v3.25.2
DEBT - Narrative (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Aug. 31, 2024
Aug. 14, 2024
May 24, 2024
Feb. 14, 2024
Jun. 01, 2023
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Jan. 27, 2025
Aug. 13, 2024
Jul. 31, 2024
Jul. 11, 2024
May 31, 2024
Aug. 05, 2021
Debt Instrument                                
Borrowings of long-term debt, net of debt issuance costs               $ 25,000,000 $ 25,000,000 $ 12,541,000            
Repayments of secured debt               14,092,000 19,129,000 5,747,000            
Gain (loss) on extinguishment of debt           $ 0   3,003,000 3,003,000 0            
Warrants fair value                   4,046,000            
Borrowings of credit facility               311,135,000 416,418,000 421,623,000            
Paid-in-kind interest               $ 3,515,000                
Standby Equity Purchase Agreement                                
Debt Instrument                                
Shares authorized for issuance (shares)                     2,302,733          
2024 Term Loan Warrants                                
Debt Instrument                                
Issuance of warrants     $ 800,000                          
July 2024 Warrants                                
Debt Instrument                                
Warrant exercise price (in dollars per share)                           $ 8.20    
Warrants callable (in shares)                           50,000    
August 2024 Warrants                                
Debt Instrument                                
Issuance of warrants $ 1,200,000                              
PNC Credit Facility | Secured Debt                                
Debt Instrument                                
Debt issuance fees                             $ 500,000  
Debt instrument, fee amount     500,000                          
Term Loan | Secured Debt                                
Debt Instrument                                
Line of credit facility, maximum borrowing amount $ 26,300,000                              
Borrowings of long-term debt, net of debt issuance costs         $ 15,000,000                      
Debt issuance fees         $ 900,000                      
Stated interest rate 5.00%       9.00%                      
Warrants issued (in shares) 380,510                              
Warrant exercise price (in dollars per share) $ 6.20                              
Debt settlement fees       $ 1,200,000                        
Debt instrument, amendment fees     $ 800,000 100,000                        
Repayments of secured debt             $ 12,300,000                  
Gain (loss) on extinguishment of debt $ 3,000,000           $ 700,000                  
Line of credit facility, maximum borrowing amount, net 25,000,000                              
Borrowings of credit facility 10,500,000                              
Line of credit facility, remaining borrowing capacity $ 15,800,000                              
Term Loan                 $ 102,507,000 87,942,000            
Term Loan | Secured Debt | Related Party                                
Debt Instrument                                
Term Loan                   17,300,000            
Term Loan | Secured Debt | Covenant Period One                                
Debt Instrument                                
Stated interest rate 11.00%                              
Paid-in-kind interest rate margin (as a percent) 6.00%                              
Term Loan | Secured Debt | Covenant Period Two                                
Debt Instrument                                
Stated interest rate 13.00%                              
Paid-in-kind interest rate margin (as a percent) 8.00%                              
Term Loan | Secured Debt | Term Loan Warrant                                
Debt Instrument                                
Warrants issued (in shares)     100,000   60,000.00                      
Debt instrument, fee amount         $ 700,000                      
Term Loan | Secured Debt | July 2024 Warrants                                
Debt Instrument                                
Warrants fair value                         $ 400,000      
Term Loan | Secured Debt | August 2024 Warrants                                
Debt Instrument                                
Warrants fair value $ 2,000,000                              
Term Loan | Secured Debt | SOFR                                
Debt Instrument                                
Variable interest rate (percent)         10.00%                      
Term Loan | Secured Debt | SOFR | Covenant Period One                                
Debt Instrument                                
Variable interest rate (percent) 12.00%                              
Term Loan | Secured Debt | SOFR | Covenant Period Two                                
Debt Instrument                                
Variable interest rate (percent) 14.00%                              
Term Loan | Term Loan | Term Loan Warrant                                
Debt Instrument                                
Warrant exercise price (in dollars per share)     $ 9.20   $ 20.00                      
2021 Term Loan | Secured Debt                                
