v3.25.2
Provisions (Tables)
12 Months Ended
Jun. 30, 2025
Provision for dividends and other liabilities [member]  
Statement [Line Items]  
Summary of Provisions
The disclosure below excludes closure and rehabilitation provisions (refer to note 15 ‘Closure and rehabilitation provisions’), employee benefits, restructuring and post-retirement employee benefits provisions (refer to note 27 ‘Employee benefits, restructuring and post-retirement employee benefits provisions’) and provision related to the Samarco dam failure (refer to note 4 ‘Significant events – Samarco dam failure’).
 
    
2025
     2024  
    
US$M
     US$M  
At the beginning of the financial year
  
 
710
 
     769  
Dividends determined
  
 
6,286
 
     7,712  
Charge/(credit) for the year:
     
Underlying
  
 
185
 
     180  
Discounting
  
 
7
 
     2  
Exchange variations
  
 
103
 
     (42
Released during the year
  
 
(73
)
     (120
Utilisation
  
 
(90
)
     (92
Dividends paid
  
 
(6,403
)
     (7,675
Transfers and other movements
  
 
(19
)
     (24
  
 
 
    
 
 
 
At the end of the financial year
  
 
706
 
     710  
  
 
 
    
 
 
 
Comprising:
     
Current
  
 
310
 
     220  
Non-current
  
 
396
 
     490  
  
 
 
    
 
 
 
Samarco dam failure [member]  
Statement [Line Items]  
Summary of Financial Impacts of Samarco Dam Failure
The financial impacts of the Samarco dam failure on the Group’s income statement, balance sheet and cash flow statement for the year ended 30 June 2025 are shown in the tables below and have been treated as an exceptional item.
 
Financial impacts of Samarco dam failure
  
2025
     2024     2023  
    
US$M
     US$M     US$M  
Income statement
       
Expenses excluding net finance costs:
       
Costs incurred directly by BHP Brasil and other BHP entities in relation to the Samarco dam failure
1
  
 
 (211
    (139     (103
Profit/(loss) from equity accounted investments, related impairments and expenses
       
Samarco dam failure provision
2
  
 
(659
)
     (2,833     (256
Fair value change on forward exchange derivatives
3
  
 
414
 
     (199     471  
  
 
 
    
 
 
   
 
 
 
(Loss)/profit from operations
  
 
(456
)
 
     (3,171     112  
Net finance costs
4
  
 
(458
)
     (506     (452
  
 
 
    
 
 
   
 
 
 
Loss before taxation
  
 
(914
)
     (3,677     (340
Income tax (expense)/benefit
5
  
 
 
     (85     17  
  
 
 
    
 
 
   
 
 
 
Loss after taxation
  
 
(914
)
     (3,762     (323
  
 
 
    
 
 
   
 
 
 
Balance sheet movement
       
Other financial assets/(liabilities)
6
  
 
441
 
     (280     337  
Trade and other payables
  
 
29
 
     (4     (6
Tax liabilities
  
 
 
     (85     17  
Provisions
  
 
656
 
     (2,824     (260
  
 
 
    
 
 
   
 
 
 
Net decrease/(increase) in liabilities
  
 
1,126
 
     (3,193     88  
  
 
 
    
 
 
   
 
 
 
 
 
           
2025
            2024           2023  
           
US$M
            US$M           US$M  
Cash flow statement
               
Loss before taxation
            
 
(914
)
        (3,677       (340
Adjustments for:
               
Samarco dam failure provision
2
  
 
659
 
        2,833          256    
Fair value change on forward exchange derivatives
3
  
 
(414
)
        199          (471  
(Settlement of)/proceeds from cash management related instruments
  
 
(17
)
        218          134    
Net finance costs
4
  
 
458
 
        506          452    
Changes in assets and liabilities:
               
Trade and other payables
  
 
(29
)
        4          6    
     
 
 
       
 
 
     
 
 
 
Net operating cash flows
     
 
(257
)
        83         37  
     
 
 
       
 
 
     
 
 
 
Net investment and funding of equity accounted investments
7
     
 
(1,773
)
        (640       (448
     
 
 
       
 
 
     
 
 
 
Net investing cash flows
     
 
(1,773
)
        (640       (448
     
 
 
       
 
 
     
 
 
 
Net decrease in cash and cash equivalents
     
 
(2,030
)
        (557       (411
     
 
 
       
 
 
     
 
 
 
 
1
 
Includes legal and advisor costs incurred.
 
2
 
US$540 million (2024: US$3,700 million; 2023: US$(33) million) change in estimate and US$119 million (2024: US$(867) million; 2023: US$289 million) exchange translation.
 
3
 
The Group enters into forward exchange contracts to limit the Brazilian reais exposure on the dam failure provision. While not applying hedge accounting, the fair value changes in the forward exchange instruments are recorded within Profit/(loss) from equity accounted investments, related impairments and expenses in the Income Statement.
 
4
 
Amortisation of discounting of provision.
 
5
 
Includes tax on forward exchange derivatives and other taxes incurred during the period.
 
6
 
Includes forward exchange contracts described in 3 above, and Senior notes issued by Samarco as part of its Judicial Reorganisation in September 2023.
 
7
 
Current period reflects US$(1,773) million utilisation of the Samarco dam failure provision including payments under the Settlement Agreement ratified on 6 November 2024. Comparative periods comprise utilisation of the Samarco dam failure provision (2024: US$(515) million; 2023: US$(448) million) and in FY2024 US$(125) million provided to Samarco following approval of the Judicial Reorganisation.
Summary of Provisions
Provision related to the Samarco dam failure
 
           
2025
           2024  
           
US$M
           US$M  
At the beginning of the financial year
     
 
6,505
 
       3,681  
Movement in provision
     
 
(656
)
       2,824  
Comprising:
          
Utilised
  
 
(1,773
)
        (515  
Adjustments charged to the income statement:
          
Change in cost estimate
  
 
540
 
        3,700    
Amortisation of discounting impacting net finance costs
  
 
458
 
        506    
Exchange translation
  
 
119
 
        (867  
     
 
 
      
 
 
 
At the end of the financial year
     
 
5,849
 
       6,505  
     
 
 
      
 
 
 
Comprising:
          
Current
     
 
2,958
 
       1,500  
Non-current
     
 
2,891
 
       5,005  
     
 
 
      
 
 
 
At the end of the financial year
     
 
5,849
 
       6,505