v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 385,116 $ 326,822
Accounts receivables 1,123,897 3,517,469
Prepaid expenses and other assets 339,124 114,387
Inventory 3,149,236 2,437,181
Total current assets 4,997,373 6,395,859
Property, plant, and equipment, net 6,160,318 6,287,351
Oil and gas properties 8,534,967 7,745,205
Restricted cash and cash equivalents 2,929,797 4,354,014
Right-of-use asset 1,115,785 184,548
Goodwill 3,209,003 3,209,003
Total assets 26,947,243 28,175,980
Current liabilities    
Accounts payable and accrued expenses 4,046,319 4,904,121
Current portion of operating lease liability 38,422 69,777
Current portion of finance lease liability 16,120 0
Warrant liability 459,067 0
Lines of credit 1,260,727 3,061,698
Current maturities of notes payable 6,578,017 4,835,567
Notes payable, less current maturities, net of debt issuance costs 2,000,560 2,100,514
Operating lease liability, net of current portion 77,824 116,246
Finance lease liability, net of current portion 971,690 0
Shareholders' Equity    
Preferred stock $0.001 par value: 25,000,000 shares authorized; 0 and 246,000 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively 0 246
Common stock $0.0001 par value: 100,000,000 shares authorized: 19,027,208 and 16,323,091 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively 1,903 1,630
Additional paid in capital 35,674,391 22,527,264
Accumulated other comprehensive loss (209,708) (201,505)
Accumulated deficit (23,968,089) (9,239,578)
Total shareholders' equity 11,498,497 13,088,057
Total liabilities and shareholders' equity 26,947,243 28,175,980
Total current liabilities 12,398,672 12,871,163
Total liabilities $ 15,448,746 $ 15,087,923