v3.25.2
Financial risk management
12 Months Ended
Jun. 30, 2025
Text block 1 [Abstract]  
Financial risk management
24 Financial risk management
24.1 Financial risks
Financial and capital risk management strategy
The financial risks arising from the Group’s operations comprise market, liquidity and credit risk. These risks arise in the normal course of business and the Group manages its exposure to them in accordance with the Group’s portfolio risk management strategy. The objective of the strategy is to support the delivery of the Group’s financial targets, while protecting its future financial security and flexibility by taking advantage of the natural diversification provided by the scale, diversity and flexibility of the Group’s operations and activities.
As part of the risk management strategy, the Group monitors target gearing levels and credit rating metrics under a range of different stress test scenarios incorporating operational and macroeconomic factors.
Market risk management
The Group’s activities expose it to market risks associated with movements in interest rates, foreign currencies and commodity prices. Under the strategy outlined above, the Group seeks to achieve financing costs, currency impacts, input costs and commodity prices on a floating or index basis.
In executing the strategy, financial instruments are potentially employed in three distinct but related activities. The following table summarises these activities and the key risk management processes:
 
Activity
  
Key risk management processes
1   Risk mitigation
 
On an exception basis, hedging for the purposes of mitigating risk related to specific and significant expenditure on investments or capital projects will be executed if necessary to support the Group’s strategic objectives.
  
 
Execution of transactions within approved mandates.
2   Economic hedging of commodity sales, operating costs, short-term cash deposits, other monetary items and debt instruments
  
Where Group commodity production is sold to customers on pricing terms that deviate from the relevant index target and where a relevant derivatives market exists, financial instruments may be executed as an economic hedge to align the revenue price exposure with the index target and US dollars.    Measuring and reporting the exposure in customer commodity contracts and issued debt instruments.
Where debt is issued in a currency other than the US dollar and/or at a fixed interest rate, fair value and cash flow hedges may be executed to align the debt exposure with the Group’s functional currency of US dollars and/or to swap to a floating interest rate.    Executing hedging derivatives to align the total group exposure to the index target.
Where short-term cash deposits and other monetary items are denominated in a currency other than US dollars, derivative financial instruments may be executed to align the foreign exchange exposure to the Group’s functional currency of US dollars.   
Execution of transactions within approved mandates.
3   Strategic financial transactions
  
Opportunistic transactions may be executed with financial instruments to capture value from perceived market over/under valuations.    Execution of transactions within approved mandates.
Primary responsibility for the identification and control of financial risks, including authorising and monitoring the use of financial instruments for the above activities and stipulating policy thereon, rests with the Financial Risk Management Committee under authority delegated by the Chief Executive Officer.
Interest rate risk
The Group is exposed to interest rate risk on its outstanding borrowings and short-term cash deposits from the possibility that changes in interest rates will affect future cash flows or the fair value of fixed interest rate financial instruments. Interest rate risk is managed as part of the portfolio risk management strategy.
The majority of the Group’s debt is issued at fixed interest rates. The Group has entered into interest rate swaps and cross currency interest rate swaps to convert most of its fixed interest rate exposure to floating US dollar interest rate exposure. As at 30 June 2025, 98 per cent of the Group’s borrowings were exposed to floating interest rates inclusive of the effect of swaps (2024: 97 per cent).
The fair value of interest rate swaps and cross currency interest rate swaps in hedge relationships used to hedge both interest rate and foreign currency risks are shown in the valuation hierarchy in section 24.4 ‘Derivatives and hedge accounting’.
Based on the net debt position as at 30 June 2025, taking into account interest rate swaps and cross currency interest rate swaps, it is estimated that a one percentage point increase in the Secured Overnight Financing Rate (SOFR) interest rate will decrease the Group’s equity and profit after taxation by US$72 million (2024: decrease of US$47 million). This assumes the change in interest rates is effective from the beginning of the financial year and the fixed/floating mix and balances are constant over the year.
 
