U.S. Secured Overnight Financing Rate   3.83%  Annually  11/27/31   8,200,000    (153,162)   319    (153,481)
BofA Securities, Inc.  CME   Receive  U.S. Secured Overnight Financing Rate   3.87%  Annually  11/27/29   9,000,000    (167,955)   300    (168,255)
                             $(318,667)  $917   $(319,584)

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

** Includes cumulative appreciation (depreciation).
*** A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at June 30, 2025. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Rate indicated is the 7-day yield as of June 30, 2025.
2 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $264,721,863 (cost $267,489,110), or 48.6% of total net assets.
3 Security is unsettled at period end and may not have a stated effective rate.
4 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2025. See table below for additional step information for each security.
5 Security is an interest-only strip.
6 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
7 Rate indicated is the effective yield at the time of purchase.
8 Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.

 

BofA — Bank of America

CME — Chicago Mercantile Exchange

plc — Public Limited Company

SOFR — Secured Overnight Financing Rate

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2025 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Money Market Fund  $100,944,051   $   $   $100,944,051 
Asset-Backed Securities       132,147,553    3,700,000    135,847,553 
Collateralized Mortgage Obligations       118,927,919        118,927,919 
Corporate Bonds       65,546,335        65,546,335 
Federal Agency Discount Notes       60,900,000        60,900,000 
Senior Floating Rate Interests       1,139,825        1,139,825 
Repurchase Agreements       89,965,495        89,965,495 
Interest Rate Swap Agreements**       2,152        2,152 
Total Assets  $100,944,051   $468,629,279   $3,700,000   $573,273,330 

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Interest Rate Swap Agreements**  $   $321,736   $   $321,736 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

Step Coupon Bonds

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at
Next Reset Date
   Next Rate Reset
Date
  Future Reset Rate   Future Reset Date 
Barclays Mortgage Loan Trust 2023-NQM1 2023-NQM1, 6.03% due 01/25/63   7.03%  04/01/27        
BRAVO Residential Funding Trust 2025-NQM1, 5.81% due 12/25/64   6.81%  01/01/29        
BRAVO Residential Funding Trust 2024-NQM5, 6.16% due 06/25/64   7.16%  07/01/28        
BRAVO Residential Funding Trust 2024-NQM1, 5.94% due 12/01/63   6.94%  01/01/28        
BRAVO Residential Funding Trust 2025-CES1 2025-CES1, 5.70% due 02/25/55   6.70%  03/01/29        
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due 09/25/62   9.17%  09/25/25   10.17%   09/25/26 
COLT Mortgage Loan Trust 2025-3, 5.35% due 03/25/70   6.35%  02/01/29        
GCAT 2025-NQM2 Trust 2025-NQM2, 5.60% due 04/25/70   6.60%  06/26/29        
HOMES 2025-AFC2 Trust 2025-AFC2, 5.47% due 06/25/60   6.47%  06/01/29        
Legacy Mortgage Asset Trust 2021-GS5, 5.25% due 07/25/67   6.25%  11/25/25        
Legacy Mortgage Asset Trust 2021-GS4, 4.65% due 11/25/60   5.65%  08/25/25        
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69   6.00%  12/01/27        
NYMT Loan Trust 2021-SP1, 4.67% due 08/25/61   5.67%  08/01/25        
OBX Trust 2025-NQM10, 5.45% due 05/25/65   6.45%  05/01/29        
OBX Trust 2025-NQM2, 5.75% due 11/25/64   6.75%  01/01/29        
OBX Trust 2024-NQM18, 5.87% due 10/25/64   6.87%  11/01/28        
RCKT Mortgage Trust 2025-CES5 2025-CES5, 5.69% due 05/25/55   6.69%  05/01/29        
RCKT Mortgage Trust 2025-CES6 2025-CES6, 5.47% due 06/25/55   6.47%  06/01/29        
Verus Securitization Trust 2025-2, 5.31% due 03/25/70   6.31%  03/01/29        
Verus Securitization Trust 2025-5, 5.43% due 06/25/70   6.43%  06/01/29        
Verus Securitization Trust 2024-9, 5.89% due 11/25/69   6.89%  12/01/28        
Vista Point Securitization Trust 2025-CES1, 5.81% due 04/25/55   6.81%  03/01/29        

 

Repurchase Agreements

The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.

