Schedule of reportable segment |
| | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2025 | | | Owned Service Network | | Managed Solutions | | Logistics | | Transportation | | Corporate | | Total | Revenues | | $ | 4,247,541 | | $ | 1,756,368 | | $ | 2,537,430 | | $ | 447,004 | | $ | — | | $ | 8,988,343 | Cost of revenue | | | 2,229,825 | | | 1,341,191 | | | 2,009,534 | | | 394,060 | | | — | | | 5,974,610 | Selling, general and administrative expenses | | | | | | | | | | | | | | | | | | | Facility costs | | | 35,841 | | | 101,033 | | | — | | | 13,554 | | | — | | | 150,428 | Insurance expenses | | | 40,419 | | | 22,730 | | | 13,695 | | | 198 | | | 99,920 | | | 176,962 | Marketing expenses | | | 1,452,102 | | | 74,784 | | | — | | | 1,167 | | | 537,044 | | | 2,065,097 | Operational expenses | | | 493,218 | | | (538,229) | | | 321,537 | | | 71,885 | | | 1,357,011 | | | 1,705,422 | Compensation and related benefits | | | 865,261 | | | 659,299 | | | — | | | 48,446 | | | 240,185 | | | 1,813,191 | Travel & entertainment | | | 29,050 | | | 3,244 | | | 8,450 | | | 4,572 | | | 54,926 | | | 100,242 | Vehicle expenses | | | 66,150 | | | 99,979 | | | — | | | — | | | — | | | 166,129 | Depreciation | | | 53,335 | | | — | | | — | | | 2,037 | | | — | | | 55,372 | Amortization | | | 34,335 | | | — | | | 9,335 | | | 10,341 | | | 322 | | | 54,333 | Total selling, general and administrative expenses | | | 3,069,711 | | | 422,840 | | | 353,017 | | | 152,200 | | | 2,289,408 | | | 6,287,176 | (Loss) income from operations | | | (1,051,995) | | | (7,663) | | | 174,879 | | | (99,256) | | | (2,289,408) | | | (3,273,443) | Other expense, net | | $ | (55,905) | | $ | — | | $ | — | | $ | — | | $ | (3,647,991) | | $ | (3,703,896) | Net loss | | $ | (1,107,900) | | $ | (7,663) | | $ | 174,879 | | $ | (99,256) | | $ | (5,937,399) | | $ | (6,977,339) | Total assets | | $ | 4,503,230 | | $ | — | | $ | 3,195,017 | | $ | 1,731,343 | | $ | 3,325,071 | | $ | 12,754,661 |
| | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2024 | | | Owned Service Network | | Managed Solutions | | Logistics | | Transportation | | Corporate | | Total | Revenues | | $ | 3,761,118 | | $ | 1,309,716 | | $ | — | | $ | 303,073 | | $ | — | | $ | 5,373,907 | Cost of revenue | | | 2,512,790 | | | 887,598 | | | — | | | 369,998 | | | — | | | 3,770,386 | Selling, general and administrative expenses | | | | | | | | | | | | | | | | | | | Facility costs | | | 57,424 | | | 69,486 | | | — | | | 6,061 | | | (20,395) | | | 112,576 | Insurance expenses | | | 61,526 | | | 57,361 | | | — | | | 206 | | | 55,907 | | | 175,000 | Marketing expenses | | | 84,313 | | | 8,153 | | | — | | | 1,938 | | | 17,813 | | | 112,217 | Operational expenses | | | 72,096 | | | 110,971 | | | — | | | 92,268 | | | 494,351 | | | 769,686 | Compensation and related benefits | | | 1,043,125 | | | 135,813 | | | — | | | 8,465 | | | 314,067 | | | 1,501,470 | Travel & entertainment | | | 8,251 | | | 1,414 | | | — | | | 3,791 | | | 18,797 | | | 32,253 | Vehicle expenses | | | 56,967 | | | 28,094 | | | — | | | — | | | 52,648 | | | 137,709 | Depreciation | | | 45,726 | | | 10,831 | | | — | | | 1,812 | | | — | | | 58,369 | Amortization | | | 88,581 | | | — | | | — | | | 22,996 | | | 7,302 | | | 118,879 | Total selling, general and administrative expenses | | | 1,518,009 | | | 422,123 | | | — | | | 137,537 | | | 940,490 | | | 3,018,159 | Loss from operations | | | (269,681) | | | (5) | | | — | | | (204,462) | | | (940,490) | | | (1,414,638) | Other expense, net | | | — | | | — | | | — | | | — | | | (1,188,735) | | | (1,188,735) | Net loss | | $ | (269,681) | | $ | (5) | | $ | — | | $ | (204,462) | | $ | (2,129,225) | | $ | (2,603,373) | Total assets | | $ | 5,635,209 | | $ | 535,976 | | $ | — | | $ | 983,864 | | $ | 6,641,495 | | $ | 13,796,544 | Capital expenditures | | $ | 6,569 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 6,569 |
|
Schedule of disaggregated revenue information by geographic area |
| | | | | | | | | Three months ended March 31, | | | 2025 | | 2024 | United States | | $ | 8,254,356 | | $ | 5,093,144 | India | | $ | 733,987 | | | 280,763 |
| | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2025 | | | Owned Service Network | | Managed Solutions | | Logistics | | Transportation | | Corporate | | Total | United States | | $ | 3,960,558 | | $ | 1,756,368 | | $ | 2,537,430 | | $ | — | | $ | — | | $ | 8,254,356 | Other | | | 286,983 | | | — | | | — | | $ | 447,004 | | | — | | $ | 733,987 | Total | | $ | 4,247,541 | | $ | 1,756,368 | | $ | 2,537,430 | | $ | 447,004 | | $ | — | | $ | 8,988,343 |
| | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2024 | | | Owned Service Network | | Managed Solutions | | Logistics | | Transportation | | Corporate | | Total | United States | | $ | 3,761,118 | | $ | 1,309,716 | | $ | — | | $ | 22,310 | | $ | — | | $ | 5,093,144 | Other | | | — | | | — | | | — | | | 280,763 | | | — | | | 280,763 | Total | | $ | 3,761,118 | | $ | 1,309,716 | | $ | — | | $ | 303,073 | | | — | | $ | 5,373,907 |
|