FPA New Income Fund

SCHEDULE OF INVESTMENTS

As of June 30, 2025 (Unaudited)

 

 

Principal        
Amount      Value 
     BONDS & DEBENTURES — 93.3%     
     ASSET-BACKED SECURITIES — 30.6%     
     AUTO — 7.2%     
     Ally Auto Receivables Trust     
$8,996,000   Series 2023-1, Class A4, 5.270%, 11/15/2028  $9,148,999 
     BMW Vehicle Owner Trust     
 6,776,000   Series 2023-A, Class A4, 5.250%, 11/26/2029   6,886,221 
     CarMax Auto Owner Trust     
 21,176,000   Series 2023-2, Class A4, 5.010%, 11/15/2028   21,401,603 
 10,892,000   Series 2023-1, Class A4, 4.650%, 1/16/2029   10,938,989 
 20,637,000   Series 2023-3, Class A4, 5.260%, 2/15/2029   20,979,116 
     Ford Credit Auto Owner Trust     
 14,487,000   Series 2023-A, Class A4, 4.560%, 12/15/2028   14,559,394 
 7,137,000   Series 2023-B, Class A4, 5.060%, 2/15/2029   7,217,231 
     GM Financial Consumer Automobile Receivables Trust     
 15,767,000   Series 2023-1, Class A4, 4.590%, 7/17/2028   15,807,168 
 13,758,000   Series 2023-3, Class A4, 5.340%, 12/18/2028   13,954,807 
     GM Financial Revolving Receivables Trust     
 38,305,000   Series 2021-1, Class A, 1.170%, 6/12/2034(a)   36,879,491 
 49,942,000   Series 2023-1, Class A, 5.120%, 4/11/2035(a)   51,209,927 
 12,704,000   Series 2023-2, Class A, 5.770%, 8/11/2036(a)   13,274,571 
 64,237,000   Series 2024-1, Class A, 4.980%, 12/11/2036(a)   65,756,533 
     Hyundai Auto Receivables Trust     
 10,743,000   Series 2023-B, Class A4, 5.310%, 8/15/2029   10,920,236 
     Mercedes-Benz Auto Receivables Trust     
 10,006,000   Series 2023-1, Class A4, 4.310%, 4/16/2029   10,020,067 
 8,831,000   Series 2024-1, Class A4, 4.790%, 7/15/2031   8,944,476 
     Nissan Auto Receivables Owner Trust     
 13,366,000   Series 2022-B, Class A4, 4.450%, 11/15/2029   13,375,275 
 15,538,000   Series 2023-A, Class A4, 4.850%, 6/17/2030   15,615,884 
     Porsche Financial Auto Securitization Trust     
 17,279,000   Series 2023-1A, Class A4, 4.720%, 6/23/2031(a)   17,364,512 
     SFS Auto Receivables Securitization Trust     
 8,951,000   Series 2023-1A, Class A4, 5.470%, 12/20/2029(a)   9,110,873 
     Toyota Auto Loan Extended Note Trust     
 54,519,000   Series 2022-1A, Class A, 3.820%, 4/25/2035(a)   54,135,497 
 43,813,000   Series 2023-1A, Class A, 4.930%, 6/25/2036(a)   44,744,714 
 56,286,000   Series 2024-1A, Class A, 5.160%, 11/25/2036(a)   57,963,013 
     Toyota Auto Receivables Owner Trust     
 16,189,000   Series 2023-A, Class A4, 4.420%, 8/15/2028   16,227,370 
 19,879,000   Series 2023-B, Class A4, 4.660%, 9/15/2028   20,009,102 
 25,523,000   Series 2023-C, Class A4, 5.010%, 2/15/2029   25,856,935 
     Volkswagen Auto Loan Enhanced Trust     
 11,637,000   Series 2023-1, Class A4, 5.010%, 1/22/2030   11,786,466 
     World Omni Auto Receivables Trust     
 14,612,000   Series 2023-A, Class A4, 4.660%, 5/15/2029   14,686,729 

 

 

FPA New Income Fund

SCHEDULE OF INVESTMENTS - Continued

As of June 30, 2025 (Unaudited)

 

 

Principal        
Amount      Value 
    

BONDS & DEBENTURES (Continued)

ASSET-BACKED SECURITIES (Continued)

     
     AUTO (Continued)     
$21,627,000   Series 2023-B, Class A4, 4.680%, 5/15/2029  $21,690,921 
 10,417,000   Series 2023-C, Class A4, 5.030%, 11/15/2029   10,548,093 
         651,014,213 
           
     COLLATERALIZED LOAN OBLIGATION — 3.5%     
     Cerberus Loan Funding LLC     
 10,299,000   Series 2023-1A, Class A, 6.656% (3-Month Term SOFR+240 basis points), 3/22/2035(a),(b)   10,308,146 
 51,840,000   Series 2023-2A, Class A1, 6.806% (3-Month Term SOFR+255 basis points), 7/15/2035(a),(b)   52,720,658 
 52,569,000   Series 2023-4A, Class A, 6.681% (3-Month Term SOFR+242.5 basis points), 10/15/2035(a),(b)   53,080,496 
     Fortress Credit Opportunities Ltd.     
 118,776,000  

Series 2017-9A, Class A1TR, 6.068% (3-Month Term SOFR+181.161 basis points), 10/15/2033(a),(b)