Currency risk
The US dollar is the predominant functional currency within the Group and as a result, currency exposures arise from transactions and balances in currencies other than the US dollar. The Group’s potential currency exposures comprise:
 
 
translational exposure in respect of
non-functional
currency monetary items
 
 
transactional exposure in respect of
non-functional
currency expenditure and revenues
The Group’s foreign currency risk is managed as part of the portfolio risk management strategy.
Translational exposure in respect of
non-functional
currency monetary items
Monetary items, including financial assets and liabilities, denominated in currencies other than the functional currency of an operation are restated at the end of each reporting period to US dollar equivalents and the associated gain or loss is taken to the income statement. The exception is foreign exchange gains or losses on foreign currency denominated provisions for closure and rehabilitation at operating sites, which are capitalised in property, plant and equipment.
The Group has entered into cross currency interest rate swaps and foreign exchange forwards to convert its significant foreign currency exposures in respect of monetary items into US dollars. Fluctuations in foreign exchange rates are therefore not expected to have a significant impact on equity and profit after tax.
The following table shows the carrying values of financial assets and liabilities at the end of the reporting period denominated in currencies other than the US dollar that are exposed to foreign currency risk:
 
Net financial (liabilities)/assets - by currency of denomination
  
2025
     2024  
    
US$M
     US$M  
AUD
  
 
(4,181
)
     (3,850
CLP
  
 
(924
    (150
CAD
  
 
(361
)
     (543
EUR
  
 
(89
)
     239  
GBP
  
 
(28
)
     323  
BRL
  
 
337
 
     (29 )
Other
  
 
123
 
     72  
    
 
 
    
 
 
 
Total
  
 
(5,123
)
     (3,938
  
 
 
   
 
 
 
The principal
non-functional
currencies to which the Group is exposed are the Australian dollar, the Canadian dollar, the Chilean peso, the Pound sterling, the Brazilian real
 
and the Euro. Based on the Group’s net financial assets and liabilities as at 30 June 2025, a weakening of the US dollar against these currencies (
one
cent strengthening in Australian dollar,
one
cent strengthening in Canadian dollar, 10 pesos strengthening in Chilean peso,
one
penny strengthening in Pound sterling,
one
centavo strengthening in Brazilian real and
one
cent strengthening in Euro), with all other variables held constant, would decrease the Group’s equity and profit after taxation by US$29 million (2024: decrease of US$
17
million).

Transactional exposure in respect of
non-functional
currency expenditure and revenues
Certain operating and capital expenditure is incurred in currencies other than an operation’s functional currency. To a lesser extent, certain sales revenue is earned in currencies other than the functional currency of operations and certain exchange control restrictions may require that funds be maintained in currencies other than the functional currency of the operation. These currency risks are managed as part of the portfolio risk management strategy. The Group may enter into forward exchange contracts when required under this strategy.
Commodity price risk
The risk associated with commodity prices is managed as part of the portfolio risk management strategy. Substantially all of the Group’s commodity production is sold on market-based index pricing terms, with derivatives used from time to time to achieve a specific outcome.
Financial instruments with commodity price risk comprise forward commodity and other derivative contracts with net liabilities at fair value of US$1 million (2024: net liabilities of US$42 million).
Other financial assets at fair value includes US$122 million (2024: US$195 million) in relation to amounts receivable for the divestment of the Blackwater and Daunia mines which are contingent on future realised coal prices. A 10 per cent change in the coal realised price used in the valuation model, with all other factors held constant, would increase or decrease profit after taxation by approximately US$60 million.
Provisionally priced commodity sales and purchases contracts
Provisionally priced sales or purchases volumes are those for which price finalisation, referenced to the relevant index, is outstanding at the reporting date. Provisional pricing mechanisms within these sales and purchases arrangements have the character of a commodity derivative. Trade receivables or payables under these contracts are carried at fair value through profit or loss using Level 2 valuation inputs based on forecast prices in the quotation period. The Group’s exposure at 30 June 2025 to the impact of movements in commodity prices upon provisionally invoiced sales and purchases volumes was predominately around copper.
The Group had 419 thousand tonnes of copper exposure as at 30 June 2025 (2024: 428 thousand tonnes) that was provisionally priced. The final price of these sales and purchases volumes will be determined during the first half of FY2026. A 10 per cent change in the price of copper realised on the provisionally priced sales, with all other factors held constant, would increase or decrease profit after taxation by US$268 million (2024: US$299 million).
The relationship between commodity prices and foreign currencies is complex and movements in foreign exchange rates can impact commodity prices.
 
