SEGMENTS AND GEOGRAPHIC INFORMATION |
NOTE 16 — SEGMENTS AND GEOGRAPHIC
INFORMATION
The Company believes that it
operates in two business segments which comprised of products sales and franchise service; and it operates in one geographical location
China. The Company disaggregates its revenue into categories that depict how the nature, amount, timing and uncertainty of revenue and
cash flows are affected by economic factors.
Summarized financial information
for the two reportable segments is as follows:
| |
Six Months Ended April 30, 2025 | |
| |
Product Sales | | |
Franchise fees | | |
Consolidated | |
Revenues, net | |
| 404,438 | | |
| 834,759 | | |
| 1,239,197 | |
Cost of revenues | |
| 47,882 | | |
| 10,618 | | |
| 58,500 | |
Gross profit | |
| 356,556 | | |
| 824,141 | | |
| 1,180,697 | |
Depreciation and amortization | |
| 15,508 | | |
| | | |
| 15,508 | |
Other expense (income), net | |
| 7,112,270 | | |
| 13,709,967 | | |
| 20,822,237 | |
Income tax expenses (benefits) | |
| 1,262 | | |
| 177,684 | | |
| 178,946 | |
Net (Loss) Income | |
| (6,772,484 | ) | |
| (13,063,510 | ) | |
| (19,835,994 | ) |
| |
Six Months Ended April 30, 2024 | |
| |
Product Sales | | |
Franchise fees | | |
Consolidated | |
Revenues, net | |
| 300,958 | | |
| 551,970 | | |
| 852,928 | |
Cost of revenues | |
| 40,224 | | |
| 57,885 | | |
| 98,109 | |
Gross profit | |
| 260,734 | | |
| 494,085 | | |
| 754,819 | |
Depreciation and amortization | |
| 7,274 | | |
| 4,055 | | |
| 11,329 | |
Other expense (income), net | |
| 415,785 | | |
| 234,419 | | |
| 650,204 | |
Income tax expenses (benefits) | |
| (5,366 | ) | |
| 49,752 | | |
| 44,386 | |
Net (Loss) Income | |
| (156,959 | ) | |
| 205,859 | | |
| 48,900 | |
Summarized financial information
for revenues, costs and profits is as follows
Sales revenues comprised of
the following:
| |
Six Months Ended | |
| |
April 30,
2025 | | |
April 30,
2024 | |
Products sales – Non-franchisees | |
| 208,701 | | |
| 17 | % | |
| 164,958 | | |
| 19 | % |
Product Sales – Franchisees | |
| 195,737 | | |
| 16 | % | |
| 136,000 | | |
| 16 | % |
Franchise fees | |
| 834,759 | | |
| 67 | % | |
| 551,970 | | |
| 65 | % |
Total | |
| 1,239,197 | | |
| 100 | % | |
| 852,928 | | |
| 100 | % |
Direct costs comprised of the
following:
| |
Six Months Ended | |
| |
April 30,
2025 | | |
April 30,
2024 | |
Products sales – Non-franchisees | |
| 10,316 | | |
| 18 | % | |
| 11,764 | | |
| 12 | % |
Product Sales – Franchisees | |
| 37,566 | | |
| 64 | % | |
| 28,460 | | |
| 29 | % |
Franchise fees | |
| 10,618 | | |
| 18 | % | |
| 57,885 | | |
| 59 | % |
Total | |
| 58,500 | | |
| 100 | % | |
| 98,109 | | |
| 100 | % |
Gross profit comprised of the
following:
| |
Six Months Ended | |
| |
April 30,
2025 | | |
April 30,
2024 | |
Products sales – Non-franchisees | |
| 198,385 | | |
| 17 | % | |
| 153,194 | | |
| 20 | % |
Product Sales – Franchisees | |
| 158,171 | | |
| 13 | % | |
| 107,540 | | |
| 15 | % |
Franchise fees | |
| 824,141 | | |
| 70 | % | |
| 494,085 | | |
| 65 | % |
Total | |
| 1,180,697 | | |
| 100 | % | |
| 754,819 | | |
| 100 | % |
|