   118,831,943 
     Golub Capital Partners Ltd.     
 43,478,000   Series 2023-67A, Class A1, 6.798% (3-Month Term SOFR+250 basis points), 5/9/2036(a),(b)   43,534,304 
 41,996,000   Series 2019-46A, Class A1R, 6.080% (3-Month Term SOFR+181 basis points), 4/20/2037(a),(b)   42,123,080 
         320,598,627 
     EQUIPMENT — 12.0%     
     Avis Budget Rental Car Funding AESOP LLC     
 4,211,000   Series 2021-2A, Class A, 1.660%, 2/20/2028(a)   4,044,811 
 13,136,000   Series 2023-1A, Class A, 5.250%, 4/20/2029(a)   13,394,017 
 38,251,000   Series 2023-4A, Class A, 5.490%, 6/20/2029(a)   39,295,294 
 48,017,000   Series 2023-6A, Class A, 5.810%, 12/20/2029(a)   49,889,269 
 34,038,000   Series 2023-8A, Class A, 6.020%, 2/20/2030(a)   35,591,668 
 14,768,000   Series 2024-1A, Class A, 5.360%, 6/20/2030(a)   15,147,747 
 57,519,000   Series 2024-3A, Class A, 5.230%, 12/20/2030(a)   58,709,718 
     CNH Equipment Trust     
 7,414,000   Series 2022-B, Class A4, 3.910%, 3/15/2028   7,373,030 
 6,738,000   Series 2023-A, Class A4, 4.770%, 10/15/2030   6,830,503 
 17,009,000   Series 2023-B, Class A4, 5.460%, 3/17/2031   17,515,829 
     Coinstar Funding LLC     
 11,799,920   Series 2017-1A, Class A2, 5.216%, 4/25/2047(a)   10,931,438 
     Enterprise Fleet Financing LLC     
 37,963,000   Series 2023-2, Class A3, 5.500%, 4/22/2030(a)   38,481,271 
 34,823,000   Series 2023-3, Class A3, 6.410%, 6/20/2030(a)   36,141,991 
 11,576,000   Series 2024-4, Class A4, 4.700%, 6/20/2031(a)   11,667,039 
     Ford Credit Floorplan Master Owner Trust A     
 83,977,000   Series 2018-4, Class A, 4.060%, 11/15/2030   83,483,854 

 

 

FPA New Income Fund

SCHEDULE OF INVESTMENTS - Continued

As of June 30, 2025 (Unaudited)

 

 

Principal        
Amount      Value 
     BONDS & DEBENTURES (Continued)     
     ASSET-BACKED SECURITIES (Continued)     
     EQUIPMENT (Continued)     
$46,054,000   Series 2024-2, Class A, 5.240%, 4/15/2031(a)  $47,563,494 
 27,030,000   Series 2024-4, Class A, 4.400%, 9/15/2031(a)   26,845,607 
     GMF Floorplan Owner Revolving Trust     
 18,848,000   Series 2023-2, Class A, 5.340%, 6/15/2030(a)   19,293,120 
 46,933,000   Series 2024-2A, Class A, 5.060%, 3/15/2031(a)   48,093,949 
     GreatAmerica Leasing Receivables Funding LLC     
 16,501,000   Series 2023-1, Class A4, 5.060%, 3/15/2030(a)   16,678,435 
     Hertz Vehicle Financing LLC     
 44,631,000   Series 2021-2A, Class A, 1.680%, 12/27/2027(a)   42,913,568 
 38,642,000   Series 2022-2A, Class A, 2.330%, 6/26/2028(a)   37,108,403 
 72,333,000   Series 2022-5A, Class A, 3.890%, 9/25/2028(a)   71,274,399 
     John Deere Owner Trust     
 15,675,000   Series 2023-A, Class A4, 5.010%, 12/17/2029   15,806,415 
 11,706,000   Series 2023-B, Class A4, 5.110%, 5/15/2030   11,836,247 
 15,742,000   Series 2023-C, Class A4, 5.390%, 8/15/2030   16,085,890 
     Kubota Credit Owner Trust     
 12,897,000   Series 2023-2A, Class A4, 5.230%, 6/15/2028(a)   13,115,425 
 9,456,000   Series 2023-1A, Class A4, 5.070%, 2/15/2029(a)   9,554,750 
     M&T Equipment Notes     
 9,785,000   Series 2023-1A, Class A4, 5.750%, 7/15/2030(a)   9,948,706 
 17,531,000   Series 2024-1A, Class A4, 4.940%, 8/18/2031(a)   17,776,157 
     MMAF Equipment Finance LLC     
 24,567,000   Series 2023-A, Class A4, 5.500%, 12/13/2038(a)   25,156,903 
 7,081,000   Series 2020-A, Class A5, 1.560%, 10/9/2042(a)   6,672,838 
 24,584,000   Series 2024-A, Class A4, 5.100%, 7/13/2049(a)   25,228,002 
     Prop 2017-1A     
 9,312,513   5.300%, 3/15/2042(c),(d),(e)   8,427,824 
     Verizon Master Trust     
 76,585,000   Series 2023-6, Class A, 5.350%, 9/22/2031(a)   79,355,876 
 85,708,000   Series 2024-2, Class A, 4.830%, 12/22/2031(a)   87,270,277 
 31,930,000   Series 2024-7, Class A, 4.350%, 8/20/2032(a)   32,047,314 
         1,096,551,078 
     OTHER — 7.9%     
     ABPCI Direct Lending Fund LLC     
 22,896,288   Series 2022-2A, Class A1, 6.383% (3-Month Term SOFR+210 basis points), 3/1/2032(a),(b)   22,872,911 
     ABPCI Direct Lending Fund Ltd.     
 24,168,125   Series 2020-1A, Class A, 3.199%, 12/29/2030(a)   23,717,896 
     American Tower Trust 1      
 77,012,000   5.490%, 3/15/2028(a)   77,990,591 
     Brazos Securitization LLC     
 7,993,365   5.014%, 9/1/2031(a)   8,089,307 

 

 

FPA New Income Fund

SCHEDULE OF INVESTMENTS - Continued

As of June 30, 2025 (Unaudited)

 

 

Principal        
Amount      Value 
    

BONDS & DEBENTURES (Continued)

ASSET-BACKED SECURITIES (Continued)

