v3.25.2
Condensed Consolidated Interim Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 1,377 $ 1,260
Marketable securities (including related parties) 48 102
Assets held for disposal 441
Prepaid expenses and other current assets 245 411
Total current assets 2,111 1,773
NON-CURRENT ASSETS:    
Restricted deposits 13 314
Long-term loan 54 54
Convertible loan 1,747
Right-of-use asset 2,788
Property and equipment, net 1,933 2,858
Total non-current assets 3,747 6,014
Total Assets 5,858 7,787
CURRENT LIABILITIES:    
Accounts payables and accruals 727 927
Other liabilities 103 192
Trade payables 43 166
Current lease liability 386
Total current liabilities 873 1,671
NON-CURRENT LIABILITIES    
Convertible loan 874
Long term lease liability 2,069
Total non-current liabilities 874 2,069
COMMITMENTS AND CONTINGENT LIABILITIES
SHAREHOLDERS’ EQUITY    
Ordinary shares – no par value, Authorized 5,000,000,000 shares. Issued and outstanding 915,704,159 and 349,603,759 at June 30, 2025 and December 31, 2024, respectively
Receivables on account of shares (122)
Additional paid in capital 86,774 82,744
Accumulated deficit (82,541) (78,697)
Total shareholders' equity 4,111 4,047
Total liabilities and shareholders' equity $ 5,858 $ 7,787