 

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements. 

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2025
   

 

The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.

 

At June 30, 2025, the repurchase agreements in the account were as follows:

 

Counterparty and Terms of Agreement   Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
BofA Securities, Inc.             U.S. Treasury Notes          
4.37%             1.63% - 4.63%          
Due 07/01/25    27,056,766    27,060,050   Due 02/15/26 - 09/30/30  $14,462,900   $14,353,824 
              U.S. Treasury Bonds          
              4.38% - 5.25%          
              Due 11/15/28 - 05/15/55   13,554,500    13,244,043 
              U.S. Treasury Strip          
              0.00%          
              Due 02/15/47   100    34 
                  28,017,500    27,597,901 
BNP Paribas             U.S. Treasury Strips          
4.37%             0.00%          
Due 07/01/25    27,056,766    27,060,050   Due 02/15/36 - 05/15/52   36,233,703    18,517,637 
              U.S. Treasury Inflation Indexed Bonds          
              0.13% - 2.38%          
              Due 10/15/28 - 02/15/52   16,312,375    8,836,740 
              U.S. Treasury Notes          
              1.38% - 4.63%          
              Due 11/15/31 - 02/15/35   236,000    246,918 
                  52,782,078    27,601,295 
J.P. Morgan Securities LLC             U.S. Treasury Bond          
4.37%             4.63%          
Due 07/01/25    27,056,766    27,060,050   Due 12/15/55   23,122,100    22,823,708 
              U.S. Treasury Inflation Indexed Bond          
              0.75%          
              Due 07/15/28   4,824,139    4,777,245 
              U.S. Treasury Notes          
              2.75% - 4.38%          
              Due 07/31/27 - 01/31/32   300    302 
                  27,946,539    27,601,255 
Bank of Montreal             U.S. Treasury  Bond          
4.34%             3.63%          
Due 07/01/25    8,795,197    8,796,257   Due 05/15/53   10,896,200    8,972,235 
   

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Note 1 – Organization, Consolidation of Subsidiary and Significant Accounting Policies

Organization

Guggenheim Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the U.S. Securities and Exchange Commission (the “SEC”) under the Investment Company Act of 1940 (the “1940 Act”), as an open-ended investment company. The Trust may issue an unlimited number of authorized shares. The Trust consists of multiple series. Each series represents a separate fund (each, a "Fund" and collectively, the “Funds”). The Trust may issue an unlimited number of authorized shares. The Trust accounts for the assets of each Fund separately.

 

This report covers the following Funds: 

 

Fund Name Diversification Status
Active INvestment Series (GAINS) - Core Plus Fund Diversified
Active INvestment Series (GAINS) - Limited Duration Fund Diversified
Core Bond Fund Diversified
Floating Rate Strategies Fund Diversified
High Yield Fund Diversified
Limited Duration Fund Diversified
Macro Opportunities Fund Diversified
Municipal Income Fund Diversified
Total Return Bond Fund Diversified
Ultra Short Duration Fund Diversified

 

For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.

 

Consolidation of Subsidiary

The Consolidated Schedule of Investments of the Macro Opportunities Fund includes the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Significant inter-company accounts and transactions have been eliminated in consolidation for the Macro Opportunities Fund. The Notes to Schedule of Investments presented herein are consolidated with respect to Macro Opportunities Fund and include the accounts of the Subsidiary.

 

The Macro Opportunities Fund may invest up to 25% of its total assets in its Subsidiary, which is intended to provide the Fund with exposure to certain investments consistent with the Fund’s investment objective and policies while enabling the Fund to satisfy source-of- income requirements that apply to regulated investment companies (“RICs”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). 