     
     OTHER (Continued)     
     Cleco Securitization LLC     
$17,342,510   4.016%, 3/1/2031  $17,082,372 
     Cologix Data Centers US Issuer LLC     
 58,068,000   Series 2021-1A, Class A2, 3.300%, 12/26/2051(a)   56,212,094 
     Consumers 2023 Securitization Funding LLC     
 22,847,000   5.210%, 9/1/2031   23,332,499 
     DTE Electric Securitization Funding II LLC     
 25,884,439   5.970%, 3/1/2033   27,049,239 
     Elm Trust     
 1,546,031   Series 2020-3A, Class A2, 2.954%, 8/20/2029(a)   1,533,225 
 2,267,765   Series 2020-4A, Class A2, 2.286%, 10/20/2029(a)   2,249,755 
     Golub Capital Partners Funding Ltd.     
 9,271,113   Series 2020-1A, Class A2, 3.208%, 1/22/2029(a)   9,218,518 
 38,677,843   Series 2021-1A, Class A2, 2.773%, 4/20/2029(a)   38,482,134 
 53,917,551   Series 2021-2A, Class A, 2.943%, 10/19/2029(a)   53,270,971 
     Kansas Gas Service Securitization I LLC     
 43,232,801   5.486%, 8/1/2032   44,698,553 
     Monroe Capital Funding Ltd.     
 24,615,463   Series 2021-1A, Class A2, 2.815%, 4/22/2031(a)   24,342,552 
     Oklahoma Development Finance Authority     
 23,653,102   4.135%, 12/1/2033   23,550,243 
 8,987,669   4.285%, 2/1/2034   8,868,994 
 19,954,608   3.877%, 5/1/2037   19,422,972 
     PG&E Recovery Funding LLC     
 33,164,747   5.045%, 7/15/2032   33,537,851 
 12,226,552   4.838%, 6/1/2033   12,289,556 
     PG&E Wildfire Recovery Funding LLC     
 39,088,202   4.022%, 6/1/2031   38,746,180 
     SBA Tower Trust     
 14,427,000   1.631%, 11/15/2026(a)   13,826,428 
 17,196,000   2.328%, 1/15/2028(a)   16,182,213 
 12,423,000   6.599%, 1/15/2028(a)   12,744,721 
     SpringCastle America Funding LLC     
 8,366,072   Series 2020-AA, Class A, 1.970%, 9/25/2037(a)   7,866,926 
     Texas Electric Market Stabilization Funding N LLC     
 11,097,712   4.265%, 8/1/2036(a)   11,018,332 
     Texas Natural Gas Securitization Finance Corp.     
 7,556,544   5.102%, 4/1/2035   7,750,975 
     VCP RRL Ltd.     
 20,325,266   Series 2021-1A, Class A, 2.152%, 10/20/2031(a)   19,562,723 
     Virginia Power Fuel Securitization LLC     
 58,246,000   4.877%, 5/1/2031   58,901,267 

 

 

FPA New Income Fund

SCHEDULE OF INVESTMENTS - Continued

As of June 30, 2025 (Unaudited)

 

 

Principal        
Amount      Value 
    

BONDS & DEBENTURES (Continued)

ASSET-BACKED SECURITIES (Continued)

     
     OTHER (Continued)     
     WEPCo Environmental Trust Finance LLC     
$8,310,063   Series 2021-1, Class A, 1.578%, 12/15/2035  $7,341,633 
         721,753,631 
     TOTAL ASSET-BACKED SECURITIES     
     (Cost $2,751,699,202)   2,789,917,549 
     COMMERCIAL MORTGAGE-BACKED SECURITIES — 16.7%     
     AGENCY — 13.9%     
     Federal Home Loan Mortgage Corp.     
 41,061,276   Series K062, Class A2, 3.413%, 12/25/2026   40,546,138 
 16,539,000   Series K063, Class A2, 3.430%, 1/25/2027(b)   16,335,774 
 9,702,802   Series K065, Class A2, 3.243%, 4/25/2027   9,544,866 
 7,223,000   Series K066, Class A2, 3.117%, 6/25/2027   7,087,483 
 8,509,735   Series K068, Class A2, 3.244%, 8/25/2027   8,384,633 
 12,338,034   Series K072, Class A2, 3.444%, 12/25/2027   12,156,613 
 29,086,020   Series K073, Class A2, 3.350%, 1/25/2028   28,658,223 
 16,051,256   Series K076, Class A2, 3.900%, 4/25/2028   15,975,603 
 4,086,000   Series K077, Class A2, 3.850%, 5/25/2028(b)   4,066,733 
 30,559,000   Series K079, Class A2, 3.926%, 6/25/2028   30,414,923 
 25,020,308   Series K080, Class A2, 3.926%, 7/25/2028(b)   24,902,390 
 62,664,000   Series K081, Class A2, 3.900%, 8/25/2028(b)   62,368,627 
 46,777,000   Series K082, Class A2, 3.920%, 9/25/2028(b)   46,556,503 
 24,028,000   Series K083, Class A2, 4.050%, 9/25/2028(b)   23,914,746 
 68,841,723   Series K084, Class A2, 3.780%, 10/25/2028(b)   68,173,029 
 27,924,000   Series K085, Class A2, 4.060%, 10/25/2028(b)   27,792,403 
 27,195,714   Series K089, Class A2, 3.563%, 1/25/2029   26,795,456 
 4,691,000   Series K088, Class A2, 3.690%, 1/25/2029   4,621,957 
 43,626,000   Series K090, Class A2, 3.422%, 2/25/2029   42,547,430 
 25,293,822   Series K091, Class A2, 3.505%, 3/25/2029   24,921,413 
 2,376,000   Series K092, Class A2, 3.298%, 4/25/2029   2,305,360 
 4,308,455   Series K093, Class A2, 2.982%, 5/25/2029   4,158,791 
 84,442,000   Series K095, Class A2, 2.785%, 6/25/2029   80,663,854 
 71,380,000   Series K094, Class A2, 2.903%, 6/25/2029   68,163,581 
 40,814,000   Series K097, Class A2, 2.508%, 7/25/2029   38,579,319 
 91,996,000   Series K096, Class A2, 2.519%, 7/25/2029   86,959,155 
 19,173,000   Series K099, Class A2, 2.595%, 9/25/2029   18,123,150 
 49,942,000   Series K101, Class A2, 2.524%, 10/25/2029   46,707,606 
 33,400,000   Series K102, Class A2, 2.537%, 10/25/2029   31,236,949 
 47,045,000   Series K103, Class A2, 2.651%, 11/25/2029   44,468,581 
 4,756,000   Series K107, Class A2, 1.639%, 1/25/2030   4,257,660 
 3,071,000   Series K105, Class A2, 1.872%, 1/25/2030   2,779,925 
 11,740,000   Series K106, Class A2, 2.069%, 1/25/2030   10,744,679 
 16,200,000   Series K104, Class A2, 2.253%, 1/25/2030   14,988,689 

