SIGNIFICANT TRANSACTIONS - Acquisition of Uklon (Details) - USD ($) $ in Millions |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Apr. 02, 2025 |
|
Less: balances acquired | |||
Net outflow of cash - investing activities | $ 141 | $ 0 | |
Uklon | |||
Non-current assets | |||
Intangible assets | $ 56 | ||
Current assets | |||
Trade and other receivables | 2 | ||
Cash and cash equivalents | 12 | ||
Non-current liabilities | |||
Deferred tax liability | (8) | ||
Current liabilities | |||
Trade and employee related payables | (5) | ||
Other current liabilities | (3) | ||
Fair value of identifiable net assets | 54 | ||
Goodwill resulting from acquisition | 104 | ||
Purchase consideration | 158 | ||
Cash paid | 141 | ||
Fair value of contingent consideration | 15 | ||
Cash paid, acquisition | $ 129 | ||
Percentage of voting equity interests acquired | 97.00% | ||
Cash paid, settlement of employee awards | $ 12 | ||
Cash consideration | 146 | ||
Less: balances acquired | |||
Cash and cash equivalents | (12) | ||
Net outflow of cash - investing activities | $ 134 | ||
Uklon | Symmetrical put and call option | |||
Current liabilities | |||
Put option liability | $ 2 |
X | ||||||||||
- Definition The fair value, at acquisition date, of the consideration transferred in a business combination. [Refer: Total for all business combinations [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of cash and cash equivalents in subsidiaries or other businesses over which control is obtained or lost. [Refer: Total for all subsidiaries [member]; Cash and cash equivalents] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount recognised as of the acquisition date for cash and cash equivalents acquired in a business combination. [Refer: Cash and cash equivalents; Total for all business combinations [member]] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The aggregate cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities. [Refer: Total for all subsidiaries [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The fair value, at acquisition date, of cash transferred as consideration in a business combination. [Refer: Total for all business combinations [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of consideration paid or received in respect of both obtaining and losing control of subsidiaries or other businesses. [Refer: Total for all subsidiaries [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount, at acquisition date, of contingent consideration arrangements recognised as consideration transferred in a business combination. [Refer: Total for all business combinations [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount recognised as of the acquisition date for deferred tax liabilities assumed in a business combination. [Refer: Deferred tax liabilities; Total for all business combinations [member]] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The amount recognised as of the business combination's acquisition date for goodwill. [Refer: Goodwill; Total for all business combinations [member]] Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The amount recognised as of the acquisition date for net identifiable assets acquired or liabilities assumed in a business combination. [Refer: Total for all business combinations [member]] Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The amount recognised as of the acquisition date for identifiable intangible assets acquired in a business combination. [Refer: Intangible assets other than goodwill; Total for all business combinations [member]] Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The fair value, at acquisition date, of liabilities incurred (for example, a liability for contingent consideration) as consideration transferred in a business combination. [Refer: Total for all business combinations [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The percentage of voting equity interests acquired in a business combination. [Refer: Total for all business combinations [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount recognised as of the acquisition date for trade and other payables assumed in a business combination. [Refer: Trade and other payables; Total for all business combinations [member]] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Cash Transferred, Acquisition No definition available.
|
X | ||||||||||
- Definition Cash Transferred, Settlement of Employee Awards No definition available.
|
X | ||||||||||
- Definition Other Current Liabilities Recognised As Of Acquisition Date No definition available.
|
X | ||||||||||
- Definition Trade And Other Receivables Recognised As Of Acquisition Date No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|