 

Significant Accounting Policies

The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies. 

 

The following significant accounting policies are in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.

 

(a) Valuation of Investments 

The Board of Trustees of the Trust (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Fund Valuation Procedures”).

 

Pursuant to Rule 2a-5 under the 1940Act, the Board designated Guggenheim Partners Investment Management, LLC (the “Adviser”) as the valuation designee to perform fair valuation determinations for the Funds with respect to all Fund investments and/or other assets. As the Funds’ valuation designee pursuant to Rule 2a-5, the Adviser has adopted separate procedures (the “Valuation Designee Procedures” and collectively with the Fund Valuation Procedures, the "Valuation Procedures") reasonably designed to prevent violations of the requirements of Rule 2a-5 and Rule 31a-4 under the 1940 Act. The Adviser, in its role as valuation designee, utilizes the assistance of a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), in determining the fair value of the Funds’ securities and/or other assets. The Valuation Procedures may be amended and potentially adversely affected as the Funds seek to comply with regulations that apply to the valuation practices of registered investment companies.

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) (continued)

 

 

Valuations of the Funds’ securities and other assets are supplied primarily by independent third-party pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Adviser, with the assistance of the Valuation Committee, convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued. The Adviser, consistent with the monitoring and review responsibilities set forth in the Valuation Procedures, regularly reviews the appropriateness of the inputs, methods, models and assumptions employed by the independent third-party pricing services. If the independent third-party pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Adviser.

 

U.S. government securities are valued by independent third-party pricing services, using the last traded fill price, or at the reported bid price at the close of business on the valuation date.

 

Commercial paper and discount notes with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent third-party pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Commercial paper and discount notes with a maturity of 60 days or less at acquisition are valued at amortized cost, unless the Adviser concludes that amortized cost does not represent the fair value of the applicable asset in which case it will be valued using an independent third-party pricing service.

 

CLOs, CDOs, MBS, ABS, and other structured finance securities are generally valued using an independent third-party pricing service.

 

Repurchase agreements are generally valued at amortized cost, provided such amounts approximate market value.

 

Equity securities listed or traded on a recognized U.S. securities exchange or the Nasdaq Stock Market (“NASDAQ”) will generally be valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ official closing price, which may not necessarily represent the last sale price.

 

Open-end investment companies are valued at their net asset value as of the close of business, on the valuation date. Exchange-traded funds and listed closed-end investment companies are generally valued at the last quoted sale price.

 

Exchange-traded options are valued at the mean of the bid and ask prices on the principal exchange on which they are traded. Over-the-counter (“OTC”) options and options on swaps ("swaptions") are valued using a price provided by a pricing service. 

 

Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency.

 

Futures contracts are valued on the basis of the last sale price as of 4:00 p.m. on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation of the underlying securities would provide a more accurate valuation of the futures contract.

 

Interest rate swap agreements entered into by a Fund are valued on the basis of the last sale price on the primary exchange on which the swap is traded.

 

Other swap agreements entered into by a Fund are generally valued using an evaluated price provided by an independent third-party pricing service.

 

Typically, loans are valued using information provided by an independent third-party pricing service that uses broker quotes, among other inputs. If the independent third-party pricing service cannot or does not provide a valuation for a particular loan, or such valuation is deemed unreliable, such investment is valued based on a quote from a broker-dealer or is fair valued by the Adviser. Funds that invest in loans or asset-backed securities as part of their investment strategies may have a significant amount of these instruments that are fair valued by the Adviser.

 

Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange ("NYSE"). The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00 p.m. Investments in foreign securities may involve risks not present in domestic investments. The Adviser will determine the current value of such foreign securities by taking into consideration certain factors which may include the following factors, among others: the value of the securities traded on other foreign markets, American Depositary Receipts ("ADR") trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Procedures, the Adviser is authorized to use prices and other information supplied by an independent third-party pricing service in valuing foreign securities.