 

 

FPA New Income Fund

SCHEDULE OF INVESTMENTS - Continued

As of June 30, 2025 (Unaudited)

 

 

Principal        
Amount      Value 
     COMMERCIAL MORTGAGE-BACKED SECURITIES (Continued)     
     AGENCY (Continued)     
$9,186,000   Series K108, Class A2, 1.517%, 3/25/2030  $8,223,413 
 61,806,000   Series K751, Class A2, 4.412%, 3/25/2030   62,284,687 
 17,591,000   Series K109, Class A2, 1.558%, 4/25/2030   15,747,556 
 22,485,000   Series K151, Class A3, 3.511%, 4/25/2030   21,817,791 
 1,742,000   Series K111, Class A2, 1.350%, 5/25/2030   1,524,590 
 9,465,000   Series K114, Class A2, 1.366%, 6/25/2030   8,283,601 
 3,768,000   Series K116, Class A2, 1.378%, 7/25/2030   3,297,669 
 18,741,000   Series K752, Class A2, 4.284%, 7/25/2030   18,779,170 
 61,809,000   Series K117, Class A2, 1.406%, 8/25/2030   53,784,214 
 15,691,000   Series K120, Class A2, 1.500%, 10/25/2030   13,732,092 
 75,127,967   Series K754, Class A2, 4.940%, 11/25/2030(b)   77,346,075 
         1,264,723,100 
     AGENCY STRIPPED — 0.3%     
     Government National Mortgage Association     
 9,429,908   Series 2014-77, Class IO, 0.526%, 12/16/2047(b)   74,019 
 13,886,322   Series 2012-150, Class IO, 0.438%, 11/16/2052(b)   200,169 
 13,717,958   Series 2012-114, Class IO, 0.630%, 1/16/2053(b)   197,539 
 33,239,750   Series 2012-125, Class IO, 0.174%, 2/16/2053(b)   224,109 
 33,674,393   Series 2012-79, Class IO, 0.350%, 3/16/2053(b)   392,000 
 17,579,555   Series 2013-45, Class IO, 0.058%, 12/16/2053(b)   5,687 
 6,500,506   Series 2013-125, Class IO, 0.246%, 10/16/2054(b)   95,568 
 23,696,017   Series 2014-157, Class IO, 0.185%, 5/16/2055(b)   137,892 
 26,635,538   Series 2014-153, Class IO, 0.320%, 4/16/2056(b)   282,976 
 48,745,316   Series 2014-175, Class IO, 0.463%, 4/16/2056(b)   655,049 
 4,819,597   Series 2014-138, Class IO, 0.511%, 4/16/2056(b)   80,139 
 62,999,198   Series 2014-187, Class IO, 0.617%, 5/16/2056(b)   1,313,741 
 5,316,773   Series 2015-41, Class IO, 0.169%, 9/16/2056(b)   31,510 
 1,365,135   Series 2015-108, Class IO, 0.340%, 10/16/2056(b)   8,064 
 11,137,098   Series 2014-110, Class IO, 0.100%, 1/16/2057(b)   49,980 
 26,640,924   Series 2015-19, Class IO, 0.293%, 1/16/2057(b)   346,830 
 9,857,690   Series 2015-7, Class IO, 0.488%, 1/16/2057(b)   191,130 
 43,130,328   Series 2015-169, Class IO, 0.250%, 7/16/2057(b)   440,632 
 7,418,107   Series 2015-150, Class IO, 0.366%, 9/16/2057(b)   116,290 
 33,793,786   Series 2016-125, Class IO, 0.854%, 12/16/2057(b)   1,171,208 
 24,532,523   Series 2016-65, Class IO, 0.460%, 1/16/2058(b)   527,660 
 80,984,095   Series 2016-106, Class IO, 0.970%, 9/16/2058(b)   3,419,108 
 38,801,393   Series 2020-43, Class IO, 1.262%, 11/16/2061(b)   2,785,797 
 52,124,793   Series 2020-71, Class IO, 1.101%, 1/16/2062(b)   3,359,323 
 96,954,639   Series 2020-75, Class IO, 0.870%, 2/16/2062(b)   5,360,467 
 122,038,827   Series 2020-42, Class IO, 0.938%, 3/16/2062(b)   7,047,181 
         28,514,068 

 

 

FPA New Income Fund

SCHEDULE OF INVESTMENTS - Continued

As of June 30, 2025 (Unaudited)

 

 

