AXS Adaptive Plus Fund
SCHEDULE OF INVESTMENTS
As of June 30, 2025 (Unaudited)

Principal
Amount
  Value
  U.S. TREASURY BILLS — 57.8%  
  United States Treasury Bill  
$8,000,000 0.000%, 8/7/2025 $7,965,000
5,000,000 0.000%, 10/9/2025 4,942,090
10,000,000 0.000%, 12/4/2025 9,821,900
  TOTAL U.S. TREASURY BILLS  
  (Cost $22,733,969) 22,728,990
    
Number
of Contracts
   
  PURCHASED OPTIONS CONTRACTS — 23.1%  
  CALL OPTIONS — 23.1%  
8,270 Nomura Galaxy Option-ProfitScore Regime-Adaptive Equity Index
Counterparty: Nomura Securities, Current Price: $1,096.21,
Exercise Price: $0.0001, Notional Amount: $83,
Expiration Date: September 16, 2025*,1
9,065,589
  TOTAL CALL OPTIONS  
  (Cost $7,531,065) 9,065,589
  TOTAL PURCHASED OPTIONS CONTRACTS  
  (Cost $7,531,065) 9,065,589
    
Number
of Shares
   
  SHORT-TERM INVESTMENTS — 19.3%  
7,603,095 Fidelity Investments Money Market Funds - Treasury Portfolio, Class I, 4.11%2 7,603,095
  TOTAL SHORT-TERM INVESTMENTS  
  (Cost $7,603,095) 7,603,095
  TOTAL INVESTMENTS — 100.2%  
  (Cost $37,868,129) 39,397,674
  Liabilities in Excess of Other Assets — (0.2)% (87,931)
  TOTAL NET ASSETS — 100.0% $39,309,743
    
*Non-income producing security.
1The Nomura Call Option is issued by Nomura Securities Ltd. and provides AXS Adaptive Plus Fund exposure to the ProfitScore Trading Program that is designed to produce the returns of Adaptive Equity Index.
2The rate is the annualized seven-day yield at period end.