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) (continued)

 

 

Investments for which market quotations are not readily available are fair valued as determined in good faith by the Adviser. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to: market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis. In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.

 

The Funds may acquire an interest in a special purpose acquisition company (“SPAC”) in an initial public offering or a secondary market transaction. SPAC investments carry many of the same risks as investments in initial public offering securities, such as erratic price movements, greater risk of loss, lack of information about the issuer, limited operating and little public or no trading history, and higher transaction costs. An investment in a SPAC is typically subject to a higher risk of dilution by additional later offerings of interests in the SPAC or by other investors exercising existing rights to purchase shares of the SPAC and interests in SPACs may be illiquid and/or be subject to restrictions on resale. A SPAC is a publicly traded company that raises investment capital for the purpose of acquiring the equity securities of one or more existing companies (or interests therein) via merger, combination, acquisition or other similar transactions. Unless and until an acquisition is completed, a SPAC generally invests its assets (less a portion retained to cover expenses) in U.S. government securities, money market securities and cash and does not typically pay dividends in respect of its common stock. SPAC investments are also subject to the risk that a significant portion of the funds raised by the SPAC may be expended during the search for a target acquisition or merger and that the SPAC may have limited time in which to conduct due diligence on potential business combination targets. Because SPACs are in essence blank check companies without operating history or ongoing business other than seeking acquisitions, the value of their securities is particularly dependent on the ability of the entity’s management to identify and complete a profitable acquisition. Among other conflicts of interest, the economic interests of the management, directors, officers and related parties of a SPAC can differ from the economic interests of public shareholders, which may lead to conflicts as they evaluate, negotiate and recommend business combination transactions to shareholders. This risk may become more acute as the deadline for the completion of a business combination nears. There is no guarantee that the SPACs in which the Funds invest will complete an acquisition or that any acquisitions that are completed will be profitable.

 

Note 2 – Financial Instruments and Derivatives

As part of their investment strategies, the Funds may utilize short sales and a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.

 

Short Sales

A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.

 

Derivatives

Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used for investment purposes (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to seek to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.

 

The Funds may utilize derivatives for the following purposes:

 

Duration: the use of an instrument to manage the interest rate risk of a portfolio.

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) (continued)

 

 

Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.

 

Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.

 

Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.

 

Speculation: the use of an instrument to express macro-economic and other investment views.

 

Options Purchased and Written 

A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.

 

The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.

 

Futures Contracts

A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Funds’ Schedules of Investments.

 

Swap Agreements

A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. When utilizing OTC swaps, a Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like exchange-traded futures contracts. For a Fund utilizing centrally-cleared swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. There is no guarantee that a Fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.

 

Total return swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as an index) or a fixed or variable interest rate. Total return swaps will usually be computed based on the current value of the reference asset as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. When utilizing total return swaps, a Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying index declines in value.

 

Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.

 

Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. A fund enters into credit default swaps as a “seller” or “buyer” of protection primarily to gain or reduce exposure to the investment grade and/or high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. The buyer in a credit default swap is obligated to pay the seller a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If a credit event occurs, as defined under the terms of the swap agreement, the seller will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The notional amount reflects the maximum potential amount the seller of credit protection could be required to pay to the buyer if a credit event occurs. The seller of protection receives periodic premium payments from the buyer and may also receive or pay an upfront premium adjustment to the stated periodic payments. In the event a credit event occurs on a credit default swap referencing an index, a factor adjustment will take place and the buyer of protection will receive a payment reflecting the par less the default recovery rate of the default recovery of the defaulted index component based on its weighting in the index. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the fund selling the credit protection. For a fund utilizing centrally cleared credit default swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. For OTC credit default swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which a fund is selling credit protection, the default of a third party issuer.

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) (continued)

 

 

The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.

 

Forward Foreign Currency Exchange Contracts

A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.

 

The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.