Principal        
Amount      Value 
     COMMERCIAL MORTGAGE-BACKED SECURITIES (Continued)     
     NON-AGENCY — 2.5%     
     A10 Bridge Asset Financing LLC     
$   Series 2021-D, Class A1FX, 2.589%, 10/1/2038(a)  $ 
     BBCMS Trust     
 6,041,826   Series 2015-SRCH, Class A1, 3.312%, 8/10/2035(a)   5,913,662 
     Benchmark Mortgage Trust     
 17,340,000   Series 2024-V11, Class A3, 5.909%, 11/15/2057(b)   18,151,892 
     BMO Mortgage Trust     
 17,350,000   Series 2024-5C7, Class A3, 5.566%, 11/15/2057(b)   17,874,917 
 8,363,000   Series 2024-5C8, Class A3, 5.625%, 12/15/2057(b)   8,649,959 
     BX Commercial Mortgage Trust     
 27,999,133   Series 2021-VOLT, Class E, 6.426% (1-Month Term SOFR+211.448 basis points), 9/15/2036(a),(b)   27,867,878 
     Progress Residential Trust     
 13,309,000   Series 2024-SFR5, Class A, 3.000%, 8/9/2029(a)   12,528,221 
 16,479,000   Series 2025-SFR3, Class A, 3.390%, 7/17/2030(a)   15,486,989 
 13,662,951   Series 2021-SFR11, Class A, 2.283%, 1/17/2039(a)   12,804,797 
 48,608,873   Series 2021-SFR10, Class A, 2.393%, 12/17/2040(a)   46,154,203 
 16,085,948   Series 2024-SFR3, Class A, 3.000%, 6/17/2041(a)   15,181,144 
 27,192,217   Series 2024-SFR4, Class A, 3.100%, 7/17/2041(a)   25,728,992 
 21,978,000   Series 2025-SFR2, Class A, 3.305%, 4/17/2042(a)   20,814,089 
         227,156,743 
     TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES     
     (Cost $1,512,246,781)   1,520,393,911 
     CORPORATE BANK DEBT — 0.2%     
     Capstone Acquisition Holdings, Inc. Term Loan     
 19,217,358   8.927% (1-Month Term SOFR+460 basis points), 11/12/2029(c),(d),(e),(f)   19,324,130 
     JC Penney Corp., Inc.     
 26,698,432   5.568% (3-Month USD Libor+425 basis points), 6/23/2027*,(b),(c),(d),(e),(f),(g)   2,670 
     Lealand Finance Company B.V. Senior Exit LC     
 9,783,645   5.250%, 6/30/2027(c),(d),(e),(f),(h),(i),(j)   (1,467,547)
     McDermott Technology Americas, Inc.     
 351,838   8.441% (1-Month Term SOFR+400 basis points), 12/31/2027(b),(c),(d),(e),(f),(i)   154,808 
     TOTAL CORPORATE BANK DEBT     
     (Cost $19,279,478)   18,014,061 
     CORPORATE BONDS — 2.3%     
     COMMUNICATIONS — 0.1%     
     Frontier Communications Holdings LLC      
 5,925,000   5.875%, 10/15/2027(a)   5,917,001 
     FINANCIALS — 1.7%     
     Apollo Debt Solutions BDC Senior Notes     
 26,023,000   8.620%, 9/28/2028(c),(d),(e)   26,023,000 

 

 

FPA New Income Fund

SCHEDULE OF INVESTMENTS - Continued

As of June 30, 2025 (Unaudited)

 

 

Principal        
Amount      Value 
     CORPORATE BONDS (Continued)     
     FINANCIALS (Continued)     
     Blue Owl Credit Income Corp.     
$22,579,000   7.950%, 6/13/2028  $24,122,264 
     Hlend Senior Notes     
 42,500,000   8.170%, 3/15/2028(c),(d),(e)   42,500,000 
     HPS Corporate Lending Fund     
 24,864,000   6.750%, 1/30/2029   25,675,014 
     Oaktree Strategic Credit Fund     
 27,351,000   8.400%, 11/14/2028   29,497,725 
     OCREDIT BDC Senior Notes     
 12,891,000   7.770%, 3/7/2029(c),(d),(e)   12,891,000 
         160,709,003 
     HEALTH CARE — 0.5%     
     Heartland Dental LLC/Heartland Dental Finance Corp.     
 40,809,000   10.500% (1-Month Term SOFR+500 basis points), 4/30/2028(a),(e)   43,072,165 
     TOTAL CORPORATE BONDS     
     (Cost $202,099,037)   209,698,169 
     RESIDENTIAL MORTGAGE-BACKED SECURITIES — 29.8%     
     AGENCY COLLATERALIZED MORTGAGE OBLIGATION — 0.0%     
     Federal National Mortgage Association     
 182,694   Series 2010-43, Class MK, 5.500%, 5/25/2040   185,193 
 857,316   Series 2012-144, Class PD, 3.500%, 4/25/2042   839,993 
 462,452   Series 2013-93, Class PJ, 3.000%, 7/25/2042   445,934 
         1,471,120 
     AGENCY POOL ADJUSTABLE RATE — 1.7%     
     Fannie Mae Pool     
 2,756,229   1.727% (30-Day SOFR Average+211 basis points), 7/1/2051(b)   2,478,589 
 23,591,942   1.969% (30-Day SOFR Average+207 basis points), 8/1/2051(b)   21,392,121 
 1,885,297   1.607% (30-Day SOFR Average+209.4 basis points), 9/1/2051(b)   1,684,711 
 21,524,858   1.889% (30-Day SOFR Average+233.3 basis points), 4/1/2052(b)   19,342,759 
     Freddie Mac Non Gold Pool     
 8,827,277   1.662% (30-Day SOFR Average+213 basis points), 9/1/2051(b)   7,897,361 
 10,688,785   2.556% (30-Day SOFR Average+213 basis points), 3/1/2052(b)   9,764,363 
 7,557,103   2.547% (30-Day SOFR Average+214 basis points), 5/1/2052(b)   6,912,122 
 75,748,542   2.157% (30-Day SOFR Average+217.8 basis points), 7/1/2052(b)   68,278,024 
 9,626,207   3.315% (30-Day SOFR Average+222 basis points), 11/1/2052(b)   9,067,481 
 11,169,052   2.163% (30-Day SOFR Average+217.9 basis points), 5/1/2053(b)   10,069,479 
         156,887,010 
     AGENCY POOL FIXED RATE — 21.4%     
     Fannie Mae Pool     
 68,292,134   1.500%, 12/1/2035   61,245,636 
 13,593,429   1.500%, 12/1/2035   12,190,836 

 

 

FPA New Income Fund

SCHEDULE OF INVESTMENTS - Continued

As of June 30, 2025 (Unaudited)

 

 

Principal        
Amount      Value 
    

RESIDENTIAL MORTGAGE-BACKED SECURITIES (Continued)

AGENCY POOL FIXED RATE (Continued)

