v3.25.2
Common Stock (Tables)
12 Months Ended
May 31, 2025
Common Stock [Abstract]  
Schedule of Proceed Received by the Company The proceeds received by the Company are summarized below:
Gross Proceeds - Class A Shares  $1,906 
Gross Proceeds - PFW’s   2,041 
Gross Proceeds - Warrant Exercises   2,787 
Direct costs   (510)
Net Proceeds  $6,224 
The proceeds received by the Company are summarized below:
Gross Proceeds - Class A Shares  $2,100 
Gross Proceeds - Preferred Shares   6,300 
Direct costs   (41)
Net Proceeds  $8,359 
Schedule of Warrant Activity

A summary of warrant activity for the Company is as follows:

 

   Number of
Warrants
   Weighted
Average
Exercise
Price
(USD)
   Weighted
Average
Remaining
Contractual Life
(years)
   Aggregate
Intrinsic
Value
(USD)
 
Outstanding warrants May 31, 2024   12,065,375   $11.50    4.0   $
-
 
Issued August 21, 2024   8,800,000   $0.49    4.3    - 
Exercised   (5,590,000)  $0.35    4.7    - 
Outstanding warrants May 31, 2025   15,275,375   $9.24    3.7   $995