Liquidity risk
Refer to note 21 ‘Net debt’ for details on the Group’s liquidity risk.
Credit risk
Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or customer contract, leading to a financial loss. The Group is exposed to credit risk from its operating activities (primarily from customer receivables) and from its financing activities, including deposits with banks and financial institutions, other short-term investments, interest rate and currency derivative contracts and other financial instruments.
Refer to note 8 ‘Trade and other receivables’ and note 21 ‘Net debt’ for details on the Group credit risk.
24.2 Recognition and measurement
All financial assets and liabilities, other than derivatives and trade receivables, are initially recognised at the fair value of consideration paid or received, net of transaction costs as appropriate. Financial assets are initially recognised on their trade date.
Financial assets are subsequently carried at fair value or amortised cost based on:
 
 
the Group’s purpose, or business model, for holding the financial asset
 
 
whether the financial asset’s contractual terms give rise to cash flows that are solely payments of principal and interest
The resulting Financial Statements classifications of financial assets can be summarised as follows:
 
Contractual cash flows
  
Business model
  
Category
Solely principal and interest    Hold in order to collect contractual cash flows    Amortised cost
Solely principal and interest    Hold in order to collect contractual cash flows and sell    Fair value through other comprehensive income
Solely principal and interest    Hold in order to sell    Fair value through profit or loss
Other    Any of those mentioned above    Fair value through profit or loss
Solely principal and interest refers to the Group receiving returns only for the time value of money and the credit risk of the counterparty for financial assets held. The main exceptions for the Group are provisionally priced receivables and derivatives which are measured at fair value through profit or loss under IFRS 9.
The Group has the intention of collecting payment directly from its customers in most cases, however the Group also participates in receivables financing programs in respect of selected customers. Receivables in these portfolios which are classified as ‘hold in order to sell’, are provisionally priced receivables and are therefore held at fair value through profit or loss prior to sale to the financial institution.
With the exception of derivative contracts and provisionally priced trade payables which are carried at fair value through profit or loss, the Group’s financial liabilities are classified as subsequently measured at amortised cost.
The Group may in addition elect to designate certain financial assets or liabilities at fair value through profit or loss or to apply hedge accounting where they are not mandatorily held at fair value through profit or loss.
Fair value measurement
The carrying amount of financial assets and liabilities measured at fair value is principally calculated based on inputs other than quoted prices that are observable for these financial assets or liabilities, either directly (i.e. as unquoted prices) or indirectly (i.e. derived from prices). Where no price information is available from a quoted market source, alternative market mechanisms or recent comparable transactions, fair value is estimated based on the Group’s views on relevant future prices, net of valuation allowances to accommodate liquidity, modelling and other risks implicit in such estimates.
The inputs used in fair value calculations are determined by the relevant segment or function. The functions support the assets and operate under a defined set of accountabilities authorised by the Executive Leadership Team. Movements in the fair value of financial assets and liabilities may be recognised through the income statement or in other comprehensive income according to the designation of the underlying instrument.
For financial assets and liabilities carried at fair value, the Group uses the following to categorise the inputs to the valuation method used based on the lowest level input that is significant to the fair value measurement as a whole:
 
IFRS 13 Fair value hierarchy
 
Level 1
 
Level 2
 
Level 3
Valuation inputs   Based on quoted prices (unadjusted) in active markets for identical financial assets and liabilities.   Based on inputs other than quoted prices included within Level 1 that are observable for the financial asset or liability, either directly (i.e. as unquoted prices) or indirectly (i.e. derived from prices).   Based on inputs not observable in the market using appropriate valuation models, including discounted cash flow modelling.
 
24.3 Financial assets and liabilities
The financial assets and liabilities are presented by class in the table below at their carrying amounts.
 