     
$1,982,919   1.500%, 3/1/2036  $1,770,262 
 15,560,915   1.000%, 4/1/2036   13,463,334 
 5,113,844   1.500%, 4/1/2036   4,565,414 
 16,489,427   1.500%, 4/1/2036   14,721,032 
 12,010,332   1.500%, 5/1/2036   10,703,527 
 26,225,003   1.500%, 6/1/2036   23,371,547 
 5,743,225   1.500%, 6/1/2036   5,118,324 
 10,200,096   1.500%, 7/1/2036   9,090,257 
 92,274,174   1.500%, 8/1/2036   82,378,304 
 6,623,636   1.500%, 8/1/2036   5,898,800 
 23,886,135   1.000%, 9/1/2036   20,578,691 
 11,490,882   1.500%, 9/1/2036   10,233,415 
 27,644,916   1.500%, 10/1/2036   24,602,408 
 14,798,583   1.000%, 11/1/2036   12,705,045 
 96,033,022   1.000%, 12/1/2036   82,448,777 
 135,332,025   1.000%, 3/1/2037   116,188,782 
 61,311,471   1.500%, 3/1/2037   54,640,372 
 46,005,885   1.500%, 8/1/2037   40,942,629 
 11,648,185   2.000%, 6/1/2040   10,082,375 
 4,329,083   2.000%, 9/1/2040   3,740,729 
 4,678,842   2.000%, 10/1/2040   4,040,863 
 3,398,841   1.500%, 11/1/2040   2,833,212 
 22,299,658   2.000%, 11/1/2040   19,247,258 
 14,002,126   1.500%, 12/1/2040   11,662,348 
 16,826,907   2.000%, 12/1/2040   14,513,226 
 4,792,704   1.500%, 1/1/2041   3,988,676 
 13,316,593   1.500%, 2/1/2041   11,073,515 
 15,498,515   1.500%, 5/1/2041   12,850,812 
 14,896,547   2.500%, 5/1/2041   13,236,519 
 9,013,640   2.000%, 7/1/2041   7,730,844 
 60,758,301   2.000%, 9/1/2041   52,426,922 
 59,257,685   1.500%, 10/1/2041   48,918,606 
 88,041,643   1.500%, 11/1/2041   72,629,320 
 6,406,576   1.500%, 12/1/2041   5,280,911 
 5,927,862   1.500%, 3/1/2042   4,893,382 
 18,873,092   1.500%, 3/1/2042   15,693,929 
 29,493,344   1.500%, 3/1/2042   24,387,648 
 43,821,225   1.500%, 3/1/2042   36,238,514 
 52,984,827   1.500%, 3/1/2042   43,733,649 
 21,137,920   2.000%, 8/1/2042   18,099,488 
 59,279,952   2.000%, 8/1/2042   50,568,200 
 29,784,396   3.500%, 4/1/2044   27,825,393 
 39,653,684   4.000%, 6/1/2045   38,351,350 

 

 

FPA New Income Fund

SCHEDULE OF INVESTMENTS - Continued

As of June 30, 2025 (Unaudited)

 

 

Principal        
Amount      Value 
    

RESIDENTIAL MORTGAGE-BACKED SECURITIES (Continued)

AGENCY POOL FIXED RATE (Continued)

     
$8,540,556   4.000%, 7/1/2046  $8,254,594 
 9,833,423   4.000%, 10/1/2046   9,503,235 
 5,386,597   4.000%, 10/1/2046   5,209,829 
 8,132,694   4.000%, 3/1/2048   7,845,313 
     Freddie Mac Pool     
 304,943   2.500%, 8/1/2028   297,903 
 90,953,510   1.500%, 11/1/2035   81,568,772 
 6,658,815   1.500%, 11/1/2035   5,971,747 
 23,717,187   1.500%, 1/1/2036   21,152,311 
 3,061,295   1.500%, 4/1/2036   2,732,989 
 5,058,833   1.500%, 5/1/2036   4,508,399 
 15,224,215   1.500%, 6/1/2036   13,534,416 
 6,011,066   1.000%, 7/1/2036   5,178,315 
 27,273,593   1.500%, 8/1/2036   24,288,997 
 9,018,711   1.000%, 10/1/2036   7,794,179 
 20,267,269   1.500%, 10/1/2036   18,036,720 
 61,375,203   1.500%, 10/1/2036   54,793,069 
 6,014,409   1.500%, 11/1/2036   5,369,399 
 18,414,759   2.000%, 6/1/2040   15,940,742 
 4,049,633   2.000%, 8/1/2040   3,500,940 
 2,909,979   4.000%, 10/1/2040   2,817,023 
 7,715,082   1.500%, 11/1/2040   6,431,396 
 2,645,049   4.000%, 11/1/2040   2,561,671 
 6,034,756   2.000%, 12/1/2040   5,200,969 
 3,991,507   1.500%, 2/1/2041   3,324,576 
 33,759,774   1.500%, 3/1/2041   28,049,919 
 88,881,558   1.500%, 3/1/2041   73,844,345 
 22,698,598   1.500%, 4/1/2041   18,844,278 
 77,903,631   1.500%, 5/1/2041   64,634,586 
 72,360,315   1.500%, 6/1/2041   59,981,354 
 10,901,740   1.500%, 7/1/2041   9,027,338 
 6,979,454   2.000%, 8/1/2041   5,983,016 
 11,542,809   1.500%, 10/1/2041   9,528,948 
 4,229,689   1.500%, 11/1/2041   3,508,778 
 16,897,391   1.500%, 11/1/2041   13,939,579 
 65,018,458   1.500%, 12/1/2041   53,603,616 
 31,190,350   1.500%, 12/1/2041   25,915,066 
 5,227,316   1.500%, 1/1/2042   4,325,662 
 36,734,372   1.500%, 1/1/2042   30,351,345 
 37,831,777   2.000%, 5/1/2042   32,392,191 
 25,712,989   2.000%, 8/1/2042   21,988,653 

 

 

FPA New Income Fund

SCHEDULE OF INVESTMENTS - Continued

As of June 30, 2025 (Unaudited)

 

 

Principal        
Amount      Value 
    

RESIDENTIAL MORTGAGE-BACKED SECURITIES (Continued)