Debt Instrument                                
Stated interest rate                 14.34%              
2021 Term Loan | Secured Debt | Covenant Period One                                
Debt Instrument                                
Paid-in-kind interest rate margin (as a percent)   3.75%                            
Debt instrument amortization rate (as a percent)   5.00%                            
Applicable margin rate, percent (as a percent)   9.75%                            
2021 Term Loan | Secured Debt | Covenant Period Two                                
Debt Instrument                                
Paid-in-kind interest rate margin (as a percent)   3.75%                            
Applicable margin rate, percent (as a percent)   9.75%                            
Debt instrument, step-up fee, percent (as a percent)   1.00%                            
2021 Term Loan | Secured Debt | Covenant Period Two | Paid in Kind Threshold One                                
Debt Instrument                                
Debt instrument, net leverage ratio   4.00                            
2021 Term Loan | Secured Debt | Covenant Period Two | Paid in Kind Threshold Two                                
Debt Instrument                                
Debt instrument, net leverage ratio   3.50                            
2021 Term Loan | Secured Debt | SOFR | Covenant Period One                                
Debt Instrument                                
Variable interest rate (percent)   1.00%                            
2021 Term Loan | Secured Debt | SOFR | Covenant Period Two | Minimum                                
Debt Instrument                                
Variable interest rate (percent)   2.00%                            
2021 Term Loan | Secured Debt | ABR | Covenant Period One                                
Debt Instrument                                
Variable interest rate (percent)   1.75%                            
2021 Term Loan | Secured Debt | ABR | Covenant Period Two                                
Debt Instrument                                
Variable interest rate (percent)   8.75%                            
2021 Term Loan | Secured Debt | Federal Funds Rate | Covenant Period One                                
Debt Instrument                                
Variable interest rate (percent)   0.50%                            
2021 Term Loan | Secured Debt | Prime rate | Covenant Period One                                
Debt Instrument                                
Variable interest rate (percent)   8.75%                            
Initial Term Loan | Secured Debt | August 2024 Warrants                                
Debt Instrument                                
Paid-in-kind interest $ 500,000                              
2023 Term Loan | Secured Debt                                
Debt Instrument                                
Stated interest rate                 14.59%              
2024 Term Loan | Secured Debt                                
Debt Instrument                                
Stated interest rate                 16.59%              
Line of Credit | PNC Credit Facility                                
Debt Instrument                                
Line of credit facility, maximum borrowing amount                               $ 40,000,000
Debt issuance fees                         $ 100,000      
Stated interest rate                 9.17%              
Debt instrument, fee amount $ 700,000     $ 200,000 $ 700,000                      
Line of Credit | PNC Credit Facility | Covenant Period One                                
Debt Instrument                                
Applicable margin rate, percent (as a percent)   4.75%                            
Line of Credit | PNC Credit Facility | Covenant Period Two                                
Debt Instrument                                
Applicable margin rate, percent (as a percent)   3.75%                            
Line of Credit | PNC Credit Facility | SOFR | Covenant Period Two                                
Debt Instrument                                
Variable interest rate (percent)   1.00%                            
Line of Credit | PNC Credit Facility | Overnight Banking Fund Rate | Covenant Period Two                                
Debt Instrument                                
Variable interest rate (percent)   0.50%                            
Line of Credit | Domestic Rate And Swing Line Loans                                
Debt Instrument                                
Stated interest rate                 11.25%              
Line of Credit | PNC credit facility                                
Debt Instrument                                
Line of credit facility, remaining borrowing capacity                 $ 27,000,000              
Cumulative decrease in available line of credit                 700,000              
PNC credit facility                                
Debt Instrument                                
Line of credit facility daily minimum liquidity                   $ 15,000,000   $ 10,000,000        
Line of credit, current borrowing capacity                 $ 400,000