    
IFRS 13
Fair value
hierarchy
Level
1
  
IFRS 9 Classification
  
2025

US$M
     2024
US$M
 
Current cross currency and interest rate swaps
2
   2    Fair value through profit or loss   
 
13
 
     5  
Current other derivative contracts
3
   2,3    Fair value through profit or loss   
 
275
 
     118  
Current other financial assets
4
      Amortised cost   
 
236
 
     234  
Current other investments
5
   1,2    Fair value through profit or loss   
 
37
 
     24  
Non-current
cross currency and interest rate swaps
2
   2    Fair value through profit or loss   
 
448
 
     113  
Non-current
other derivative contracts
3
   2,3    Fair value through profit or loss   
 
158
 
     103  
Non-current
other financial assets
6
   3    Fair value through profit or loss   
 
122
 
     195  
Non-current
other financial assets
4,7
      Amortised cost   
 
191
 
     398  
Non-current
investment in shares
   1,3    Fair value through other comprehensive income   
 
64
 
     201  
Non-current
other investments
5
   1,2    Fair value through profit or loss   
 
139
 
     219  
        
 
 
    
 
 
 
Total other financial assets
        
 
1,683
 
     1,610  
Cash and cash equivalents
      Amortised cost   
 
11,894
 
     12,501  
Trade and other receivables
8
      Amortised cost   
 
1,195
 
     1,597  
Provisionally priced trade receivables
   2    Fair value through profit or loss   
 
2,581
 
     3,250  
        
 
 
    
 
 
 
Total financial assets
        
 
17,353
 
     18,958  
        
 
 
    
 
 
 
Non-financial
assets
        
 
91,437
 
     83,404  
        
 
 
    
 
 
 
Total assets
        
 
108,790
 
     102,362  
        
 
 
    
 
 
 
           
Current cross currency and interest rate swaps
2
   2    Fair value through profit or loss   
 
 
     176  
Current other derivative contracts
   2    Fair value through profit or loss   
 
130
 
     241  
Current other financial liabilities
9
      Amortised cost   
 
84
 
     95  
Non-current
cross currency and interest rate swaps
2
   2    Fair value through profit or loss   
 
1,056
 
     1,337  
Non-current
other derivative contracts
   2    Fair value through profit or loss   
 
 
     54  
Non-current
other financial liabilities
9
      Amortised cost   
 
308
 
     368  
        
 
 
    
 
 
 
Total other financial liabilities
        
 
1,578
 
     2,271  
Trade and other payables
10
      Amortised cost   
 
6,087
 
     6,049  
Provisionally priced trade payables
   2    Fair value through profit or loss   
 
493
 
     614  
Bank overdrafts and short-term borrowings
11
      Amortised cost   
 
1
 
     3  
Bank loans
11
      Amortised cost   
 
3,731
 
     2,610  
Notes and debentures
11
      Amortised cost   
 
17,653
 
     14,932  
Lease liabilities
12
        
 
2,953
 
     3,116  
Other
11
      Amortised cost   
 
158
 
     57  
        
 
 
    
 
 
 
Total financial liabilities
        
 
32,654
 
     29,652  
        
 
 
    
 
 
 
Non-financial
liabilities
        
 
23,918
 
     23,590  
        
 
 
    
 
 
 
Total liabilities
        
 
56,572
 
     53,242  
        
 
 
    
 
 
 
 
1
 
All of the Group’s financial assets and financial liabilities recognised at fair value were valued using market observable inputs categorised as Level 2 unless specified otherwise in the following footnotes.
 
2
 
Cross currency and interest rate swaps are valued using market data including interest rate curves and foreign exchange rates. A discounted cash flow approach is used to derive the fair value of cross currency and interest rate swaps at the reporting date.
 
3
 
Includes net other derivative assets of US$37 million related to power purchase contract agreements that are categorised as Level 3 (2024: US$92 million).
 
4
Includes deferred consideration of US$280 million in relation to the divestment of the Blackwater and Daunia mines completed on 2 April 2024 (2024: US$495 million).
 