AGENCY POOL FIXED RATE (Continued)

     
$19,031,121   2.000%, 8/1/2042  $16,316,716 
         1,948,957,975 
     NON-AGENCY COLLATERALIZED MORTGAGE OBLIGATION — 6.7%     
    

Citigroup Mortgage Loan Trust

     
 1,704,821  

Series 2014-A, Class A, 4.000%, 1/25/2035(a),(b)

   1,660,661 
     GS Mortgage-Backed Securities Trust     
 8,839,594   Series 2021-PJ4, Class A8, 2.500%, 9/25/2051(a),(b)   7,883,724 
 34,125,463   Series 2021-PJ5, Class A8, 2.500%, 10/25/2051(a),(b)   30,430,634 
 33,667,952   Series 2021-PJ6, Class A8, 2.500%, 11/25/2051(a),(b)   29,953,306 
 29,567,415   Series 2021-PJ7, Class A8, 2.500%, 1/25/2052(a),(b)   26,260,143 
 8,710,259   Series 2021-PJ10, Class A8, 2.500%, 3/25/2052(a),(b)   7,720,341 
 6,247,644   Series 2022-PJ1, Class A8, 2.500%, 5/28/2052(a),(b)   5,519,119 
 13,871,819   Series 2022-PJ2, Class A24, 3.000%, 6/25/2052(a),(b)   12,571,053 
 10,692,830   Series 2022-PJ3, Class A22, 2.500%, 8/25/2052(a),(b)   9,456,940 
 5,527,078   Series 2022-PJ3, Class A24, 3.000%, 8/25/2052(a),(b)   5,001,810 
 34,556,648   Series 2022-PJ4, Class A22, 2.500%, 9/25/2052(a),(b)   30,517,308 
 6,455,122   Series 2022-PJ4, Class A24, 3.000%, 9/25/2052(a),(b)   5,834,496 
 79,915,602   Series 2022-PJ5, Class A22, 2.500%, 10/25/2052(a),(b)   70,304,864 
 51,341,797   Series 2022-PJ6, Class A15, 2.500%, 1/25/2053(a),(b)   45,194,705 
     J.P. Morgan Mortgage Trust     
 5,119,445   Series 2021-6, Class A4, 2.500%, 10/25/2051(a),(b)   4,575,767 
 11,003,325   Series 2021-7, Class A4, 2.500%, 11/25/2051(a),(b)   9,822,444 
 16,075,955   Series 2021-10, Class A4A, 2.000%, 12/25/2051(a),(b)   13,971,075 
 43,218,911   Series 2021-10, Class A4, 2.500%, 12/25/2051(a),(b)   38,416,296 
 11,725,269   Series 2021-8, Class A4, 2.500%, 12/25/2051(a),(b)   10,463,742 
 54,182,257   Series 2021-11, Class A4, 2.500%, 1/25/2052(a),(b)   48,274,907 
 60,549,729   Series 2021-13, Class A4, 2.500%, 4/25/2052(a),(b)   54,032,192 
 3,375,526   Series 2021-15, Class A4, 2.500%, 6/25/2052(a),(b)   2,994,951 
 3,146,790   Series 2022-3, Class A4A, 2.500%, 8/25/2052(a),(b)   2,782,072 
 5,668,274   Series 2022-4, Class A4, 3.000%, 10/25/2052(a),(b)   5,129,933 
 29,025,142   Series 2024-3, Class A4, 3.000%, 5/25/2054(a),(b)   26,226,416 
 27,795,000   Series 2025-1, Class A4, 3.700%, 1/25/2063(a),(b)   25,998,323 
     Pretium Mortgage Credit Partners LLC     
 7,544,599   Series 2024-RPL1, Class A1, 3.900%, 10/25/2063(a),(b)   7,176,423 
     Sequoia Mortgage Trust     
 49,850,363   Series 2025-S1, Class A4, 2.500%, 9/25/2054(a),(b)   43,701,515 
     Towd Point Mortgage Trust     
 6,747,716   Series 2020-4, Class A1, 1.750%, 10/25/2060(a)   6,107,866 

 

 

FPA New Income Fund

SCHEDULE OF INVESTMENTS - Continued

As of June 30, 2025 (Unaudited)

 

 

Principal        
Amount      Value 
    

RESIDENTIAL MORTGAGE-BACKED SECURITIES (Continued)

NON-AGENCY COLLATERALIZED MORTGAGE OBLIGATION (Continued)

     
$18,805,027   Series 2023-1, Class A1, 3.750%, 1/25/2063(a)  $18,092,301 
         606,075,327 
     TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES     
     (Cost $2,654,867,447)   2,713,391,432 
     U.S. TREASURY NOTES & BONDS — 13.7%     
     U.S. Treasury Note     
 115,968,000   3.500%, 9/30/2029   114,786,309 
 9,627,000   4.125%, 10/31/2029   9,764,506 
 185,860,000   4.125%, 11/30/2029   188,575,805 
 663,863,000   4.375%, 12/31/2029   680,249,861 
 119,583,000   4.250%, 1/31/2030   121,937,721 
 17,387,000   4.000%, 2/28/2030   17,555,452 
 106,471,000   4.625%, 9/30/2030   110,448,043 
     TOTAL U.S. TREASURY NOTES & BONDS     
     (Cost $1,208,237,823)   1,243,317,697 
     TOTAL BONDS & DEBENTURES     
     (Cost $8,348,429,768)   8,494,732,819 

 

Number
of Shares
        
     COMMON STOCKS — 1.6%     
     METALS & MINING — 0.5%     
 39,831,957   AIPCF VIII A-BL Aggregator Cayman LP (c),(k)   49,921,392 
     REAL ESTATE SERVICES — 0.1%     
 520,208   Copper Property CTL Pass Through Trust(e)   6,445,377 
     TRANSPORTATION & LOGISTICS — 1.0%     
 3,806,420   PHI Group, Inc.(c),(d),(e),(k)   93,257,290 
     TOTAL COMMON STOCKS     
     (Cost $125,160,428)   149,624,059 
     SHORT-TERM INVESTMENTS — 4.8%     
     MONEY MARKET INVESTMENTS — 0.5%     
 39,889,117   Morgan Stanley Institutional Liquidity Treasury Portfolio - Institutional Class, 4.16%(l)   39,889,117 