 

In conjunction with short sales and the use of derivative instruments, the Funds are required to maintain collateral in various forms. Depending on the financial instrument utilized and the broker involved, the Funds use margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds as collateral.

 

The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions rated/identified as investment grade or better. The Trust monitors the counterparty credit risk associated with each such financial institution.

 

Foreign Investments 

There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets. A Fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Funds may incur transaction costs in connection with conversions between various currencies. The Funds may, but are not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.

 

The Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Funds.

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) (continued)

 

 

Reverse Repurchase Agreements

Each of the Funds may enter into reverse repurchase agreements. Under a reverse repurchase agreement, a Fund sells securities and agrees to repurchase them at a particular price at a future date. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce the Fund’s obligation to repurchase the securities, and the Fund’s use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision.

 

Note 3 – Fair Value Measurement  

In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:

 

Level 1 — unadjusted quoted prices in active markets for identical assets or liabilities.

 

Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.

 

Rule 2a-5 sets forth a definition of “readily available market quotations,” which is consistent with the definition of a Level 1 input under U.S. GAAP. Rule 2a-5 provides that “a market quotation is readily available only when that quotation is a quoted price (unadjusted) in active markets for identical investments that the fund can access at the measurement date, provided that a quotation will not be readily available if it is not reliable.”

 

Securities for which market quotations are not readily available must be valued at fair value as determined in good faith. Accordingly, any security priced using inputs other than Level 1 inputs will be subject to fair value requirements. The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.

 

Independent third-party pricing services are used to value a majority of the Funds’ investments. When values are not available from an independent third-party pricing service, they will be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information and analysis. A significant portion of the Funds’ assets and liabilities are categorized as Level 2, as indicated in this report.

Quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may also be used to value the Funds' assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed to trade at that price. Although quotes are typically received from established market participants, the Funds may not have the transparency to view the underlying inputs which support the market quotations. Significant changes in a quote would generally result in significant changes in the fair value of the security.

Certain fixed income securities are valued by obtaining a monthly quote from a broker-dealer, adjusted for fluctuations in criteria such as credit spreads and interest rates.

Certain loans and other securities are valued using a single daily broker quote or a price from an independent third-party pricing service based on a single daily or monthly broker quote.
 

The inputs or methodologies selected and applied for valuing securities or other assets are not necessarily an indication of the risk associated with investing in those securities. The suitability, appropriateness and accuracy of the techniques, methodologies and sources employed to determine fair valuation are periodically reviewed and subject to change.

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) (continued)

 

 

Note 4 – Federal Income Tax Information

The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code, applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.

 

Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not threshold” would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on U.S. federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' U.S. federal income tax returns are subject to examination by the Internal Revenue Service ("IRS") for a period of three years after they are filed.

 

If a Fund makes a distribution to its shareholders in excess of its current and accumulated “earnings and profits” in any taxable year, the excess distribution will be treated as a return of capital to the extent of each shareholder’s basis (for tax purposes) in its shares, and any distribution in excess of basis will be treated as capital gain. A return of capital is not taxable, but it reduces the shareholder’s basis in its shares, which reduces the loss (or increases the gain) on a subsequent taxable disposition by such shareholder of the shares.

 

The Macro Opportunities Fund intends to invest up to 25% of its assets in its Subsidiary which is expected to provide the Fund with exposure to the commodities markets within the limitations of the U.S. federal income tax requirements under Subchapter M of the Internal Revenue Code. The Fund has received a private letter ruling from the IRS that concludes that the income the Fund receives from the Subsidiary will constitute qualifying income for purposes of Subchapter M of the Internal Revenue Code. The Subsidiary will be classified as a corporation for U.S. federal income tax purposes. Foreign corporations, such as the Subsidiary, will generally not be subject to U.S. federal income taxation unless it is deemed to be engaged in a U.S. trade or business. If, during a taxable year, the Subsidiary’s taxable losses (and other deductible items) exceed its income and gains, the net loss will not pass through to the Fund as a deductible amount for U.S. federal income tax purposes and cannot be carried forward to reduce future income from the Subsidiary in subsequent years.