5
Includes investments held by BHP Foundation which are restricted and not available for general use by the Group of US$176 million (2024: US$243 million) of which other investments (mainly US Treasury Notes) of US$105 million is categorised as Level 1 (2024: US$134 million).
 
6
 
Includes receivables contingent on future realised coal price of US$122 million (2024: US$195 million).
 
7
 
Includes Senior notes of US$147 million (2024: US$137 million) relating to Samarco with a maturity date of 30 June 2031. Refer to note 4 ‘Significant events – Samarco dam failure’ for further information.
 
8
 
Excludes input taxes of US$477 million (2024: US$492 million) included in other receivables.
 
9
 
Includes the discounted settlement liability in relation to the cancellation of power contracts at the Group’s Escondida operations.
 
10
Excludes input taxes of US$90 million (2024: US$101 million) included in other payables.
 
11
 
All interest bearing liabilities, excluding lease liabilities, are unsecured.
 
12
 
Lease liabilities are measured in accordance with IFRS 16/AASB 16 ‘Leases’.
The carrying amounts in the table above generally approximate to fair value. In the case of US$525 million (2024: US$532 million) of fixed rate debt not swapped to floating rate, the fair value at 30 June 2025 was US$541 million (2024: US$538 million). The fair value is determined using a method that can be categorised as Level 2 and uses inputs based on benchmark interest rates, alternative market mechanisms or recent comparable transactions.
For financial instruments that are carried at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the fair value hierarchy by reassessing categorisation at the end of each reporting period. There were no transfers between categories during the period.
 
Offsetting financial assets and liabilities
The Group enters into money market deposits and derivative transactions under International Swaps and Derivatives Association master netting agreements that do not meet the offsetting criteria in IAS 32/AASB 132 ‘Financial Instruments: Presentation’, but allow for the related amounts to be
set-off
in certain circumstances. The amounts set out as cross currency and interest rate swaps in the table above represent the derivative financial assets and liabilities of the Group that may be subject to the above arrangements and are presented on a gross basis.
24.4 Derivatives and hedge accounting
The Group uses derivatives to hedge its exposure to certain market risks and may elect to apply hedge accounting.
Hedge accounting
Derivatives are included within financial assets or liabilities at fair value through profit or loss unless they are designated as effective hedging instruments.
Where hedge accounting is applied, at the start of the transaction, the Group documents the type of hedge, the relationship between the hedging instrument and hedged items and its risk management objective and strategy for undertaking various hedge transactions. The documentation also demonstrates that the hedge is expected to be effective.
The Group applies the following types of hedge accounting to its derivatives hedging the interest rate and currency risks of its notes and debentures:
 
 
Fair value hedges – the fair value gain or loss on interest rate and cross currency swaps relating to interest rate risk, together with the change in the fair value of the hedged fixed rate borrowings attributable to interest rate risk are recognised immediately in the income statement. If the hedge no longer meets the criteria for hedge accounting, the fair value adjustment on the note or debenture is amortised to the income statement over the period to maturity using a recalculated effective interest rate.
 
 
Cash flow hedges – changes in the fair value of cross currency interest rate swaps which hedge foreign currency cash flows on the notes and debentures are recognised directly in other comprehensive income and accumulated in the cash flow hedging reserve. To the extent a hedge is ineffective, changes in fair value are recognised immediately in the income statement.
When a hedging instrument expires, or is sold, terminated or exercised, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is amortised to the income statement over the period to the hedged item’s maturity.
When hedged, the Group hedges the full notional value of notes or debentures. However, certain components of the fair value of derivatives are not permitted under IFRS 9 to be included in the hedge accounting above. Certain costs of hedging are permitted to be recognised in other comprehensive income. Any change in the fair value of a derivative that does not qualify for hedge accounting, or is ineffective in hedging the designated risk due to contractual differences between the hedged item and hedging instrument, is recognised immediately in the income statement.
The table below shows the carrying amounts of the Group’s notes and debentures by currency and the derivatives which hedge them:
 
 
The carrying amount of the notes and debentures includes foreign exchange remeasurement to
period-end
rates and fair value adjustments when included in a fair value hedge.
 