 

 

FPA New Income Fund

SCHEDULE OF INVESTMENTS - Continued

As of June 30, 2025 (Unaudited)

 

 

Principal        
Amount      Value 
     TREASURY BILLS — 4.3%     
$394,953,000   U.S. Treasury Bill, 4.22%, 7/3/2025(m)  $394,863,665 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $434,752,782)   434,752,782 
           
     TOTAL INVESTMENTS — 99.7%     
     (Cost $8,908,342,978)   9,079,109,660 
     Other Assets in Excess of Liabilities — 0.3%   26,646,857 
     TOTAL NET ASSETS — 100.0%  $9,105,756,517 

 

BDC – Business Development Company

IO – Interest Only

LLC – Limited Liability Company

LP – Limited Partnership

US – United States

 

*Non-income producing security.
(a)Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities are restricted and may be resold in transactions exempt from registration normally to qualified institutional buyers. The total value of these securities is $2,836,955,009, which represents 31.16% of Net Assets.
(b)Variable or floating rate security.
(c)The value of these securities was determined using significant unobservable inputs. These are reported as Level 3 securities in the Fair Value Hierarchy.
(d)Level 3 securities fair valued under procedures established by the Board of Trustees, represents 2.76% of Net Assets. The total value of these securities is $251,034,567.
(e)Restricted securities. These restricted securities, most of which are considered liquid by the Adviser, are not registered and may not be sold to the public. There are legal and/or contractual restrictions on resale. The Fund does not have the right to demand that such securities be registered. The values of these securities are determined by valuations provided by pricing services, brokers, dealers, market makers, or in good faith under policies adopted by authority of the Fund's Board of Trustees. The total value of these securities is $250,630,717, which represents 2.75% of Net Assets.
(f)Bank loans generally pay interest at rates which are periodically determined by reference to a base lending rate plus a premium. All loans carry a variable rate of interest. These base lending rates are generally (i) the Prime Rate offered by one or more major United States banks, (ii) the lending rate offered by one or more European banks such as the London Interbank Offered Rate (“LIBOR”), (iii) the Certificate of Deposit rate, or (iv) Secured Overnight Financing Rate (“SOFR”). Bank Loans, while exempt from registration, under the Securities Act of 1933, contain certain restrictions on resale and cannot be sold publicly. Floating rate bank loans often require prepayments from excess cash flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy.
(g)Security is in default.
(h)As of June 30, 2025, the Fund had entered into commitments to fund various delayed draw debt-related investments. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing those investments and there can be no assurance that such conditions will be satisfied.
(i)Payment-in-kind interest is generally paid by issuing additional par/shares of the security rather than paying cash.
(j)All or a portion of the loan is unfunded.
(k)Affiliated company.
(l)The rate is the annualized seven-day yield at period end.
(m)Treasury bill discount rate.

 

 

FPA New Income Fund

SCHEDULE OF INVESTMENTS - Continued

As of June 30, 2025

 

 

Restricted Security  Initial
Acquisition Date
  Cost   Fair Value   Fair Value as a
% of Net Assets
 
Apollo Debt Solution BDC Senior Notes, 8.620%, 9/28/2028  8/10/2023  $26,023,000   $26,023,000    0.29%
Capstone Acquisition Holdings, Inc. Term Loan, 8.927% (1-Month Term SOFR+460 basis points), 11/12/2029  11/12/2020   19,109,255    19,324,130    0.21%
Copper Property CTL Pass Through Trust  10/5/2017   25,752,396    6,445,377    0.07%
Heartland Dental LLC/Heartland Dental Finance Corp., 10.500% (1-Month Term SOFR+500 basis points), 4/30/2028  5/5/2023   40,494,600    43,072,165    0.47%
Hlend Senior Notes, 8.170%, 3/15/2028  2/16/2023   42,500,000    42,500,000    0.47%
JC Penney Corp., Inc., 5.568% (3-Month USD Libor+425 basis points), 6/23/2027  2/3/2021   -    2,670    0.00%
Lealand Finance Company B.V. Senior Exit LC, 5.250%, 6/30/2027  2/28/2020   (13,627)   (1,467,547)   -0.02%
McDermott Technology Americas, Inc., 8.441%, (1-Month Term SOFR+400 basis points), 12/31/2027  3/25/2024   183,850    154,808    0.00%
OCREDIT BDC Senior Notes, 7.770%, 3/07/2029  2/22/2024   12,891,000    12,891,000    0.14%
PHI Group, Inc.  8/19/2019   31,131,405    93,257,290    1.03%
Prop 2017-1A, 5.300%, 3/15/2042  2/9/2017   9,307,762    8,427,824    0.09%
      $207,379,641   $250,630,717    2.75%

 

 

FPA New Income Fund

SCHEDULE OF INVESTMENTS - Continued

As of June 30, 2025 (Unaudited)

 

 

Affiliated Security  Shares Held as of
September 30, 2024
   Beginning Value as
of September 30, 2024
   Purchases
at Cost
   Proceeds from
Sales
   Net Realized
Gain (Loss) on
Sales Affiliated
Investment
   Change in
Unrealized
Appreciation
(Depreciation)
   Transfer In
(Out)
   Ending Value as of
June 30, 2025
   Shares Held as of
June 30, 2025
   Dividend
Income From
Affiliated
Investments
 
AIPCF VII A-BL Aggregator Cayman LP   39,831,957   $49,921,392   $         -   $         -   $         -    -   $        -   $49,921,392    39,831,957   $- 
PHI Group, Inc.   3,806,420    76,128,400    -    -    -    17,128,890    -    93,257,290    3,806,420    3,806,420 
Total       $126,049,792   $-   $-   $-   $17,128,890   $-   $143,178,682        $3,806,420