 

At June 30, 2025, the cost of investments for U.S. federal income tax purposes, the aggregate gross unrealized appreciation for all investments for which there was an excess of value over tax cost and the aggregate gross unrealized depreciation for all investments for which there was an excess of tax cost over value, were as follows:

 

Fund  Tax Cost   Tax Unrealized Appreciation   Tax Unrealized Depreciation   Net Tax Unrealized Appreciation (Depreciation) 
Active INvestment Series (GAINS) - Core Plus Fund  $64,752,876   $733,233   $(103,695)  $629,538 
Active INvestment Series (GAINS) - Limited Duration Fund   18,414,354    148,709    (164,482)   (15,773)
Core Bond Fund   2,751,131,130    35,634,221    (86,439,644)   (50,805,423)
Floating Rate Strategies Fund   821,177,251    4,261,649    (36,266,037)   (32,004,388)
High Yield Fund   193,046,763    4,603,971    (9,062,071)   (4,458,100)
Limited Duration Fund   6,310,365,928    42,764,838    (89,068,675)   (46,303,837)
Macro Opportunities Fund   9,342,793,307    164,859,408    (386,007,114)   (221,147,706)
Municipal Income Fund   37,568,645    254,627    (2,704,769)   (2,450,142)
Total Return Bond Fund   34,619,206,009    445,266,984    (1,415,188,216)   (969,921,232)
Ultra Short Duration Fund   576,765,392    1,120,682    (4,934,480)   (3,813,798)

 

Note 5 – Unfunded Loan Commitments

Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of June 30, 2025. The Funds are obligated to fund these loan commitments at the borrower’s discretion.

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) (continued)

 

 

The unfunded loan commitments as of June 30, 2025, were as follows: 

 

Fund  Borrower  Maturity Date  Face Amount*   Value 
Active INvestment Series (GAINS) - Core Plus Fund             
   Capstone Acquisition Holdings, Inc.  11/12/29   805   $4 
Active INvestment Series (GAINS) - Limited Duration Fund             
   Capstone Acquisition Holdings, Inc.  11/12/29   805    4 
Core Bond Fund             
   Akso Health Group  07/20/26   1,000,000     
   Cliffwater LLC  03/19/32   150,000     
                
Floating Rate Strategies Fund             
   Aegion Corp.  05/17/28   448,701     
   Alter Domus  10/30/31   130,081     
   AmSpec Parent LLC  12/11/31   452,021     
   Citrin Cooperman Advisors LLC  04/01/32   113,333    189 
   Convergint  03/31/28   38,705    39 
   GrafTech Finance, Inc.  11/04/29   382,877     
   Hanger, Inc.  10/23/31   197,795     
   Secretariat Advisors LLC  02/21/32   289,171     
   Student Transportation Of America Holdings, Inc.  06/10/32   63,333     
               228 
High Yield Fund             
   AmSpec Parent LLC  12/11/31   94,903     
   GrafTech Finance, Inc.  11/04/29   451,506     
   Secretariat Advisors LLC  02/21/32   51,075     
                