 
The breakdown of the hedging derivatives includes remeasurement of foreign currency notional values at
period-end
rates, fair value movements due to interest rate risk, foreign currency cash flows designated into cash flow hedges, costs of hedging recognised in other comprehensive income, ineffectiveness recognised in the income statement and accruals or prepayments.
 
 
The hedged value of notes and debentures includes their carrying amounts adjusted for the offsetting derivative fair value movements due to foreign currency and interest rate risk remeasurement.
 
                  
Fair value of derivatives
       
2025
US$M
  
Carrying
amount of
hedged
loans,
notes and
debentures
    
De-

designated
hedges
1
    
Foreign
exchange
notional
at spot
rates
    
Interest
rate risk
    
Recognised
in cash flow
hedging
reserve
   
Recognised
in cost of
hedging
reserve
   
Recognised
in the
income
statement
2
   
Accrued
and other
cash flows
   
Total
   
Hedged
value of
loans, notes
and
debentures
3
 
    
A
    
B
    
C
    
D
    
E
   
F
   
G
   
H
   
C to H
   
A + B + C + D
 
USD
  
 
15,120
 
  
 
49
 
         
 
249
 
              
 
(19
 
 
(51
 
 
179
 
 
 
15,418
 
GBP
  
 
1,062
 
  
 
40
 
  
 
251
 
  
 
258
 
  
 
(19
 
 
5
 
 
 
(64
 
 
37
 
 
 
468
 
 
 
1,611
 
EUR
  
 
2,481
 
  
 
97
 
  
 
122
 
  
 
50
 
  
 
41
 
 
 
(11
 
 
(51
 
 
(203
 
 
(52
 
 
2,750
 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
 
18,663
 
  
 
186
 
  
 
373
 
  
 
557
 
  
 
22
 
 
 
(6
 
 
(134
 
 
(217
 
 
595
 
 
 
19,779
 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
                   Fair value of derivatives         
2024
US$M
   Carrying
amount of
notes and
debentures
     De-
designated
hedges
1
     Foreign
exchange
notional
at spot
rates
     Interest
rate risk
     Recognised
in cash flow
hedging
reserve
     Recognised 
in cost of
hedging
reserve
      Recognised 
in the
income
statement
2
    Accrued
and other
cash flows
     Total       Hedged
value of
notes and
 debentures
3
 
     A      B     
C
    
D
    
E
   
F
    
G
   
H
    C to H      A + B + C + D  
USD
     10,928        52               446                           6       452        11,426  
GBP
     1,595        43        521        204        (13     3        (72     30       673        2,363  
EUR
     2,409        125        367        134        (27     7        2       (213     270        3,035  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
Total
     14,932        220        888        784        (40     10        (70     (177     1,395        16,824  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
 
1
 
Includes accumulated fair value adjustments on de-designated hedges which are amortised to the income statement over the period to the hedged item’s maturity.
 
2
 
Predominantly related to ineffectiveness.
 
3
 
Includes US$525 million (2024: US$532 million) of fixed rate debt not swapped to floating rate that is not in a hedging relationship.
 
The weighted average interest rate payable is USD SOFR +1.30 per cent (2024: USD SOFR +1.40 per cent). Refer to note 23 ‘Net finance costs’ for details of net finance costs for the year.
Movements in reserves relating to hedge accounting
The following table shows a reconciliation of the components of equity and an analysis of the movements in reserves for all hedges. For a description of these reserves, refer to note 18 ‘Other equity’.
 