Limited Duration Fund             
   Datix Bidco Ltd.  04/25/31   487,250    22,721 
   QTS Good News Facility  10/09/28   1,527,365     
               22,721 
Macro Opportunities Fund             
   Aegion Corp.  05/17/28   824,026     
   Akso Health Group  07/20/26   1,000,000     
   Alter Domus  10/30/31   232,066     
   AmSpec Parent LLC  12/11/31   386,667     
   Capstone Acquisition Holdings, Inc.  11/12/29   483,022    2,338 
   Care BidCo  05/04/28  EUR9,200,000    410,215 
   Checkers Holdings, Inc.  06/16/27   260,171     
   Citrin Cooperman Advisors LLC  04/01/32   1,069,697    1,786 
   Cliffwater LLC  03/19/32   1,380,000     
   Convergint  03/31/28   398,438    402 
   Curriculum Associates LLC  05/07/32   4,778,959    23,835 
   Datix Bidco Ltd.  04/25/31   6,070,000    284,041 
   Finastra USA, Inc.  09/13/29   774,242    66,992 
   GrafTech Finance, Inc.  11/04/29   2,983,552     
   Hanger, Inc.  10/23/31   552,662     
   Integrated Power Services Holdings, Inc.  11/22/28   1,702,662    4,132 
   Kerridge Commercial Systems Bidco Ltd.  09/07/30  GBP    3,920,982    75,547 
   MB2 Dental Solutions LLC  02/13/31   3,746,524    56,009 
   Oil Changer Holding Corp.  02/08/27   1,153,628     
   Polaris Newco LLC  06/04/26   7,824,841    188,579 
   Powergrid Services LLC  03/31/32   6,244,941    302,098 
   QTS Good News Facility  10/09/28   2,554,501     
   Secretariat Advisors LLC  02/21/32   405,376     
   Shaw Development LLC  10/30/29   734,043    45,746 
   Student Transportation Of America Holdings, Inc.  06/10/32   126,667     
   TK Elevator Midco GmbH  01/29/27  EUR  13,250,000     
               1,461,720 
Total Return Bond Fund             
   Akso Health Group  07/20/26   3,775,000     
   Capstone Acquisition Holdings, Inc.  11/12/29   1,098,875    4,941 
   Cliffwater LLC  03/19/32   1,874,863     
   Datix Bidco Ltd.  04/25/31   5,312,304    247,675 
   GrafTech Finance, Inc.  11/04/29   559,867     
   Hanger, Inc.  10/23/31   976,854     
   Higginbotham Insurance Agency, Inc.  11/24/28   3,907,368    25,238 
   MB2 Dental Solutions LLC  02/13/31   5,127,445    76,030 
   QTS Good News Facility  10/09/28   6,659,710     
               353,884 

 

*The face amount is denominated in U.S. dollars unless otherwise indicated.

 

EUR – Euro

GBP - British Pound

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) (continued)

 

 

Note 6 – Restricted Securities

The securities below are considered illiquid and restricted under guidelines established by the Board:

 