2025
US$M
  
Cash flow hedging
reserve
   
Cost of hedging
reserve
   
Total
 
    
Gross
   
Tax
   
Net
   
Gross
   
Tax
    
Net
       
At the beginning of the financial year
  
 
40
 
 
 
(13
)
 
 
27
 
 
 
(10
)
 
 
3
 
  
 
(7
)
 
 
20
 
Add: Change in fair value of hedging instrument recognised in OCI
  
 
330
 
 
 
(99
)
 
 
231
 
 
 
16
 
 
 
(5
)
  
 
11
 
 
 
242
 
Less: Reclassified from reserves to financial expenses – recognised through OCI
  
 
(392
)
 
 
118
 
 
 
(274
)
 
 
 
 
 
 
  
 
 
 
 
(274
)
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
At the end of the financial year
  
 
(22
)
 
 
6
 
 
 
(16
)
 
 
6
 
 
 
(2
)
  
 
4
 
 
 
(12
)
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
2024
US$M
   Cash flow hedging
reserve
    Cost of hedging
reserve
    Total  
     Gross     Tax     Net     Gross     Tax      Net        
At the beginning of the financial year
     15       (5     10       (1            (1     9  
Add: Change in fair value of hedging instrument recognised in OCI
     (24     7       (17     (9     3        (6     (23
Less: Reclassified from reserves to financial expenses – recognised through OCI
     49       (15     34                          34  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
At the end of the financial year
     40       (13     27       (10     3        (7     20  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
Changes in interest bearing liabilities and related derivatives resulting from financing activities
The movement in the year in the Group’s interest bearing liabilities and related derivatives are as follows:
 
    
Interest bearing liabilities
   
Derivatives
(assets)/

liabilities
       
2025
US$M
  
Bank
loans
   
Notes and
debentures
   
Lease
liabilities
   
Bank
overdraft
and
short-term

borrowings
   
Other
   
Cross
currency
and

interest
rate swaps
   
Total
 
At the beginning of the financial year
  
 
2,610
 
 
 
14,932
 
 
 
3,116
 
 
 
3
 
 
 
57
 
 
 
1,395
 
 
Proceeds from interest bearing liabilities
  
 
1,150
 
 
 
2,979
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,129
 
Settlements of debt related instruments
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(147
 
 
(147
Repayment of interest bearing liabilities
  
 
(40
 
 
(894
 
 
(712
 
 
 
 
 
(29
 
 
 
 
 
(1,675
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Change from Net financing cash flows
  
 
1,110
 
 
 
2,085
 
 
 
(712
 
 
 
 
 
(29
 
 
(147
 
 
2,307
  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Other movements:
              
Interest rate impacts
  
 
11
 
 
 
252
 
 
 
 
 
 
 
 
 
 
 
 
(265
 
Foreign exchange impacts
  
 
7
 
 
 
369
 
 
 
(13
 
 
 
 
 
 
 
 
(369
 
Lease additions
  
 
 
 
 
 
 
 
870
 
 
 
 
 
 
 
 
 
 
 
Remeasurement of index-linked freight contracts
  
 
 
 
 
 
 
 
(297
 
 
 
 
 
 
 
 
 
 
Other interest bearing liabilities/derivative related changes
  
 
(7
 
 
15
 
 
 
(11
 
 
(2
 
 
130
 
 
 
(19
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
At the end of the financial year
  
 
 3,731
  
 
 
17,653
  
 
 
2,953
  
 
 
 1
  
 
 
 158
  
 
 
595
  
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
     Interest bearing liabilities      Derivatives 
(assets)/
liabilities
       
2024
US$M
   Bank
loans
    Notes and
debentures
    Lease
liabilities
    Bank
overdraft
and
short-term

borrowings
    Other     Cross
currency
and
interest rate
swaps
    Total  
At the beginning of the financial year
     7,502       11,819       3,019       5             1,572    
Proceeds from interest bearing liabilities
     400       4,691                               5,091  
Settlements of debt related instruments
                                   (321     (321
Repayment of interest bearing liabilities
     (5,319     (1,338     (656           (14           (7,327
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Change from Net financing cash flows
     (4,919     3,353       (656           (14     (321     (2,557
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Other movements:
              
Divestment of subsidiaries and operations
                 (60                    
Interest rate impacts
           (214                       188    
Foreign exchange impacts
     24       (35     (16                 35    
Lease additions
                 593                      
Remeasurement of index-linked freight contracts
                 230                      
Other interest bearing liabilities/derivative related changes
     3       9       6       (2     71       (79  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
At the end of the financial year
     2,610       14,932       3,116       3       57       1,395