Fund  Restricted Securities  Acquisition Date  Cost   Value 
Core Bond Fund           
   Central Storage Safety Project Trust             
   4.82% due 02/01/38  03/20/18  $764,477   $693,247 
   Copper River CLO Ltd.             
   2007-1A INC, due 01/20/211  05/09/14       70 
   Nassau LLC             
   2019-1 3.98% due 08/15/34  08/16/19   378,705    353,231 
          1,143,182    1,046,548 
Floating Rate Strategies Fund             
   Mirabela Nickel Ltd.             
   due 06/24/192  12/31/13   1,160,811    6,399 
High Yield Fund             
   Endo Luxembourg Finance Co I SARL / Endo US, Inc.*  04/23/24   7,224    121 
   Endo Luxembourg Finance Co I SARL / Endo US, Inc.*  04/23/24   5,671    95 
   Mirabela Nickel Ltd.             
   due 06/24/192  12/31/13   252,369    1,391 
   Sabre GLBL, Inc.             
   7.38% due 09/01/25  08/20/20   320,105    320,400 
          585,369    322,007 
Limited Duration Fund             
   Copper River CLO Ltd.             
   2007-1A INC, due 01/20/211  05/09/14       50 
Macro Opportunities Fund             
   Atlas Mara Ltd.             
   due 12/31/212  10/01/15   3,380,072    1 
   Copper River CLO Ltd.             
   2007-1A INC, due 01/20/211  05/09/14       815 
   Endo Luxembourg Finance Co I SARL / Endo US, Inc.*  05/15/24   26,268    440 
   Endo Luxembourg Finance Co I SARL / Endo US, Inc.*  05/15/24   10,895    183 
   Freddie Mac Military Housing Bonds Resecuritization Trust Certificates             
   2015-R1 0.70% (WAC) due 10/25/523,4  09/20/24   7,790,371    7,538,900 
   Freddie Mac Military Housing Bonds Resecuritization Trust Certificates             
   2015-R1 0.70% (WAC) due 11/25/523,4  01/29/20   9,124,975    6,864,782 
   Mirabela Nickel Ltd.             
   due 06/24/192  12/31/13   1,710,483    9,427 
   Nassau LLC             
   2019-1 3.98% due 08/15/34  08/16/19   6,286,454    5,863,631 
          28,329,518    20,278,179 
Total Return Bond Fund             
   Atlas Mara Ltd.             
   due 12/31/212  10/01/15   1,504,389    1 
   Central Storage Safety Project Trust             
   4.82% due 02/01/38  02/02/18   15,786,852    14,211,553 
   Copper River CLO Ltd.             
   2007-1A INC, due 01/20/211  05/09/14       150 
   Freddie Mac Military Housing Bonds Resecuritization Trust Certificates             
   2015-R1 4.49% (WAC) due 11/25/553  03/07/18   77,389,089    58,701,564 
   Freddie Mac Military Housing Bonds Resecuritization Trust Certificates             
   2015-R1 4.49% (WAC) due 11/25/553  11/09/17   45,383,480    35,411,792 
   Freddie Mac Military Housing Bonds Resecuritization Trust Certificates             
   2015-R1 0.70% (WAC) due 11/25/553,4  12/16/19   12,643,641    9,087,237 
   Nassau LLC             
   2019-1 3.98% due 08/15/34  08/16/19   6,583,995    6,146,215 
   SPSS             
   5.14% due 11/15/52  03/30/23   116,046    117,423 
          159,407,492    123,675,935 

 

* Non-income producing security.
1 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
2 Security is in default of interest and/or principal obligations.
3 Variable rate security. Rate indicated is the rate effective at June 30, 2025. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
4 Security is an interest-only strip.

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) (continued)

 

 

Note 7 – Market Risks

The value of, or income generated by, the investments held by the Funds are subject to the possibility of rapid and unpredictable fluctuation, and loss that may result from various factors. These factors include, among others, developments affecting (or perceived to affect) individual companies, or issuers or particular industries, or from broader influences, including real or perceived changes in prevailing interest rates (which may change at any time based on changes in monetary policies and various market and other economic conditions), changes in inflation rates or expectations about inflation rates, deflation, adverse investor confidence or sentiment, general outlook for corporate earnings, changing economic, political (including geopolitical), social or financial market conditions, bank failures, increased instability or general uncertainty, extreme weather, environmental or man-made disasters, or geological events, governmental actions, actual or threatened imposition of tariffs (which may be imposed by U.S. and foreign governments) and trade disruptions, public health emergencies (such as the spread of infectious diseases, pandemics and epidemics), debt crises, terrorism, actual or threatened wars or other armed conflicts (such as the conflict in the Middle East and the ongoing Russia-Ukraine conflict and its collateral economic and other effects, including, but not limited to, sanctions and other international trade barriers) or ratings downgrades, and other similar events, each of which may be temporary or last for extended periods. Different sectors, industries and security types may react differently to such developments. Moreover, changing economic, political, geopolitical, social, financial market or other conditions in one country, geographic region or industry could adversely affect the value, yield and return of the investments held by the Funds in a different country, geographic region, economy, industry or market because of the increasingly interconnected global economies and financial markets. The duration and extent of the foregoing types of factors or conditions are highly uncertain and difficult to predict and have in the past, and may in the future, cause volatility and distress in economies and financial markets or other adverse circumstances, which may negatively affect the value of the Funds’ investments and performance of the Funds.

 

 

OTHER INFORMATION (Unaudited)

 

 

Sector Classification

 

Information in the Schedule of Investments is categorized by sectors using sector-level Classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund’s registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global Classification Scheme.